Вы находитесь на странице: 1из 32

database.

xls
Unit Cost of Labor & Materials

Item
No.

Item Description

Unit

Material
Unit Cost

e
r
/
M
a
s
o
n
/
Labor
S
t
e
###
e
20.00 l
m
200.00
a
45.00 n
/
139.07 T
4.50 i
n
45.00 s
- m
i
43.86 t
280.95 h

1.00

Earthworks

1.01

Clearing and Grubbing

sq.m

1.02

Structural Excavation

cu.m

1.03

Backfilling and Compaction

cu.m

1.04

Gravel Bedding G-1

cu.m

1.05

Soil Poisoning

sq.m

15.00

1.06

Select Fill

cu.m

150.00

2.00

Concreting Works

2.01

Portland Cement

bag

225.00

2.02

Crushed Gravel 3/4"

cu.m

1,573.33

2.03

Washed Sand

cu.m

1,091.67

2.04

Demolition of reinforced concrete

cu.m

2.05

Crushed Gravel 1"

cu.m

757.14

3.00

Rebar Works

3.01

Deformed Round Bars, Grade 40

kg

38.15

7.63

3.02

G.I. Tie Wire

kg

60.00

9.00

3.03

G.I. Tie Wire

roll

1,750.00

262.50

4.00

Formworks

4.01

Coco Lumber

4.02

757.14

181.94
500.00
115.89
-

bd.ft

18.00

4.50

Plywood Ordinary, 1/4" x 4' x 8'

pc

310.00

77.50

4.03

Plywood Ordinary, 1/2" x 4' x 8'

pc

570.00

142.50

4.04

CWN, Assorted

kg

60.00

15.00

5.00

Masonry Works

5.01

Demolition of Masonry Wall

sq.m

5.02

Portland Cement

bag

225.00

45.00

5.03

Washed Sand

cu.m

1,091.67

218.33

5.04

CHB 4" thk

pc

9.50

1.90

5.05

CHB 6" thk

pc

12.00

2.64

5.06

10mm x 6m RSB

kg

38.15

8.39

5.07

G.I. Tie Wire

kg

60.00

15.00

5.08

Concrete Louver Blocks

pc

30.00

6.60

5.09

Plaster Moulding

lm

125.00

27.50

6.00

Doors and Windows

6.01

Removal of Door with Jamb

6.02

Removal of Window with Jamb

6.03

D-1, Panel Door 0.90m x 2.10m on 150mm Wooden Jamb complete with Accessories
(lever type door knob)

set

7,817.50

948.28
###

6.04

D-2 Flush Door 0.90m x 2.10m on 150mm Wooden Jamb complete with Accessories
(lever type door knob)

set

4,667.50

592.61

6.05

D-3 Flush Door 0.70m x 2.10m on 150mm Wooden Jamb complete with Accessories

set

3,567.50

517.13

6.06

D-4 Cubicle Door 0.60m x 1.20m on 150mm Wooden Jamb complete with Accessories

set

3,408.75

443.81

6.07

W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

set

10,188.00

1,212.57
###

6.08

W - 2, ( 1.5 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

set

5,544.00

676.39
###

6.09

W - 3, ( 0.7 x 2.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

set

4,996.00

617.44

Page 1 of 32

360.00

set

88.76

sq.m

24.16

database.xls
Unit Cost of Labor & Materials

Item
No.

Item Description

Unit

Material

Labor
Unit Cost

6.07a

W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with
Accessories

set

6,700.00

1,005.00
###

6.08a

W - 2, ( 1.5 x 1.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with
Accessories

set

3,800.00

570.00
###

6.09a

W - 3, ( 0.7 x 2.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with
Accessories

set

3,500.00

525.00

6.10

Panel Door 0.90m x 2.10m

pc

5,753.50

675.00

6.11

Panel Door 0.80m x 2.10m

pc

4,400.00

660.00

6.12

Panel Door 0.70m x 2.10m

pc

3,600.00

540.00

6.13

Panel Door 0.60m x 2.10m

pc

3,600.00

540.00

6.14

Flush Door 0.90m x 2.10m

pc

1,740.00

225.00

6.15

Flush Door 0.80m x 2.10m

pc

1,500.00

225.00

6.16

Flush Door 0.70m x 2.10m

pc

1,400.00

210.00

6.17

Flush Door 0.60m x 2.10m

pc

1,400.00

210.00

6.18

Steel Door 0.70m x 2.10m

pc

4,375.00

656.25

6.19

Steel Door 0.80m x 2.10m

pc

4,500.00

675.00

6.20

Steel Door 0.90m x 2.10m

pc

4,600.00

690.00

6.21

PVC Door 0.60m x 2.10m

pc

1,550.00

232.50

6.22

Door Jamb 45mm x 100mm

set

1,050.00

157.50

6.23

Door Jamb 45mm x 125mm

set

1,450.00

217.50

6.24

Door Jamb 45mm x 150mm

set

1,550.00

232.50

6.25

Steel Encased Clear Glass Window with Grilles

sq.ft

125.00

56.25

6.26

Security Grilles

sq.ft

90.00

40.50

6.27

Entrance, Lockset Standard

set

467.50

46.75

6.28

Entrance, Handleset

set

7,760.00

776.00

6.29

Entrance, Cylindrical Lockset

set

1,640.00

164.00

6.30

Entrance, Lever Lockset

set

2,820.00

282.00

6.31

Bathroom, Lockset Keyless

set

1,080.00

108.00

6.32

Hinges, Standard 3-1/2" x 3-1/2"

pa

75.00

7.50

6.33

Hinges, Ball Bearing 3-1/2" x 3-1/2"

pa

680.00

68.00

6.34

D-1, Flush Door 0.90m x 2.10m on 100mm Wooden Jamb complete with Accessories
(lever type door knob)

set

4,167.50

344.02
###

6.35

W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 100 mm Wooden Jamb
complete with Accessories

set

10,144.00

664.19
###

6.36

W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 100 mm Wooden Jamb
complete with Accessories

set

5,072.00

332.10
###

6.37

W - 1, ( 3.6 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

set

14,448.00

1,694.27
###

6.38

W - 2, ( 3.6 x 1.2 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

set

11,024.00

1,281.50
###

6.39

W - 3, ( 1.8 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

set

6,352.00

799.80
###

6.39

W - 3, ( 1.8 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

set

6,352.00

799.80

6.40

W - 4, ( 0.6 x 0.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

set

950.00

Page 2 of 32

130.73
###

e
r
/
M
a
s
o
n
/
S
t
e
e
l
m
a
n
/
T
i
n
s
m
i
t
h

database.xls
Unit Cost of Labor & Materials

Item
No.

Material

Labor

Item Description

Unit

6.41

W - 1, ( 4.0 x 1.8 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

set

17,624.00

2,089.92
###

6.42

W - 2, ( 2.1 x 1.8 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

set

9,536.00

1,110.25
###

6.43

W - 3, ( 1.3 x 1.8 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

set

5,488.00

667.69
###

6.44

W - 4, ( 1.2 x 0.7 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

set

2,092.00

245.49
###

6.45

W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear Glass Blades on JalouPlus Type Silver
Colored Frame and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb
complete with Accessories

set

5,072.00

606.83
###

6.35a

W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 100 mm Wooden Jamb complete with
Accessories

set

6,656.00

550.00
###

6.36a

W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 100 mm Wooden Jamb complete with
Accessories

set

3,328.00

275.00
###

6.37a

W - 1, ( 3.6 x 1.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with
Accessories

set

9,216.00

1,387.50
###

6.38a

W - 2, ( 3.6 x 1.2 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with
Accessories

set

6,912.00

1,042.50
###

6.39b

W - 3, ( 1.8 x 1.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with
Accessories

set

4,608.00

690.00
###

6.39a

W - 4, ( 0.6 x 0.95 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with
Accessories

set

912.00

182.40

6.40a

W - 4, ( 0.6 x 0.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with
Accessories

set

576.00

105.00
###

6.41a

W - 1, ( 4.0 x 1.8 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with
Accessories

set

11,520.00

1,728.00
###

6.42a

W - 2, ( 2.1 x 1.8 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with
Accessories

set

6,048.00

907.20
###

6.43a

W - 3, ( 1.3 x 1.8 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with
Accessories

set

3,744.00

561.60
###

6.44a

W - 4, ( 1.2 x 0.7 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with
Accessories

set

1,344.00

201.60
###

6.45a

W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear Glass Blades on Standard Aluminum
Casing and Fixed Clear Glass Transom on 50 x 150 mm Wooden Jamb complete with
Accessories

set

3,328.00

502.50
###

6.46

D-3 Flush Door 0.60m x 2.10m on 150mm Wooden Jamb complete with Accessories

set

3,367.50

487.13

6.47

D-1, (0.90 x 2.10) Steel Door and Jamb with Fixed Glass Transom complete with
Accessories

set

6,000.00

1,500.00

6.48

D-2, (0.80 x 2.10) Steel Door and Jamb with Fixed Glass Transom complete with
Accessories

set

5,800.00

1,450.00

6.49

D-3, (0.90 x 2.10) Steel Door and Jamb with Steel Grilles Transom and Stainless Kick
Plate complete with Accessories

set

6,500.00

1,625.00

Page 3 of 32

Unit Cost

e
r
/
M
a
s
o
n
/
S
t
e
e
l
m
a
n
/
T
i
n
s
m
i
t
h

database.xls
Unit Cost of Labor & Materials

Item
No.

Item Description

Unit

Material

Labor
Unit Cost

6.50

D-4, (0.70 x 2.10) Steel Door and Jamb with Fixed Glass Transom complete with
Accessories

set

5,500.00

1,650.00

6.51

W - 1, ( 2.4 x 1.5 m) Steel Casement Window with Grilles, Semi French Type with 1/4
thk Clear Glass Panes complete with Accessories

set

5,750.00

1,437.50
###

6.52

W - 2, ( 1.672 x 1.5 m) Steel Casement Window with Grilles, Semi French Type with 1/4
thk Clear Glass Panes complete with Accessories

set

4,350.00

1,087.50
###

6.53

W - 3, ( 1.8 x 1.2 m) Steel Casement Window with Grilles, Semi French Type with 1/4
thk Clear Glass Panes complete with Accessories

set

3,500.00

875.00
###

6.54

W - 4, ( 0.6 x 0.6 m) Steel Awning Window with Grilles with 1/4 thk Clear Glass Panes
complete with Accessories

set

750.00

187.50
###

7.00

Steel Works

7.01

C 6 x 10.5

kg

65.36

16.34

7.02

C 6 x 8.2

kg

65.36

16.34

7.03

LC 75 x 38 x 15 x 2.0mm

kg

40.68

10.17

7.04

LC 100 x 50 x 15 x 1.5mm

kg

40.68

10.17

7.05

LC 100 x 50 x 15 x 2.0mm

kg

40.68

10.17

7.06

LC 100 x 50 x 15 x 3.0mm

kg

40.68

10.17

7.07

LC 150 x 65 x 20 x 2.0mm

kg

40.68

10.17

7.08

LC 150 x 65 x 20 x 3.0mm

kg

40.68

10.17

7.09

LC 120 x 50 x 20 x 2.0mm

kg

40.68

10.17

7.10

LC 120 x 50 x 20 x 3.0mm

kg

40.68

10.17

7.11

L 25 x 25 x 3mm

kg

40.00

10.00

7.12

L 30 x 30 x 6mm

kg

40.00

10.00

7.13

L 50 x 50 x 5mm

kg

40.00

10.00

7.14

L 50 x 50 x 6mm

kg

40.00

10.00

7.15

Flat Bar 1" x 1/8"

kg

30.64

7.66

7.16

Flat Bar 1" x 3/16"

kg

30.64

7.66

7.17

Flat Bar 1" x 1/4"

kg

30.64

7.66

7.18

Plain Round Bar 10mm x 6m

pc

141.10

26.75

7.19

Plain Round Bar 12mm x 6m

pc

203.19

46.25

7.20

Plain Round Bar 16mm x 6m

pc

361.22

71.50

7.21

Square Bar 12mm x 6m

pc

141.00

35.25

7.22

Square Bar 16mm x 6m

pc

218.00

54.50

7.23

Square Bar 19mm x 6m

pc

620.00

155.00

7.24

Steel Plate 1.20m x 2.40m x 12mm

pc

10,500.00

2,625.00

7.25

Steel Plate 1.20m x 2.40m x 10mm

pc

9,300.00

2,325.00

7.26

Steel Plate 1.20m x 2.40m x 9mm

pc

8,635.00

2,158.75

7.27

Steel Plate 1.20m x 2.40m x 6mm

pc

5,390.00

1,347.50

7.28

Tubular 50mm x 150mm x 2.0mm

pc

2,640.00

660.00

7.29

Tubular 50mm x 100mm x 1.5mm

pc

1,085.00

271.25

7.30

Turn Buckle 12 mm

pc

60.00

15.00

7.31

Turn Buckle 16 mm

pc

80.00

20.00

7.32

Anchor Bolt with Nuts and Washer, 20mm x 50mm x 300mm

pc

65.00

16.25

7.33

Anchor Bolt with Nuts and Washer, 16mm x 50mm x 300mm

pc

45.00

11.25

7.34

Anchor Bolt with Nuts and Washer, 12mm x 50mm x 300mm

pc

27.00

6.75

7.35

Anchor Bolt with Nuts and Washer, 10mm x 50mm x 200mm

pc

12.00

3.00

7.36

B.I. Pipe 100mm Sch.40

pc

2,262.00

565.50

7.37

B.I. Pipe 75mm Sch.40

pc

1,658.00

414.50

7.38

B.I. Pipe 50mm Sch.40

pc

880.00

220.00

7.39

B.I. Pipe 38mm Sch.40

pc

632.00

158.00

7.40

B.I. Pipe 32mm Sch.40

pc

537.00

134.25

7.41

B.I. Pipe 50mm Sch.20

pc

691.00

172.75

7.42

B.I. Pipe 38mm Sch.20

pc

499.00

124.75

Page 4 of 32

e
r
/
M
a
s
o
n
/
S
t
e
e
l
m
a
n
/
T
i
n
s
m
i
t
h

database.xls
Unit Cost of Labor & Materials

Item
No.

Item Description

Unit

Material

Labor
Unit Cost

7.43

B.I. Pipe 32mm Sch.20

pc

435.00

108.75

7.44

G.I. Pipe 1-1/4" Sch.40

pc

933.00

233.25

7.45

G.I. Pipe 2" Sch.40

pc

1,391.60

347.90

7.46

Welding Rod

kg

67.00

16.75

8.00

Roofing Works

8.01

Removal of Roofing Sheets

8.02

sq.m

7.50

Removal of Ridge Roll

pc

15.00

8.03

Removal of Flashing

pc

15.00

8.04

Removal of Gutter

pc

15.00

8.05

Removal of Fascia Board

pc

23.50

8.06

Corrugated G.I. Sheet Ga.26, 36" x 8'

pc

383.09

76.62

8.07

Corrugated G.I. Sheet Ga.26, 36" x 9'

pc

410.85

82.17

8.08

Corrugated G.I. Sheet Ga.26, 36" x 10'

pc

456.50

91.30

8.09

Corrugated G.I. Sheet Ga.26, 36" x 12'

pc

547.80

109.56

8.10

Plain G.I. Sheet Ga.26, 4' x 8'

pc

400.00

80.00

8.11

Plain G.I. Sheet Ga.26, 3' x 8'

pc

318.14

63.63

8.12

Gutter Ga.26, 24" x 8'

pc

300.00

60.00

8.13

Flashing Ga.26, 24"x 8'

pc

405.71

81.14

8.14

Ridge Roll Ga.26, 24"x 8'

pc

375.71

75.14

8.15

Long-Span Roofing, Rib-Type, Pre-Painted, 1220mm x 0.4mm thk

360.00

72.00

8.16

Long-Span Roofing, Corrugated, Pre-Painted, 1220mm x 0.4mm thk

360.00

108.00

8.17

Ridge Roll, Pre-Painted, Ordinary, 0.610m x 2.440m x 0.4mm thk

pc

468.00

93.60

8.18

Ridge Roll, Pre-Painted, Ordinary, 0.915m x 2.440m x 0.4mm thk

pc

605.00

121.00

8.19

Flashing, Pre-Painted, Ordinary, 0.610m x 2.440m x 0.4mm thk

pc

468.00

93.60

8.20

Flashing, Pre-Painted, Ordinary, 0.915m x 2.440m x 0.4mm thk

pc

605.00

121.00

8.21

Flashing, Pre-Painted, Spanish, 0.610m x 2.440m x 0.4mm thk

pc

600.00

120.00

8.22

Gutter, Pre-Painted, Ordinary, 0.610m x 2.440m x 0.4mm thk

pc

415.00

83.00

8.23

Gutter, Pre-Painted, Ordinary, 0.915m x 2.440m x 0.4mm thk

pc

605.00

121.00

8.24

Gutter, Stainless, Ordinary, 0.610m x 2.440m x 0.4mm thk

pc

1,525.00

305.00

8.25

Gutter, Pre-Painted, Spanish, 0.610m x 2.440m x 0.4mm thk

600.00

120.00

8.26

Polyethylene Foam with One Side Aluminum 10mm thk

105.00

21.00

8.27

Polyethylene Foam with One Side Aluminum 15mm thk

142.00

28.40

8.28

Polyethylene Foam with One Side Aluminum 20mm thk

179.50

35.90

8.29

Polyethylene Foam with One Side Aluminum 25mm thk

216.50

43.30

8.30

Polyethylene Foam with Two Side Aluminum 5mm thk

103.50

20.70

8.31

Polyethylene Foam with Two Side Aluminum 10mm thk

141.00

28.20

8.32

Polyethylene Foam with Two Side Aluminum 15mm thk

178.00

35.60

8.33

Polyethylene Foam with Two Side Aluminum 20mm thk

215.00

43.00

8.34

Polyethylene Foam with Two Side Aluminum 25mm thk

252.00

50.40

8.35

Teckscrew 2-1/2"

pc

1.80

0.36

8.36

Roof Sealant

299.75

59.95

8.37

Blind Rivets

pc

1.35

0.27

8.38

Umbrella Nails

kg

60.00

12.00

9.00

Carpentry Works

9.01

Removal of Ceiling

9.02

Plywood, Ordinary 1/4" x 4' x 8'

pc

310.00

68.20

9.03

Plywood, Ordinary 3/8" x 4' x 8'

pc

520.00

114.40

9.04

Plywood, Ordinary 1/2" x 4' x 8'

pc

516.88

113.71

9.05

Plywood, Ordinary 3/4" x 4' x 8'

pc

850.00

187.00

9.06

Plywood, Marine 1/4" x 4' x 8'

pc

380.00

83.60

9.07

Plywood, Marine 1/2" x 4' x 8'

pc

650.00

143.00

9.08

Plywood, Marine 3/4" x 4' x 8'

pc

1,050.00

231.00

sq.m

Page 5 of 32

8.00

e
r
/
M
a
s
o
n
/
S
t
e
e
l
m
a
n
/
T
i
n
s
m
i
t
h

database.xls
Unit Cost of Labor & Materials

Item
No.

Item Description

Unit

Material

Labor
Unit Cost

9.09

Fiber Cement Board, 1/4" x 4' x 8'

pc

540.00

118.80

9.10

Fiber Cement Board, 3/16" x 4' x 8'

pc

390.00

85.80

9.11

Rough Lumber, Sun Dried, Yakal

bd.ft

120.00

26.40

9.12

Rough Lumber, Sun Dried, Guijo

bd.ft

120.00

26.40

9.13

Rough Lumber, Sun Dried, Tanguile

bd.ft

45.32

9.97

9.14

S4S Lumber, Kiln Dried, Tanguile

bd.ft

61.87

13.61

9.15

Ceiling Vent 1" x 12" x 4' with Screen

pc

245.00

53.90

9.16

Fascia Board, Wooden

bd.ft

36.00

7.92

9.17

Fascia Board, Fiber Cement 10" x 8'

pc

279.00

61.38

9.18

Fascia Board, Fiber Cement 12" x 8'

pc

325.00

71.50

9.19

Fascia Board, Fiber Cement 10" x 12'

pc

352.50

77.55

9.20

Fascia Board, Fiber Cement 12" x 12'

pc

405.00

89.10

9.21

Ficem Board Nails

kg

90.00

19.80

9.22

Finishing Nails

kg

70.00

15.40

9.23

Common Wire Nails

kg

50.00

11.00

9.24

Concrete Nails

kg

70.00

15.40

9.25

Removal of T&G

9.26

T&G 3/4" x 4"

ft

20.00

9.27

T&G 3/4" x 6"

ft

32.50

7.15

9.28

Wood Glue

120.00

26.40

9.29

Acoustic Board 2' x 4'

pc

320.00

70.40

9.30

Main Tee Runner 1" x 1" x 10'

pc

98.85

21.75

9.31

Cross Tee 1" x 1" x 10'

pc

90.00

19.80

9.32

Wall Angle 1" x 1" x 10'

pc

90.00

19.80

9.33

Suspension Rod #8

kg

145.00

31.90

9.34

Removal of Wooden Truss

9.35
9.36
9.37

Machine Bolts with Std. Nuts and Washers, 5/8" x 7"

pc

18.00

3.96

9.38

Machine Bolts with Std. Nuts and Washers, 5/8" x 8"

pc

20.00

4.40

9.39

Machine Bolts with Std. Nuts and Washers, 5/8" x 10"

pc

25.00

5.50

9.40

Machine Bolts with Std. Nuts and Washers, 1/2" x 7"

pc

12.00

2.64

9.41

Machine Bolts with Std. Nuts and Washers, 1/2" x 8"

pc

15.00

3.30

9.42

Wood Preservative, Brown

900.00

198.00

9.43

Lawanit, 1/4" thk

pc

280.00

61.60

9.44

Concealed Hinges

pc

30.00

6.60

9.45

S.S. Cabinet Handle

pc

90.00

19.80

9.46

6mm thk Clear Glass

sq.ft

60.00

13.20

9.47

S.S. Tube 3/4"

420.00

92.40

9.48

S.S. Flange 3/4"

pa

75.00

16.50

9.49

Drawer Guide, Metal 20" Full Extension

set

420.00

92.40

9.50

Folding Door, Full Louver 450 x 1830mm

set

1,435.00

315.70

9.51

Heavy Duty Steel Track with Roller

1,650.00

363.00

10.00

Electrical Works

10.01

Electrical Conduit uPVC, 15mm

pc

10.02

Electrical Conduit uPVC, 20mm

10.03

Electrical Conduit uPVC, 32mm

10.04

bd.ft

5.00
4.40

bd.ft

4.00

Removal of Purlins

bd.ft

4.00

Removal of Partition

sq.m

8.00

50.00

10.00

pc

69.75

13.95

pc

137.50

27.50

Electrical Conduit uPVC, 40mm

pc

192.50

38.50

10.05

Electrical Conduit uPVC, 50mm

pc

214.75

42.95

10.06

RSC 20mm

pc

112.50

22.50

10.07

RSC 25mm

pc

175.00

35.00

10.08

RSC 32mm

pc

339.00

67.80

Page 6 of 32

e
r
/
M
a
s
o
n
/
S
t
e
e
l
m
a
n
/
T
i
n
s
m
i
t
h

database.xls
Unit Cost of Labor & Materials

Item
No.

Item Description

Unit

Material

Labor
Unit Cost

10.09

RSC 38mm

pc

430.50

86.10

10.10

30.0 mm2 THW Wire, Stranded

180.00

36.00

10.11

3.5 mm2 THW Wire, Stranded

33.00

6.60

10.12

5.5 mm2 THW Wire, Stranded

50.50

10.10

10.13

8.0 mm2 THW Wire, Stranded

79.00

15.80

10.14

14.0 mm2 THW Wire, Stranded

84.50

16.90

10.15

22.0 mm2 THW Wire, Stranded

133.90

26.78

10.16

Junction Box, 4" x 4" G.I.

pc

15.00

3.00

10.17

Utility Box, 2" x 4" G.I.

pc

30.00

6.00

10.18

FL 2 x 40W Recessed Type with Luminare 24" x 48"

set

2,600.00

520.00

10.19

FL 1 x 40W Recessed Type with Luminare 6" x 48"

set

1,184.50

236.90

10.20

FL 2 x 40W Industrial Type

set

840.00

168.00

10.21

FL 1 x 40W Industrial Type

set

490.00

98.00

10.22

FL 1 x 20W Industrial Type

set

440.00

88.00

10.23

Single Switch with Plate

pc

97.68

19.54

10.24

2-Gang Switch with Plate

pc

153.00

30.60

10.25

3-Gang Switch with Plate

pc

208.00

41.60

10.26

3-Way Switch with Plate

pc

251.00

50.20

10.27

Single C.O. with Plate

pc

88.00

17.60

10.28

Duplex C.O. with Plate

pc

263.80

52.76

10.29

Duplex C.O. Weatherproof

pc

756.50

151.30

10.30

Aircon Outlet with Plate

pc

282.75

56.55

10.31

TV Terminal Outlet with Plate

pc

322.50

64.50

10.32

Telephone Outlet with Plate

pc

251.00

50.20

10.33

Ceiling Receptacle 3-1/2"

pc

25.00

5.00

10.34

Entrance Cap 20mm dia.

pc

50.00

10.00

10.35

Entrance Cap 32mm dia.

pc

75.00

15.00

10.36

Entrance Cap 25mm dia.

pc

70.00

14.00

10.37

Grounding Rod, 2.4m x 16mm dia.

pc

150.00

30.00

10.38

Circuit Breaker, 20A 2P

set

313.00

62.60

10.39

Circuit Breaker, 30A 2P

set

313.00

62.60

10.40

Circuit Breaker, 40A 2P

set

441.25

88.25

10.41

Circuit Breaker, 50A 2P

set

441.25

88.25

10.42

Circuit Breaker, 60A 2P

set

441.25

88.25

10.43

Circuit Breaker, 100A 2P

set

650.00

130.00

10.44

Circuit Breaker, 175A 2P

set

10.45

Safety Switch 100A 2P

set

2,224.75

10.46

Safety Switch 30A 2P

set

603.25

90.49

10.47

Panel Box, Flush Type, 6 Branches

set

1,400.00

210.00

10.48

Panel Box, Flush Type, 4 Branches

set

1,202.75

180.41

10.49

Panel Box, Flush Type, 8 Branches

set

1,580.00

237.00

10.50

Panel Box, Flush Type, 12 Branches

set

2,530.75

379.61

10.51

Panel Box, Flush Type, 10 Branches

set

1,850.00

277.50

10.52

Flourescent Tube 40W

set

10.53

Incandescent Bulb 50W

set

35.00

5.25

10.54

Vibrating Bell 8"

set

1,500.00

225.00

10.55

Fire Alarm Bell, Vibrating Type

set

2,000.00

300.00

10.56

Fire Alarm Station, Manual Single Action

set

2,010.00

301.50

10.57

Fire Alarm Control Panel, One Zone

set

5,800.00

870.00

10.58

Electrical Tape

pc

37.50

5.63

10.59

Rubber Tape

roll

100.00

15.00

11.00

Plumbing Works

Page 7 of 32

333.71

e
r
/
M
a
s
o
n
/
S
t
e
e
l
m
a
n
/
T
i
n
s
m
i
t
h

database.xls
Unit Cost of Labor & Materials

Item
No.

Item Description

Unit

Material

Labor
Unit Cost

11.01

uPVC Water Line 1/2"

pc

55.00

16.50

11.02

uPVC Water Line 3/4"

pc

85.00

25.50

11.03

uPVC Water Line 1"

pc

112.00

33.60

11.04

PP-R Pipe 1"

pc

558.00

167.40

11.05

PP-R Pipe 3/4"

pc

345.00

103.50

11.06

PP-R Pipe 1/2"

pc

217.00

65.10

11.04a

G.I. Pipe 1" Sch.40

pc

460.00

138.00

11.05a

G.I. Pipe 3/4" Sch.40

pc

360.00

108.00

11.06a

G.I. Pipe 1/2" Sch.40

pc

260.00

78.00

11.07

G.I. Coupling, 3/8"

pc

11.00

3.30

11.08

PP-R Coupling, 1/2"

pc

9.00

2.70

11.09

PP-R Coupling, 3/4"

pc

15.00

4.50

11.10

PP-R Coupling, 1"

pc

25.00

7.50

11.11

PP-R Coupling, 1-1/2"

pc

17.00

5.10

11.12

PP-R Coupling, 2"

pc

143.00

42.90

11.13

PP-R Coupling, 3"

pc

447.00

134.10

11.08a

G.I. Coupling, 1/2"

pc

10.75

3.23

11.09a

G.I. Coupling, 3/4"

pc

14.75

4.43

11.10a

G.I. Coupling, 1"

pc

23.75

7.13

11.11a

G.I. Coupling, 1-1/2"

pc

35.00

10.50

11.12a

G.I. Coupling, 2"

pc

45.00

13.50

11.13a

G.I. Coupling, 3"

pc

150.00

45.00

11.14

G.I. Tee, 3/8"

pc

19.75

5.93

11.15

PP-R Tee, 1/2"

pc

17.00

5.10

11.16

PP-R Tee, 3/4"

pc

31.00

9.30

11.17

PP-R Tee, 1"

pc

50.00

15.00

11.15a

G.I. Tee, 1/2"

pc

17.75

5.33

11.16a

G.I. Tee, 3/4"

pc

21.25

6.38

11.17a

G.I. Tee, 1"

pc

42.75

12.83

11.18

G.I. Tee, 3/8" x 1/2"

pc

23.75

7.13

11.19

PP-R Tee, 3/4" x 1/2"

pc

25.00

7.50

11.20

PP-R Tee, 1" x 1/2"

pc

44.00

13.20

11.21

PP-R Elbow 90o x 1/2"

pc

14.00

4.20

11.22

PP-R Elbow 90o x 3/4"

pc

23.00

6.90

11.23

PP-R Elbow 90o x 1"

pc

37.00

11.10

11.24

PP-R Coupling Reducer, 1/2" x 3/4"

pc

11.00

3.30

11.25

PP-R Coupling Reducer, 1-1/2" x 1/2"

pc

62.00

18.60

11.26

PP-R Coupling Reducer, 2" x 1"

pc

114.00

34.20

11.27

PP-R Plug, 1/2"

pc

8.00

2.40

11.28

PP-R Plug, 3/4"

pc

12.00

3.60

11.29

PP-R Plug, 1"

pc

19.00

5.70

11.30

PP-R Plug, 1-1/2"

pc

54.00

16.20

11.31

PP-R Plug, 2"

pc

116.00

34.80

11.19a

G.I. Tee, 3/4" x 1/2"

pc

41.25

12.38

11.20a

G.I. Tee, 1" x 1/2"

pc

41.25

12.38

11.21a

G.I. Elbow 90o x 1/2"

pc

11.00

3.30

11.22a

G.I. Elbow 90o x 3/4"

pc

20.75

6.23

11.23a

G.I. Elbow 90o x 1"

pc

33.75

10.13

11.24a

G.I. Coupling Reducer, 1/2" x 3/4"

pc

40.00

12.00

11.25a

G.I. Coupling Reducer, 1-1/2" x 1/2"

pc

40.00

12.00

11.26a

G.I. Coupling Reducer, 2" x 1"

pc

58.25

17.48

11.27a

G.I. Plug, 1/2"

pc

9.75

2.93

Page 8 of 32

e
r
/
M
a
s
o
n
/
S
t
e
e
l
m
a
n
/
T
i
n
s
m
i
t
h

database.xls
Unit Cost of Labor & Materials

Item
No.

Item Description

Unit

Material

Labor
Unit Cost

11.28a

G.I. Plug, 3/4"

pc

12.50

3.75

11.29a

G.I. Plug, 1"

pc

20.50

6.15

11.30a

G.I. Plug, 1-1/2"

pc

30.75

9.23

11.31a

G.I. Plug, 2"

pc

42.50

12.75

11.32

S.S. Elbow 90o x 1/2"

pc

90.00

27.00

11.33

S.S. Elbow 90o x 3/4"

pc

146.00

43.80

11.34

S.S. Elbow 90o x 1"

pc

230.00

69.00

11.35

S.S. Coupling, 3/4"

pc

130.00

39.00

11.36

S.S. Coupling, 1"

pc

200.00

60.00

11.37

S.S. Tee, 1/2"

pc

130.00

39.00

11.38

S.S. Tee, 3/4"

pc

200.00

60.00

11.39

S.S. Tee, 1"

pc

330.00

99.00

11.40

S.S. Union Patente, 1/2"

pc

300.00

90.00

11.41

S.S. Union Patente, 3/4"

pc

400.00

120.00

11.42

S.S. Bushing, 3/4"

pc

60.00

18.00

11.43

S.S. Bushing, 1"

pc

130.00

39.00

11.44

Gate Valve, 1/2"

pc

250.00

75.00

11.45

Gate Valve, 3/4"

pc

320.00

96.00

11.46

Gate Valve, 1"

pc

435.00

130.50

11.47

Gate Valve, 1-1/4"

pc

590.00

177.00

11.48

Gate Valve, 1-1/2"

pc

765.00

229.50

11.49

Gate Valve, 2"

pc

1,315.00

394.50

11.50

Gate Valve, 2-1/2"

pc

2,415.00

724.50

11.51

Gate Valve, 3"

pc

3,375.00

1,012.50

11.52

Check Valve, Horizontal, 1/2"

pc

78.00

23.40

11.53

Check Valve, Horizontal, 3/4"

pc

105.00

31.50

11.54

Check Valve, Horizontal, 1"

pc

167.00

50.10

11.55

Check Valve, Vertical, 1/2"

pc

167.25

50.18

11.56

Check Valve, Vertical, 3/4"

pc

271.50

81.45

11.57

Check Valve, Vertical, 1"

pc

314.50

94.35

11.58

Angle Valve 3/8" x 1/2"

pc

150.00

45.00

11.59

Faucet, Plain Bibb, Brass 1/2"

pc

136.00

40.80

11.60

Faucet, Hose Bibb, Brass 1/2"

pc

160.00

24.00

11.61

Water Closet Flange

set

262.50

39.38

11.62

Water Closet 1.6gpf with Accessories

set

5,500.00

825.00

11.63

Urinal 0.8gpf

set

5,900.00

885.00

11.64

Concrete Counter Sink Type, with Lever Type Faucet and Complete Accessories

set

3,150.00

472.50

11.65

S.S.Floor Drain 4' x 4"

pc

97.50

14.63

11.66

Teflon Tape

roll

12.00

1.80

11.67

Tissue Holder

pc

250.00

37.50

11.68

S.S. Grab Rail 1-1/2"

set

5,000.00

435.00

11.69

Mirror

sq.ft

100.00

15.00

11.70

Faucet, Lavatory

set

800.00

120.00

11.71

Faucet, Sink

set

1,250.00

187.50

11.72

S.S. Sink with Strainer and P-Trap

set

3,000.00

450.00

11.73

S.S. Sink with Strainer and P-Trap (Double)

set

7,000.00

1,050.00

11.74

S.S. Grease Trap

set

2,500.00

375.00

11.75

Shower Set

set

1,800.00

270.00

11.76

S.S.Strainer 4"

pc

400.00

50.00

11.77

PP-R Adaptor Female Thread 1/2"

pc

84.97

25.49

11.78

Water Pump 1 HP

set

9,094.73

1,364.21

11.79

Stainless Water Tank (800 Liters)

set

18,190.00

2,364.70

Page 9 of 32

e
r
/
M
a
s
o
n
/
S
t
e
e
l
m
a
n
/
T
i
n
s
m
i
t
h

database.xls
Unit Cost of Labor & Materials

Item
No.

Item Description

Unit

Material

Labor
Unit Cost

12.00

Sanitary Works

12.01

Catch Basin

unit

1,500.00

12.02

Concrete Pipe 150mm

pc

200.00

60.00

12.03

Concrete Pipe 300mm

pc

450.00

135.00

12.04

PVC Pipe 2"

pc

168.50

50.55

12.05

PVC Pipe 3"

pc

339.50

101.85

12.06

PVC Pipe 4"

pc

451.50

135.45

12.07

uPVC Sanitary Pipe 2"

pc

210.00

63.00

12.08

uPVC Sanitary Pipe 3"

pc

420.00

126.00

12.09

uPVC Sanitary Pipe 4"

pc

560.00

168.00

12.10

uPVC Sanitary Pipe 6"

pc

1,200.00

360.00

12.11

uPVC Elbow 90o x 2"

pc

25.00

7.50

12.12

uPVC Elbow 90o x 3"

pc

53.00

15.90

12.13

uPVC Elbow 90o x 4"

pc

96.00

28.80

12.14

uPVC Elbow 1/8 x 2"

pc

20.50

6.15

12.15

uPVC Elbow 1/8 x 3"

pc

39.50

11.85

12.16

uPVC Elbow 1/8 x 4"

pc

82.50

24.75

12.17

uPVC Tee 2" x 2"

pc

36.00

10.80

12.18

uPVC Tee 3" x 3"

pc

71.95

21.59

12.19

uPVC Tee 4" x 2"

pc

89.00

26.70

12.20

uPVC Tee 4" x 3"

pc

109.00

32.70

12.21

uPVC Tee 4" x 4"

pc

138.00

41.40

12.22

uPVC Wye 2" x 2"

pc

38.00

11.40

12.23

uPVC Wye 2" x 3"

pc

60.50

18.15

12.24

uPVC Wye 3" x 3"

pc

81.00

24.30

12.25

uPVC Wye 4" x 2"

pc

97.00

29.10

12.26

uPVC Wye 4" x 3"

pc

122.00

36.60

12.27

uPVC Wye 4" x 4"

pc

165.00

49.50

12.28

Brass Cleanout 4" x 4"

pc

350.00

105.00

12.29

Brass Cleanout 6" x 6"

pc

675.00

202.50

12.30

uPVC P-Trap 2"

pc

66.00

19.80

12.31

uPVC P-Trap 4"

pc

262.00

78.60

12.32

Three Chamber Septic Vault

unit

42,878.52

14,039.42

12.32a

Septic Vault

unit

28,482.49

11,768.34

12.33

PVC Cement

can

150.00

45.00

12.34

Waste Vault

unit

4,620.00

1,386.00

13.00

Painting Works

13.01

Latex, Flat

gal

506.00

151.80

13.02

Latex, Semi Gloss

gal

551.10

165.33

13.03

Latex, Gloss

gal

572.00

171.60

13.04

Enamel, Flatwall

gal

540.10

162.03

13.05

Enamel, Semi Gloss

gal

548.90

164.67

13.06

Enamel, Quick Dry

gal

563.20

168.96

13.07

Enamel, Epoxy

gal

877.80

263.34

13.08

Enamel, Traffic Paint

gal

506.00

151.80

13.09

Primer, Red Lead

gal

619.30

185.79

13.10

Primer, Red Oxide

gal

535.70

160.71

13.11

Primer, Epoxy

gal

688.60

206.58

13.12

Primer, Zinc Chromate

gal

590.70

177.21

13.13

Gloss Acrylic Roof Paint

gal

566.50

169.95

13.14

Masonry Putty

gal

350.90

105.27

13.15

Glazing Putty

gal

541.20

162.36

Page 10 of 32

450.00

e
r
/
M
a
s
o
n
/
S
t
e
e
l
m
a
n
/
T
i
n
s
m
i
t
h

database.xls
Unit Cost of Labor & Materials

Item
No.

Item Description

Unit

Material

Labor
Unit Cost

13.16

Paint Thinner

gal

286.00

85.80

13.17

Lacquer Thinner

gal

342.10

102.63

13.18

Neutralizer

gal

145.20

43.56

13.19

Calsomine Powder

kg

22.00

6.60

13.20

Acri Color

qrt

181.50

54.45

13.21

Tinting Color

qrt

198.00

59.40

13.22

Sanding Sealer

gal

570.90

171.27

13.23

Lacquer, Automotive White

gal

786.50

235.95

13.24

Lacquer, Gloss Enamel

gal

731.50

219.45

13.25

Lacquer, Water White

gal

534.60

160.38

13.26

Lacquer, Dead Flat

gal

566.50

169.95

13.27

Lacquer, Primer Surfacer

gal

591.80

177.54

13.28

Lacquer, Spot Putty

gal

573.10

171.93

13.29

Textured Paint

gal

695.20

208.56

13.30

Oil Wood Stain

gal

264.00

79.20

13.31

Polyurethane Paint

gal

2,263.80

679.14

13.32

Wood Bleach #1

41.53

12.46

13.33

Wood Bleach #2

143.83

43.15

13.34

Paint Remover

gal

465.85

139.76

13.35

Polytuff

qrt

165.00

49.50

13.36

Paint Brush 2"

pc

49.50

14.85

13.37

Paint Brush 3"

pc

66.00

19.80

13.38

Paint Brush 4"

pc

93.50

28.05

13.39

Roller Brush 7"

pc

99.00

29.70

13.40

Baby Roller

pc

77.00

23.10

13.41

Design Roller

pc

330.00

99.00

13.42

Steel Brush

pc

55.00

16.50

13.43

Sand Paper #100

82.50

24.75

13.44

Sand Paper #80

110.00

33.00

14.00

Tile Works

14.01

Unglazed Floor Tiles 20cm x 20cm

pc

12.00

3.60

14.02

Unglazed Floor Tiles 30cm x 30cm

pc

30.40

9.12

14.03

Unglazed Floor Tiles 40cm x 40cm

pc

51.50

15.45

14.04

Glazed Wall Tiles 20cm x 20cm

pc

14.00

4.20

14.05

Glazed Wall Tiles 20cm x 30cm

pc

20.50

6.15

14.06

Glazed Wall Tiles 30cm x 30cm

pc

23.67

7.10

14.07

Glazed Wall Tiles 40cm x 40cm

pc

41.75

12.53

14.08

Vinyl Tiles, 12" x 12" x 1.3mm

pc

13.50

4.05

14.09

Vinyl Tiles, 18" x 18" x 2.0mm

pc

115.75

34.73

14.10

Vinyl Tiles, 4" x 36" x 1.3mm

pc

17.75

5.33

14.11

Vinyl Tiles, 4" x 36" x 1.7mm

pc

21.25

6.38

14.12

Carpet Tiles 50cm x 50cm

pc

200.00

60.00

14.13

Tile Trim 6mm

pc

97.75

29.33

14.14

Tile Grout 2 kg/bag

bag

49.00

14.70

14.15

Tile Grout 5 kg/bag

bag

150.00

45.00

14.16

Tile Adhesive 25 kg/bag

bag

224.10

67.23

14.17

Grout Sealer

495.00

148.50

14.18

Tile Adhesive Modifier

14.19

Contact Cement

15.00

Waterproofing

15.01
15.02

190.00

57.00

gal

561.00

168.30

Waterproofing, Cementitious

gal

500.00

100.00

Waterproofing, Elastomeric

gal

400.00

100.00

Page 11 of 32

e
r
/
M
a
s
o
n
/
S
t
e
e
l
m
a
n
/
T
i
n
s
m
i
t
h

database.xls
Unit Cost of Labor & Materials

Item
No.

Item Description

Unit

Page 12 of 32

Material

Labor
Unit Cost

e
r
/
M
a
s
o
n
/
S
t
e
e
l
m
a
n
/
T
i
n
s
m
i
t
h

Republic of the Philippines

DEPARTMENT OF EDUCATION
Cordillera Administrative Region
Division of Baguio City
#82 Military Cut-Off, Baguio City
Tel. No.: (074) 442-7819

SAMPLE OF PROGRAM OF WORKS


PROJECT
SCHOOL
LOCATION
OWNER
SUBJECT

: REPAIR OF SIX (6) CLASSROOMS


: E. AGUINALDO ELEMENTARY SCHOOL
: CITY CAMP, BAGUIO CITY
: DEPARTMENT OF EDUCATION
: APPROVED AGENCY ESTIMATE

I.D. NO

DESCRIPTION

UNIT

QTY

UNIT COST

TOTAL COST

BUILDING #3, 1STOREY, 3 CLASSROOM RP-US SCHOOL BUILDING


8.00
Roofing Works
8.01

Removal of Roofing Sheets

8.02

Removal of Ridge Roll

sq.m
pc

209.28
9.00

8.03

Removal of Flashing

pc

16.00

8.04

Removal of Gutter

pc

21.00

8.05

Removal of Fascia Board

pc

18.00

8.16

Long-Span Roofing, Corrugated, Pre-Painted,


1220mm x 0.4mm thk

210.00

370.00

77,700.00

8.17

Ridge Roll, Pre-Painted, Ordinary, 0.610m x 2.440m


x 0.4mm thk

pc

9.00

482.50

4,342.50

8.21

Flashing, Pre-Painted, Spanish, 0.610m x 2.440m x


0.4mm thk

pc

16.00

600.00

9,600.00

8.25

Gutter, Pre-Painted, Spanish, 0.610m x 2.440m x


0.4mm thk

22.00

600.00

13,200.00

8.35

Teckscrew 2-1/2"

pc

2,628.00

1.80

4,730.40

8.36

Roof Sealant

8.00

300.00

2,400.00

8.37

Blind Rivets 3/16" x 1"

pc

408.00

1.35

550.80

pc

13.00

27.00

351.00

bd.ft

621.00

35.00

21,735.00

Sub-total

9.00

Carpentry works
Truss, Members & Ceiling

7.34

Anchor Bolt with Nuts and Washer, 12mm x 50mm


x 300mm

9.13

Rough Lumber, Sun Dried, Tanguile

9.22

Finishing Nails

kg

3.00

70.00

210.00

9.23

Common Wire Nails

kg

11.00

58.00

638.00

9.24

Concrete Nails

kg

4.00

84.00

336.00

9.34

Removal of Wooden Truss and wooden beams

bd.ft

371.00

9.35

Removal of Purlins

bd.ft

250.00

9.38

Machine Bolts with Std. Nuts and Washers, 5/8" x 8"

pc

33.00

20.00

660.00

9.42

Wood Preservative, Brown

3.00

900.00

2,700.00

Sub-total

13.00

Painting Works
Interior and exterior Ceiling, exposed truss &
members

sq.m

219.74

13.04

Enamel, Flatwall

gal

11.00

552.75

6,080.25

13.05

Enamel, Semi Gloss

gal

22.00

552.75

12,160.50

13.15

Glazing Putty

gal

11.00

556.50

6,121.50

13.16

Paint Thinner

gal

11.00

233.75

2,571.25

13.39

Roller Brush 7"

pc

4.00

96.75

387.00

13.43

Sand Paper #100

4.00

75.00

300.00

Sub-total
BUILDING #5, 2STOREY, 4 CLASSROOM SCHOOL BUILDING

8.00

Roofing Works

8.01

Removal of Roofing Sheets

8.02

Removal of Ridge Roll

pc

8.00

8.03

Removal of Flashing

pc

10.00

8.04

Removal of Gutter

pc

21.00

8.05

Removal of Fascia Board

pc

16.00

8.16

Long-Span Roofing, Corrugated, Pre-Painted,


1220mm x 0.4mm thk

193.00

370.00

71,410.00

8.17

Ridge Roll, Pre-Painted, Ordinary, 0.610m x 2.440m


x 0.4mm thk

pc

8.00

482.50

3,860.00

8.21

Flashing, Pre-Painted, Spanish, 0.610m x 2.440m x


0.4mm thk

pc

10.00

600.00

6,000.00

8.25

Gutter, Pre-Painted, Spanish, 0.610m x 2.440m x


0.4mm thk

16.00

600.00

9,600.00

8.35

Teckscrew 2-1/2"

pc

14.00

60.00

840.00

8.36

Roof Sealant

8.00

300.00

2,400.00

8.37

Blind Rivets 3/16" x 1"

pc

312.00

1.35

421.20

pc

5.00

27.00

135.00

207.00

35.00

7,245.00

4.00

58.00

232.00

sq.m

192.60

Sub-total

9.00

Carpentry works
Truss, Members, Fascia Board

7.34

Anchor Bolt with Nuts and Washer, 12mm x


50mm x 300mm

9.13

Rough Lumber, Sun Dried, Tanguile

9.23

Common Wire Nails

9.34

Removal of Wooden Truss and wooden beams

bd.ft

124.00

9.35

Removal of Purlins

bd.ft

84.00

9.38

Machine Bolts with Std. Nuts and Washers, 5/8" x


8"

pc

13.00

20.00

260.00

Wood Preservative, Brown

2.00

900.00

1,800.00

sq.m

71.00

9.42

bd.ft
kg

Interior and exterior Ceiling


9.01

Removal of Ceiling

9.06

Plywood, Marine 1/4" x 4' x 8'

9.13

pc

28.00

415.00

11,620.00

Rough Lumber, Sun Dried, Tanguile

bd.ft

325.00

35.00

11,375.00

9.15

Ceiling Vent 1" x 12" x 4' with Screen

pc

8.00

245.00

1,960.00

9.22

Finishing Nails

kg

4.00

70.00

280.00

9.23

Common Wire Nails

kg

24.00

58.00

1,392.00

9.24

Concrete Nails

kg

6.00

84.00

504.00

10.00

Electrical Works

Sub-total
Roughing-ins
10.01

Electrical Conduit uPVC, 15mm

pc

15.00

80.00

1,200.00

10.06

RSC 20mm

pc

1.00

250.00

250.00

10.16

Junction Box, 4" x 4" G.I.

pc

8.00

25.00

200.00

10.34

Entrance Cap 20mm dia.

pc

1.00

280.00

280.00

Wires & Fixtures

10.11

3.5 mm2 THW Wire, Stranded

115.00

33.00

3,795.00

10.20

FL 2 x 40W Industrial Type

set

8.00

1,450.00

11,600.00

10.24

2-Gang Switch with Plate

pc

2.00

285.00

570.00

10.28

Duplex C.O. with Plate

pc

2.00

204.33

408.66

10.38

Circuit Breaker, 20A 2P

set

2.00

380.00

760.00

10.39

Circuit Breaker, 30A 2P

set

1.00

380.00

380.00

10.48

Panel Box, Flush Type, 4 Branches

set

1.00

1,202.75

1,202.75

10.58

Electrical Tape

pc

2.00

37.50

75.00

Sub-total

13.00

Painting Works
sq.m

285.60

13.01

Concrete surfaces
Latex, Flat

gal

29.00

491.00

14,239.00

13.02

Latex, Semi Gloss

gal

14.00

577.00

8,078.00

13.14

Masonry Putty

gal

6.00

620.00

3,720.00

13.20

Acri Color

qrt

6.00

164.67

988.02

13.39

Roller Brush 7"

pc

4.00

96.75

387.00

13.43

Sand Paper #100

4.00

75.00

300.00

Interior and exterior Ceiling

sq.m

177.00

13.04

Enamel, Flatwall

gal

9.00

552.75

4,974.75

13.05

Enamel, Semi Gloss

gal

18.00

552.75

9,949.50

13.15

Glazing Putty

gal

9.00

556.50

5,008.50

13.16

Paint Thinner

gal

9.00

233.75

2,103.75

13.39

Roller Brush 7"

pc

4.00

96.75

387.00

13.43

Sand Paper #100

4.00

75.00

300.00

sq.m.

10.40

13.06

Doors
Enamel, Quick Dry

gal

2.00

525.50

1,051.00

13.10

Primer, Red Oxide

gal

1.00

384.75

384.75

13.16

Paint Thinner

gal

1.00

233.75

233.75

13.36

Paint Brush 2"

pc

2.00

39.25

78.50

Sand Paper #100

2.00

75.00

150.00

13.43

Sub-total

BUILDING #6, 1STOREY, H.E. BUILDING


6.00
Doors and Windows
6.01

Removal of Door with Jamb

set

1.00

6.20

Steel Door 0.90x2.10m complete with accs.

set

1.00

7,500.00

7,500.00

6.32

Hinges, Standard 3-1/2" x 3-1/2"

pa

2.00

170.00

340.00

6.29

Entrance, Cylindrical Lockset

set

1.00

1,640.00

1,640.00

sq.m

60.95

sq.m

60.95

pc

11.00

415.00

4,565.00

Sub-total

9.00

Carpentry works
Interior and exterior Ceiling

9.01

Removal of Ceiling

9.06

Plywood, Marine 1/4" x 4' x 8'

9.13

Rough Lumber, Sun Dried, Tanguile

bd.ft

281.00

35.00

9,835.00

9.15

Ceiling Vent 1" x 12" x 4' with Screen

pc

4.00

245.00

980.00

9.22

Finishing Nails

kg

4.00

70.00

280.00

9.23

Common Wire Nails

kg

22.00

58.00

1,276.00

9.24

Concrete Nails

kg

8.00

84.00

672.00

Sub-total

10.00

Electrical Works
Roughing-ins

10.01

Electrical Conduit uPVC, 15mm

pc

8.00

80.00

640.00

10.06

RSC 20mm

pc

1.00

250.00

250.00

10.16

Junction Box, 4" x 4" G.I.

pc

4.00

25.00

100.00

10.34

Entrance Cap 20mm dia.

pc

1.00

280.00

280.00

Wires & Fixtures


10.11

3.5 mm2 THW Wire, Stranded

58.00

33.00

1,914.00

10.20

FL 2 x 40W Industrial Type

set

4.00

1,450.00

5,800.00

10.38

Circuit Breaker, 20A 2P

set

1.00

380.00

380.00

10.58

Electrical Tape

pc

2.00

37.50

75.00

Sub-total

13.00

Painting Works
sq.m

185.52

13.01

Concrete surfaces
Latex, Flat

gal

18.00

491.00

8,838.00

13.02

Latex, Semi Gloss

gal

9.00

577.00

5,193.00

13.14

Masonry Putty

gal

2.00

620.00

1,240.00

13.20

Acri Color

qrt

3.00

164.67

494.01

13.39

Roller Brush 7"

pc

2.00

96.75

193.50

13.43

Sand Paper #100

2.00

75.00

150.00

Interior and exterior Ceiling

sq.m

121.90

13.04

Enamel, Flatwall

gal

29.00

552.75

16,029.75

13.05

Enamel, Semi Gloss

gal

15.00

552.75

8,291.25

13.15

Glazing Putty

gal

7.00

556.50

3,895.50

13.16

Paint Thinner

gal

13.00

233.75

3,038.75

13.39

Roller Brush 7"

pc

4.00

96.75

387.00

13.43

Sand Paper #100

6.00

75.00

450.00

sq.m

5.20

Metal Surfaces
13.06

Enamel, Quick Dry

gal

1.00

525.50

525.50

13.10

Primer, Red Oxide

gal

1.00

384.75

384.75

13.16

Paint Thinner

gal

1.00

233.75

233.75

13.36

Paint Brush 2"

pc

1.00

39.25

39.25

13.43

Sand Paper #100

1.00

75.00

75.00

Sub-total
I.

TOTAL COST
Prepared by:

Recommending Approval:
JENNIFER D. POLIDO

ELMA D. DONAAL, Ed.d.

Division Engineer

Chief, SGOD

Republic of the Philippines


DEPARTMENT OF EDUCATION
Cordillera Administrative Region
Division of Baguio City
#82 Military Cut-Off, Baguio City
Tel. No.: (074) 442-7819

SAMPLE OF PROGRAM OF WORKS


PROJECT

REPAIR OF SIX (6) CLASSROOMS

SCHOOL

E. AGUINALDO ELEMENTARY SCHOOL

LOCATION

CITY CAMP, BAGUIO CITY

OWNER

DEPARTMENT OF EDUCATION

SUBJECT

APPROVED AGENCY ESTIMATE

I.D. NO

DESCRIPTION

UNIT

QTY

UNIT COST

BUILDING #3, 1STOREY, 3 CLASSROOM RP-US SCHOOL BUILDING


8.00 Roofing Works
Long-Span Roofing, Corrugated,
8.16 Pre-Painted, 1220mm x 0.4mm thk

lm

210.00

370.00

Ridge Roll, Pre-Painted, Ordinary,


8.17 0.610m x 2.440m x 0.4mm thk

pc

9.00

482.50

Flashing, Pre-Painted, Spanish,


8.21 0.610m x 2.440m x 0.4mm thk

pc

16.00

600.00

Gutter, Pre-Painted, Spanish,


8.25 0.610m x 2.440m x 0.4mm thk

22.00

600.00

8.35 Teckscrew 2-1/2"

pc

2,628.00

1.80

8.36 Roof Sealant

8.00

300.00

8.37 Blind Rivets 3/16" x 1"

pc

408.00

1.35

Anchor Bolt with Nuts and Washer,


7.34 12mm x 50mm x 300mm

pc

13.00

27.00

9.13 Rough Lumber, Sun Dried, Tanguile

bd.ft

621.00

35.00

3.00

70.00

Sub-total
9.00 Carpentry works
Truss, Members & Ceiling

9.22 Finishing Nails

kg

9.23 Common Wire Nails

kg

11.00

58.00

9.24 Concrete Nails


Machine Bolts with Std. Nuts and
9.38 Washers, 5/8" x 8"

kg

4.00

84.00

pc

33.00

20.00

9.42 Wood Preservative, Brown

3.00

900.00

Sub-total
13.00 Painting Works
Interior and exterior Ceiling, exposed sq.m
truss & members

219.74

13.04 Enamel, Flatwall

gal

11.00

552.75

13.05 Enamel, Semi Gloss

gal

22.00

552.75

13.15 Glazing Putty

gal

11.00

556.50

13.16 Paint Thinner

gal

11.00

233.75

13.39 Roller Brush 7"

pc

4.00

96.75

13.43 Sand Paper #100

4.00

75.00

Sub-total
BUILDING #5, 2STOREY, 4 CLASSROOM SCHOOL BUILDING
8.00 Roofing Works
Long-Span Roofing, Corrugated,
8.16 Pre-Painted, 1220mm x 0.4mm thk

193.00

370.00

Ridge Roll, Pre-Painted, Ordinary,


8.17 0.610m x 2.440m x 0.4mm thk

pc

8.00

482.50

Flashing, Pre-Painted, Spanish,


8.21 0.610m x 2.440m x 0.4mm thk

pc

10.00

600.00

Gutter, Pre-Painted, Spanish,


8.25 0.610m x 2.440m x 0.4mm thk

16.00

600.00

8.35 Teckscrew 2-1/2"

pc

14.00

60.00

8.36 Roof Sealant

8.00

300.00

8.37 Blind Rivets 3/16" x 1"

pc

312.00

1.35

pc

5.00

27.00

Sub-total
9.00 Carpentry works
Truss, Members, Fascia Board
Anchor Bolt with Nuts and Washer,
7.34 12mm x 50mm x 300mm

9.13 Rough Lumber, Sun Dried, Tanguile

bd.ft

207.00

35.00

9.23 Common Wire Nails

kg

4.00

58.00

Machine Bolts with Std. Nuts and


9.38 Washers, 5/8" x 8"

pc

13.00

20.00

9.42 Wood Preservative, Brown

2.00

900.00

pc

28.00

415.00

9.13 Rough Lumber, Sun Dried, Tanguile

bd.ft

325.00

35.00

9.15 Ceiling Vent 1" x 12" x 4' with Screen

pc

8.00

245.00

9.22 Finishing Nails

kg

4.00

70.00

9.23 Common Wire Nails

kg

24.00

58.00

9.24 Concrete Nails

kg

6.00

84.00

10.01 Electrical Conduit uPVC, 15mm

pc

15.00

80.00

10.06 RSC 20mm

pc

1.00

250.00

10.16 Junction Box, 4" x 4" G.I.

pc

8.00

25.00

10.34 Entrance Cap 20mm dia.

pc

1.00

280.00

10.11 3.5 mm2 THW Wire, Stranded

115.00

33.00

10.20 FL 2 x 40W Industrial Type

set

8.00

1,450.00

10.24 2-Gang Switch with Plate

pc

2.00

285.00

10.28 Duplex C.O. with Plate

pc

2.00

204.33

10.38 Circuit Breaker, 20A 2P

set

2.00

380.00

10.39 Circuit Breaker, 30A 2P

set

1.00

380.00

10.48 Panel Box, Flush Type, 4 Branches

set

1.00

1,202.75

10.58 Electrical Tape

pc

2.00

37.50

Interior and exterior Ceiling


9.06 Plywood, Marine 1/4" x 4' x 8'

Sub-total
10.00 Electrical Works
Roughing-ins

Wires & Fixtures

Sub-total
13.00 Painting Works

Concrete surfaces

sq.m

285.60

13.01 Latex, Flat

gal

29.00

491.00

13.02 Latex, Semi Gloss

gal

14.00

577.00

13.14 Masonry Putty

gal

6.00

620.00

13.20 Acri Color

qrt

6.00

164.67

13.39 Roller Brush 7"

pc

4.00

96.75

13.43 Sand Paper #100

4.00

75.00

Interior and exterior Ceiling

sq.m

177.00

13.04 Enamel, Flatwall

gal

9.00

552.75

13.05 Enamel, Semi Gloss

gal

18.00

552.75

13.15 Glazing Putty

gal

9.00

556.50

13.16 Paint Thinner

gal

9.00

233.75

13.39 Roller Brush 7"

pc

4.00

96.75

13.43 Sand Paper #100

4.00

75.00

sq.m.

10.40

13.06 Enamel, Quick Dry

gal

2.00

525.50

13.10 Primer, Red Oxide

gal

1.00

384.75

13.16 Paint Thinner

gal

1.00

233.75

13.36 Paint Brush 2"

pc

2.00

39.25

13.43 Sand Paper #100

2.00

75.00

6.01 Removal of Door with Jamb

set

1.00

6.20 Steel Door 0.90x2.10m complete with

set

1.00

7,500.00

6.32 Hinges, Standard 3-1/2" x 3-1/2"

pa

2.00

170.00

6.29 Entrance, Cylindrical Lockset

set

1.00

1,640.00

sq.m

60.95

Doors

Sub-total
BUILDING #6, 1STOREY, H.E. BUILDING
6.00 Doors and Windows

Sub-total
9.00 Carpentry works
Interior and exterior Ceiling

9.06 Plywood, Marine 1/4" x 4' x 8'

pc

11.00

415.00

281.00

35.00

9.13 Rough Lumber, Sun Dried, Tanguile

bd.ft

9.15 Ceiling Vent 1" x 12" x 4' with Screen

pc

4.00

245.00

9.22 Finishing Nails

kg

4.00

70.00

9.23 Common Wire Nails

kg

22.00

58.00

9.24 Concrete Nails

kg

8.00

84.00

10.01 Electrical Conduit uPVC, 15mm

pc

8.00

80.00

10.06 RSC 20mm

pc

1.00

250.00

10.16 Junction Box, 4" x 4" G.I.

pc

4.00

25.00

10.34 Entrance Cap 20mm dia.

pc

1.00

280.00

10.11 3.5 mm2 THW Wire, Stranded

58.00

33.00

10.20 FL 2 x 40W Industrial Type

set

4.00

1,450.00

10.38 Circuit Breaker, 20A 2P

set

1.00

380.00

10.58 Electrical Tape

pc

2.00

37.50

Sub-total
10.00 Electrical Works
Roughing-ins

Wires & Fixtures

Sub-total
13.00 Painting Works
Concrete surfaces

sq.m

185.52

13.01 Latex, Flat

gal

18.00

491.00

13.02 Latex, Semi Gloss

gal

9.00

577.00

13.14 Masonry Putty

gal

2.00

620.00

13.20 Acri Color

qrt

3.00

164.67

13.39 Roller Brush 7"

pc

2.00

96.75

13.43 Sand Paper #100

2.00

75.00

Interior and exterior Ceiling

sq.m

121.90

13.04 Enamel, Flatwall

gal

29.00

552.75

13.05 Enamel, Semi Gloss

gal

15.00

552.75

13.15 Glazing Putty

gal

7.00

556.50

13.16 Paint Thinner

gal

13.00

233.75

13.39 Roller Brush 7"

pc

4.00

96.75

13.43 Sand Paper #100

6.00

75.00

sq.m

5.20

13.06 Enamel, Quick Dry

gal

1.00

525.50

13.10 Primer, Red Oxide

gal

1.00

384.75

13.16 Paint Thinner

gal

1.00

233.75

13.36 Paint Brush 2"

pc

1.00

39.25

13.43 Sand Paper #100

1.00

75.00

Metal Surfaces

Sub-total
TOTAL COST

Prepared by:

Checked & Reviewed

Approved:

JENNIFER D. POLIDO
School Head/SDRRM

Engineer III

FRANCIS CESAR B. BRINGAS, C

School's Division Superintend

F-1

6.00

1.20

1.20

WF-1

1.00
1.00

0.25
0.25

0.40
0.40

C-1

6.00

0.20

0.30

RG-1
RG-2

1.00
1.00

0.20
0.20

0.40
0.40

S-1

2.00

8.00

6.00

F-1

1.43

6.00

16.00

WF-1
WF-1
Columns
Vertical bars
C-1

1.00
1.00

#REF!
8.36

3.00
6.00

1.00
1.00

6.00
6.00

4.00
4.00

40.00

1.00

6.00

6.00

6.00

3.00

6.00

3.00

2.00

6.00

2.00

6.00

8.20

3.00

8.20

3.00

2.53

6.00

2.53

Stirrups

Beams
Top bars
RG-1
Bottom bars
RG-1
Midspan bars(top)
RG-1
Midspan bars(bottom)
RG-1

Top bars
RG-1
Bottom bars
RG-1
Midspan bars(top)
RG-1
Midspan bars(bottom)
RG-1

C-1

6.00

0.30

0.40

RG-1
RG-2
EB-1

1.00
1.00
0.00

0.15
0.15
0.15

0.40
0.40
0.25

SIDES
FRONT/REAR
PARA
MINUS
MINUS
MINUS

2.00
2.00
2.00
-2.00
-6.00
-2.00

6.40
16.00
6.40
2.10
2.74
1.44

3.33
3.33
0.70
1.00
2.06
2.06

Window use 2 x 6
2.74
1.44

2.06
2.06

8.99
4.72

Size

length
9.00
9.00
5.00
5.00

Window use 1 x 4 x 2
15 pcs
10.00

Window use 1 x 4 x 4
2 pcs
2.67

TOTAL COST

77,700.00
4,342.50
9,600.00
13,200.00
4,730.40
2,400.00
550.80
112,523.70

351.00
21,735.00
210.00

638.00
336.00
660.00
2,700.00
26,630.00

6,080.25
12,160.50
6,121.50
2,571.25
387.00
300.00
27,620.50

71,410.00
3,860.00
6,000.00
9,600.00
840.00
2,400.00
421.20
94,531.20

135.00

7,245.00
232.00
260.00
1,800.00

11,620.00
11,375.00
1,960.00
280.00
1,392.00
504.00
36,803.00

1,200.00
250.00
200.00
280.00

3,795.00
11,600.00
570.00
408.66
760.00
380.00
1,202.75
75.00
20,721.41

14,239.00
8,078.00
3,720.00
988.02
387.00
300.00

4,974.75
9,949.50
5,008.50
2,103.75
387.00
300.00

1,051.00
384.75
233.75
78.50
150.00
52,333.52

7,500.00
340.00
1,640.00
9,480.00

4,565.00
9,835.00
980.00
280.00
1,276.00
672.00
17,608.00

640.00
250.00
100.00
280.00

1,914.00
5,800.00
380.00
75.00
63,615.00

8,838.00
5,193.00
1,240.00
494.01
193.50
150.00

16,029.75
8,291.25

3,895.50
3,038.75
387.00
450.00

525.50
384.75
233.75
39.25
75.00
49,459.01
398,801.64

Approved:

AR B. BRINGAS, CESO VI

vision Superintendent

16mm. Dia.
9.47
10mm. Dia.
3.70

9.47
5.33
3.70

9.47
9.47
9.47
9.47

9.47
9.47
9.47
9.47

8.00
6.00

8.00
12.00
8.00
0.90
1.96

60.76
31.93
bft-l
9.00
9.00
5.00
5.00

#REF!
#REF!

x4x4
45.32
0.65