Вы находитесь на странице: 1из 22

Spread Type

Backspread
Long Straddle
Long Strangle
Short Butterfly

Delta Position
0
0
0
0

Ratio Vertical spread


Short Straddle
Short Strangle
Long Butterfly

0
0
0
0

Long Tine Spread


Short Time Spread

0
0

5 February 1193
March Futures=100.00*

Time to Expiration= 6 weeks

Volatility = 20.0%

Exercise Price

Therotical value

CALLS
Delta

Mar-90
Mar-95

10.1
5.82
2.69
0.95
0.26

Mar 100
Mar 105
Mar 110
June Futures = 100.00

Time to Expiration= 19weeks Volatility = 20.0%

Jun-90
Jun-95

10.97
7.45
4.71
2.77
1.52

Jun 100
Jun 105
Jun 110

CALL BACKSPREAD

93
78
51
24
8

81
67
51
36
23

LONG MORE CALLS THAN


SHORT; ALL CALLS
EXPIRING AT THE SAME
TIME
Delta Position
Long 30 March 105 Calls
Short 10 March 95 Calls

Long 25 Jun 110 Calls

720
-780
-60
575

Short 10 Jun 100 Calls

-510
65

Long 80 March 90 puts


Short 10 March 100 puts

-480
480
0

PUT BACKSPREAD

Long 45 june 95 puts


Short 30 june 100 puts

CALL RATIO VERTICAL SPREAD


Long 20 March 95 calls
Short 30 March 100 calls

Long 10 june 90 calls


short 20 june 105 calls

PUT RATIO VERTICAL SPREAD


Long 20 march puts
Short 60 march 90 puts

LONG STRADDLE

SHORT STRADDLE

LONG STRANGLE

-1395
1410
15

1560
-1530
30
810
-720
90

-420
360
-60

Long 15 june 105 puts


Short 20 june 100 puts

-930
940
10

Long 10 March 100 calls


Long 10 March 100 puts

510
-480
30

Long 10 june 95 calls


Long 25 june 95 puts

670
-775
-105

Short 30 Macrh 105 calls


Short 10 Macrh 105 puts

-720
-750
-1470

Short 20 june 100 calls


Short 20 june 100 puts

-1020
940
-80

Long 20 march 105 calls


Long 20 march 105 puts

480
-420
60

Long 30 june 110 calls


Long 15 june 100 puts

690
-705
-15

Short 30 march 110 calls


Short 40 march 90 puts

-240
240
0

Short 10 june 95 calls


Short 10 june 105 puts

-670
620
-50

SHORT STRANGLE

LONG BUTTERFLY

SHORT BUTTERFLY

LONG TIME SPREAD

SHORT TIME SPREAD

Long 10 march 95 calls


Short 20 march 100 calls
Long 10 march 105 calls

780
-1020
240
0

Long 30 june 90 puts


Short 60 june 95 puts
Long 30 june 100 puts

-510
1860
-1410
-60

Short 20 march 100 puts


Long 40 march 105 puts
Short 20 march 110 puts

960
-3000
1820
-220

Short 25 june 95 calls


Long 50 june 100 calls
Short 25 june 105 calls

-1675
2550
-900
-25

Long 20 june 100 calls


Short 20 march 100 calls

1020
-1020
0

Long 10 june 95 puts


Short 10 march 95 puts

-310
210
-100

Long 25 march 100 puts


Short 25 june 100 puts

-1200
1175
-25

Long march 105 calls


Short 10 june 110 calls

240
-230
10

FIGURE 8-21
March Futures = 100.00

Exercise Price

Time to Expiration= 6 weeks

Volatility = 20.0%

Price

CALLS
Therotical
Value

90
95
100
105
110

10
5.54
2.28
0.65
0.12

10.1
5.82
2.69
0.95
0.26

June Futures = 100.00

Time to Expiration=13 weeks Volatility = 20.0%


CALLS

Exercise Price

Price
90
95
100
105
110

Therotical
Value
10.54
6.83
4
2.11
1

10.97
7.45
4.71
2.77
1.52

FIGURE8-22

IMPLIED VOLATILITY = 23%

March Futures = 100.00

Time to Expiration= 6 weeks

Volatility = 20.0%

Price

CALLS
Therotical
Value

Exercise Price
90
95
100
105
110

June Futures = 100.00

Exercise Price
90
95
100
105

10.23
6.12
3.09
1.28
0.44

Time to Expiration=13 weeks Volatility = 20.0%


CALLS
Therotical
Price
Value
11.45
8.08
5.42
3.44

10.1
5.82
2.69
0.95
0.26

10.97
7.45
4.71
2.77

110

2.08

1.52

Gamma Position
+
+
+
+

Theta Position
-

Vega postion
+
+
+
+

+
+
+
+

+
-

Theta

Vega

Interest Rate = 6.00%


PUTS
Gamma
1.7
4.3
5.8
4.6
2.3

-0.0069
0.0221
0.0313
-0.025
-0.0124

0.04
0.1
0.134
0.107
0.055

Interest Rate = 6.00%

PUTS

2.1
2.9
3.2
3
2.5

Gamma Position

0.009
-0.014
-0.0166
-0.016
-0.0132

Theta Position

0.154
0.209
0.234
0.221
0.182

Vega Position

138
-43
95

-0.75
0.221
-0.529

3.21
-1
2.21

62.5

-0.33

4.55

-32
30.5

0.166
-0.164

-2.34
2.21

136
-58
78

-0.72
0.313
-0.407

3.2
-1.34
1.86

130.5
-96
34.5

-0.6795
0.498
-0.1815

9.405
-7.02
2.385

86
-174
-88

-0.442
0.939
0.497

2
-4.02
-2.02

21
-60
-39

-0.09
0.32
0.23

1.54
-4.42
-2.88

86
-102
-16

-0.464
0.54
0.076

2
-2.4
-0.4

45
-64
-19

-0.2235
0.332
0.1085

3.315
-4.68
-1.365

58
58
116

-0.313
-0.313
-0.626

1.34
1.34
2.68

29
72.5
101.5

-0.14
-0.3775
-0.5175

2.09
5.225
7.315

-138
-46
-184

0.75
0.24
0.99

-3.21
-1.07
-4.28

-64
-64
-128

0.332
0.332
0.664

-4.68
-4.68
-9.36

92
86
178

-0.5
-0.464
-0.964

2.14
2
4.14

75
48
123

-0.396
-0.249
-0.645

5.46
3.51
8.97

-69
-68
-137

0.372
0.36
0.732

-1.65
-1.6
-3.25

-29
-30
-59

0.14
0.149
0.289

-2.09
-2.21
-4.3

43
-116
46
-27

-0.221
0.626
-0.25
0.155

1
-2.68
1.07
-0.61

63
-174
96
-15

-0.333
0.906
0.498
1.071

4.62
-12.54
7.02
-0.9

-116
184
-46
22

0.626
-0.96
0.206
-0.128

-2.68
4.28
-1.1
0.5

-72.5
160
-75
12.5

0.35
-0.83
0.4
-0.08

-5.225
11.7
-5.525
0.95

64
-116
-52

-0.332
0.626
0.294

4.68
-2.68
2

29
-43
-14

-0.151
0.232
0.081

2.09
-1
1.09

145
-80
65

-0.7825
0.415
-0.3675

3.35
-5.85
-2.5

46
-25
21

-0.25
0.132
-0.118

1.07
-1.82
-0.75

Interest Rate = 6.00%


PUTS
Delta

Therotical
Value

Price
93
78
51
24
8

0.07
0.57
2.28
5.62
10.05

0.17
0.85
2.68
5.92
10.16

Interest Rate = 6.00%


PUTS

Delta

Therotical
Value

Price
81
67
51
36
23

0.75
1.94
4
7.01
10.79

1.18
2.55
4.71
7.66
11.3

Interest Rate = 6.00%

Delta

PUTS
Therotical
Value

Price
93
78
51
24
8

0.3
1.16
3.09
6.25
10.37

0.17
0.85
2.68
5.92
10.16

Interest Rate = 6.00%

Delta

PUTS
Therotical
Value

Price
81
67
51
36

1.66
3.19
5.42
8.34

1.18
2.55
4.71
7.66

23

11.87

11.3

Therotical value

Delta
0.17
0.85
2.68
5.92
10.16

-6
-21
-48
-75
-91

1.18
2.55
4.71
7.66
11.3

-17
-31
-47
-62
-75

Gamma Theta
Vega
1.7
-0.009
0.04
4.3
-0.0232
0.1
5.8
-0.0313
0.134
4.6
-0.024
0.107
2.3
-0.0103
0.055

2.1
2.9
3.2
3
2.5

-0.0111
-0.0151
-0.0166
-0.0149
-0.0111

0.154
0.209
0.234
0.221
0.182

Delta
-6
-21
-48
0.75
-91

Delta
-17
-31
-47
-62
-75

Delta
-6
-21
-48
-75
-91

Delta
-17
-31
-47
-62

-75

MAY FUTURES 49.50

Exercise price

Time to Expiration= 56 Days

Volatility = 15.0%

Interest Rate = 8.00%

Price

CALLS
Theoretical
Value

Delta

48
49
50
51
52

July Futures 50.11

Exercise price

2.19
1.56
1.07
0.77
0.53

2.02
1.4
0.92
0.57
0.33

70
57
44
31
21

Time to Expiration=112 Days

Volatility = 15.0%

Interest Rate = 8.00%

Price

CALLS
Theoretical
Value

Delta

48
49
50
51
52

3.03
2.4
1.88
1.46
1.12

2.82
2.2
1.67
1.24
0.89

Delta Position

70
61
52
42
34

Theoretical Edge

Spread 1
Short Straddle

Short 10 May 50 calls @1.07


Short 8 May 50 puts @1.59

-440
440
0

1.5
1.36
2.86

Spread 2
Call Ratio Spread

Long 10 May 51 calls @.77


short 15 May 52 calls @ .53

440
-315
125

-2
3
1

Spread 3
Long Butterfly

Long 10 May 49 puts@ 1.05


Short 20 May 50 puts @ 1.59
Long 10 May 51 puts@ 2.22

-420
1100
-680
0

-1.4
3.4
-1.6
0.4

Theoretical Edge Delta Position


1.5
1.36
2.86

-440
440
0

Spread 1
_10 may 50 calls
_8 may 50 puts

Spread 2

30 may 51 calls

-6

930

_45 may 52 calls

9
3

-945
-15

-9.8
23.8
-11.2
2.8

-2940
7700
-4760
0

Spread 3

70 may 49 puts
_140 may 50 puts
70 may 51 puts

Spread 4

+20 july 50 calls


-30 july 52 calls

-4.2
6.9
2.7

1040
-1020
20

Spread 5

+50 may 48 puts


- 50 july 48 puts

-9
12
3

-1450
1400
-50

Spread 6

+ 10 may 48 calls
- 20 july 52 calls

-1.7
4.6
2.9

700
-680
20

Time march 56 days, june 147 Volatility March


days
27%, june 27%

interest 8.00%

Stock Price 98.5


in 28 days and 119 days

MARCH
Exercise Price

CALLS
Theoritical
Value

Price
95
100
105

5
2.875
1.375

JUNE
Exercise Price

CALLS
Theoritical
Value

Price
95
100
105

Delta
5.79
3.29
1.69

7.625
5
3.25

64
45
28

Delta
8.22
5.85
4.03

61
50
38

Gamma
11.6
13.3
13.4
12.1
9.8

Gamma
8
8.9
9.3
9.2
8.6

Theta
Vega
Implied Volatility
-0.0083
0.066
17.53
-0.0097
0.075
17.08
-0.0099
0.076
16.96
-0.009
0.068
17.89
-0.0073
0.055
18.39

Theta
Vega
Implied Volatility
-0.0056
0.092
17.2
-0.0064
0.103
16.92
-0.0069
0.108
16.92
-0.0069
0.106
17.09
-0.0065
0.1
17.28

0.72
1.05
1.59
2.22
2.99

PUTS
Theoretical
Value
Delta
0.54
-29
0.91
-42
1.42
-55
2.06
-68
2.8
-78

1
1.34
1.78
2.33
2.98

PUTS
Theoretical
Value
Delta
0.76
-28
1.12
-37
1.57
-46
2.11
-56
2.73
-64

Price

Price

Gamma Position Theta Positio vega Positio Implied Vol


Risk /Reward
-134
0.099
-0.76
Vega
Gamma
-107.2
0.0784
-0.608
-241.2
0.1774
-1.368
17% -0.478322 -84.33566
363

-0.27

2.04

-441
-78

0.3285
0.0585

-2.475
-0.435

20%

-0.145

-26

931
-1876
847
-98

-0.686
1.372
-0.609
0.077

5.25
-10.64
4.76
-0.63

22%

-0.225

-35

186
-258
-72

-0.138
0.195
0.057

2.16
-3
-0.84

580
-400
180

-0.435
0.3
-0.135

3.3
-5.15
-1.85

116
-172
-56

-0.083
0.13
0.047

0.66
-2
-1.34

18.10% -0.311111 -26.66667

17% -0.616667

17.20% -0.462069 -19.31034

Expected Dividend 1.25

Gamma
3.6
3.8
3.3

Gamma
2.3
2.4
2.3

Theta
Vega
Implied Volatility
-0.0436
0.142
25
-0.043
0.151
24.3
-0.035
0.128
24.5

PUTS
Theoritical
Price
Value
Delta
2.25
2.66
-36
4.75
5.12
-55
8.125
8.47
-72

Theta
Vega
Implied Volatility
-0.0298
0.233
24.4
-0.0292
0.243
23.5
-0.0268
0.233
23.6

PUTS
Theoritical
Price
Value
Delta
4.25
4.93
-39
6.5
7.43
-50
9.75
10.49
-62

Gamma Theta
Vega
Implied Volatility
11.6
-0.0087
0.066
17.7
13.3
0.0098
0.075
16.87
13.4
-0.0098
0.076
17.3
12.1
-0.0087
0.068
17.44
9.8
-0.0068
0.055
18.24

Gamma
8
8.9
9.3
9.2
8.6

Theta
Vega
Implied Volatility
-0.006
0.092
17.5
-0.006
0.103
17.14
-0.0069
0.108
16.98
-0.0067
-0.106
17.11
-0.0061
0.1
17.44

Gamma Theta
Vega
Implied Volatility
3.6
-0.0281
0.142
24.1
3.8
-0.0267
0.151
24.6
3.3
-0.018
0.128
24.3

Gamma Theta
Vega
Implied Volatility
2.3
-0.0145
0.233
24.1
2.4
-0.0132
0.243
23.2
2.3
-0.0099
0.232
23.8

Bull and Bear Spread


Price=100 Time 12 weeks
Volatility 20%
Interest rate 8%
Option
95call
100call
105call
95pu
100put
105put

Theoritical Delta
Gamma Theta
Vega
6.63
71
3.4
-0.017
0.16
3.76
51
4.1
-0.022
0.19
1.88
31
3.7
-0.02
0.17
1.72
-27
3.4
-0.019
0.16
3.76
-47
4.1
-0.022
0.19
6.79
-67
3.7
-0.019
0.17

Theoritical Value
T.Value
Delta
Gamma Theta
Vega
-6.63
71
3.4
-0.017
0.16
3.76
-51
-4.1
0.022
-0.19
-2.87
20
-0.7
0.005
-0.03

+95call
-100call

+100call
-105call

Vol

-3.76
1.88
-1.88

95call
16%
20%
24%

6.02
6.63
7.28

51
-31
20

4.1
-3.7
0.4

-0.022
0.02
-0.002

0.19
-0.17
0.02

100call
105call
95/100call 100/105call spread
3.01
1.23
-3.01
-1.78
3.76
2.57
-2.87
-1.88
4.51
2.57
-2.77
-1.94

Вам также может понравиться