Planilha Calculadora Sonhos Metas Investimento

E
S
)
E
C
O
M
< DIGITE O TTULO DE SEU SONHO >

LEVANTAMENTO DE INFORMAES
Q1
QUANTO VOC PRECISA JUNTAR PARA REALIZAR

ESSE SONHO?
Q2
QUANTO VOC J TEM DISPONVEL PARA ESSE

SONHO?
Q3
QUAL A SUA RENDA MENSAL?
VALOR FINAL x DEPSITOS NECESSRIOS
R$ 50,000.00
R$ 100.00
Q5
EM QUANTOS MESES VOC DESEJA REALIZAR O

SEU SONHO?
80 meses
Q7
QUANDO VOC PRETENDE COMEAR A

INVESTIR?
TAXA
MENSAL
80
R$ 293.28
80
DEPSITO MXIMO x VALOR FINAL
VALOR FINAL
QTD
MESES
DEPSITO
MXIMO
TAXA
MENSAL
VALOR FINAL
0.60%
R$ 30,000.00
80
R$ 60.00
0.60%
R$ 6,137.58
R$ 391.03
0.60%
R$ 40,000.00
80
R$ 80.00
0.60%
R$ 8,183.44
80
R$ 488.79
0.60%
R$ 50,000.00
80
R$ 100.00
0.60%
R$ 10,229.30
80
R$ 586.55
0.60%
R$ 60,000.00
80
R$ 120.00
0.60%
R$ 12,275.16
80
R$ 684.31
0.60%
R$ 70,000.00
80
R$ 140.00
0.60%
R$ 14,321.02
R$ 1,500.00
QUANTO DESSA RENDA VOC DISPE PARA

APLICAR TODO MS?
Q6
DEPSITO
NECESSRIO
R$ 0.00
Q4
QUAL A TAXA DE RENTABILIDADE MENSAL LQUIDA

PREVISTA PARA A APLICAO ESCOLHIDA?
QTD
MESES
0.60%
O quadro acima relaciona diferentes valor finais com seus

correspondentes depsitos mensais necessrios. Para atualizar o
valor final na linha central, edite o campo Q1 na tabela principal.
Simulamos acima os valores finais resultantes da aplicao de

diferentes valores de depsito. Para atualizar o valor do depsito
mximo na linha central, edite o campo Q4 na tabela principal.
QTD MESES x DEPSITOS NECESSRIOS

QTD
MESES
DEPSITO
NECESSRIO
TAXA
MENSAL
48
R$ 901.96
64
QTD MESES x VALOR FINAL
VALOR FINAL
QTD
MESES
DEPSITO
MXIMO
TAXA
MENSAL
VALOR FINAL
0.60%
R$ 50,000.00
48
R$ 100.00
0.60%
R$ 5,543.50
R$ 643.14
0.60%
R$ 50,000.00
64
R$ 100.00
0.60%
R$ 7,774.36
80
R$ 488.79
0.60%
R$ 50,000.00
80
R$ 100.00
0.60%
R$ 10,229.30
96
R$ 386.67
0.60%
R$ 50,000.00
96
R$ 100.00
0.60%
R$ 12,930.82
112
R$ 314.39
0.60%
R$ 50,000.00
112
R$ 100.00
0.60%
R$ 15,903.70
1/5/2011
OBSERVAES
DEPOSITANDO R$ 100.00000 TODO MS, APS 80 MESES VOC TER INVESTIDO A
QUANTIA DE R$ 8,000.00000 E PODER RESGATAR O TOTAL DE R$ 10,229.30306
(MENOS IMPOSTOS APLICVEIS).
Aumentando ou diminuindo a quantidade de meses, voc simular

acima os valores dos depsitos necessrios. Para atualizar a
quantidade de meses na linha central, edite o campo Q5 ao lado.
Variando a quantidade de meses e depositando sempre o limite

mximo (Q4), voc poder alcanar os valores finais simulados
acima. Para atualizar a quantidade de meses na linha central, edite
o campo Q5.
TAXA MENSAL x DEPSITOS NECESSRIOS

O LIMITE PREVISTO PARA APLICAES MENSAIS (R$ 100.00000), NO SUFICIENTE
PARA ATINGIR SUA META (R$ 50,000.00000) NO TEMPO DESEJADO (80 MESES) E COM
A MESMA TAXA DE RENDIMENTO MENSAL LQUIDA (001%).
SUGESTES PARA ATINGIR SUA META: (1) AUMENTAR O TEMPO DE INVESTIMENTO

PARA 232 MESES OU MAIS; (2) DEPOSITAR MENSALMENTE PELO MENOS R$
488.79185; (3) PROCURAR UMA APLICAO COM TAXA DE RENDIMENTO MENSAL
LQUIDA IGUAL OU SUPERIOR A 004%;
POR TAXA DE RENDIMENTO MENSAL LQUIDA ENTENDEMOS OS JUROS MDIOS

DOS RENDIMENTOS PREVISTOS, SUBTRAINDO-SE EVENTUAIS IMPOSTOS E/OU
ENCARGOS APLICVEIS. CONVERSE COM O GERENTE DE SEU BANCO PARA
IDENTIFICAR AS MELHORES ALTERNATIVAS DE INVESTIMENTO NO SEU CASO.
328371739.xls
QTD
MESES
DEPSITO
NECESSRIO
TAXA
MENSAL
80
R$ 540.43
80
TAXA MENSAL x VALOR FINAL
VALOR FINAL
QTD
MESES
DEPSITO
MXIMO
TAXA
MENSAL
VALOR FINAL
0.36%
R$ 50,000.00
80
R$ 100.00
0.36%
R$ 9,251.88
R$ 514.14
0.48%
R$ 50,000.00
80
R$ 100.00
0.48%
R$ 9,724.94
80
R$ 488.79
0.60%
R$ 50,000.00
80
R$ 100.00
0.60%
R$ 10,229.30
80
R$ 464.37
0.72%
R$ 50,000.00
80
R$ 100.00
0.72%
R$ 10,767.24
80
R$ 440.87
0.84%
R$ 50,000.00
80
R$ 100.00
0.84%
R$ 11,341.21
Apresentamos acima diferentes taxas de rendimento mensais

lquidas e os depsitos necessrios. Para simular outras taxas de
rendimento, edite o campo Q6.
Considerando aplicaes no valor mximo previsto (Q4), simulamos

acima os possveis valores finais. Para simular outras taxas de
rendimento, edite o campo Q6.
http://www.reidasplanilhas.com
A
M
E
S
M
A
T
A
X
A
D
E
R
E
N
D
I
M
E
N
T
O
M
E
N
S
A
L
L
Q
U
I
D
A
(
0
0
1
%
)
.
< DIGITE O TTULO DE SEU SONHO >

ACOMPANHAMENTO
REALIZADO
SALDO NA DATA
R$ 1,000.00
011
11/5/2011
R$ 100.00
0.60%
R$ 1,133.60
R$ 0.00
012
12/5/2011
R$ 100.00
0.60%
R$ 1,240.40
R$ 0.00
013
1/5/2012
R$ 100.00
0.60%
R$ 1,347.85
R$ 0.00
014
2/5/2012
R$ 100.00
0.60%
R$ 1,455.93
R$ 0.00
015
3/5/2012
R$ 100.00
0.60%
R$ 1,564.67
R$ 0.00
016
4/5/2012
R$ 100.00
0.60%
R$ 1,674.06
R$ 0.00
017
5/5/2012
R$ 100.00
0.60%
R$ 1,784.10
R$ 0.00
018
6/5/2012
R$ 100.00
0.60%
R$ 1,894.80
R$ 0.00
019
7/5/2012
R$ 100.00
0.60%
R$ 2,006.17
R$ 0.00
020
8/5/2012
R$ 100.00
0.60%
R$ 2,118.21
R$ 0.00
021
9/5/2012
R$ 100.00
0.60%
R$ 2,230.92
R$ 0.00
022
10/5/2012
R$ 100.00
0.60%
R$ 2,344.31
R$ 0.00
R$ 4,500.00
023
11/5/2012
R$ 100.00
0.60%
R$ 2,458.37
R$ 0.00
R$ 4,000.00
024
12/5/2012
R$ 100.00
0.60%
R$ 2,573.12
R$ 0.00
025
1/5/2013
R$ 100.00
0.60%
R$ 2,688.56
R$ 0.00
026
2/5/2013
R$ 100.00
0.60%
R$ 2,804.69
R$ 0.00
027
3/5/2013
R$ 100.00
0.60%
R$ 2,921.52
R$ 0.00
R$ 2,500.00
028
4/5/2013
R$ 100.00
0.60%
R$ 3,039.05
R$ 0.00
R$ 2,000.00
029
5/5/2013
R$ 100.00
0.60%
R$ 3,157.28
R$ 0.00
R$ 1,500.00
030
6/5/2013
R$ 100.00
0.60%
R$ 3,276.23
R$ 0.00
031
7/5/2013
R$ 100.00
0.60%
R$ 3,395.88
R$ 0.00
032
8/5/2013
R$ 100.00
0.60%
R$ 3,516.26
R$ 0.00
033
9/5/2013
R$ 100.00
0.60%
R$ 3,637.36
R$ 0.00
034
10/5/2013
R$ 100.00
0.60%
R$ 3,759.18
R$ 0.00
035
11/5/2013
R$ 100.00
0.60%
R$ 3,881.74
R$ 0.00
328371739.xls
R$ 500.00
12/1/2012
11/1/2012
10/1/2012
9/1/2012
8/1/2012
7/1/2012
12/1/2010
6/1/2012
R$ 0.00
Visualizando aplicaes por 36 meses
R$ 3,500.00
R$ 3,000.00
R$ 1,000.00
R$ 500.00
12/1/2013
11/1/2013
9/1/2013
10/1/2013
8/1/2013
7/1/2013
6/1/2013
5/1/2013
R$ 0.00
4/1/2013
R$ 0.00
3/1/2013
R$ 1,027.44
5/1/2012
0.60%
2/1/2013
R$ 100.00
4/1/2012
10/5/2011
1/1/2013
010
R$ 1,500.00
12/1/2012
R$ 0.00
3/1/2012
R$ 0.00
R$ 921.91
11/1/2012
R$ 817.00
0.60%
2/1/2012
0.60%
R$ 100.00
9/1/2012
R$ 100.00
9/5/2011
10/1/2012
8/5/2011
009
1/1/2012
008
R$ 2,000.00
8/1/2012
R$ 0.00
12/1/2011
R$ 0.00
R$ 712.73
7/1/2012
R$ 609.07
0.60%
6/1/2012
0.60%
R$ 100.00
11/1/2011
R$ 100.00
7/5/2011
5/1/2012
6/5/2011
007
10/1/2011
006
R$ 2,500.00
4/1/2012
R$ 0.00
3/1/2012
R$ 0.00
R$ 506.04
9/1/2011
R$ 403.61
0.60%
2/1/2012
0.60%
R$ 100.00
8/1/2011
R$ 100.00
5/5/2011
1/1/2012
4/5/2011
005
7/1/2011
004
R$ 3,000.00
11/1/2011
R$ 0.00
12/1/2011
R$ 0.00
R$ 301.80
6/1/2011
R$ 200.60
0.60%
10/1/2011
0.60%
R$ 100.00
5/1/2011
R$ 100.00
3/5/2011
9/1/2011
2/5/2011
003
8/1/2011
002
4/1/2011
R$ 0.00
7/1/2011
R$ 0.00
R$ 100.00
3/1/2011
R$ 0.00
0.60%
6/1/2011
0.60%
R$ 100.00
5/1/2011
R$ 0.00
1/5/2011
2/1/2011
12/5/2010
001
4/1/2011
000
1/1/2011
TOTAL
3/1/2011
TAXA
2/1/2011
DEPSITOS
1/1/2011
PREVISTO
DATA
12/1/2010
ID
GRFICOS DE VISUALIZAO
328371739.xls
R$ 7,000.00
R$ 6,000.00
R$ 5,000.00
R$ 4,000.00
R$ 3,000.00
R$ 2,000.00
R$ 1,000.00
R$ 0.00
4/1/2013
3/1/2013
2/1/2013
1/1/2013
12/1/2012
11/1/2012
10/1/2012
9/1/2012
8/1/2012
7/1/2012
6/1/2012
5/1/2012
4/1/2012
3/1/2012
2/1/2012
1/1/2012
12/1/2011
11/1/2011
10/1/2011
9/1/2011
8/1/2011
7/1/2011
6/1/2011
5/1/2011
4/1/2011
3/1/2011
2/1/2011
1/1/2011
12/1/2010
11/1/2013
12/1/2013
12/1/2015
10/1/2013
9/1/2013
8/1/2013
7/1/2013
10/1/2015
8/1/2015
6/1/2015
4/1/2015
6/1/2013
R$ 8,000.00
5/1/2013
2/1/2015
R$ 0.00
12/1/2014
10/1/2014
8/1/2014
6/1/2014
4/1/2014
2/1/2014
12/1/2013
10/1/2013
8/1/2013
6/1/2013
4/1/2013
2/1/2013
12/1/2012
10/1/2012
8/1/2012
6/1/2012
4/1/2012
2/1/2012
12/1/2011
R$ 4,005.03
10/1/2011
0.60%
8/1/2011
R$ 100.00
6/1/2011
12/5/2013
4/1/2011
036
2/1/2011
12/1/2010
R$ 0.00
2/5/2015
R$ 100.00
0.60%
R$ 5,810.82
R$ 0.00
051
3/5/2015
R$ 100.00
0.60%
R$ 5,945.69
R$ 0.00
052
4/5/2015
R$ 100.00
0.60%
R$ 6,081.36
R$ 0.00
053
5/5/2015
R$ 100.00
0.60%
R$ 6,217.85
R$ 0.00
054
6/5/2015
R$ 100.00
0.60%
R$ 6,355.16
R$ 0.00
055
7/5/2015
R$ 100.00
0.60%
R$ 6,493.29
R$ 0.00
056
8/5/2015
R$ 100.00
0.60%
R$ 6,632.25
R$ 0.00
057
9/5/2015
R$ 100.00
0.60%
R$ 6,772.04
R$ 0.00
058
10/5/2015
R$ 100.00
0.60%
R$ 6,912.67
R$ 0.00
059
11/5/2015
R$ 100.00
0.60%
R$ 7,054.15
R$ 0.00
060
12/5/2015
R$ 100.00
0.60%
R$ 7,196.47
R$ 0.00
061
1/5/2016
R$ 100.00
0.60%
R$ 7,339.65
R$ 0.00
062
2/5/2016
R$ 100.00
0.60%
R$ 7,483.69
R$ 0.00
063
3/5/2016
R$ 100.00
0.60%
R$ 7,628.59
R$ 0.00
064
4/5/2016
R$ 100.00
0.60%
R$ 7,774.36
R$ 0.00
065
5/5/2016
R$ 100.00
0.60%
R$ 7,921.01
R$ 0.00
066
6/5/2016
R$ 100.00
0.60%
R$ 8,068.54
R$ 0.00
067
7/5/2016
R$ 100.00
0.60%
R$ 8,216.95
R$ 0.00
068
8/5/2016
R$ 100.00
0.60%
R$ 8,366.25
R$ 0.00
069
9/5/2016
R$ 100.00
0.60%
R$ 8,516.45
R$ 0.00
070
10/5/2016
R$ 100.00
0.60%
R$ 8,667.55
R$ 0.00
071
11/5/2016
R$ 100.00
0.60%
R$ 8,819.55
R$ 0.00
072
12/5/2016
R$ 100.00
0.60%
R$ 8,972.47
R$ 0.00
073
1/5/2017
R$ 100.00
0.60%
R$ 9,126.30
R$ 0.00
074
2/5/2017
R$ 100.00
0.60%
R$ 9,281.06
R$ 0.00
075
3/5/2017
R$ 100.00
0.60%
R$ 9,436.75
R$ 0.00
076
4/5/2017
R$ 100.00
0.60%
R$ 9,593.37
R$ 0.00
077
5/5/2017
R$ 100.00
0.60%
R$ 9,750.93
R$ 0.00
078
6/5/2017
R$ 100.00
0.60%
R$ 9,909.43
R$ 0.00
079
7/5/2017
R$ 100.00
0.60%
R$ 10,068.89
R$ 0.00
080
8/5/2017
R$ 100.00
0.60%
R$ 10,229.30
R$ 0.00
R$ 3,000.00
R$ 2,000.00
R$ 1,000.00
R$ 0.00
328371739.xls
12/1/2015
050
R$ 4,000.00

R$ 12,000.00
R$ 10,000.00
R$ 8,000.00
R$ 6,000.00
R$ 4,000.00
R$ 2,000.00
R$ 0.00
8/5/2017
R$ 0.00
8/1/2015
R$ 0.00
R$ 5,676.76
10/1/2015
R$ 5,543.50
0.60%
4/5/2017
0.60%
R$ 100.00
6/1/2015
R$ 100.00
1/5/2015
12/5/2016
12/5/2014
049
4/1/2015
048
R$ 5,000.00
2/1/2015
R$ 0.00
8/5/2016
R$ 0.00
R$ 5,411.03
12/1/2014
R$ 5,279.36
0.60%
10/1/2014
0.60%
R$ 100.00
4/5/2016
R$ 100.00
11/5/2014
8/1/2014
10/5/2014
047
12/5/2015
046
R$ 6,000.00
6/1/2014
R$ 0.00
4/1/2014
R$ 0.00
R$ 5,148.47
8/5/2015
R$ 5,018.36
0.60%
2/1/2014
0.60%
R$ 100.00
4/5/2015
R$ 100.00
9/5/2014
12/1/2013
8/5/2014
045
12/5/2014
044
R$ 7,000.00
8/1/2013
R$ 0.00
10/1/2013
R$ 4,889.02
8/5/2014
0.60%
6/1/2013
R$ 100.00
4/5/2014
7/5/2014
4/1/2013
043
R$ 8,000.00
2/1/2013
R$ 0.00
12/5/2013
R$ 4,760.46
12/1/2012
0.60%
8/5/2013
R$ 100.00
8/1/2012
6/5/2014
10/1/2012
R$ 0.00
042
4/5/2013
R$ 0.00
R$ 4,632.66
6/1/2012
R$ 4,505.63
0.60%
4/1/2012
0.60%
R$ 100.00
12/5/2012
R$ 100.00
5/5/2014
2/1/2012
4/5/2014
041
8/5/2012
040
12/1/2011
R$ 0.00
4/5/2012
R$ 4,379.35
8/1/2011
0.60%
10/1/2011
R$ 100.00
12/5/2011
3/5/2014
6/1/2011
R$ 0.00
039
4/1/2011
R$ 0.00
R$ 4,253.83
8/5/2011
R$ 4,129.06
0.60%
2/1/2011
0.60%
R$ 100.00
4/5/2011
R$ 100.00
2/5/2014
12/1/2010
1/5/2014
038
12/5/2010
037
328371739.xls
R$ 0.00
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
8/5/2017
R$ 2,000.00
8/5/2017
R$ 4,000.00
4/5/2017
R$ 6,000.00
4/5/2017
R$ 8,000.00
12/5/2016
R$ 10,000.00
12/5/2016
R$ 12,000.00
8/5/2016
8/5/2016
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
R$ 0.00
328371739.xls
R$ 0.00
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
8/5/2017
R$ 2,000.00
8/5/2017
R$ 4,000.00
4/5/2017
R$ 6,000.00
4/5/2017
R$ 8,000.00
12/5/2016
R$ 10,000.00
12/5/2016
R$ 12,000.00
8/5/2016
8/5/2016
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
R$ 12,000.00
R$ 10,000.00
R$ 8,000.00
R$ 6,000.00
R$ 4,000.00
R$ 2,000.00
R$ 0.00
328371739.xls
R$ 0.00
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
8/5/2017
R$ 2,000.00
8/5/2017
R$ 4,000.00
4/5/2017
R$ 6,000.00
4/5/2017
R$ 8,000.00
12/5/2016
R$ 10,000.00
12/5/2016
R$ 12,000.00
8/5/2016
8/5/2016
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
R$ 0.00
328371739.xls
R$ 0.00
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
8/5/2017
R$ 2,000.00
8/5/2017
R$ 4,000.00
4/5/2017
R$ 6,000.00
4/5/2017
R$ 8,000.00
12/5/2016
R$ 10,000.00
12/5/2016
R$ 12,000.00
8/5/2016
8/5/2016
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
R$ 12,000.00
R$ 10,000.00
R$ 8,000.00
R$ 6,000.00
R$ 4,000.00
R$ 2,000.00
R$ 0.00
328371739.xls
R$ 0.00
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
8/5/2017
R$ 2,000.00
8/5/2017
R$ 4,000.00
4/5/2017
R$ 6,000.00
4/5/2017
R$ 8,000.00
12/5/2016
R$ 10,000.00
12/5/2016
R$ 12,000.00
8/5/2016
8/5/2016
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
R$ 0.00
328371739.xls
R$ 0.00
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
8/5/2017
R$ 2,000.00
8/5/2017
R$ 4,000.00
4/5/2017
R$ 6,000.00
4/5/2017
R$ 8,000.00
12/5/2016
R$ 10,000.00
12/5/2016
R$ 12,000.00
8/5/2016
8/5/2016
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
R$ 12,000.00
R$ 10,000.00
R$ 8,000.00
R$ 6,000.00
R$ 4,000.00
R$ 2,000.00
R$ 0.00
328371739.xls
R$ 0.00
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
8/5/2017
R$ 2,000.00
8/5/2017
R$ 4,000.00
4/5/2017
R$ 6,000.00
4/5/2017
R$ 8,000.00
12/5/2016
R$ 10,000.00
12/5/2016
R$ 12,000.00
8/5/2016
8/5/2016
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
R$ 0.00
328371739.xls
R$ 0.00
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
8/5/2017
R$ 2,000.00
8/5/2017
R$ 4,000.00
4/5/2017
R$ 6,000.00
4/5/2017
R$ 8,000.00
12/5/2016
R$ 10,000.00
12/5/2016
R$ 12,000.00
8/5/2016
8/5/2016
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
R$ 12,000.00
R$ 10,000.00
R$ 8,000.00
R$ 6,000.00
R$ 4,000.00
R$ 2,000.00
R$ 0.00
328371739.xls
R$ 0.00
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
8/5/2017
R$ 2,000.00
8/5/2017
R$ 4,000.00
4/5/2017
R$ 6,000.00
4/5/2017
R$ 8,000.00
12/5/2016
R$ 10,000.00
12/5/2016
R$ 12,000.00
8/5/2016
8/5/2016
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
R$ 0.00
328371739.xls
R$ 0.00
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
8/5/2017
R$ 2,000.00
8/5/2017
R$ 4,000.00
4/5/2017
R$ 6,000.00
4/5/2017
R$ 8,000.00
12/5/2016
R$ 10,000.00
12/5/2016
R$ 12,000.00
8/5/2016
8/5/2016
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
R$ 12,000.00
R$ 10,000.00
R$ 8,000.00
R$ 6,000.00
R$ 4,000.00
R$ 2,000.00
R$ 0.00
328371739.xls
R$ 4,000.00
R$ 2,000.00
R$ 0.00
8/5/2016
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
8/5/2017
R$ 6,000.00
8/5/2017
R$ 8,000.00
4/5/2017
R$ 10,000.00
4/5/2017
R$ 12,000.00
12/5/2016
12/5/2016
8/5/2016
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
R$ 0.00
328371739.xls
8/5/2017
4/5/2017
12/5/2016
8/5/2016
4/5/2016
12/5/2015
8/5/2015
4/5/2015
12/5/2014
8/5/2014
4/5/2014
12/5/2013
8/5/2013
4/5/2013
12/5/2012
8/5/2012
4/5/2012
12/5/2011
8/5/2011
4/5/2011
12/5/2010
R$ 12,000.00
R$ 10,000.00
R$ 8,000.00
R$ 6,000.00
R$ 4,000.00
R$ 2,000.00
R$ 0.00

Planilha Calculadora Sonhos Metas Investimento

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Planilha Calculadora Sonhos Metas Investimento

Загружено:

Авторское право:

Доступные форматы

E

< DIGITE O TTULO DE SEU SONHO >

QUANTO VOC PRECISA JUNTAR PARA REALIZAR

QUANTO VOC J TEM DISPONVEL PARA ESSE

QUAL A SUA RENDA MENSAL?

VALOR FINAL x DEPSITOS NECESSRIOS

EM QUANTOS MESES VOC DESEJA REALIZAR O

QUANDO VOC PRETENDE COMEAR A

DEPSITO MXIMO x VALOR FINAL

QUANTO DESSA RENDA VOC DISPE PARA

QUAL A TAXA DE RENTABILIDADE MENSAL LQUIDA

O quadro acima relaciona diferentes valor finais com seus

Simulamos acima os valores finais resultantes da aplicao de

QTD MESES x DEPSITOS NECESSRIOS

QTD MESES x VALOR FINAL

Aumentando ou diminuindo a quantidade de meses, voc simular

Variando a quantidade de meses e depositando sempre o limite

TAXA MENSAL x DEPSITOS NECESSRIOS

SUGESTES PARA ATINGIR SUA META: (1) AUMENTAR O TEMPO DE INVESTIMENTO

POR TAXA DE RENDIMENTO MENSAL LQUIDA ENTENDEMOS OS JUROS MDIOS

TAXA MENSAL x VALOR FINAL

Apresentamos acima diferentes taxas de rendimento mensais

Considerando aplicaes no valor mximo previsto (Q4), simulamos

< DIGITE O TTULO DE SEU SONHO >

Visualizando aplicaes por 36 meses

Visualizando aplicaes por 24 meses

Visualizando aplicaes por 60 meses

Visualizando aplicaes por 90 meses

Visualizando aplicaes por 60 meses

Visualizando aplicaes por 100 meses

Visualizando aplicaes por 120 meses

Visualizando aplicaes por 100 meses

Visualizando aplicaes por 150 meses

Visualizando aplicaes por 180 meses

Visualizando aplicaes por 150 meses

Visualizando aplicaes por 200 meses

Visualizando aplicaes por 240 meses

Visualizando aplicaes por 200 meses

Visualizando aplicaes por 250 meses

Visualizando aplicaes por 280 meses

Visualizando aplicaes por 250 meses

Visualizando aplicaes por 300 meses

Visualizando aplicaes por 320 meses

Visualizando aplicaes por 300 meses

Visualizando aplicaes por 360 meses

Visualizando aplicaes por 360 meses

Вам также может понравиться