Академический Документы
Профессиональный Документы
Культура Документы
Pedanandipadu
WORK ID :
NREG
nder MG
Proposed u
Estimate Cost
Rs:
10.00
Lakhs
MANDAL
Pedanandipadu
PRI SUBDIVISION
PRATHIPADU @ GUNTUR
PRI DIVISION
:: GUNTUR
COMPARATIVE STATEMENT
Construction of Approach CC Road to Burrial ground in Pedanandipadu (V) & (M).
Est.Cost Rs. 7.00 Lakhs
Sl.
No
Description of item
2
1
1 Unsilled labour for Earth work exevation and depositing the soil on
banks with an initial lead and lift in all soils etc., complete.
Amount Quantity
5
6
Rate/per
7
Amount
8
Excess
9
Less
11
As per
174.00 Actual
execution
As per
12636.00 Actual
execution
As per
0.00
Actual
execution
As per
0.00
Actual
execution
As per
10
14.44
105.71
1526.00
12.79
105.71
1352.00
0.00
2 Laying of C.C (1:3:6) mix using 40mm HB(G) metal including Cost
and conveyance of all materials and labour charges, centring chares,
curing etc complete.for Key walls Below GL
14.67
3835.34
56264.00
12.65
3448.86
43628.00
0.00
3 Laying of C.C (1:3:6) mix using 40mm HB(G) metal including Cost
and conveyance of all materials and labour charges, centring chares,
curing etc complete.for Key walls Above GL
12.64
3988.75
50418.00
18.98
3586.81
68078.00 17660.00
79.76
648.77
51746.00
104.78
637.86
66835.00 15089.00
79.76
99.20
7912.00
104.78
99.20
10394.00
2482.00
0.00
1.00
4217.43
4217.00
1.00
4185.88
4186.00
0.00
31.00
29.91
3545.20
106037.00
#REF!
#REF!
#REF!
#REF!
5 Unsilled labour for filling the stone dust banks with an initial lead and
lift in all soils etc., complete.
6
Provision for Name Board
7 Providing CC (1:4:8) using 40mm HBG metal including cost and
conveyance of all materials and all labour charges etc., complete.
Under CC Road
8 Costruction of un reinforced dowel jointed at Expansion and
construction joint only plain cement concrete pavement , thicknees
as per design over a perpared sub base, with 43 grade cement or
any other type using nominal mix of VCC (1:1.5:3) coarse and fine
aggregates conforming to IS :383, maximum size of course
aggregate not less than 0.20 cum capacity and 25m ,MIxied in a
concrete mixer of not less thand 0.20 cum capacity and appropriate
9 Unsilled
labourusing
for filling
the Gravel
an initiallaid
lead
lift in all
soils
weigh batcher
approved
mix desigan
in and
approved
fixed
side
etc.,
complete.
from work ( steel channel, laying andfixing the of 125 mircon thick
10 polythene
filling the Gravel
with ansteel
initialp;ates
lead and
lift in all
soils etc.,
film, wedges,
including
levelling
the from work
complete.for
per drawing )Shoulders
spreadiang the concrete with shovels, rakes, pate
vibrators and finished in contunous poeration inclluding provision of
contraction and expansion construction joints curing of concrete
slabs for 14days grade as per drwaing and Technical Specification
clause 1501.22 including over haead & contractors prifit but
exeluding VAT & seingnorage charges for Cement Concrete
Pavements
58.88
5664.05
56.52
56.52
#REF!
688107.00 354608.00
Remarks
333499.00
140.25
4906.29
0.00
99.20
5607.00
74.25
99.20
7366.00
1759.00
0.00
401.77
22708.00
74.25
401.77
29831.00
7123.00
0.00
Actual
As
per
execution
Actual
execution
As per
Actual
execution
As per
Actual
execution
As per
Actual
As
per
execution
Actual
execution
11
639934.00
#REF!
15011.00
22072.00
#REF!
#REF!
7061.00
0.00
22707.00
30534.00
7827.00
0.00
3200.00
4595.00
1395.00
0.00
15998.00
22974.00
6976.00
0.00
3150.00
858.00
0.00
2292.00
700000.00
#REF!
###
#REF!
#REF!
Excess
#REF!
Less
#REF!
Diff.
#REF!
#REF!
#REF!
Assistant Engineer
PRI (MPP) Pedanandipadu
#REF!
184952
Guntur Division
Name of Mandal
Vatticherukuru
Pedanandipadu
Name of Habitation
Pedanandipadu
1)Location_____________________
OC Area
Construction of Approach
CC Road to
Burrial ground in Pedanandipadu (V) & (M).
275 mts
6) WBM
mts
7) GRAVEL
mts
8) EARTHEN
mts
9) Road Width
10) Locality : SC/ST/GENERAL
mts
General
mts
Nos
850
B) Abstract estimate
Quantites and Rates shall be as per technically sanctioned estimate. Rates shall be
worked out as per standard data basing on rates available in RSSR and CSSR.
SNo
Task Name
Task
Unit
code
Qty
Rate Per
Unit
Amount
(in Rs)
(Rs.)
180.00
19112
CW02.cement
250.00
266206
cum 19378
0.00
168.83
cum 19379
77.35
748.07
57860
1554.21
196180
1298.50
36964
Rs
19385
342644
CW11.VAT upto 5%
Rs
19386
30534
CW12.QC @0.5%
Rs
19387
4595
10
CW13.Seignorage charges
Rs
19388
22072
11
Rs
19389
22974
12
Rs
19390
858
13
Fluctuations
28.47
1
Sub Total :
1000000
Date :
PRI::Pedanandipadu.
Lakhs
Metal
Sl
No.
1
2
3
4
5
6
Descripition of Item
Qty.
Gravel
12.79
12.79
Sand
2783.00
8.54
17.08
4176.00
104.78
63.11
87.04
77.34
2611.20
Sand :
77.34
0.00
0.00
75.00
7858.50
75.00
2135.25
75.00
9467.25
Cement :
126.23
46283.00
126.23
53242.00
74.25
30.00
28.47
Cement
11.39
87.04
40mm
& 20 20-12mm
mm
chips
chips
5.69
Gravel :
Granular
chips
22072.20
53242.00 Kgs
104.78
28.47
22072.00
5.00
1064.84 Bags
Assistant Engineer
PRI::Pedanandipadu.
MATERIAL STATEMENT
Construction of Approach CC Road to Burrial ground in Pedanandipadu (V) & (M).
Estimate Cost:
CW01
CW02
CW03
CW04
CW07
CW08
CW10
Matrerial Component
Sl
No.
1
1
2
3
4
5
6
7
8
9
Description of Item
Wage
componen Cement in Sand for
t in Rs.
Mts
filling
Others
Cost
for
Cost for
40mm &
20mm &
suppl laying
Sand for
20mm
12mm
y and
and
Mortar
HBG
HBG Chips
delive jointing 2.36 mm
Metal
and
ry of of pipes
below
pipes
6
7
8
9
10
11
GSB
Gravel
12
13
14
Laying of
1:4:8
Laying of
M20
15
16
1352.00
Layi
ng
of
M30
CC
pave
men
17
t
TOTAL
Steel in
MTs
18
1352.00
2.78
5.69
11.39
10671.29
43628.10
4.18
8.54
17.08
18629.52
68077.77
10394.00
10394.00
104.78
66834.97
4186.00
46.28
63.11
126.23
4186.00
213301.40
688106.63
7366.00
7366.00
74.25
19112.00
53.24
106.18
1064.82
106.00
1065.00
180.00
19112.00
0.00
77.35
126.23
28.47
250.00
168.83
748.07
1554.21
###
0.00
### 196180.00
0.00
0.00
104.78
0.00
1298.50
637.86
816.84
###
66835.00
29021.36
0.00 918966.83
390.86
0.00 918966.21
918966.83
Seigniorage Charges
Name
Board
Stone
Dust
10
22072.00
365618.21
Estimate Cost
TOTAL : -
###
10
11
12
13
14
15
16
17
918967.00
CW 13 - Seigniorage
Charges
22072.00
30534.00
- Quality
control charges @
0.50%
CW 12
4595.00
22974.00
858.00
Fluctuations
TOTAl :
###
Assistant Engineer
PRI::Pedanandipadu.
18
Discription of Item
Nos
10
Measurements
L
4
275
RM
3.00
RM
Qty
Rate
unit
Amount
105.71
1352
1 CW 01: Unsilled labour for Earth work exevation and depositing the
soil on banks with an initial lead and lift in all soils etc., complete.
for Key Walls
2 275.00
0.23
0.20
12.65
End Wall
0.23
0.20
0.14
M3
12.79
3.00
2 Laying of PCC M10 mix using 40mm HB(G) metal 66% & 20mm
HBG Chips 34% including Cost and conveyance of all materials and
labour charges, centring chares, curing etc complete.for Key walls
for Key Walls below GL
2 275.00
0.23
0.20
M
12.65
12.65 3448.86
43628
3 Laying of C.C (1:3:6) mix using 40mm HB(G) metal including Cost
and conveyance of all materials and labour charges, centring
chares, curing etc complete.for Key walls Above GL
for Key Walls above G.L
2 275.00
0.23
0.15
M3
18.98
18.98 3586.81
68078
1 275.00
2.54
0.15
M3
104.78
104.78 637.86
66835
5 Unsilled labour for filling the stone dust banks with an initial lead
and lift in all soils etc., complete.
As per Item No. 4
104.78
M3
104.78
99.20
10394
7 Costruction of un reinforced dowel jointed at Expansion and construction joint only plain
cement concrete pavement , thicknees as per design over a perpared sub base, with 43 grade
cement or any other type using nominal mix of VCC (1:2:4) coarse and fine aggregates
conforming to IS :383, maximum size of course aggregate not less than 0.20 cum capacity
and 25m ,MIxied in a concrete mixer of not less thand 0.20 cum capacity and appropriate
weigh batcher using approved mix desigan laid in approved fixed side from work ( steel
channel, laying andfixing the of 125 mircon thick polythene film, wedges, steel p;ates
including levelling the from work per drawing ) spreadiang the concrete with shovels, rakes,
pate vibrators and finished in contunous poeration inclluding provision of contraction and
expansion construction joints curing of concrete slabs for 14days grade as per drwaing and
Technical Specification clause 1501.22 including over haead & contractors prifit but exeluding
VAT & seingnorage charges for Cement Concrete Pavements
CC Pavement
1 275.00
3.00
0.170 140.25
M3
8 Unsilled labour for filling the Gravel with an initial lead and lift in all
soils etc., complete.
Shoulders
2 275.00
0.45
0.300
74.25
M3
74.25
99.20
7366
2 275.00
0.45
0.300
74.25
M3
74.25
390.86
29021
1.00
4185.88
4186
918967
11 Segniorage Charges
22072
30534
4595
22974
###
858
TOTAL: 1000000
Assistant Engineer
PRI::Pedanandipadu.
DATAS
Construction of Approach CC Road to Burrial ground in Pedanandipadu (V) & (M).
Sl.
No.
Qty
Unit
Description
Rate Rs.
Per
Amount
Rs.
Earth work excavation and depositing on bank with initial lead and lift
in all soils for sewage pipe line etc., complete. (RSSR rate)
1
1.00 Cum
105.71 Cum
105.71
0.00
105.71
Unit = cum
Taking outpuot = 10 cum
a) Labour
day
0.310 Mate
day
Mazdoor unskilled
0.25
Cu.m
Kl
Water
99.20
0.00
b) Material
HBG Stone Chips 2.36 mm below
0.10
320.00
99.20
630.16
77.00
630.16
7.70
637.86
RBRCCPV5
Unit = cum
(a) Labour
5.00 day
420.00 1 No
2100.00
5.00 day
375.00 1 No
1875.00
150.00 day
Mazdoor (Unskilled)
320.00 1 No
48000.00
6.00 day
Mazdoor (Unskilled)
320.00 1 No
1920.00
2.00 day
Surveyor
600.00 1 No
0.00
6.00 day
Mazdoor (semi-skilled)
320.00 1 No
1920.00
0.00
(b) Machinery
Concrete mixer 0.28/0.40 cum capacity (6mixer)
36.00 hr/cum with weight batcger and suitable capacity
calibrated water tank
456.20 1 Hour
16423.20
58.00 1 Hour
522.00
175.40 1 Hour
1578.60
630.00 1 Hour
3150.00
538.20 1 Hour
0.00
(c) Material
44.55 Cum
20 mm aggregate
1645.16 1 Cum
73291.88
22.95 Cum
12 mm aggregate
1377.66 1 Cum
31617.30
33.75 Cum
748.07 1 Cum
25247.36
24.75 Tonne
600.00 Sqm
18.00 Sqm
10800.00
142.50 Lits
86.00 1 Lit
12255.00
2.25 Sqm
18.00 KL
630.00 1Sqm
1417.50
77.00 1 Kl
1386.00
###
10717.62
367971.46
4906.29
RBRFNDN4-1(i)
Laying of PCC M10 mix using 40mm HB(G) metal 66% & 20mm HBG
Chips 34% including Cost and conveyance of all materials and labour
charges, centring chares, curing etc complete.for Key walls
(M10 Grade concrete) Unit - 1 Cum
(a) Material
220.00 Kgs
Cement
0.45 Cum
0.60 Cum
5000.00 1 MT
1100.00
748.07 1 cum
336.63
40mm aggregate
1125.16 1 cum
675.10
0.30 Cum
20mm aggregate
1645.16 1 cum
493.55
1.20 Kl
Water
77.00 Kl
92.40
(b)Machinary
0.40 Hour
456.20 1 No
182.48
0.13 Hour
630.00 Hour
81.90
(c) Labour
0.10 Day
420.00 1 No
42.00
1.39 Day
Mazdoor unskilled
320.00 1 No
444.80
Add 25% MA
0.00
3448.86
RBRFNDN4-1(i)
1.00 Cum
3448.86 1Cum
3448.86
137.95
Total
3586.81
6
RM 9
Sqm 0.93
3.00 1 RM
27.00
31.40 1 Sqm
29.20
41.00 1 Kg
1107.00
Kg 29.2
41.00 1 Kg
1197.20
22.00 1 Kg
1236.40
a)Labour
Kg 56.2
Kg 56.2
4.00 1 Kg
Cum 0.09
Cum 0.09
Sqm 1.86
105.71 1 Cum
224.80
9.51
3194.67 1 Cum
287.52
91.52 1 Sqm
123.45
4185.88
Unit = sqm
Taking output = 10 sqm
a)Labour
0.25
day
Mate
420.00
1 day
105.00
0.60
day
420.00
1 day
252.00
0.40
day
Mazdoor (Unskilled)
320.00
1 day
128.00
0.00
litre
142.00
1 litre
85.20
1.25
litre
276.00
1 litre
345.00
915.20
91.52
Assistant Engineer
PRI::Pedanandipadu.
LEAD STATEMENT
Work spot
Pedanandipadu
Mandal :: VATTICHERUKURU
Estimate Cost Rs ::
Sl.
No
Source
Conveyance
Lead
charges
including
in
Km 14% OHC &
CP
10.00
Lakhs
Intial
Cost
Conveyance
charges
Excluding
13.615%
OHC & CP
(5/1.13615)
Machine
crushing
charges
Blasting
charges
Add
Seigniora
ge
charges
Total
10
13
14
24
318.30
504.00
280.16
126.00
70.00
0.00
980.16
Boyapalem
24
318.30
308.00
280.16
77.00
70.00
0.00
735.16
Boyapalem
24
318.30
350.00
280.16
0.00
630.16
Boyapalem
24
318.30
620.00
280.16
155.00
70.00
0.00
1125.16
Boyapalem
24
318.30 1036.00
280.16
259.00
70.00
0.00
1645.16
Boyapalem
24
318.30
822.00
280.16
205.50
70.00
0.00
1377.66
Boyapalem
24
318.30
692.00
280.16
173.00
70.00
0.00
1215.16
Boyapalem
24
318.30
103.00
280.16
0.00
383.16
Quary Rubbish
Boyapalem
24
318.30
89.00
280.16
0.00
369.16
Krishna River
65
753.20
85.13
662.94
0.00
748.07
Krishna River
65
753.20
85.13
662.94
0.00
748.07
95.10
85.13
83.70
0.00
168.83
0.00 5000.00
0.00
5000.00
0.00
###
0.00
34000.00
52.15
906.00
52.15
958.15
Nakkavagu
11 Cement
Local
12 HYSD Steel
Local
13
Guntur
15
Certified that above rates and leads provided in this Estimate are correct to the best of my knowledge and belief SSR 2015-16
Assistant Engineer
PRI::Pedanandipadu.
Villages
Lead in
Km
3
Sand for
Mortar
4
Lead in Gravel or
Lead in
Km Quarry rubbish
Km
HBG Metal
5
6
7
8
Lead in
Km
9
Country
Bricks and
RR Stones
10
Name of the
Habitation
1
Lead in
Km
11
A.B Palem
Ramavagu
8.0
Krishna River
53.4
Boyapalem
15.0
Boyapalem
15.0
Nandivelugu
41.4
Annaparru
Nakkavagu
2.0
Krishna River
66.0
Boyapalem
25.0
Boyapalem
25.0
Nandivelugu
54.0
Annavaram
Nallamada
3.0
Krishna River
65.0
Boyapalem
24.0
Boyapalem
24.0
Nandivelugu
53.0
GG Palem
Ramavagu
9.0
Krishna River
56.0
Boyapalem
16.0
Boyapalem
16.0
Nandivelugu
45.0
Gogulamudi
Ramavagu
13.0
Krishna River
60.0
Boyapalem
20.0
Boyapalem
20.0
Nandivelugu
49.0
Katrapadu
Nakkavagu
8.0
Krishna River
67.0
Boyapalem
26.0
Boyapalem
26.0
Nandivelugu
55.0
Kopparru
Nakkavagu
5.0
Krishna River
62.0
Boyapalem
11.6
Boyapalem
11.6
Nandivelugu
50.0
Nagulapadu
Nallamada
7.8
Krishna River
66.0
Boyapalem
25.0
Boyapalem
25.0
Nandivelugu
54.0
Palaparru
Nallamada
8.0
Krishna River
67.0
Boyapalem
25.0
Boyapalem
25.0
Nandivelugu
55.0
Pamidivaripalem
Nakkavagu
15.0
Krishna River
74.0
Boyapalem
33.0
Boyapalem
33.0
Nandivelugu
62.0
Pedanandipadu
Nakkavagu
6.7
Krishna River
65.0
Boyapalem
24.0
Boyapalem
24.0
Nandivelugu
53.0
Pusuluru
Nakkavagu
14.0
Krishna River
73.0
Boyapalem
32.0
Boyapalem
32.0
Nandivelugu
61.0
Rajupalem
Nallamada
1.2
Krishna River
69.0
Boyapalem
27.0
Boyapalem
27.0
Nandivelugu
57.0
Ravipadu
Ramavagu
10.0
Krishna River
57.0
Boyapalem
17.0
Boyapalem
17.0
Nandivelugu
46.0
Uppalapadu
Nallamada
3.0
Krishna River
63.0
Boyapalem
21.0
Boyapalem
21.0
Nandivelugu
51.0
Varagani
Yamarru
Nakkavagu
Ramavagu
4.0
15.0
Krishna River
Krishna River
63.0
49.0
Boyapalem
Nallapadu
22.0
25.0
Boyapalem
Perecherla
22.0
28.0
Nandivelugu
Nandivelugu
51.0
39.0
Earth,
Sand,
Gravel
Metal,
Stone
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
31.00
43.40
57.90
70.30
82.70
95.10
107.50
119.90
132.30
144.70
157.10
169.50
181.90
194.30
206.70
219.10
231.50
243.90
256.30
268.70
281.10
293.50
305.90
318.30
330.70
343.10
355.50
367.90
380.30
392.70
403.00
413.30
423.60
433.90
444.20
454.50
464.80
475.10
485.40
495.70
506.00
516.30
526.60
536.90
547.20
557.50
567.80
578.10
29.90
41.90
57.90
70.30
82.70
95.10
107.50
119.90
132.30
144.70
157.10
169.50
181.90
194.30
206.70
219.10
231.50
243.90
256.30
268.70
281.10
293.50
305.90
318.30
330.70
343.10
355.50
367.90
380.30
392.70
403.00
413.30
423.60
433.90
444.20
454.50
464.80
475.10
485.40
495.70
506.00
516.30
526.60
536.90
547.20
557.50
567.80
578.10
PCC
Cement
Slabs,
and steel Shahabad
slabs
18.70
26.20
36.20
43.90
51.70
59.50
67.30
75.10
82.90
90.70
98.50
106.30
114.10
121.90
129.70
137.50
145.30
153.10
160.90
168.70
176.50
184.30
192.10
199.90
207.70
215.50
223.30
231.10
238.90
246.70
253.20
259.70
266.20
272.70
279.20
285.70
292.20
298.70
305.20
311.70
318.20
324.70
331.20
337.70
344.20
350.70
357.20
363.70
44.00
61.60
85.10
103.40
121.60
139.80
158.00
176.20
194.40
212.60
230.80
249.00
267.20
285.40
303.60
321.80
340.00
358.20
376.40
394.60
412.80
431.00
449.20
467.40
485.60
503.80
522.00
540.20
558.40
576.60
591.80
607.00
622.20
637.40
652.60
667.80
683.00
698.20
713.40
728.60
743.80
759.00
774.20
789.40
804.60
819.80
835.00
850.20
Brick
300NP3
350
450
49.80
69.80
93.00
112.90
132.90
152.80
172.70
192.60
212.50
232.40
252.30
272.20
292.10
312.00
331.90
351.80
371.70
391.60
411.50
431.40
451.30
471.20
491.10
511.00
530.90
550.80
570.70
590.60
610.50
630.40
647.00
663.60
680.20
696.80
713.40
730.00
746.60
763.20
779.80
796.40
813.00
829.60
846.20
862.80
879.40
896.00
912.60
929.20
40.95
40.95
40.95
40.95
40.95
42.07
43.19
44.31
45.43
46.55
47.67
48.79
49.91
51.03
52.15
53.27
54.39
55.51
56.63
57.75
58.87
59.99
61.11
62.23
63.35
64.47
65.59
66.71
67.83
68.95
70.07
71.19
72.31
73.43
74.55
75.67
76.79
77.91
79.03
80.15
81.27
82.39
83.51
84.63
85.75
86.87
87.99
89.11
44.10
44.10
44.10
44.10
44.10
45.36
46.62
47.88
49.14
50.40
51.66
52.92
54.18
55.44
56.70
57.96
59.22
60.48
61.74
63.00
64.26
65.52
66.78
68.04
69.30
70.56
71.82
73.08
74.34
75.60
76.86
78.12
79.38
80.64
81.90
83.16
84.42
85.68
86.94
88.20
89.46
90.72
91.98
93.24
94.50
95.76
97.02
98.28
56.70
56.70
56.70
56.70
56.70
58.65
60.60
62.55
64.50
66.45
68.40
70.35
72.30
74.25
76.20
78.15
80.10
82.05
84.00
85.95
87.90
89.85
91.80
93.75
95.70
97.65
99.60
101.55
103.50
105.45
107.40
109.35
111.30
113.25
115.20
117.15
119.10
121.05
123.00
124.95
126.90
128.85
130.80
132.75
134.70
136.65
138.60
140.55
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
588.40
598.70
609.00
619.30
629.60
639.90
650.20
660.50
670.80
681.10
691.40
701.70
712.00
722.30
732.60
742.90
753.20
763.50
773.80
784.10
794.40
804.70
815.00
825.30
835.60
845.90
856.20
866.50
876.80
887.10
897.40
907.70
918.00
928.30
938.60
948.90
959.20
969.50
979.80
990.10
1000.40
1010.70
1021.00
1031.30
1041.60
1051.90
1062.20
1072.50
1082.80
1093.10
1103.40
1113.70
1124.00
1134.30
588.40
598.70
609.00
619.30
629.60
639.90
650.20
660.50
670.80
681.10
691.40
701.70
712.00
722.30
732.60
742.90
753.20
763.50
773.80
784.10
794.40
804.70
815.00
825.30
835.60
845.90
856.20
866.50
876.80
887.10
897.40
907.70
918.00
928.30
938.60
948.90
959.20
969.50
979.80
990.10
1000.40
1010.70
1021.00
1031.30
1041.60
1051.90
1062.20
1072.50
1082.80
1093.10
1103.40
1113.70
1124.00
1134.30
370.20
376.70
383.20
389.70
396.20
402.70
409.20
415.70
422.20
428.70
435.20
441.70
448.20
454.70
461.20
467.70
474.20
480.70
487.20
493.70
500.20
506.70
513.20
519.70
526.20
532.70
539.20
545.70
552.20
558.70
565.20
571.70
578.20
584.70
591.20
597.70
604.20
610.70
617.20
623.70
630.20
636.70
643.20
649.70
656.20
662.70
669.20
675.70
682.20
688.70
695.20
701.70
708.20
714.70
865.40
880.60
895.80
911.00
926.20
941.40
956.60
971.80
987.00
1002.20
1017.40
1032.60
1047.80
1063.00
1078.20
1093.40
1108.60
1123.80
1139.00
1154.20
1169.40
1184.60
1199.80
1215.00
1230.20
1245.40
1260.60
1275.80
1291.00
1306.20
1321.40
1336.60
1351.80
1367.00
1382.20
1397.40
1412.60
1427.80
1443.00
1458.20
1473.40
1488.60
1503.80
1519.00
1534.20
1549.40
1564.60
1579.80
1595.00
1610.20
1625.40
1640.60
1655.80
1671.00
945.80
962.40
979.00
995.60
1012.20
1028.80
1045.40
1062.00
1078.60
1095.20
1111.80
1128.40
1145.00
1161.60
1178.20
1194.80
1211.40
1228.00
1244.60
1261.20
1277.80
1294.40
1311.00
1327.60
1344.20
1360.80
1377.40
1394.00
1410.60
1427.20
1443.80
1460.40
1477.00
1493.60
1510.20
1526.80
1543.40
1560.00
1576.60
1593.20
1609.80
1626.40
1643.00
1659.60
1676.20
1692.80
1709.40
1726.00
1742.60
1759.20
1775.80
1792.40
1809.00
1825.60
90.23
91.35
92.47
93.59
94.71
95.83
96.95
98.07
99.19
100.31
101.43
102.55
103.67
104.79
105.91
107.03
108.15
109.27
110.39
111.51
112.63
113.75
114.87
115.99
117.11
118.23
119.35
120.47
121.59
122.71
123.83
124.95
126.07
127.19
128.31
129.43
130.55
131.67
132.79
133.91
135.03
136.15
137.27
138.39
139.51
140.63
141.75
142.87
143.99
145.11
146.23
147.35
148.47
149.59
99.54
100.80
102.06
103.32
104.58
105.84
107.10
108.36
109.62
110.88
112.14
113.40
114.66
115.92
117.18
118.44
119.70
120.96
122.22
123.48
124.74
126.00
127.26
128.52
129.78
131.04
132.30
133.56
134.82
136.08
137.34
138.60
139.86
141.12
142.38
143.64
144.90
146.16
147.42
148.68
149.94
151.20
152.46
153.72
154.98
156.24
157.50
158.76
160.02
161.28
162.54
163.80
165.06
166.32
142.50
144.45
146.40
148.35
150.30
152.25
154.20
156.15
158.10
160.05
162.00
163.95
165.90
167.85
169.80
171.75
173.70
175.65
177.60
179.55
181.50
183.45
185.40
187.35
189.30
191.25
193.20
195.15
197.10
199.05
201.00
202.95
204.90
206.85
208.80
210.75
212.70
214.65
216.60
218.55
220.50
222.45
224.40
226.35
228.30
230.25
232.20
234.15
236.10
238.05
240.00
241.95
243.90
245.85
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
1144.60
1154.90
1165.20
1175.50
1185.80
1196.10
1206.40
1216.70
1227.00
1237.30
1247.60
1257.90
1268.20
1278.50
1288.80
1299.10
1309.40
1319.70
1330.00
1340.30
1350.60
1360.90
1371.20
1381.50
1391.80
1402.10
1412.40
1422.70
1433.00
1443.30
1453.60
1463.90
1474.20
1484.50
1494.80
1505.10
1515.40
1525.70
1536.00
1546.30
1556.60
1566.90
1577.20
1587.50
1597.80
1608.10
1618.40
1628.70
1639.00
1649.30
1659.60
1669.90
1680.20
1690.50
1144.60
1154.90
1165.20
1175.50
1185.80
1196.10
1206.40
1216.70
1227.00
1237.30
1247.60
1257.90
1268.20
1278.50
1288.80
1299.10
1309.40
1319.70
1330.00
1340.30
1350.60
1360.90
1371.20
1381.50
1391.80
1402.10
1412.40
1422.70
1433.00
1443.30
1453.60
1463.90
1474.20
1484.50
1494.80
1505.10
1515.40
1525.70
1536.00
1546.30
1556.60
1566.90
1577.20
1587.50
1597.80
1608.10
1618.40
1628.70
1639.00
1649.30
1659.60
1669.90
1680.20
1690.50
721.20
727.70
734.20
740.70
747.20
753.70
760.20
766.70
773.20
779.70
786.20
792.70
799.20
805.70
812.20
818.70
825.20
831.70
838.20
844.70
851.20
857.70
864.20
870.70
877.20
883.70
890.20
896.70
903.20
909.70
916.20
922.70
929.20
935.70
942.20
948.70
955.20
961.70
968.20
974.70
981.20
987.70
994.20
1000.70
1007.20
1013.70
1020.20
1026.70
1033.20
1039.70
1046.20
1052.70
1059.20
1065.70
1686.20
1701.40
1716.60
1731.80
1747.00
1762.20
1777.40
1792.60
1807.80
1823.00
1838.20
1853.40
1868.60
1883.80
1899.00
1914.20
1929.40
1944.60
1959.80
1975.00
1990.20
2005.40
2020.60
2035.80
2051.00
2066.20
2081.40
2096.60
2111.80
2127.00
2142.20
2157.40
2172.60
2187.80
2203.00
2218.20
2233.40
2248.60
2263.80
2279.00
2294.20
2309.40
2324.60
2339.80
2355.00
2370.20
2385.40
2400.60
2415.80
2431.00
2446.20
2461.40
2476.60
2491.80
1842.20
1858.80
1875.40
1892.00
1908.60
1925.20
1941.80
1958.40
1975.00
1991.60
2008.20
2024.80
2041.40
2058.00
2074.60
2091.20
2107.80
2124.40
2141.00
2157.60
2174.20
2190.80
2207.40
2224.00
2240.60
2257.20
2273.80
2290.40
2307.00
2323.60
2340.20
2356.80
2373.40
2390.00
2406.60
2423.20
2439.80
2456.40
2473.00
2489.60
2506.20
2522.80
2539.40
2556.00
2572.60
2589.20
2605.80
2622.40
2639.00
2655.60
2672.20
2688.80
2705.40
2722.00
150.71
151.83
152.95
154.07
155.19
156.31
157.43
158.55
159.67
160.79
161.91
163.03
164.15
165.27
166.39
167.51
168.63
169.75
170.87
171.99
173.11
174.23
175.35
176.47
177.59
178.71
179.83
180.95
182.07
183.19
184.31
185.43
186.55
187.67
188.79
189.91
191.03
192.15
193.27
194.39
195.51
196.63
197.75
198.87
199.99
201.11
202.23
203.35
204.47
205.59
206.71
207.83
208.95
210.07
167.58
168.84
170.10
171.36
172.62
173.88
175.14
176.40
177.66
178.92
180.18
181.44
182.70
183.96
185.22
186.48
187.74
189.00
190.26
191.52
192.78
194.04
195.30
196.56
197.82
199.08
200.34
201.60
202.86
204.12
205.38
206.64
207.90
209.16
210.42
211.68
212.94
214.20
215.46
216.72
217.98
219.24
220.50
221.76
223.02
224.28
225.54
226.80
228.06
229.32
230.58
231.84
233.10
234.36
247.80
249.75
251.70
253.65
255.60
257.55
259.50
261.45
263.40
265.35
267.30
269.25
271.20
273.15
275.10
277.05
279.00
280.95
282.90
284.85
286.80
288.75
290.70
292.65
294.60
296.55
298.50
300.45
302.40
304.35
306.30
308.25
310.20
312.15
314.10
316.05
318.00
319.95
321.90
323.85
325.80
327.75
329.70
331.65
333.60
335.55
337.50
339.45
341.40
343.35
345.30
347.25
349.20
351.15
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
1700.80
1711.10
1721.40
1731.70
1742.00
1752.30
1762.60
1772.90
1783.20
1793.50
1803.80
1814.10
1824.40
1834.70
1845.00
1855.30
1865.60
1875.90
1886.20
1896.50
1906.80
1917.10
1927.40
1937.70
1948.00
1958.30
1968.60
1978.90
1989.20
1999.50
2009.80
2020.10
2030.40
2040.70
2051.00
2061.30
2071.60
2081.90
2092.20
2102.50
2112.80
2123.10
2133.40
2143.70
2154.00
2164.30
2174.60
2184.90
2195.20
2205.50
2215.80
2226.10
2236.40
2246.70
1700.80
1711.10
1721.40
1731.70
1742.00
1752.30
1762.60
1772.90
1783.20
1793.50
1803.80
1814.10
1824.40
1834.70
1845.00
1855.30
1865.60
1875.90
1886.20
1896.50
1906.80
1917.10
1927.40
1937.70
1948.00
1958.30
1968.60
1978.90
1989.20
1999.50
2009.80
2020.10
2030.40
2040.70
2051.00
2061.30
2071.60
2081.90
2092.20
2102.50
2112.80
2123.10
2133.40
2143.70
2154.00
2164.30
2174.60
2184.90
2195.20
2205.50
2215.80
2226.10
2236.40
2246.70
1072.20
1078.70
1085.20
1091.70
1098.20
1104.70
1111.20
1117.70
1124.20
1130.70
1137.20
1143.70
1150.20
1156.70
1163.20
1169.70
1176.20
1182.70
1189.20
1195.70
1202.20
1208.70
1215.20
1221.70
1228.20
1234.70
1241.20
1247.70
1254.20
1260.70
1267.20
1273.70
1280.20
1286.70
1293.20
1299.70
1306.20
1312.70
1319.20
1325.70
1332.20
1338.70
1345.20
1351.70
1358.20
1364.70
1371.20
1377.70
1384.20
1390.70
1397.20
1403.70
1410.20
1416.70
2507.00
2522.20
2537.40
2552.60
2567.80
2583.00
2598.20
2613.40
2628.60
2643.80
2659.00
2674.20
2689.40
2704.60
2719.80
2735.00
2750.20
2765.40
2780.60
2795.80
2811.00
2826.20
2841.40
2856.60
2871.80
2887.00
2902.20
2917.40
2932.60
2947.80
2963.00
2978.20
2993.40
3008.60
3023.80
3039.00
3054.20
3069.40
3084.60
3099.80
3115.00
3130.20
3145.40
3160.60
3175.80
3191.00
3206.20
3221.40
3236.60
3251.80
3267.00
3282.20
3297.40
3312.60
2738.60
2755.20
2771.80
2788.40
2805.00
2821.60
2838.20
2854.80
2871.40
2888.00
2904.60
2921.20
2937.80
2954.40
2971.00
2987.60
3004.20
3020.80
3037.40
3054.00
3070.60
3087.20
3103.80
3120.40
3137.00
3153.60
3170.20
3186.80
3203.40
3220.00
3236.60
3253.20
3269.80
3286.40
3303.00
3319.60
3336.20
3352.80
3369.40
3386.00
3402.60
3419.20
3435.80
3452.40
3469.00
3485.60
3502.20
3518.80
3535.40
3552.00
3568.60
3585.20
3601.80
3618.40
211.19
212.31
213.43
214.55
215.67
216.79
217.91
219.03
220.15
221.27
222.39
223.51
224.63
225.75
226.87
227.99
229.11
230.23
231.35
232.47
233.59
234.71
235.83
236.95
238.07
239.19
240.31
241.43
242.55
243.67
244.79
245.91
247.03
248.15
249.27
250.39
251.51
252.63
253.75
254.87
255.99
257.11
258.23
259.35
260.47
261.59
262.71
263.83
264.95
266.07
267.19
268.31
269.43
270.55
235.62
236.88
238.14
239.40
240.66
241.92
243.18
244.44
245.70
246.96
248.22
249.48
250.74
252.00
253.26
254.52
255.78
257.04
258.30
259.56
260.82
262.08
263.34
264.60
265.86
267.12
268.38
269.64
270.90
272.16
273.42
274.68
275.94
277.20
278.46
279.72
280.98
282.24
283.50
284.76
286.02
287.28
288.54
289.80
291.06
292.32
293.58
294.84
296.10
297.36
298.62
299.88
301.14
302.40
353.10
355.05
357.00
358.95
360.90
362.85
364.80
366.75
368.70
370.65
372.60
374.55
376.50
378.45
380.40
382.35
384.30
386.25
388.20
390.15
392.10
394.05
396.00
397.95
399.90
401.85
403.80
405.75
407.70
409.65
411.60
413.55
415.50
417.45
419.40
421.35
423.30
425.25
427.20
429.15
431.10
433.05
435.00
436.95
438.90
440.85
442.80
444.75
446.70
448.65
450.60
452.55
454.50
456.45
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
2257.00
2267.30
2277.60
2287.90
2298.20
2308.50
2318.80
2329.10
2339.40
2349.70
2360.00
2370.30
2380.60
2390.90
2401.20
2411.50
2421.80
2432.10
2442.40
2452.70
2463.00
2473.30
2483.60
2493.90
2504.20
2514.50
2524.80
2535.10
2545.40
2555.70
2566.00
2576.30
2586.60
2596.90
2607.20
2617.50
2627.80
2638.10
2648.40
2658.70
2257.00
2267.30
2277.60
2287.90
2298.20
2308.50
2318.80
2329.10
2339.40
2349.70
2360.00
2370.30
2380.60
2390.90
2401.20
2411.50
2421.80
2432.10
2442.40
2452.70
2463.00
2473.30
2483.60
2493.90
2504.20
2514.50
2524.80
2535.10
2545.40
2555.70
2566.00
2576.30
2586.60
2596.90
2607.20
2617.50
2627.80
2638.10
2648.40
2658.70
Loading
Unloading
17.30
8.65
34.60
17.30
1423.20
1429.70
1436.20
1442.70
1449.20
1455.70
1462.20
1468.70
1475.20
1481.70
1488.20
1494.70
1501.20
1507.70
1514.20
1520.70
1527.20
1533.70
1540.20
1546.70
1553.20
1559.70
1566.20
1572.70
1579.20
1585.70
1592.20
1598.70
1605.20
1611.70
1618.20
1624.70
1631.20
1637.70
1644.20
1650.70
1657.20
1663.70
1670.20
1676.70
3327.80
3343.00
3358.20
3373.40
3388.60
3403.80
3419.00
3434.20
3449.40
3464.60
3479.80
3495.00
3510.20
3525.40
3540.60
3555.80
3571.00
3586.20
3601.40
3616.60
3631.80
3647.00
3662.20
3677.40
3692.60
3707.80
3723.00
3738.20
3753.40
3768.60
3783.80
3799.00
3814.20
3829.40
3844.60
3859.80
3875.00
3890.20
3905.40
3920.60
3635.00
3651.60
3668.20
3684.80
3701.40
3718.00
3734.60
3751.20
3767.80
3784.40
3801.00
3817.60
3834.20
3850.80
3867.40
3884.00
3900.60
3917.20
3933.80
3950.40
3967.00
3983.60
4000.20
4016.80
4033.40
4050.00
4066.60
4083.20
4099.80
4116.40
4133.00
4149.60
4166.20
4182.80
4199.40
4216.00
4232.60
4249.20
4265.80
4282.40
47.60
47.60
271.67
272.79
273.91
275.03
276.15
277.27
278.39
279.51
280.63
281.75
282.87
283.99
285.11
286.23
287.35
288.47
289.59
290.71
291.83
292.95
294.07
295.19
296.31
297.43
298.55
299.67
300.79
301.91
303.03
304.15
305.27
306.39
307.51
308.63
309.75
310.87
311.99
313.11
314.23
315.35
303.66
304.92
306.18
307.44
308.70
309.96
311.22
312.48
313.74
315.00
316.26
317.52
318.78
320.04
321.30
322.56
323.82
325.08
326.34
327.60
328.86
330.12
331.38
332.64
333.90
335.16
336.42
337.68
338.94
340.20
341.46
342.72
343.98
345.24
346.50
347.76
349.02
350.28
351.54
352.80
458.40
460.35
462.30
464.25
466.20
468.15
470.10
472.05
474.00
475.95
477.90
479.85
481.80
483.75
485.70
487.65
489.60
491.55
493.50
495.45
497.40
499.35
501.30
503.25
505.20
507.15
509.10
511.05
513.00
514.95
516.90
518.85
520.80
522.75
524.70
526.65
528.60
530.55
532.50
534.45
RCC Pipes
600
700
900
1000
93.45
93.45
93.45
93.45
93.45
97.79
102.13
106.47
110.81
115.15
119.49
123.83
128.17
132.51
136.85
141.19
145.53
149.87
154.21
158.55
162.89
167.23
171.57
175.91
180.25
184.59
188.93
193.27
197.61
201.95
206.29
210.63
214.97
219.31
223.65
227.99
232.33
236.67
241.01
245.35
249.69
254.03
258.37
262.71
267.05
271.39
275.73
280.07
103.95
103.95
103.95
103.95
103.95
108.99
114.03
119.07
124.11
129.15
134.19
139.23
144.27
149.31
154.35
159.39
164.43
169.47
174.51
179.55
184.59
189.63
194.67
199.71
204.75
209.79
214.83
219.87
224.91
229.95
234.99
240.03
245.07
250.11
255.15
260.19
265.23
270.27
275.31
280.35
285.39
290.43
295.47
300.51
305.55
310.59
315.63
320.67
163.80
163.80
163.80
163.80
163.80
173.30
182.80
192.30
201.80
211.30
220.80
230.30
239.80
249.30
258.80
268.30
277.80
287.30
296.80
306.30
315.80
325.30
334.80
344.30
353.80
363.30
372.80
382.30
391.80
401.30
410.80
420.30
429.80
439.30
448.80
458.30
467.80
477.30
486.80
496.30
505.80
515.30
524.80
534.30
543.80
553.30
562.80
572.30
197.40
197.40
197.40
197.40
197.40
206.90
216.40
225.90
235.40
244.90
254.40
263.90
273.40
282.90
292.40
301.90
311.40
320.90
330.40
339.90
349.40
358.90
368.40
377.90
387.40
396.90
406.40
415.90
425.40
434.90
444.40
453.90
463.40
472.90
482.40
491.90
501.40
510.90
520.40
529.90
539.40
548.90
558.40
567.90
577.40
586.90
596.40
605.90
RCC
Pipes Dia
RCC
Pipes
Initial
Cost
300
350
450
600
700
900
1000
906.00
1117.00
1412.00
2309.00
2870.00
4764.00
5917.00
Sand
300
350
450
600
750
900
1000
2.5
3.5
4
5
Cement
2.6
3.6
6
7
284.41
288.75
293.09
297.43
301.77
306.11
310.45
314.79
319.13
323.47
327.81
332.15
336.49
340.83
345.17
349.51
353.85
358.19
362.53
366.87
371.21
375.55
379.89
384.23
388.57
392.91
397.25
401.59
405.93
410.27
414.61
418.95
423.29
427.63
431.97
436.31
440.65
444.99
449.33
453.67
458.01
462.35
466.69
471.03
475.37
479.71
484.05
488.39
492.73
497.07
501.41
505.75
510.09
514.43
325.71
330.75
335.79
340.83
345.87
350.91
355.95
360.99
366.03
371.07
376.11
381.15
386.19
391.23
396.27
401.31
406.35
411.39
416.43
421.47
426.51
431.55
436.59
441.63
446.67
451.71
456.75
461.79
466.83
471.87
476.91
481.95
486.99
492.03
497.07
502.11
507.15
512.19
517.23
522.27
527.31
532.35
537.39
542.43
547.47
552.51
557.55
562.59
567.63
572.67
577.71
582.75
587.79
592.83
581.80
591.30
600.80
610.30
619.80
629.30
638.80
648.30
657.80
667.30
676.80
686.30
695.80
705.30
714.80
724.30
733.80
743.30
752.80
762.30
771.80
781.30
790.80
800.30
809.80
819.30
828.80
838.30
847.80
857.30
866.80
876.30
885.80
895.30
904.80
914.30
923.80
933.30
942.80
952.30
961.80
971.30
980.80
990.30
999.80
1009.30
1018.80
1028.30
1037.80
1047.30
1056.80
1066.30
1075.80
1085.30
615.40
624.90
634.40
643.90
653.40
662.90
672.40
681.90
691.40
700.90
710.40
719.90
729.40
738.90
748.40
757.90
767.40
776.90
786.40
795.90
805.40
814.90
824.40
833.90
843.40
852.90
862.40
871.90
881.40
890.90
900.40
909.90
919.40
928.90
938.40
947.90
957.40
966.90
976.40
985.90
995.40
1004.90
1014.40
1023.90
1033.40
1042.90
1052.40
1061.90
1071.40
1080.90
1090.40
1099.90
1109.40
1118.90
518.77
523.11
527.45
531.79
536.13
540.47
544.81
549.15
553.49
557.83
562.17
566.51
570.85
575.19
579.53
583.87
588.21
592.55
596.89
601.23
605.57
609.91
614.25
618.59
622.93
627.27
631.61
635.95
640.29
644.63
648.97
653.31
657.65
661.99
666.33
670.67
675.01
679.35
683.69
688.03
692.37
696.71
701.05
705.39
709.73
714.07
718.41
722.75
727.09
731.43
735.77
740.11
744.45
748.79
597.87
602.91
607.95
612.99
618.03
623.07
628.11
633.15
638.19
643.23
648.27
653.31
658.35
663.39
668.43
673.47
678.51
683.55
688.59
693.63
698.67
703.71
708.75
713.79
718.83
723.87
728.91
733.95
738.99
744.03
749.07
754.11
759.15
764.19
769.23
774.27
779.31
784.35
789.39
794.43
799.47
804.51
809.55
814.59
819.63
824.67
829.71
834.75
839.79
844.83
849.87
854.91
859.95
864.99
1094.80
1104.30
1113.80
1123.30
1132.80
1142.30
1151.80
1161.30
1170.80
1180.30
1189.80
1199.30
1208.80
1218.30
1227.80
1237.30
1246.80
1256.30
1265.80
1275.30
1284.80
1294.30
1303.80
1313.30
1322.80
1332.30
1341.80
1351.30
1360.80
1370.30
1379.80
1389.30
1398.80
1408.30
1417.80
1427.30
1436.80
1446.30
1455.80
1465.30
1474.80
1484.30
1493.80
1503.30
1512.80
1522.30
1531.80
1541.30
1550.80
1560.30
1569.80
1579.30
1588.80
1598.30
1128.40
1137.90
1147.40
1156.90
1166.40
1175.90
1185.40
1194.90
1204.40
1213.90
1223.40
1232.90
1242.40
1251.90
1261.40
1270.90
1280.40
1289.90
1299.40
1308.90
1318.40
1327.90
1337.40
1346.90
1356.40
1365.90
1375.40
1384.90
1394.40
1403.90
1413.40
1422.90
1432.40
1441.90
1451.40
1460.90
1470.40
1479.90
1489.40
1498.90
1508.40
1517.90
1527.40
1536.90
1546.40
1555.90
1565.40
1574.90
1584.40
1593.90
1603.40
1612.90
1622.40
1631.90
753.13
757.47
761.81
766.15
770.49
774.83
779.17
783.51
787.85
792.19
796.53
800.87
805.21
809.55
813.89
818.23
822.57
826.91
831.25
835.59
839.93
844.27
848.61
852.95
857.29
861.63
865.97
870.31
874.65
878.99
883.33
887.67
892.01
896.35
900.69
905.03
909.37
913.71
918.05
922.39
926.73
931.07
935.41
939.75
944.09
948.43
952.77
957.11
961.45
965.79
970.13
974.47
978.81
983.15
870.03
875.07
880.11
885.15
890.19
895.23
900.27
905.31
910.35
915.39
920.43
925.47
930.51
935.55
940.59
945.63
950.67
955.71
960.75
965.79
970.83
975.87
980.91
985.95
990.99
996.03
1001.07
1006.11
1011.15
1016.19
1021.23
1026.27
1031.31
1036.35
1041.39
1046.43
1051.47
1056.51
1061.55
1066.59
1071.63
1076.67
1081.71
1086.75
1091.79
1096.83
1101.87
1106.91
1111.95
1116.99
1122.03
1127.07
1132.11
1137.15
1607.80
1617.30
1626.80
1636.30
1645.80
1655.30
1664.80
1674.30
1683.80
1693.30
1702.80
1712.30
1721.80
1731.30
1740.80
1750.30
1759.80
1769.30
1778.80
1788.30
1797.80
1807.30
1816.80
1826.30
1835.80
1845.30
1854.80
1864.30
1873.80
1883.30
1892.80
1902.30
1911.80
1921.30
1930.80
1940.30
1949.80
1959.30
1968.80
1978.30
1987.80
1997.30
2006.80
2016.30
2025.80
2035.30
2044.80
2054.30
2063.80
2073.30
2082.80
2092.30
2101.80
2111.30
1641.40
1650.90
1660.40
1669.90
1679.40
1688.90
1698.40
1707.90
1717.40
1726.90
1736.40
1745.90
1755.40
1764.90
1774.40
1783.90
1793.40
1802.90
1812.40
1821.90
1831.40
1840.90
1850.40
1859.90
1869.40
1878.90
1888.40
1897.90
1907.40
1916.90
1926.40
1935.90
1945.40
1954.90
1964.40
1973.90
1983.40
1992.90
2002.40
2011.90
2021.40
2030.90
2040.40
2049.90
2059.40
2068.90
2078.40
2087.90
2097.40
2106.90
2116.40
2125.90
2135.40
2144.90
987.49
991.83
996.17
1000.51
1004.85
1009.19
1013.53
1017.87
1022.21
1026.55
1030.89
1035.23
1039.57
1043.91
1048.25
1052.59
1056.93
1061.27
1065.61
1069.95
1074.29
1078.63
1082.97
1087.31
1091.65
1095.99
1100.33
1104.67
1109.01
1113.35
1117.69
1122.03
1126.37
1130.71
1135.05
1139.39
1143.73
1148.07
1152.41
1156.75
1142.19
1147.23
1152.27
1157.31
1162.35
1167.39
1172.43
1177.47
1182.51
1187.55
1192.59
1197.63
1202.67
1207.71
1212.75
1217.79
1222.83
1227.87
1232.91
1237.95
1242.99
1248.03
1253.07
1258.11
1263.15
1268.19
1273.23
1278.27
1283.31
1288.35
1293.39
1298.43
1303.47
1308.51
1313.55
1318.59
1323.63
1328.67
1333.71
1338.75
2120.80
2130.30
2139.80
2149.30
2158.80
2168.30
2177.80
2187.30
2196.80
2206.30
2215.80
2225.30
2234.80
2244.30
2253.80
2263.30
2272.80
2282.30
2291.80
2301.30
2310.80
2320.30
2329.80
2339.30
2348.80
2358.30
2367.80
2377.30
2386.80
2396.30
2405.80
2415.30
2424.80
2434.30
2443.80
2453.30
2462.80
2472.30
2481.80
2491.30
2154.40
2163.90
2173.40
2182.90
2192.40
2201.90
2211.40
2220.90
2230.40
2239.90
2249.40
2258.90
2268.40
2277.90
2287.40
2296.90
2306.40
2315.90
2325.40
2334.90
2344.40
2353.90
2363.40
2372.90
2382.40
2391.90
2401.40
2410.90
2420.40
2429.90
2439.40
2448.90
2458.40
2467.90
2477.40
2486.90
2496.40
2505.90
2515.40
2524.90
Mason(1st Class)
Mazdoor
1
2
3
12
45
P16/14 46/25
47/26
P16/15 48/27
49/28
50/29
51/30
P17/15 52/31
53/32
54/33
55/34
P-15
36
P-18
79
P-18
81
P-18
90
P-18
91
P-18
92
P-19
93
P-19
94
P-19
95
P-19 100
P-19 101
P-20 109
P-20
110
P-20
112
P-20
113
BMT-A.01
BMT-A.02
BMT-A.03
BMT-B.01
BMT-B.02
BMT-B.06
BMT-B.07
BMT-B.08
BMT-C.01
BMT-C.15
BMT-C.16
BMT-E.01
S No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
w.e.f
13-08-2014
Rate
480.00
490.00
420.00
375.00
320.00
600.00
18.00
160.00
144.00
164.00
252.00
308.00
504.00
656.00
780.00
984.00
944.00
588.00
456.00
419.00
379.00
304.00
70.00
95.00
66.00
103.00
89.00
350.00
677.00
610.00
460.00
987.00
36.00
3.20
2.80
4.40
21.00
5200.00
5850.00
25.00
96.00
110.00
1379.00
3859.00
2756.00
2268.00
BMT-E.04
BMT-E.05
BMT-E.08
BMT-E.15
BMT-E.16
BMT-F.07
BMT-F.18
BMT-F.28
BMT-G.08
BMT-H.01
BMT-H.64
BMT-H.94
BMT-H.95
BMT-J.01
BMT-J.02
BMT-J.03
BMT-J.05/06
BMT-J.08
BMT-J.11
BMT-J.21
BMT-J.23
BMT-J.25
BMT-J.24
BMT-J.26
BMT-J.27
BMT-J.30
BMT-J.40
BMT-M.37
BMT-M.53
BMT-N.48
BMT-U.02
BMM-V.14
BMM-V.15
BMS-W.15
BMS-W.20
BMS-W.21
BMS-W.45
BMW-F.75
P-85
A
P-85
C
P-85
D
P-85
E
P-85
F
P-85
G
P-85
H
P-85
I
P-85
J
P-85
A
P-86
A
P-86
A
P-11
2
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
4536.00
3906.00
4915.00
1472.00
1963.00
82.00
217.00
17.00
114.00
165.00
210.00
142.00
158.00
118.00
63.00
90.00
473.00
196.00
53.00
55.00
24.00
276.00
43.75
26.00
441.00
902.00
24.00
4.00
226.00
991.00
568.00
799.00
436.00
1068.00
2476.00
1713.00
296.00
1567.00
2464.00
279.00
284.00
71.76
7.17
14.92
46.00
P-11
P-12
P-13
P-13
P-13
P-13
P-14
P-14
P-14
P-14
P-14
P-16
P-22
P-23
P-25
P-28
P-29
P-29
P-29
P-34
P-34
P-34
P-35
3
15
37
41
51
61
70
72
73
74
80
14
4
10
M011
M063
M092
M097
M098
M188
M189
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
M192 121
5
122
Binding wire
Curing Compound
GI Pipe 80mm B Class
Hectometer Stone one line dressed
Kilometer Stone one line dressed
PVC Pipe of 100mm
Super Plasticizer
Synthatic adhesive ( Resin+ Hardener )
Tar felt joint filler board 12mm thick
Tar felt joint filler board 20mm thick
Water proofing Compound
MS Pipe 32mm
Diesel
Petrole
Fly Ash Confirming to IS 3812
Barbed wire
Earth Cost excluding Seigniorage
Epoxy Primer
Epoxy Resin - hardener mix for Prime Coat
Un Slaked Lime
Water Charges Rs 103-00 in Urban Area and in Rural Area
Chain Link Wire Mesh 8 Gauge (3mm) 2"X2" ( 50mm X 50mm )
Thinner
70.00
130.00
490.00
250.00
475.00
175.00
86.00
360.00
420.00
630.00
75.00
185.00
57.00
69.00
72.00
80.00
40.00
613.00
633.00
2616.00
77.00
252.00
140.00
13-08-2014
Per
Day
Day
Day
Day
Day
Day
1 M2
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 Kg
1 M2
1 M2
1 M2
Each
1000 No
1000 No
Each
1 M2
1 M2
10 M2
10 M2
10 M2
1 M2
1 M2
1 M2
1 Cft
Reference
R & Bridge works
R & Bridge works
R & Bridge works
R & Bridge works
R & Bridge works
labour wages
Material & Work
Material & Work
6 mm (SS 5)
10 mm (SS 5)
12 mm (SS 5)
20 mm (SS 5)
25 mm (SS 5)
40 mm (SS 5)
50 mm (SS 5)
60 mm (SS 5)
65 mm (SS 5)
75 mm (SS 5)
532.00
692.00
822.00
1036.00
994.00
620.00
456.00
419.00
379.00
304.00
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
2-3M
3402.00
8821
4410.5
2268.262
1 Cft
1 Cft
1 Cft
1 Cft
1 Cft
1 Kg
1 M2
1 M2
Each
1 Kg
1 Liter
1 Kg
1 M2
1 Kg
1 Kg
1 Liter
1Lt / 1Kg
1 Kg
1 Liter
1 Kg
1 Liter
1Litre
1 Kg
1 Kg
1 Kg
1 Liter
1 Kg
1 M2
1 M2
1 M2
1 M2
1 kg
1 kg
1 M2
1 M2
1 M2
1 M2
1 RM
1 M3
WC
WC
1 M3
1 M2
1 M3
1 M3
1 M2
1 M2
1 M2
1 M2
1 M2
1 Kg
4411.00
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
4914.624
Water Supply
Blg
Nil
Nil
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Basic input Data
1 M3
1 M3
1 Kg
1 Liter
1 RM
Each
Each
1 RM
1 Kg
1 Kg
1 M2
1 M2
1 Kg
1 RM
1 Liter
1 Liter
1 M3
1 Kg
1 M3
1 Kg
1 Kg
1 Ton
1 KLt
1 Kg
1 Liter
Quatturn
per Day
Rate
8808.00
160
161
162
163
1
2
3
4
5
6
Loose 50 mm
Compacted to 40mm thick(1.5")
Loose 75 mm
Compacted to 50mm thick (2")
Loose 100 mm Compacted to 75mm thick (3")
Loose 133 mm Compacted to 100mm thick (4")
Soling 150mm thick (6" thick)
EW or Gravel or Sand Gravel Mix compaction
740 Sqm
650 Sqm
560 Sqm
490 Sqm
42.5 Cum
425 Cum
185.00
210.00
231.00
248.80
11.90
135.51
157.29
179.76
207.25
P-6
P-6
P-25
P-25
P-25
P-25
P-25
P-25
P-25
P-25
P-25
P-25
P-25
P-26
P-26
P-26
P-26
P-26
P-27
P-27
P-28
P-28
P-43
P-20
7
7
2
3
4
6
7
8
9
10
11
12
14
16
18
21
23
29
38
38
43
48
40
1
2
3
4
5
6
7
8
9
10
1
2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
300mm
350mm 450mm
906.00
1117.00 1412.00
P-21
P-26
P-22
P-27
P-58
142.00
40.95
1.12
1049.00
46.00
1.45
16.00
176.00
44.10
1.26
1M
267.00
56.70
1.95
1635.00
68.00
3.15
28-08-15
Per
Day
10 M2
10 M2
10 M2
10 M2
1 M3
10 M3
HC P&M
119.027027
135.507692
157.285714
179.755102
207.247059
10 M2
10 M2
10 M2
mm
Grant
MGNREGS+13th Finance
Estimate Cost :
10