Вы находитесь на странице: 1из 47

DETAILED ESTIMATE

Pedanandipadu

WORK ID :

NREG
nder MG
Proposed u

Construction of Approach CC Road to


Name of work :: Burrial ground in Pedanandipadu (V) &
(M).

Estimate Cost
Rs:

10.00

Lakhs

MANDAL

Pedanandipadu

PRI SUBDIVISION

PRATHIPADU @ GUNTUR

PRI DIVISION

:: GUNTUR

COMPARATIVE STATEMENT
Construction of Approach CC Road to Burrial ground in Pedanandipadu (V) & (M).
Est.Cost Rs. 7.00 Lakhs
Sl.
No

Description of item

2
1
1 Unsilled labour for Earth work exevation and depositing the soil on
banks with an initial lead and lift in all soils etc., complete.

As per original estimate


Quantity Rate/per
3
4

As per Working estimate

Amount Quantity
5
6

Rate/per
7

Amount
8

Excess
9

Less

11
As per
174.00 Actual
execution
As per
12636.00 Actual
execution
As per
0.00
Actual
execution
As per
0.00
Actual
execution
As per
10

14.44

105.71

1526.00

12.79

105.71

1352.00

0.00

2 Laying of C.C (1:3:6) mix using 40mm HB(G) metal including Cost
and conveyance of all materials and labour charges, centring chares,
curing etc complete.for Key walls Below GL

14.67

3835.34

56264.00

12.65

3448.86

43628.00

0.00

3 Laying of C.C (1:3:6) mix using 40mm HB(G) metal including Cost
and conveyance of all materials and labour charges, centring chares,
curing etc complete.for Key walls Above GL

12.64

3988.75

50418.00

18.98

3586.81

68078.00 17660.00

4 Filling HBG Stone Chips 2.36 mm and in below foundationstrenches


as per drawing and technical specification clause 305 3.9 MORD and
304 MORTH

79.76

648.77

51746.00

104.78

637.86

66835.00 15089.00

79.76

99.20

7912.00

104.78

99.20

10394.00

2482.00

0.00

1.00

4217.43

4217.00

1.00

4185.88

4186.00

0.00

31.00

29.91

3545.20

106037.00

#REF!

#REF!

#REF!

#REF!

5 Unsilled labour for filling the stone dust banks with an initial lead and
lift in all soils etc., complete.
6
Provision for Name Board
7 Providing CC (1:4:8) using 40mm HBG metal including cost and
conveyance of all materials and all labour charges etc., complete.
Under CC Road
8 Costruction of un reinforced dowel jointed at Expansion and
construction joint only plain cement concrete pavement , thicknees
as per design over a perpared sub base, with 43 grade cement or
any other type using nominal mix of VCC (1:1.5:3) coarse and fine
aggregates conforming to IS :383, maximum size of course
aggregate not less than 0.20 cum capacity and 25m ,MIxied in a
concrete mixer of not less thand 0.20 cum capacity and appropriate
9 Unsilled
labourusing
for filling
the Gravel
an initiallaid
lead
lift in all
soils
weigh batcher
approved
mix desigan
in and
approved
fixed
side
etc.,
complete.
from work ( steel channel, laying andfixing the of 125 mircon thick
10 polythene
filling the Gravel
with ansteel
initialp;ates
lead and
lift in all
soils etc.,
film, wedges,
including
levelling
the from work
complete.for
per drawing )Shoulders
spreadiang the concrete with shovels, rakes, pate
vibrators and finished in contunous poeration inclluding provision of
contraction and expansion construction joints curing of concrete
slabs for 14days grade as per drwaing and Technical Specification
clause 1501.22 including over haead & contractors prifit but
exeluding VAT & seingnorage charges for Cement Concrete
Pavements

58.88

5664.05

56.52
56.52

#REF!

688107.00 354608.00

Remarks

333499.00

140.25

4906.29

0.00

99.20

5607.00

74.25

99.20

7366.00

1759.00

0.00

401.77

22708.00

74.25

401.77

29831.00

7123.00

0.00

Actual
As
per
execution
Actual
execution
As per
Actual
execution
As per
Actual
execution
As per
Actual
As
per
execution
Actual
execution

11

Add Seignorage Charges

12 Add for VAT @ 5.00%


13 Add for Q.C. charges @ 0.50%
14 Add Storage & safe Guard Materials
15 Unforseen items

639934.00

#REF!

15011.00

22072.00

#REF!

#REF!

7061.00

0.00

22707.00

30534.00

7827.00

0.00

3200.00

4595.00

1395.00

0.00

15998.00

22974.00

6976.00

0.00

3150.00

858.00

0.00

2292.00

700000.00

#REF!

As per working Estimate


As per Bill
Diff.

###

#REF!

#REF!

Excess

#REF!

Less

#REF!

Diff.

#REF!

#REF!
#REF!

Assistant Engineer
PRI (MPP) Pedanandipadu

#REF!

184952

Rural Development Department


MNREGS-AP
Input Data Sheet for the work
Construction of Pucca Internal Roads or streets including side drains,culverts within a
village
Note:
1. The estimate should be prepared habitation wise.
2.The entire length of road shall be covered in one estimate.
3. Wherever gravel thickness is partly existing, provide gravel of 100 mm loose thickness.
4. The specification of MS name board has to be in detail in datasheet.
5. The detailed estimate, datasheet and lead statement prepared manually
outside the computer should be tied to the computer generated estimate.
A) General Information
DCC (Departmental Computer
Center) Name :

Guntur Division

Name of Mandal

Vatticherukuru

Name of Gram Panchayat

Pedanandipadu

Name of Habitation

Pedanandipadu

1)Location_____________________

OC Area

2) Total length of road within the Habitation_


mts
3) Road connecting from

Construction of Approach
CC Road to
Burrial ground in Pedanandipadu (V) & (M).

4) Total length of the proposed Road 275 mts


5) CC

275 mts

6) WBM

mts

7) GRAVEL

mts

8) EARTHEN

mts

9) Road Width
10) Locality : SC/ST/GENERAL

mts

General

11) Total Drain Length:

mts

12) No. of CD Works

Nos

13) Population being served by


this Road:

850

B) Abstract estimate

Quantites and Rates shall be as per technically sanctioned estimate. Rates shall be
worked out as per standard data basing on rates available in RSSR and CSSR.

SNo

Task Name

Task
Unit
code

Qty

Rate Per
Unit

Amount

(in Rs)

(Rs.)

CW01.Amount for wage component

days 19376 106.18

180.00

19112

CW02.cement

bags 19377 1064.82

250.00

266206

CW03.sand for filling

cum 19378

0.00

168.83

CW04.sand for mortar

cum 19379

77.35

748.07

57860

CW07.20mm to 12mm HBG/HBT


graded Metal:Consisting of 20mm cum 19382 126.23
metal 60% and12mm metal 40%

1554.21

196180

CW08.Graded Metal consisting of 60%


of 40mm and 40% of 20mm to 10mm cum 19383
graded HBG/HBT metal

1298.50

36964

CW10.Cost towards engaging skilled


labour,semi
skilled
labour,other
materials and equipment charges
including all other materials not
covered above

Rs

19385

342644

CW11.VAT upto 5%

Rs

19386

30534

CW12.QC @0.5%

Rs

19387

4595

10

CW13.Seignorage charges

Rs

19388

22072

11

CW14.cost of NP, other Pipes and


Precast chambers etc.,

Rs

19389

22974

12

CW15.LS amount for unforcen items.

Rs

19390

858

13

Fluctuations

28.47

1
Sub Total :

1000000

Name of the official filling the details : A.S. Rambabu.


Designation of the official filling the deta
Assistant Engineer
Signature :
Assistant Engineer

Date :

PRI::Pedanandipadu.

Seigniorage Charges (13th Finance)


Construction of Approach CC Road to Burrial ground in Pedanandipadu (V) & (M).
Estimate Cost : 10

Lakhs

Metal
Sl
No.

1
2
3
4
5
6

Descripition of Item

Earth work exevation and


depositing for drain

Qty.

Gravel

12.79

12.79

Laying of PCC M10 mix


12.65
using 40mm HB(G) metal
66% & 20mm HBG Chips
Key Walls Above GL
18.98
34% including Cost and
conveyance of all materials
Filling
HBG charges,
Stone Chips
2.36
and labour
centring
104.78
mm
andcuring
in below
chares,
etc
foundationstrenches
as per
Costruction
un walls
refinforced
complete.forofKey
140.25
drawing
and
technical
dowel jointed for CC Road
specification clause 305 3.9
Filling
with
MORD the
andshoulders
304 MORTH
74.25
gravel including
Total :

Sand

2783.00

8.54

17.08

4176.00

104.78
63.11

87.04

77.34
2611.20

Sand :

77.34

0.00

0.00

75.00

7858.50

75.00

2135.25

75.00

9467.25

20-12mm Chips : 126.23

Total Seignarage charges :

Cement :

126.23

46283.00

126.23

53242.00

74.25

30.00

28.47

Cement

11.39

87.04

40mm & 20-10mm Metal :

40mm
& 20 20-12mm
mm
chips
chips

5.69

Gravel :

Granular Chips 104.78

Granular
chips

22072.20

53242.00 Kgs

104.78

28.47

22072.00

5.00

1064.84 Bags

Assistant Engineer
PRI::Pedanandipadu.

MATERIAL STATEMENT
Construction of Approach CC Road to Burrial ground in Pedanandipadu (V) & (M).

Estimate Cost:
CW01

CW02

CW03

CW04

CW07

CW08

CW10

Matrerial Component

Sl
No.

1
1
2
3
4
5
6
7
8
9

Description of Item

CW 01: Unsilled labour for


2 M10 mix
Laying
of PCC
Earth work
exevation
and
using
40mm
HB(G)
metal
depositing
the
soil on
66%
20mm
banks&with
an HBG
initialChips
lead
34%
including
Cost
and
and lift
in all soils
etc.,
conveyance
complete. of all
materials and labour
charges, centring chares,
Key
Walls
GL
curing
etcabove
complete.for
Key walls
Unskilled
labour
filling
Filling
HBG
Stonefor
Chips
stonemm
dustand in below
2.36
foundationstrenches as
per drawing and technical
specification clause 305
Provision
Name
3.9
MORDofand
304Board
MORTH
Costruction of un
refinforced dowel jointed
for CC Road
Unskilled labour for filling
stone dust

Wage
componen Cement in Sand for
t in Rs.
Mts
filling

Others

Cost
for
Cost for
40mm &
20mm &
suppl laying
Sand for
20mm
12mm
y and
and
Mortar
HBG
HBG Chips
delive jointing 2.36 mm
Metal
and
ry of of pipes
below
pipes
6
7
8
9
10
11

GSB

Cost of each Item


Total cost ;
Sub - Estimate Cost :

Gravel

12

13

14

Laying of
1:4:8

Laying of
M20

15

16

1352.00

Layi
ng
of
M30
CC
pave
men
17
t

TOTAL

Steel in
MTs
18
1352.00

2.78

5.69

11.39

10671.29

43628.10

4.18

8.54

17.08

18629.52

68077.77

10394.00

10394.00
104.78

66834.97
4186.00

46.28

63.11

126.23

4186.00
213301.40

688106.63

7366.00

7366.00
74.25

19112.00

53.24

106.18

1064.82

106.00

1065.00

180.00
19112.00

0.00

77.35

126.23

28.47

250.00

168.83

748.07

1554.21

###

0.00

### 196180.00

0.00

0.00

104.78

0.00

1298.50

637.86

816.84

###

66835.00

74.25 4186.00 29300.81 213301.40

29021.36
0.00 918966.83

390.86

0.00 29021.00 4186.00 29300.81 213301.40

0.00 918966.21

918966.83

Seigniorage Charges

Name
Board

Stone
Dust

Filling the shoulders with


Gravel including c
Total :

10

22072.00

365618.21

Estimate Cost

TOTAL : -

###

10

11

12

13

14

15

16

17

918967.00

CW 13 - Seigniorage
Charges

22072.00

CW 11- Vat @ 5.00 %

30534.00

- Quality
control charges @
0.50%

CW 12

Storage & Safe guard of


Materials @2.50%
CW15 - LS amount for
unforeseen items.

4595.00
22974.00
858.00

Fluctuations
TOTAl :

###

Assistant Engineer
PRI::Pedanandipadu.

18

DETAILED CUM ABSTRACT ESTIMATE


Construction of Approach CC Road to Burrial ground in Pedanandipadu (V) & (M).
Mandal :: VATTICHERUKURU
Estimate Cost:
Sl
N
o

Discription of Item

Nos

10

Measurements
L
4

Length of the Road

275

RM

Width of the Road

3.00

RM

Qty

Rate
unit

Amount

105.71

1352

1 CW 01: Unsilled labour for Earth work exevation and depositing the
soil on banks with an initial lead and lift in all soils etc., complete.
for Key Walls

2 275.00

0.23

0.20

12.65

End Wall

0.23

0.20

0.14

M3

12.79

3.00

2 Laying of PCC M10 mix using 40mm HB(G) metal 66% & 20mm
HBG Chips 34% including Cost and conveyance of all materials and
labour charges, centring chares, curing etc complete.for Key walls
for Key Walls below GL

2 275.00

0.23

0.20
M

12.65
12.65 3448.86

43628

3 Laying of C.C (1:3:6) mix using 40mm HB(G) metal including Cost
and conveyance of all materials and labour charges, centring
chares, curing etc complete.for Key walls Above GL
for Key Walls above G.L

2 275.00

0.23

0.15
M3

18.98
18.98 3586.81

68078

4 Filling HBG Stone Chips 2.36 mm and in below foundationstrenches


as per drawing and technical specification clause 305 3.9 MORD
and 304 MORTH
In Between Key Walls

1 275.00

2.54

0.15
M3

104.78
104.78 637.86

66835

5 Unsilled labour for filling the stone dust banks with an initial lead
and lift in all soils etc., complete.
As per Item No. 4

104.78
M3

104.78

99.20

10394

7 Costruction of un reinforced dowel jointed at Expansion and construction joint only plain
cement concrete pavement , thicknees as per design over a perpared sub base, with 43 grade
cement or any other type using nominal mix of VCC (1:2:4) coarse and fine aggregates
conforming to IS :383, maximum size of course aggregate not less than 0.20 cum capacity
and 25m ,MIxied in a concrete mixer of not less thand 0.20 cum capacity and appropriate
weigh batcher using approved mix desigan laid in approved fixed side from work ( steel
channel, laying andfixing the of 125 mircon thick polythene film, wedges, steel p;ates
including levelling the from work per drawing ) spreadiang the concrete with shovels, rakes,
pate vibrators and finished in contunous poeration inclluding provision of contraction and
expansion construction joints curing of concrete slabs for 14days grade as per drwaing and
Technical Specification clause 1501.22 including over haead & contractors prifit but exeluding
VAT & seingnorage charges for Cement Concrete Pavements

CC Pavement

1 275.00

3.00

0.170 140.25
M3

140.25 4906.29 688107

8 Unsilled labour for filling the Gravel with an initial lead and lift in all
soils etc., complete.
Shoulders

2 275.00

0.45

0.300

74.25

M3

74.25

99.20

7366

9 Filling the shoulders with gravel including cost and cnveyance of


all materialsa and labour charges ete for shoulders
Shoulders

2 275.00

0.45

0.300

74.25

M3

74.25

390.86

29021

1.00

4185.88

4186

10 Supply and fixing of MS Name Board of size 2.6x4-0'', including


painting and required lettering etc complete
M3

918967
11 Segniorage Charges

22072

12 Provision for VAT Charges @ 5 %

30534

13 Provision for QC Charges @ 0.50%


14 Storage&Safe guard of Materials @2.50%

4595
22974

###

15 Provision for Unforseen Items

858
TOTAL: 1000000

Assistant Engineer
PRI::Pedanandipadu.

DATAS
Construction of Approach CC Road to Burrial ground in Pedanandipadu (V) & (M).

Sl.
No.

Qty

Unit

Description

Rate Rs.

Per

Amount
Rs.

Earth work excavation and depositing on bank with initial lead and lift
in all soils for sewage pipe line etc., complete. (RSSR rate)

1
1.00 Cum

In BC soils, Red earthy soils

105.71 Cum

Add 25% MA on Labour charges

105.71
0.00
105.71

Filling HBG Stone Chips 2.36 mm and in below foundationstrenches as


per drawing and technical specification clause 305 3.9 MORD and 304
MORTH
HBG Stone Chips 2.36 mm below for filling

Unit = cum
Taking outpuot = 10 cum
a) Labour
day

0.310 Mate

day

Mazdoor unskilled

0.25

Add 25%MA on Labour


1.00

Cu.m
Kl

Water

99.20
0.00

b) Material
HBG Stone Chips 2.36 mm below

0.10

320.00

99.20
630.16
77.00

630.16
7.70
637.86

cost for 1 cum = a+b

RBRCCPV5

Costruction of un reinforced dowel jointed at Expansion and construction


joint only plain cement concrete pavement , thicknees as per design over a
perpared sub base, with 43 grade cement or any other type using nominal
mix of VCC (1:2:4) coarse and fine aggregates conforming to IS :383,
maximum size of course aggregate not less than 0.20 cum capacity and
25m ,MIxied in a concrete mixer of not less thand 0.20 cum capacity and
appropriate weigh batcher using approved mix desigan laid in approved fixed
side from work ( steel channel, laying andfixing the of 125 mircon thick
polythene film, wedges, steel p;ates including levelling the from work per
drawing ) spreadiang the concrete with shovels, rakes, pate vibrators and
finished in contunous poeration inclluding provision of contraction and
expansion construction joints curing of concrete slabs for 14days grade as
per drwaing and Technical Specification clause 1501.22 including over
haead & contractors prifit but exeluding VAT & seingnorage charges for
Cement Concrete Pavements

Unit = cum
(a) Labour
5.00 day

Mason (1st class)

420.00 1 No

2100.00

5.00 day

Mason (2nd class)

375.00 1 No

1875.00

150.00 day

Mazdoor (Unskilled)

320.00 1 No

48000.00

6.00 day

Mazdoor (Unskilled)

320.00 1 No

1920.00

2.00 day

Surveyor

600.00 1 No

0.00

6.00 day

Mazdoor (semi-skilled)

320.00 1 No

1920.00

Add 25% MA on Labour charges

0.00

(b) Machinery
Concrete mixer 0.28/0.40 cum capacity (6mixer)
36.00 hr/cum with weight batcger and suitable capacity
calibrated water tank

456.20 1 Hour

16423.20

58.00 1 Hour

522.00

9.00 hr/cum Needle Vibrator

175.40 1 Hour

1578.60

5.00 hr/cum Water tanker 6KL capacity

630.00 1 Hour

3150.00

2.00 hr/cum Air Compressor ( 1 hour initial + 1 hour final )

538.20 1 Hour

0.00

9.00 hr/cum PlateVibrating Charges

(c) Material
44.55 Cum

20 mm aggregate

1645.16 1 Cum

73291.88

22.95 Cum

12 mm aggregate

1377.66 1 Cum

31617.30

33.75 Cum

Coarse Sand for Concrete

748.07 1 Cum

25247.36

24.75 Tonne

Cement @ 330 Kg/Cum

5000.00 1 Tonne 123750.00

600.00 Sqm

Cost of Polythene sheet 125 m micron

18.00 Sqm

10800.00

142.50 Lits

Plasticizer @ 0.5% by weight of Cement

86.00 1 Lit

12255.00

2.25 Sqm
18.00 KL

Joint filler board of 20mm thick


Water for curing

(d) Formwork @ 3% on (a+b+c)

630.00 1Sqm

1417.50

77.00 1 Kl

1386.00

###

Rate per cum = a+b+c+d+e+f

10717.62
367971.46
4906.29

RBRFNDN4-1(i)

Laying of PCC M10 mix using 40mm HB(G) metal 66% & 20mm HBG
Chips 34% including Cost and conveyance of all materials and labour
charges, centring chares, curing etc complete.for Key walls
(M10 Grade concrete) Unit - 1 Cum
(a) Material

220.00 Kgs

Cement

0.45 Cum

Coarse Sand for Concrete

0.60 Cum

5000.00 1 MT

1100.00

748.07 1 cum

336.63

40mm aggregate

1125.16 1 cum

675.10

0.30 Cum

20mm aggregate

1645.16 1 cum

493.55

1.20 Kl

Water

77.00 Kl

92.40

(b)Machinary
0.40 Hour

Concrete Mixer 10/7 cft (0.40/0.28 cum)

456.20 1 No

182.48

0.13 Hour

Water Tanker 6 KL capacity

630.00 Hour

81.90

(c) Labour
0.10 Day

Mason (1st class)

420.00 1 No

42.00

1.39 Day

Mazdoor unskilled

320.00 1 No

444.80

Add 25% MA

0.00

3448.86

RBRFNDN4-1(i)

Laying of P.C.C M 10 mix using 40mm HB(G) metal including Cost


and conveyance of all materials and labour charges, centring chares,
curing etc complete.for Key walls Above GL

1.00 Cum

Rate for Above GL

3448.86 1Cum

Add 4% Scaffolding Charges

3448.86
137.95

Total

3586.81

Rate for Cum


Supply and fixing of MS Name Board of size
2.6x4-0'', including
painting and required
lettering etc complete
40mm x 40mm x 5mm size angle sections (weight
per Rm 3.0Kgs)

6
RM 9
Sqm 0.93

4' x2'6"x4mm thick MS sheet (weight per Sqmt.

3.00 1 RM

27.00

31.40 1 Sqm

29.20

COST OF STEEL MATERIAL


Kg 27

40mm x 40mm x 5mm size angle sections (weight


per Rm 3.0Kgs)

41.00 1 Kg

1107.00

Kg 29.2

4' x2'6"x4mm thick MS sheet (weight per Sqmt.

41.00 1 Kg

1197.20

22.00 1 Kg

1236.40

a)Labour
Kg 56.2

Fabrication charges of steel

Kg 56.2

Labour charges for fixing the board

4.00 1 Kg

Cum 0.09

b) Earthwork excavation for fixing the name board

Cum 0.09

c) CC (1:4:8) mix for fixing of the Name board

Sqm 1.86

d) Painting on Steel Surfaces

105.71 1 Cum

224.80
9.51

3194.67 1 Cum

287.52

91.52 1 Sqm

123.45

Cost of Name of baord

4185.88

Providing and applying two coats of ready mix Enamel paint


including primer coat of approved brand on steel surface after through
cleaning of surface to give an even shade as per drawing and
Technical Specification Clause 1701MORD

Unit = sqm
Taking output = 10 sqm
a)Labour
0.25

day

Mate

420.00

1 day

105.00

0.60

day

Painter (1st Class)

420.00

1 day

252.00

0.40

day

Mazdoor (Unskilled)

320.00

1 day

128.00
0.00

Add MAA @ 25%


b) Material
0.60

litre

Red-oxide Primer as per specifications

142.00

1 litre

85.20

1.25

litre

Paint ready mixed approved brand

276.00

1 litre

345.00

Cost for 10 sqm = a+b+c+d

915.20

Rate per sqm = (a+b+c+d)/10

91.52

Assistant Engineer
PRI::Pedanandipadu.

LEAD STATEMENT
Work spot

Name of the Work ::

Pedanandipadu

Construction of Approach CC Road to Burrial ground in Pedanandipadu (V) & (M).

Mandal :: VATTICHERUKURU

Estimate Cost Rs ::

Sl.
No

Name of the Material

Source

Conveyance
Lead
charges
including
in
Km 14% OHC &
CP

10.00

Lakhs

Intial
Cost

Conveyance
charges
Excluding
13.615%
OHC & CP
(5/1.13615)

Machine
crushing
charges

Blasting
charges

Add
Seigniora
ge
charges

Total

10

13

14

5 - 7 mm size HBG M/C metal-IRC Boyapalem

24

318.30

504.00

280.16

126.00

70.00

0.00

980.16

2.36mm - 5mm HBG chips

Boyapalem

24

318.30

308.00

280.16

77.00

70.00

0.00

735.16

2.36mm & below HBG Stone


Chips IRC (Stone Dust)

Boyapalem

24

318.30

350.00

280.16

0.00

630.16

40mm HBT Metal SS-5

Boyapalem

24

318.30

620.00

280.16

155.00

70.00

0.00

1125.16

20mm HBG Chips SS-5

Boyapalem

24

318.30 1036.00

280.16

259.00

70.00

0.00

1645.16

12mm HBG Chips SS-5

Boyapalem

24

318.30

822.00

280.16

205.50

70.00

0.00

1377.66

10mm HBG Chips SS-5

Boyapalem

24

318.30

692.00

280.16

173.00

70.00

0.00

1215.16

Gravel for blindage

Boyapalem

24

318.30

103.00

280.16

0.00

383.16

Quary Rubbish

Boyapalem

24

318.30

89.00

280.16

0.00

369.16

Sand for Mortar

Krishna River

65

753.20

85.13

662.94

0.00

748.07

Sand for Concrete

Krishna River

65

753.20

85.13

662.94

0.00

748.07

95.10

85.13

83.70

0.00

168.83

0.00 5000.00

0.00

5000.00

0.00

###

0.00

34000.00

52.15

906.00

52.15

958.15

10 Sand for Filling / Blindage

Nakkavagu

11 Cement

Local

12 HYSD Steel

Local

13

Guntur

300 mm RCC NP3 Pipes

15

Certified that above rates and leads provided in this Estimate are correct to the best of my knowledge and belief SSR 2015-16

Assistant Engineer

PRI::Pedanandipadu.

Villages

Lead in
Km
3

Sand for
Mortar
4

Lead in Gravel or
Lead in
Km Quarry rubbish
Km
HBG Metal
5
6
7
8

Lead in
Km
9

Country
Bricks and
RR Stones
10

Name of the
Habitation
1

Sand for filling


2

Lead in
Km
11

A.B Palem

Ramavagu

8.0

Krishna River

53.4

Boyapalem

15.0

Boyapalem

15.0

Nandivelugu

41.4

Annaparru

Nakkavagu

2.0

Krishna River

66.0

Boyapalem

25.0

Boyapalem

25.0

Nandivelugu

54.0

Annavaram

Nallamada

3.0

Krishna River

65.0

Boyapalem

24.0

Boyapalem

24.0

Nandivelugu

53.0

GG Palem

Ramavagu

9.0

Krishna River

56.0

Boyapalem

16.0

Boyapalem

16.0

Nandivelugu

45.0

Gogulamudi

Ramavagu

13.0

Krishna River

60.0

Boyapalem

20.0

Boyapalem

20.0

Nandivelugu

49.0

Katrapadu

Nakkavagu

8.0

Krishna River

67.0

Boyapalem

26.0

Boyapalem

26.0

Nandivelugu

55.0

Kopparru

Nakkavagu

5.0

Krishna River

62.0

Boyapalem

11.6

Boyapalem

11.6

Nandivelugu

50.0

Nagulapadu

Nallamada

7.8

Krishna River

66.0

Boyapalem

25.0

Boyapalem

25.0

Nandivelugu

54.0

Palaparru

Nallamada

8.0

Krishna River

67.0

Boyapalem

25.0

Boyapalem

25.0

Nandivelugu

55.0

Pamidivaripalem

Nakkavagu

15.0

Krishna River

74.0

Boyapalem

33.0

Boyapalem

33.0

Nandivelugu

62.0

Pedanandipadu

Nakkavagu

6.7

Krishna River

65.0

Boyapalem

24.0

Boyapalem

24.0

Nandivelugu

53.0

Pusuluru

Nakkavagu

14.0

Krishna River

73.0

Boyapalem

32.0

Boyapalem

32.0

Nandivelugu

61.0

Rajupalem

Nallamada

1.2

Krishna River

69.0

Boyapalem

27.0

Boyapalem

27.0

Nandivelugu

57.0

Ravipadu

Ramavagu

10.0

Krishna River

57.0

Boyapalem

17.0

Boyapalem

17.0

Nandivelugu

46.0

Uppalapadu

Nallamada

3.0

Krishna River

63.0

Boyapalem

21.0

Boyapalem

21.0

Nandivelugu

51.0

Varagani
Yamarru

Nakkavagu
Ramavagu

4.0
15.0

Krishna River
Krishna River

63.0
49.0

Boyapalem
Nallapadu

22.0
25.0

Boyapalem
Perecherla

22.0
28.0

Nandivelugu
Nandivelugu

51.0
39.0

Lead Chart SS rate for 15-16


Lead in
Km

Earth,
Sand,
Gravel

Metal,
Stone

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48

31.00
43.40
57.90
70.30
82.70
95.10
107.50
119.90
132.30
144.70
157.10
169.50
181.90
194.30
206.70
219.10
231.50
243.90
256.30
268.70
281.10
293.50
305.90
318.30
330.70
343.10
355.50
367.90
380.30
392.70
403.00
413.30
423.60
433.90
444.20
454.50
464.80
475.10
485.40
495.70
506.00
516.30
526.60
536.90
547.20
557.50
567.80
578.10

29.90
41.90
57.90
70.30
82.70
95.10
107.50
119.90
132.30
144.70
157.10
169.50
181.90
194.30
206.70
219.10
231.50
243.90
256.30
268.70
281.10
293.50
305.90
318.30
330.70
343.10
355.50
367.90
380.30
392.70
403.00
413.30
423.60
433.90
444.20
454.50
464.80
475.10
485.40
495.70
506.00
516.30
526.60
536.90
547.20
557.50
567.80
578.10

PCC
Cement
Slabs,
and steel Shahabad
slabs
18.70
26.20
36.20
43.90
51.70
59.50
67.30
75.10
82.90
90.70
98.50
106.30
114.10
121.90
129.70
137.50
145.30
153.10
160.90
168.70
176.50
184.30
192.10
199.90
207.70
215.50
223.30
231.10
238.90
246.70
253.20
259.70
266.20
272.70
279.20
285.70
292.20
298.70
305.20
311.70
318.20
324.70
331.20
337.70
344.20
350.70
357.20
363.70

44.00
61.60
85.10
103.40
121.60
139.80
158.00
176.20
194.40
212.60
230.80
249.00
267.20
285.40
303.60
321.80
340.00
358.20
376.40
394.60
412.80
431.00
449.20
467.40
485.60
503.80
522.00
540.20
558.40
576.60
591.80
607.00
622.20
637.40
652.60
667.80
683.00
698.20
713.40
728.60
743.80
759.00
774.20
789.40
804.60
819.80
835.00
850.20

Brick

300NP3

350

450

49.80
69.80
93.00
112.90
132.90
152.80
172.70
192.60
212.50
232.40
252.30
272.20
292.10
312.00
331.90
351.80
371.70
391.60
411.50
431.40
451.30
471.20
491.10
511.00
530.90
550.80
570.70
590.60
610.50
630.40
647.00
663.60
680.20
696.80
713.40
730.00
746.60
763.20
779.80
796.40
813.00
829.60
846.20
862.80
879.40
896.00
912.60
929.20

40.95
40.95
40.95
40.95
40.95
42.07
43.19
44.31
45.43
46.55
47.67
48.79
49.91
51.03
52.15
53.27
54.39
55.51
56.63
57.75
58.87
59.99
61.11
62.23
63.35
64.47
65.59
66.71
67.83
68.95
70.07
71.19
72.31
73.43
74.55
75.67
76.79
77.91
79.03
80.15
81.27
82.39
83.51
84.63
85.75
86.87
87.99
89.11

44.10
44.10
44.10
44.10
44.10
45.36
46.62
47.88
49.14
50.40
51.66
52.92
54.18
55.44
56.70
57.96
59.22
60.48
61.74
63.00
64.26
65.52
66.78
68.04
69.30
70.56
71.82
73.08
74.34
75.60
76.86
78.12
79.38
80.64
81.90
83.16
84.42
85.68
86.94
88.20
89.46
90.72
91.98
93.24
94.50
95.76
97.02
98.28

56.70
56.70
56.70
56.70
56.70
58.65
60.60
62.55
64.50
66.45
68.40
70.35
72.30
74.25
76.20
78.15
80.10
82.05
84.00
85.95
87.90
89.85
91.80
93.75
95.70
97.65
99.60
101.55
103.50
105.45
107.40
109.35
111.30
113.25
115.20
117.15
119.10
121.05
123.00
124.95
126.90
128.85
130.80
132.75
134.70
136.65
138.60
140.55

49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102

588.40
598.70
609.00
619.30
629.60
639.90
650.20
660.50
670.80
681.10
691.40
701.70
712.00
722.30
732.60
742.90
753.20
763.50
773.80
784.10
794.40
804.70
815.00
825.30
835.60
845.90
856.20
866.50
876.80
887.10
897.40
907.70
918.00
928.30
938.60
948.90
959.20
969.50
979.80
990.10
1000.40
1010.70
1021.00
1031.30
1041.60
1051.90
1062.20
1072.50
1082.80
1093.10
1103.40
1113.70
1124.00
1134.30

588.40
598.70
609.00
619.30
629.60
639.90
650.20
660.50
670.80
681.10
691.40
701.70
712.00
722.30
732.60
742.90
753.20
763.50
773.80
784.10
794.40
804.70
815.00
825.30
835.60
845.90
856.20
866.50
876.80
887.10
897.40
907.70
918.00
928.30
938.60
948.90
959.20
969.50
979.80
990.10
1000.40
1010.70
1021.00
1031.30
1041.60
1051.90
1062.20
1072.50
1082.80
1093.10
1103.40
1113.70
1124.00
1134.30

370.20
376.70
383.20
389.70
396.20
402.70
409.20
415.70
422.20
428.70
435.20
441.70
448.20
454.70
461.20
467.70
474.20
480.70
487.20
493.70
500.20
506.70
513.20
519.70
526.20
532.70
539.20
545.70
552.20
558.70
565.20
571.70
578.20
584.70
591.20
597.70
604.20
610.70
617.20
623.70
630.20
636.70
643.20
649.70
656.20
662.70
669.20
675.70
682.20
688.70
695.20
701.70
708.20
714.70

865.40
880.60
895.80
911.00
926.20
941.40
956.60
971.80
987.00
1002.20
1017.40
1032.60
1047.80
1063.00
1078.20
1093.40
1108.60
1123.80
1139.00
1154.20
1169.40
1184.60
1199.80
1215.00
1230.20
1245.40
1260.60
1275.80
1291.00
1306.20
1321.40
1336.60
1351.80
1367.00
1382.20
1397.40
1412.60
1427.80
1443.00
1458.20
1473.40
1488.60
1503.80
1519.00
1534.20
1549.40
1564.60
1579.80
1595.00
1610.20
1625.40
1640.60
1655.80
1671.00

945.80
962.40
979.00
995.60
1012.20
1028.80
1045.40
1062.00
1078.60
1095.20
1111.80
1128.40
1145.00
1161.60
1178.20
1194.80
1211.40
1228.00
1244.60
1261.20
1277.80
1294.40
1311.00
1327.60
1344.20
1360.80
1377.40
1394.00
1410.60
1427.20
1443.80
1460.40
1477.00
1493.60
1510.20
1526.80
1543.40
1560.00
1576.60
1593.20
1609.80
1626.40
1643.00
1659.60
1676.20
1692.80
1709.40
1726.00
1742.60
1759.20
1775.80
1792.40
1809.00
1825.60

90.23
91.35
92.47
93.59
94.71
95.83
96.95
98.07
99.19
100.31
101.43
102.55
103.67
104.79
105.91
107.03
108.15
109.27
110.39
111.51
112.63
113.75
114.87
115.99
117.11
118.23
119.35
120.47
121.59
122.71
123.83
124.95
126.07
127.19
128.31
129.43
130.55
131.67
132.79
133.91
135.03
136.15
137.27
138.39
139.51
140.63
141.75
142.87
143.99
145.11
146.23
147.35
148.47
149.59

99.54
100.80
102.06
103.32
104.58
105.84
107.10
108.36
109.62
110.88
112.14
113.40
114.66
115.92
117.18
118.44
119.70
120.96
122.22
123.48
124.74
126.00
127.26
128.52
129.78
131.04
132.30
133.56
134.82
136.08
137.34
138.60
139.86
141.12
142.38
143.64
144.90
146.16
147.42
148.68
149.94
151.20
152.46
153.72
154.98
156.24
157.50
158.76
160.02
161.28
162.54
163.80
165.06
166.32

142.50
144.45
146.40
148.35
150.30
152.25
154.20
156.15
158.10
160.05
162.00
163.95
165.90
167.85
169.80
171.75
173.70
175.65
177.60
179.55
181.50
183.45
185.40
187.35
189.30
191.25
193.20
195.15
197.10
199.05
201.00
202.95
204.90
206.85
208.80
210.75
212.70
214.65
216.60
218.55
220.50
222.45
224.40
226.35
228.30
230.25
232.20
234.15
236.10
238.05
240.00
241.95
243.90
245.85

103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156

1144.60
1154.90
1165.20
1175.50
1185.80
1196.10
1206.40
1216.70
1227.00
1237.30
1247.60
1257.90
1268.20
1278.50
1288.80
1299.10
1309.40
1319.70
1330.00
1340.30
1350.60
1360.90
1371.20
1381.50
1391.80
1402.10
1412.40
1422.70
1433.00
1443.30
1453.60
1463.90
1474.20
1484.50
1494.80
1505.10
1515.40
1525.70
1536.00
1546.30
1556.60
1566.90
1577.20
1587.50
1597.80
1608.10
1618.40
1628.70
1639.00
1649.30
1659.60
1669.90
1680.20
1690.50

1144.60
1154.90
1165.20
1175.50
1185.80
1196.10
1206.40
1216.70
1227.00
1237.30
1247.60
1257.90
1268.20
1278.50
1288.80
1299.10
1309.40
1319.70
1330.00
1340.30
1350.60
1360.90
1371.20
1381.50
1391.80
1402.10
1412.40
1422.70
1433.00
1443.30
1453.60
1463.90
1474.20
1484.50
1494.80
1505.10
1515.40
1525.70
1536.00
1546.30
1556.60
1566.90
1577.20
1587.50
1597.80
1608.10
1618.40
1628.70
1639.00
1649.30
1659.60
1669.90
1680.20
1690.50

721.20
727.70
734.20
740.70
747.20
753.70
760.20
766.70
773.20
779.70
786.20
792.70
799.20
805.70
812.20
818.70
825.20
831.70
838.20
844.70
851.20
857.70
864.20
870.70
877.20
883.70
890.20
896.70
903.20
909.70
916.20
922.70
929.20
935.70
942.20
948.70
955.20
961.70
968.20
974.70
981.20
987.70
994.20
1000.70
1007.20
1013.70
1020.20
1026.70
1033.20
1039.70
1046.20
1052.70
1059.20
1065.70

1686.20
1701.40
1716.60
1731.80
1747.00
1762.20
1777.40
1792.60
1807.80
1823.00
1838.20
1853.40
1868.60
1883.80
1899.00
1914.20
1929.40
1944.60
1959.80
1975.00
1990.20
2005.40
2020.60
2035.80
2051.00
2066.20
2081.40
2096.60
2111.80
2127.00
2142.20
2157.40
2172.60
2187.80
2203.00
2218.20
2233.40
2248.60
2263.80
2279.00
2294.20
2309.40
2324.60
2339.80
2355.00
2370.20
2385.40
2400.60
2415.80
2431.00
2446.20
2461.40
2476.60
2491.80

1842.20
1858.80
1875.40
1892.00
1908.60
1925.20
1941.80
1958.40
1975.00
1991.60
2008.20
2024.80
2041.40
2058.00
2074.60
2091.20
2107.80
2124.40
2141.00
2157.60
2174.20
2190.80
2207.40
2224.00
2240.60
2257.20
2273.80
2290.40
2307.00
2323.60
2340.20
2356.80
2373.40
2390.00
2406.60
2423.20
2439.80
2456.40
2473.00
2489.60
2506.20
2522.80
2539.40
2556.00
2572.60
2589.20
2605.80
2622.40
2639.00
2655.60
2672.20
2688.80
2705.40
2722.00

150.71
151.83
152.95
154.07
155.19
156.31
157.43
158.55
159.67
160.79
161.91
163.03
164.15
165.27
166.39
167.51
168.63
169.75
170.87
171.99
173.11
174.23
175.35
176.47
177.59
178.71
179.83
180.95
182.07
183.19
184.31
185.43
186.55
187.67
188.79
189.91
191.03
192.15
193.27
194.39
195.51
196.63
197.75
198.87
199.99
201.11
202.23
203.35
204.47
205.59
206.71
207.83
208.95
210.07

167.58
168.84
170.10
171.36
172.62
173.88
175.14
176.40
177.66
178.92
180.18
181.44
182.70
183.96
185.22
186.48
187.74
189.00
190.26
191.52
192.78
194.04
195.30
196.56
197.82
199.08
200.34
201.60
202.86
204.12
205.38
206.64
207.90
209.16
210.42
211.68
212.94
214.20
215.46
216.72
217.98
219.24
220.50
221.76
223.02
224.28
225.54
226.80
228.06
229.32
230.58
231.84
233.10
234.36

247.80
249.75
251.70
253.65
255.60
257.55
259.50
261.45
263.40
265.35
267.30
269.25
271.20
273.15
275.10
277.05
279.00
280.95
282.90
284.85
286.80
288.75
290.70
292.65
294.60
296.55
298.50
300.45
302.40
304.35
306.30
308.25
310.20
312.15
314.10
316.05
318.00
319.95
321.90
323.85
325.80
327.75
329.70
331.65
333.60
335.55
337.50
339.45
341.40
343.35
345.30
347.25
349.20
351.15

157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210

1700.80
1711.10
1721.40
1731.70
1742.00
1752.30
1762.60
1772.90
1783.20
1793.50
1803.80
1814.10
1824.40
1834.70
1845.00
1855.30
1865.60
1875.90
1886.20
1896.50
1906.80
1917.10
1927.40
1937.70
1948.00
1958.30
1968.60
1978.90
1989.20
1999.50
2009.80
2020.10
2030.40
2040.70
2051.00
2061.30
2071.60
2081.90
2092.20
2102.50
2112.80
2123.10
2133.40
2143.70
2154.00
2164.30
2174.60
2184.90
2195.20
2205.50
2215.80
2226.10
2236.40
2246.70

1700.80
1711.10
1721.40
1731.70
1742.00
1752.30
1762.60
1772.90
1783.20
1793.50
1803.80
1814.10
1824.40
1834.70
1845.00
1855.30
1865.60
1875.90
1886.20
1896.50
1906.80
1917.10
1927.40
1937.70
1948.00
1958.30
1968.60
1978.90
1989.20
1999.50
2009.80
2020.10
2030.40
2040.70
2051.00
2061.30
2071.60
2081.90
2092.20
2102.50
2112.80
2123.10
2133.40
2143.70
2154.00
2164.30
2174.60
2184.90
2195.20
2205.50
2215.80
2226.10
2236.40
2246.70

1072.20
1078.70
1085.20
1091.70
1098.20
1104.70
1111.20
1117.70
1124.20
1130.70
1137.20
1143.70
1150.20
1156.70
1163.20
1169.70
1176.20
1182.70
1189.20
1195.70
1202.20
1208.70
1215.20
1221.70
1228.20
1234.70
1241.20
1247.70
1254.20
1260.70
1267.20
1273.70
1280.20
1286.70
1293.20
1299.70
1306.20
1312.70
1319.20
1325.70
1332.20
1338.70
1345.20
1351.70
1358.20
1364.70
1371.20
1377.70
1384.20
1390.70
1397.20
1403.70
1410.20
1416.70

2507.00
2522.20
2537.40
2552.60
2567.80
2583.00
2598.20
2613.40
2628.60
2643.80
2659.00
2674.20
2689.40
2704.60
2719.80
2735.00
2750.20
2765.40
2780.60
2795.80
2811.00
2826.20
2841.40
2856.60
2871.80
2887.00
2902.20
2917.40
2932.60
2947.80
2963.00
2978.20
2993.40
3008.60
3023.80
3039.00
3054.20
3069.40
3084.60
3099.80
3115.00
3130.20
3145.40
3160.60
3175.80
3191.00
3206.20
3221.40
3236.60
3251.80
3267.00
3282.20
3297.40
3312.60

2738.60
2755.20
2771.80
2788.40
2805.00
2821.60
2838.20
2854.80
2871.40
2888.00
2904.60
2921.20
2937.80
2954.40
2971.00
2987.60
3004.20
3020.80
3037.40
3054.00
3070.60
3087.20
3103.80
3120.40
3137.00
3153.60
3170.20
3186.80
3203.40
3220.00
3236.60
3253.20
3269.80
3286.40
3303.00
3319.60
3336.20
3352.80
3369.40
3386.00
3402.60
3419.20
3435.80
3452.40
3469.00
3485.60
3502.20
3518.80
3535.40
3552.00
3568.60
3585.20
3601.80
3618.40

211.19
212.31
213.43
214.55
215.67
216.79
217.91
219.03
220.15
221.27
222.39
223.51
224.63
225.75
226.87
227.99
229.11
230.23
231.35
232.47
233.59
234.71
235.83
236.95
238.07
239.19
240.31
241.43
242.55
243.67
244.79
245.91
247.03
248.15
249.27
250.39
251.51
252.63
253.75
254.87
255.99
257.11
258.23
259.35
260.47
261.59
262.71
263.83
264.95
266.07
267.19
268.31
269.43
270.55

235.62
236.88
238.14
239.40
240.66
241.92
243.18
244.44
245.70
246.96
248.22
249.48
250.74
252.00
253.26
254.52
255.78
257.04
258.30
259.56
260.82
262.08
263.34
264.60
265.86
267.12
268.38
269.64
270.90
272.16
273.42
274.68
275.94
277.20
278.46
279.72
280.98
282.24
283.50
284.76
286.02
287.28
288.54
289.80
291.06
292.32
293.58
294.84
296.10
297.36
298.62
299.88
301.14
302.40

353.10
355.05
357.00
358.95
360.90
362.85
364.80
366.75
368.70
370.65
372.60
374.55
376.50
378.45
380.40
382.35
384.30
386.25
388.20
390.15
392.10
394.05
396.00
397.95
399.90
401.85
403.80
405.75
407.70
409.65
411.60
413.55
415.50
417.45
419.40
421.35
423.30
425.25
427.20
429.15
431.10
433.05
435.00
436.95
438.90
440.85
442.80
444.75
446.70
448.65
450.60
452.55
454.50
456.45

211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250

2257.00
2267.30
2277.60
2287.90
2298.20
2308.50
2318.80
2329.10
2339.40
2349.70
2360.00
2370.30
2380.60
2390.90
2401.20
2411.50
2421.80
2432.10
2442.40
2452.70
2463.00
2473.30
2483.60
2493.90
2504.20
2514.50
2524.80
2535.10
2545.40
2555.70
2566.00
2576.30
2586.60
2596.90
2607.20
2617.50
2627.80
2638.10
2648.40
2658.70

2257.00
2267.30
2277.60
2287.90
2298.20
2308.50
2318.80
2329.10
2339.40
2349.70
2360.00
2370.30
2380.60
2390.90
2401.20
2411.50
2421.80
2432.10
2442.40
2452.70
2463.00
2473.30
2483.60
2493.90
2504.20
2514.50
2524.80
2535.10
2545.40
2555.70
2566.00
2576.30
2586.60
2596.90
2607.20
2617.50
2627.80
2638.10
2648.40
2658.70

Loading
Unloading

17.30
8.65

34.60
17.30

1423.20
1429.70
1436.20
1442.70
1449.20
1455.70
1462.20
1468.70
1475.20
1481.70
1488.20
1494.70
1501.20
1507.70
1514.20
1520.70
1527.20
1533.70
1540.20
1546.70
1553.20
1559.70
1566.20
1572.70
1579.20
1585.70
1592.20
1598.70
1605.20
1611.70
1618.20
1624.70
1631.20
1637.70
1644.20
1650.70
1657.20
1663.70
1670.20
1676.70

3327.80
3343.00
3358.20
3373.40
3388.60
3403.80
3419.00
3434.20
3449.40
3464.60
3479.80
3495.00
3510.20
3525.40
3540.60
3555.80
3571.00
3586.20
3601.40
3616.60
3631.80
3647.00
3662.20
3677.40
3692.60
3707.80
3723.00
3738.20
3753.40
3768.60
3783.80
3799.00
3814.20
3829.40
3844.60
3859.80
3875.00
3890.20
3905.40
3920.60

3635.00
3651.60
3668.20
3684.80
3701.40
3718.00
3734.60
3751.20
3767.80
3784.40
3801.00
3817.60
3834.20
3850.80
3867.40
3884.00
3900.60
3917.20
3933.80
3950.40
3967.00
3983.60
4000.20
4016.80
4033.40
4050.00
4066.60
4083.20
4099.80
4116.40
4133.00
4149.60
4166.20
4182.80
4199.40
4216.00
4232.60
4249.20
4265.80
4282.40
47.60
47.60

271.67
272.79
273.91
275.03
276.15
277.27
278.39
279.51
280.63
281.75
282.87
283.99
285.11
286.23
287.35
288.47
289.59
290.71
291.83
292.95
294.07
295.19
296.31
297.43
298.55
299.67
300.79
301.91
303.03
304.15
305.27
306.39
307.51
308.63
309.75
310.87
311.99
313.11
314.23
315.35

303.66
304.92
306.18
307.44
308.70
309.96
311.22
312.48
313.74
315.00
316.26
317.52
318.78
320.04
321.30
322.56
323.82
325.08
326.34
327.60
328.86
330.12
331.38
332.64
333.90
335.16
336.42
337.68
338.94
340.20
341.46
342.72
343.98
345.24
346.50
347.76
349.02
350.28
351.54
352.80

458.40
460.35
462.30
464.25
466.20
468.15
470.10
472.05
474.00
475.95
477.90
479.85
481.80
483.75
485.70
487.65
489.60
491.55
493.50
495.45
497.40
499.35
501.30
503.25
505.20
507.15
509.10
511.05
513.00
514.95
516.90
518.85
520.80
522.75
524.70
526.65
528.60
530.55
532.50
534.45

RCC Pipes
600

700

900

1000

93.45
93.45
93.45
93.45
93.45
97.79
102.13
106.47
110.81
115.15
119.49
123.83
128.17
132.51
136.85
141.19
145.53
149.87
154.21
158.55
162.89
167.23
171.57
175.91
180.25
184.59
188.93
193.27
197.61
201.95
206.29
210.63
214.97
219.31
223.65
227.99
232.33
236.67
241.01
245.35
249.69
254.03
258.37
262.71
267.05
271.39
275.73
280.07

103.95
103.95
103.95
103.95
103.95
108.99
114.03
119.07
124.11
129.15
134.19
139.23
144.27
149.31
154.35
159.39
164.43
169.47
174.51
179.55
184.59
189.63
194.67
199.71
204.75
209.79
214.83
219.87
224.91
229.95
234.99
240.03
245.07
250.11
255.15
260.19
265.23
270.27
275.31
280.35
285.39
290.43
295.47
300.51
305.55
310.59
315.63
320.67

163.80
163.80
163.80
163.80
163.80
173.30
182.80
192.30
201.80
211.30
220.80
230.30
239.80
249.30
258.80
268.30
277.80
287.30
296.80
306.30
315.80
325.30
334.80
344.30
353.80
363.30
372.80
382.30
391.80
401.30
410.80
420.30
429.80
439.30
448.80
458.30
467.80
477.30
486.80
496.30
505.80
515.30
524.80
534.30
543.80
553.30
562.80
572.30

197.40
197.40
197.40
197.40
197.40
206.90
216.40
225.90
235.40
244.90
254.40
263.90
273.40
282.90
292.40
301.90
311.40
320.90
330.40
339.90
349.40
358.90
368.40
377.90
387.40
396.90
406.40
415.90
425.40
434.90
444.40
453.90
463.40
472.90
482.40
491.90
501.40
510.90
520.40
529.90
539.40
548.90
558.40
567.90
577.40
586.90
596.40
605.90

RCC
Pipes Dia

RCC
Pipes
Initial
Cost

300
350
450
600
700
900
1000

906.00
1117.00
1412.00
2309.00
2870.00
4764.00
5917.00

Sand
300
350
450
600
750
900
1000

2.5
3.5
4
5

Cement
2.6
3.6
6
7

284.41
288.75
293.09
297.43
301.77
306.11
310.45
314.79
319.13
323.47
327.81
332.15
336.49
340.83
345.17
349.51
353.85
358.19
362.53
366.87
371.21
375.55
379.89
384.23
388.57
392.91
397.25
401.59
405.93
410.27
414.61
418.95
423.29
427.63
431.97
436.31
440.65
444.99
449.33
453.67
458.01
462.35
466.69
471.03
475.37
479.71
484.05
488.39
492.73
497.07
501.41
505.75
510.09
514.43

325.71
330.75
335.79
340.83
345.87
350.91
355.95
360.99
366.03
371.07
376.11
381.15
386.19
391.23
396.27
401.31
406.35
411.39
416.43
421.47
426.51
431.55
436.59
441.63
446.67
451.71
456.75
461.79
466.83
471.87
476.91
481.95
486.99
492.03
497.07
502.11
507.15
512.19
517.23
522.27
527.31
532.35
537.39
542.43
547.47
552.51
557.55
562.59
567.63
572.67
577.71
582.75
587.79
592.83

581.80
591.30
600.80
610.30
619.80
629.30
638.80
648.30
657.80
667.30
676.80
686.30
695.80
705.30
714.80
724.30
733.80
743.30
752.80
762.30
771.80
781.30
790.80
800.30
809.80
819.30
828.80
838.30
847.80
857.30
866.80
876.30
885.80
895.30
904.80
914.30
923.80
933.30
942.80
952.30
961.80
971.30
980.80
990.30
999.80
1009.30
1018.80
1028.30
1037.80
1047.30
1056.80
1066.30
1075.80
1085.30

615.40
624.90
634.40
643.90
653.40
662.90
672.40
681.90
691.40
700.90
710.40
719.90
729.40
738.90
748.40
757.90
767.40
776.90
786.40
795.90
805.40
814.90
824.40
833.90
843.40
852.90
862.40
871.90
881.40
890.90
900.40
909.90
919.40
928.90
938.40
947.90
957.40
966.90
976.40
985.90
995.40
1004.90
1014.40
1023.90
1033.40
1042.90
1052.40
1061.90
1071.40
1080.90
1090.40
1099.90
1109.40
1118.90

518.77
523.11
527.45
531.79
536.13
540.47
544.81
549.15
553.49
557.83
562.17
566.51
570.85
575.19
579.53
583.87
588.21
592.55
596.89
601.23
605.57
609.91
614.25
618.59
622.93
627.27
631.61
635.95
640.29
644.63
648.97
653.31
657.65
661.99
666.33
670.67
675.01
679.35
683.69
688.03
692.37
696.71
701.05
705.39
709.73
714.07
718.41
722.75
727.09
731.43
735.77
740.11
744.45
748.79

597.87
602.91
607.95
612.99
618.03
623.07
628.11
633.15
638.19
643.23
648.27
653.31
658.35
663.39
668.43
673.47
678.51
683.55
688.59
693.63
698.67
703.71
708.75
713.79
718.83
723.87
728.91
733.95
738.99
744.03
749.07
754.11
759.15
764.19
769.23
774.27
779.31
784.35
789.39
794.43
799.47
804.51
809.55
814.59
819.63
824.67
829.71
834.75
839.79
844.83
849.87
854.91
859.95
864.99

1094.80
1104.30
1113.80
1123.30
1132.80
1142.30
1151.80
1161.30
1170.80
1180.30
1189.80
1199.30
1208.80
1218.30
1227.80
1237.30
1246.80
1256.30
1265.80
1275.30
1284.80
1294.30
1303.80
1313.30
1322.80
1332.30
1341.80
1351.30
1360.80
1370.30
1379.80
1389.30
1398.80
1408.30
1417.80
1427.30
1436.80
1446.30
1455.80
1465.30
1474.80
1484.30
1493.80
1503.30
1512.80
1522.30
1531.80
1541.30
1550.80
1560.30
1569.80
1579.30
1588.80
1598.30

1128.40
1137.90
1147.40
1156.90
1166.40
1175.90
1185.40
1194.90
1204.40
1213.90
1223.40
1232.90
1242.40
1251.90
1261.40
1270.90
1280.40
1289.90
1299.40
1308.90
1318.40
1327.90
1337.40
1346.90
1356.40
1365.90
1375.40
1384.90
1394.40
1403.90
1413.40
1422.90
1432.40
1441.90
1451.40
1460.90
1470.40
1479.90
1489.40
1498.90
1508.40
1517.90
1527.40
1536.90
1546.40
1555.90
1565.40
1574.90
1584.40
1593.90
1603.40
1612.90
1622.40
1631.90

753.13
757.47
761.81
766.15
770.49
774.83
779.17
783.51
787.85
792.19
796.53
800.87
805.21
809.55
813.89
818.23
822.57
826.91
831.25
835.59
839.93
844.27
848.61
852.95
857.29
861.63
865.97
870.31
874.65
878.99
883.33
887.67
892.01
896.35
900.69
905.03
909.37
913.71
918.05
922.39
926.73
931.07
935.41
939.75
944.09
948.43
952.77
957.11
961.45
965.79
970.13
974.47
978.81
983.15

870.03
875.07
880.11
885.15
890.19
895.23
900.27
905.31
910.35
915.39
920.43
925.47
930.51
935.55
940.59
945.63
950.67
955.71
960.75
965.79
970.83
975.87
980.91
985.95
990.99
996.03
1001.07
1006.11
1011.15
1016.19
1021.23
1026.27
1031.31
1036.35
1041.39
1046.43
1051.47
1056.51
1061.55
1066.59
1071.63
1076.67
1081.71
1086.75
1091.79
1096.83
1101.87
1106.91
1111.95
1116.99
1122.03
1127.07
1132.11
1137.15

1607.80
1617.30
1626.80
1636.30
1645.80
1655.30
1664.80
1674.30
1683.80
1693.30
1702.80
1712.30
1721.80
1731.30
1740.80
1750.30
1759.80
1769.30
1778.80
1788.30
1797.80
1807.30
1816.80
1826.30
1835.80
1845.30
1854.80
1864.30
1873.80
1883.30
1892.80
1902.30
1911.80
1921.30
1930.80
1940.30
1949.80
1959.30
1968.80
1978.30
1987.80
1997.30
2006.80
2016.30
2025.80
2035.30
2044.80
2054.30
2063.80
2073.30
2082.80
2092.30
2101.80
2111.30

1641.40
1650.90
1660.40
1669.90
1679.40
1688.90
1698.40
1707.90
1717.40
1726.90
1736.40
1745.90
1755.40
1764.90
1774.40
1783.90
1793.40
1802.90
1812.40
1821.90
1831.40
1840.90
1850.40
1859.90
1869.40
1878.90
1888.40
1897.90
1907.40
1916.90
1926.40
1935.90
1945.40
1954.90
1964.40
1973.90
1983.40
1992.90
2002.40
2011.90
2021.40
2030.90
2040.40
2049.90
2059.40
2068.90
2078.40
2087.90
2097.40
2106.90
2116.40
2125.90
2135.40
2144.90

987.49
991.83
996.17
1000.51
1004.85
1009.19
1013.53
1017.87
1022.21
1026.55
1030.89
1035.23
1039.57
1043.91
1048.25
1052.59
1056.93
1061.27
1065.61
1069.95
1074.29
1078.63
1082.97
1087.31
1091.65
1095.99
1100.33
1104.67
1109.01
1113.35
1117.69
1122.03
1126.37
1130.71
1135.05
1139.39
1143.73
1148.07
1152.41
1156.75

1142.19
1147.23
1152.27
1157.31
1162.35
1167.39
1172.43
1177.47
1182.51
1187.55
1192.59
1197.63
1202.67
1207.71
1212.75
1217.79
1222.83
1227.87
1232.91
1237.95
1242.99
1248.03
1253.07
1258.11
1263.15
1268.19
1273.23
1278.27
1283.31
1288.35
1293.39
1298.43
1303.47
1308.51
1313.55
1318.59
1323.63
1328.67
1333.71
1338.75

2120.80
2130.30
2139.80
2149.30
2158.80
2168.30
2177.80
2187.30
2196.80
2206.30
2215.80
2225.30
2234.80
2244.30
2253.80
2263.30
2272.80
2282.30
2291.80
2301.30
2310.80
2320.30
2329.80
2339.30
2348.80
2358.30
2367.80
2377.30
2386.80
2396.30
2405.80
2415.30
2424.80
2434.30
2443.80
2453.30
2462.80
2472.30
2481.80
2491.30

2154.40
2163.90
2173.40
2182.90
2192.40
2201.90
2211.40
2220.90
2230.40
2239.90
2249.40
2258.90
2268.40
2277.90
2287.40
2296.90
2306.40
2315.90
2325.40
2334.90
2344.40
2353.90
2363.40
2372.90
2382.40
2391.90
2401.40
2410.90
2420.40
2429.90
2439.40
2448.90
2458.40
2467.90
2477.40
2486.90
2496.40
2505.90
2515.40
2524.90

Mason(1st Class)
Mazdoor

RATES OF MATERIALS 2015-2016 SoR


Page SoR
35
P-7
1
P-6
11
P-6
35
P-8
3
P-8
4
P-256
P-13
P-13
P-13
P-13
P-16

1
2
3
12
45
P16/14 46/25
47/26
P16/15 48/27
49/28
50/29
51/30
P17/15 52/31
53/32
54/33
55/34
P-15
36
P-18
79
P-18
81
P-18
90
P-18
91
P-18
92
P-19
93
P-19
94
P-19
95
P-19 100
P-19 101
P-20 109
P-20
110
P-20
112
P-20
113
BMT-A.01
BMT-A.02
BMT-A.03
BMT-B.01
BMT-B.02
BMT-B.06
BMT-B.07
BMT-B.08
BMT-C.01
BMT-C.15
BMT-C.16
BMT-E.01

S No

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49

w.e.f

Name of the Material


1st Class Painter
1st Class Barbender
1st Class Mason, Brick Layer, Carpentor, Blacksmith
2nd Class Mason, Brick Layer, Carpentor, Blacksmith, painter & Mate
Man / Women Mazdoor
Diploma Engineer / Surveyor
S/F of 125 Microns thick polythene Sheet by EE,PR. Markapur
Rough Stone for Masonary OTG
225mm thick Revetment stone
300mm thick Apron stone
Rough Stone for Masonary Granite, Trap
HBG /HBT MORTH 2.36mm to 5 mm
HBG /HBT MORTH 5 to 7 mm
HBG /HBT MORTH 9.5 to 11.2mm
HBG /HBT MORTH 12 to 14mm
HBG /HBT MORTH 19 to 22mm
HBG /HBT MORTH 25 to 27mm
HBG /HBT MORTH 40 to 45mm
HBG /HBT MORTH 50 to 55mm
HBG /HBT MORTH 60 to 63mm
HBG /HBT MORTH 65mm
HBG /HBT MORTH 75mm
Add Rs 70-00 towards Blasting charges item S No 12 to 22
Soling Stone 150mm Granite, Trap
Soling Stone 150mm OTG
Gravel
Quarry Rubbish
HBG Stone Chips 2.36 mm and below / Stone Dust
Sand for Mortar, Plastering, Ceiling coat including washing & Screening
Sand for Concrete
Sand for Filling, Blindage
Shell Lime Slaked and Screened
White Cement
Clearing of Heavy Jungle
Clearing of Light Jungle
Clearing Juliflora(prosafts) jungle including uprooting&removing of Juliflora stumps
Uprooting&Removing of stumps of other kinds of trees includi stacking of girth 30-100cm

Clay Bricks 23 X 11 X 7 cm Non-Modular or Traditional size


-do19 X 9 X 9 cm Modular or Traditional size
Fly Ash Cement / Lime Solid Blocks 290 X 225 X 140 mm size
Kadapa slab 40mm thick not less than 0.457X0.457M
-do50mm thick
Black Polished Kadapa stone slab minimum 15mm th (0.457X0.457M)
White Polished Betamcherla Marble minim 25mm th (0.254X0.254M)
Bethamcherla Polished coloured minimum 25mm th (0.254X0.254M)
Ceramic Floor Tiles of not less than 7.3mm thick
Vitrified Polished Floor Glossy finish Tiles of size not < 598X598X8mm thi
Vitrified Polished Floor Regular finish Tiles of size not < 598X598X8mm thi
Medium Teakwood Scantlings/Frames Size upto 2M Rs 80094.00 / M3

13-08-2014
Rate
480.00
490.00
420.00
375.00
320.00
600.00
18.00
160.00
144.00
164.00
252.00
308.00
504.00
656.00
780.00
984.00
944.00
588.00
456.00
419.00
379.00
304.00
70.00
95.00
66.00
103.00
89.00
350.00
677.00
610.00
460.00
987.00
36.00
3.20
2.80
4.40
21.00
5200.00
5850.00
25.00
96.00
110.00
1379.00
3859.00
2756.00

2268.00

BMT-E.04
BMT-E.05
BMT-E.08
BMT-E.15
BMT-E.16
BMT-F.07
BMT-F.18
BMT-F.28
BMT-G.08
BMT-H.01
BMT-H.64
BMT-H.94
BMT-H.95
BMT-J.01
BMT-J.02
BMT-J.03
BMT-J.05/06
BMT-J.08
BMT-J.11
BMT-J.21
BMT-J.23
BMT-J.25
BMT-J.24
BMT-J.26
BMT-J.27
BMT-J.30
BMT-J.40
BMT-M.37
BMT-M.53
BMT-N.48
BMT-U.02
BMM-V.14
BMM-V.15
BMS-W.15
BMS-W.20
BMS-W.21
BMS-W.45
BMW-F.75
P-85
A
P-85
C
P-85
D
P-85
E
P-85
F
P-85
G
P-85
H
P-85
I
P-85
J
P-85
A
P-86
A
P-86
A
P-11
2

50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99

-do- Shutters or Planks any thickness


Rs 160189-00 / M3
Best Teakwood Scantlings/Frames Sizes upto 2M Rs 137941-00 / M3
-do- Shutters or Planks any thickness
Rs 173539-00 / M3
Sal Wood Scantlings or Frames or Sizes any length Rs 51994-00 / M3
-do- Shutters or Planks any thickness
Rs 69327-00 / M3
Galvanized Steel Barbed wire Type A IOWA / Type B Glidden
Galvanized Iron Fly Proof wire mesh of not less than 20 gauge
Rabbit wire Mesh (Chicken Mesh) of not less than 30 gauge
Alluminium Tower bolt 150mm long
Impervious Water Proofing Powder Compound (Accoproof)
Concrete Plasticizers
Bitumen Solution primer
Tar Felt Rain seal Felt / Zorifelt BT Sheet Type 2 Grade I
Cement Primer of interior Grade I
Cement Primer of exterior Grade 2
Red Oxide iron Primer Paint for iron works Grade 1
Wood Primer or Metal Paste (Putty) for Steel Work
White Lead
Linseed Oil
Oil Bound Washable Distemper
Synthatic polymer Laxuary Plastic Emulsion Paint
Synthatic Polymer acrylic Exterior Plastic Emulsion Paint
Water proof Cement Paint of Snowcem
Water Proof Cement Paint Pack Snowcem Powder Rs 1375-00 / 25Kg
Paint Grade White lime for wash Suryacem Powder Rs 600-00 / 25Kg
Synthatic Enamil Paint Grade I in all shades
Wall Putty of White Cement Rs 875-00 / 20Kg
Thermocole Supply 12 mm thick
Supplying & Fixing of Plaster of Paris board 12mm thick
Supplying & Fixing of Fly Mesh Shutters of size 20X40mm FFM with SS
Joint filler Board 20mm thick
Labour charges Fabricating steel works,window Grills Excluding fixing
Labour charges for Fixing Window Grills in position
Cement Jali 25mm thick for Ventilators
Mastic Pad (0.60 X 1.2 M) of 1" or 25.4mm thick
Mastic Pad (0.60 X 1.2 M) of 1/2" or 12.7mm thick
Roofing with 0.5mm thick GI Profiled sheets fixed to Purlins
S & F of Nominal Bore 40mm GI Pipe Light Grade
Footings SC (Mat 277 + Lab 473 ) = 750-00 Wooden Centering=Nil
Pedastals, Pile Cap
Steel Centering (Mat 315 + Lab 753 )
Plinth beam
Steel Centering (Mat 1335 + Lab 1141 )
Lintels
SC (Mat 1133+Lab 1211) = 2344 WC (Mat 760+Lab 953) =
Sunshades SC (Mat 224+Lab 186)= 410-00 WC (Mat 150+Lab 146) =
Columns SC (Mat 341+Lab 1700)= 2041-00 WC (Mat 229+Lab 1338)=
Beams
SC (Mat 2002+Lab 1426)= 3428-00WC (Mat 1342+Lab 1122)=
Slab upto 150mm th SC (Mat 227+Lab 162)=389 WC (Mat 152+Lab 127)=
Slab 150-300mm SC (Mat 233+Lab 166)= 399 WC (Mat 156+Lab 131)=
Scaffolding over Basement Brick/Stone Masonary (Mat 9.93 +Lab 61.83)=
Scaffolding over Basement for Plastering to Walls (Mat 0.99 + Lab 6.18=
Scaffolding over Basement for Ceiling Plastering (Mat 2.37 + Lab 12.55)=
Asphalt 80/100 grade

4536.00
3906.00
4915.00
1472.00
1963.00
82.00
217.00
17.00
114.00

165.00
210.00
142.00
158.00
118.00
63.00
90.00
473.00
196.00
53.00
55.00
24.00
276.00
43.75
26.00
441.00
902.00
24.00
4.00
226.00
991.00
568.00
799.00
436.00
1068.00
2476.00
1713.00
296.00
1567.00
2464.00
279.00
284.00
71.76
7.17
14.92
46.00

P-11
P-12
P-13
P-13
P-13
P-13
P-14
P-14
P-14
P-14
P-14
P-16
P-22
P-23
P-25
P-28
P-29
P-29
P-29
P-34
P-34
P-34
P-35

3
15
37
41
51
61
70
72
73
74
80
14
4
10
M011
M063
M092
M097
M098
M188
M189

100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
M192 121
5
122

Binding wire
Curing Compound
GI Pipe 80mm B Class
Hectometer Stone one line dressed
Kilometer Stone one line dressed
PVC Pipe of 100mm
Super Plasticizer
Synthatic adhesive ( Resin+ Hardener )
Tar felt joint filler board 12mm thick
Tar felt joint filler board 20mm thick
Water proofing Compound
MS Pipe 32mm
Diesel
Petrole
Fly Ash Confirming to IS 3812
Barbed wire
Earth Cost excluding Seigniorage
Epoxy Primer
Epoxy Resin - hardener mix for Prime Coat
Un Slaked Lime
Water Charges Rs 103-00 in Urban Area and in Rural Area
Chain Link Wire Mesh 8 Gauge (3mm) 2"X2" ( 50mm X 50mm )
Thinner

70.00
130.00
490.00
250.00
475.00
175.00
86.00
360.00
420.00
630.00
75.00
185.00
57.00
69.00
72.00
80.00
40.00
613.00
633.00
2616.00
77.00
252.00
140.00

13-08-2014
Per
Day
Day
Day
Day
Day
Day
1 M2
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 Kg
1 M2
1 M2
1 M2
Each
1000 No
1000 No
Each
1 M2
1 M2
10 M2
10 M2
10 M2
1 M2
1 M2
1 M2
1 Cft

Reference
R & Bridge works
R & Bridge works
R & Bridge works
R & Bridge works
R & Bridge works

labour wages
Material & Work
Material & Work

6 mm (SS 5)
10 mm (SS 5)
12 mm (SS 5)
20 mm (SS 5)
25 mm (SS 5)
40 mm (SS 5)
50 mm (SS 5)
60 mm (SS 5)
65 mm (SS 5)
75 mm (SS 5)

532.00
692.00
822.00
1036.00
994.00
620.00
456.00
419.00
379.00
304.00

Material & Work


Material & Work
Material & Work
Material & Work
Material & Work
Material & Work
Material & Work
Material & Work
Material & Work
Material & Work
Material & Work
Material & Work
Material & Work
Material & Work
Material & Work

Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
2-3M
3402.00

8821
4410.5

2268.262

1 Cft
1 Cft
1 Cft
1 Cft
1 Cft
1 Kg
1 M2
1 M2
Each
1 Kg
1 Liter
1 Kg
1 M2
1 Kg
1 Kg
1 Liter
1Lt / 1Kg

1 Kg
1 Liter
1 Kg
1 Liter
1Litre
1 Kg
1 Kg
1 Kg
1 Liter
1 Kg
1 M2
1 M2
1 M2
1 M2
1 kg
1 kg
1 M2
1 M2
1 M2
1 M2
1 RM
1 M3
WC
WC
1 M3
1 M2
1 M3
1 M3
1 M2
1 M2
1 M2
1 M2
1 M2
1 Kg

4411.00
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg

4914.624

Water Supply

Blg
Nil
Nil
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Blg
Basic input Data

1 M3
1 M3

1 Kg
1 Liter
1 RM
Each
Each
1 RM
1 Kg
1 Kg
1 M2
1 M2
1 Kg
1 RM
1 Liter
1 Liter
1 M3
1 Kg
1 M3
1 Kg
1 Kg
1 Ton
1 KLt
1 Kg
1 Liter

Basic input Data


Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data
Basic input Data

Hire charges of Plant & Machinery for 15-16 w.e.f 28-08-15


S.
Ref N
Item of the work
o
P-25 8 1 Hire charges of Power roller per day of 8 hours 1101x8
Page

Quatturn
per Day

Rate
8808.00

WBM Roads & Other Roads


P-22
P-23
P-23
P-23

160
161
162
163

1
2
3
4
5
6

Loose 50 mm
Compacted to 40mm thick(1.5")
Loose 75 mm
Compacted to 50mm thick (2")
Loose 100 mm Compacted to 75mm thick (3")
Loose 133 mm Compacted to 100mm thick (4")
Soling 150mm thick (6" thick)
EW or Gravel or Sand Gravel Mix compaction

740 Sqm
650 Sqm
560 Sqm
490 Sqm
42.5 Cum
425 Cum

185.00
210.00
231.00
248.80

11.90
135.51
157.29
179.76
207.25

BT Work & Other Bituminous Pavements

P-6
P-6
P-25
P-25
P-25
P-25
P-25
P-25
P-25
P-25
P-25
P-25
P-25
P-26
P-26
P-26
P-26
P-26
P-27
P-27
P-28
P-28
P-43

P-20

7
7
2
3
4
6
7
8
9
10
11
12
14
16
18
21
23
29
38
38
43
48
40

1
2
3
4
5
6
7
8
9
10
1
2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

BTSD or BTWC or Mix Seal surfacing


465 Sqm
Bituminous Macadam/Built up Spray grout 50mm thick 280 Sqm
BTSC or Single coat BTSD with dry chips
930 Sqm
Asphaltic concrete 40mm thick (1.5")
125 Sqm
Bituminous Macadam 75mm thick (3")
200 Sqm
Sands seal coat or Pre Mixed Seal coat
930 Sqm
Semi-Dense Bituminous concrete 25mm thick
372 Sqm
Filling big pot holes or bitumenous built up Spray grout
15 Cum
Filling small pot holes with pre Mixed stone aggregates 9.30 Cum
Lean Bitumenous macadam/Dense bitumenous macada 14 Cum
Conveyance of Bitumen for Packed Rs 1.75 / KM per MT
Conveyance of Bitumen for Bulk Rs 1.50 / KM per MT (Round the Trip Rs 3.00)
Dozar D 50
1649.00
Hour
Mortor Grader
3220.00
Hour
Hydraulic Excavator
2791.00
Hour
Tipper 5 Cum / 5.5 Cum
909.70
Hour
Vibratory Roller 8 Tonne
2609.10
Hour
Road Roller Diesel 10 Tonne/Smooth wheel roller
1101.00
Hour
Water tanker 8000 Liters
865.50
Hour
Water tanker 6000 Liters
630.00
Hour
Tractor Pulling
415.00
Hour
Tractor with Rotavator Scarifying
422.00
Hour
Air Compressor General purpose
538.20
Hour
Mechanical Broom Hydraulic Surface Cleaning
375.00
Hour
860.00
Hour
Emulsion pressure distributor applying emulsion tack coat
Hot Mix Plant 60 TPH Capacity
21700.00 Hour
Paver Finisher hydostatic with sensor controle100 TPH
3060.00
Hour
Bitumen boiler oil fired for Bitumen Spraying
219.00
Hour
Concrete Mixer 0.28 Cum
456.20
Hour
Concrete Mixer 1.00 Cum
620.00
Hour
Generator 30 KVA
816.80
Hour
Plate Compactor
58.00
Hour
Needle Vibrator 40mm (Petrole)
175.40
Hour
RCC Pipes Rate / 1M

300mm

350mm 450mm

1 RCC NP 3 Plain ended Pipes intial cost

906.00

1117.00 1412.00

P-21
P-26
P-22
P-27
P-58

2 RCC NP 3 Collors intial cost Each


3 Conveyance charges for NP3 P/E Pipes upto 5KM
Rate for every addl 1 Km lead or part thereof
4 RCC NP 3 Socket and Spigot Pipes intial cost
5 Conveyance charges for NP 3 S/S Pipes upto 5KM
Rate for every addl 1 Km lead or part thereof
6 PVC Pressure Pipes 20mm 10 Kg /cm2

142.00
40.95
1.12
1049.00
46.00
1.45
16.00

176.00
44.10
1.26

1M

267.00
56.70
1.95
1635.00
68.00
3.15

28-08-15
Per
Day
10 M2
10 M2
10 M2
10 M2
1 M3
10 M3

HC P&M

Mate & Work

119.027027

Mate & Work

135.507692

Mate & Work

157.285714

Mate & Work

179.755102
207.247059

10 M2
10 M2
10 M2

R & Bridge works


R & Bridge works
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
HC P&M
Machine Hire

600mm 700/750 900mm 1000mm

mm

2309.00 2870.00 4764.00 5917.00

417.00 561.00 832.00 1040.00


93.45 103.95 163.80 197.40
4.34
9.50
9.50
5.04
2623.00
5571.00
101.00
186.00
4.84
9.56

Specification Report" and "General Report"


N/W:

Construction of Approach CC Road to Burrial ground in Pedanandipadu (V) & (M).

Grant

MGNREGS+13th Finance

Estimate Cost :

10

(A). Necessity of the Work :


An Amount of Rs 3.00 Lakhs was sanctioned under MGNREGS & GP funds vide Progs RC No.
T3/PR/MGNREGS/G.O. No. 58/CC Roads/2015 Dt. 30.09.2015 of District Collector & District
Programm Co Ordinator, MGNREGS ,Guntur.
v The above said internal village roads are badly damaged and it is very much inconvenient for
moving of vehicles, particularly in rainy season.
v Hence, the present detailed estimate is prepared for obtaining necessary technical Sanction from
competent authority.
(B). Provisions made in the present Estimate:
Unsilled labour for Earth work exevation and depositing the soil on banks with an initial lead and
lift in all soils etc., complete.
Unskilled labour for filling sand in sewer line including all labour charges etc., complete
Providing CC (1:4:8) using 40mm HBG metal including cost and conveyance of all materials and
all labour charges etc., complete.
Providingof
RCC
(1:2:4)
using 20mm HBG metal including cost and conveyance of all materials
Provision
Name
Board
and
all labourofcharges
etc., complete.
Costruction
un refinforced
dowel jointed at Expansion and construction joint only plain
cement concrete pavement , thicknees as per design over a perpared sub base ,w with 43 grade
cement or any other type as per clause 1501.22 VCC (1:2:4) coarse and fine aggregates
conforming ot is :383 maximum size of coarse aggregate not less than 0.20 cum capacity and 25m
,MIxied ina concret capacity and appropriate weigh batcher using approved mix design,
Provisions are made for the Quality Control (QC) Charges @ 0.50%, Insurance Charges @ 0.50%
and VAT Charges @ 5% on the value of the work proposed for execution.
Provision is also made for unforeseen items of the work.
The present estimate is prepared as per the current Common Standard Schedule of Rates 20152016.
The rates of Cement and Steel are adopted as per the current rates fixed.
The amount of seignioarage charges of materials are not included in the datas and are included in
the estimate by separate calculation in a sheet, which was enclosed to the estimate.
Further, the data for CC Pavement is adopted as per AP Revised Standard Data.
The work has to be executed as per the standards of the Andhra Pradesh Detailed Standard
Specifications (APDSS).
Assistant Engineer
PRI::Pedanandipadu.