Академический Документы
Профессиональный Документы
Культура Документы
$30,000
$27,000
$4,000
50%
36
8.00%
$348.89
$401.22
MONTHLY DEPRECIATION FEE = (COST after REDUCTION - Residual Value) / LEASE TERM
MONTHLY LEASE FEE = (COST after REDUCTION + Residual Value) x Interest Rate /24
"MONEY FACTOR" = (Interest Rate)/24 and ANNUAL INTEREST RATE is expressed as a percentage
TOTAL MONTHLY LEASE PAYMENT = Monthly Depreciation Fee + Monthly Leasing Fee
Compare to borrowing the money: $23,000 at 8.0/12 % per month so that the balance is $15,000 after 36 months.
Amount Borrowed=
$23,000
to buy the car (after down payment)
Residial Value=
$15,000
value of car after 36 months
Monthly Bank Payments=
$350.69
so that the balance due is $15,000 after 36 months
Scenario (1) The dealer sells the car and gets $27,000. After 3 years at 8.00% per year, this is worth $34,296 to the dealer.
Scenario (2) They lease the car, receiving $348.89 per month. Suppose they invest these payments at 8.00% per year.
36 months of these investments are worth $14,142. The $4000 down payment is worth $5081 after 3 years (at 8.00% per year).
Adding: $15,000 (residual value) + $14,142 (monthly investments value) + $5081 (down payment value) = $34,223.
These two numbers, $34,296 and $34,223, should be about the same.
See:
More Accurate .
a Bank Formula .
Example
MSRP
$30,000
Capitalized Cost
$27,000
Down Payment
$4,000
55%
Residual Value
36
Interest Rate
8.00%
Months
$312.22
Depreciation Fee =
Leasing Fee =
Enter values in
Lease Payments =
a red box
TE is expressed as a percentage
nthly Leasing Fee
Look here
ar-Leasing.htm)
$400.00
$348.89
$350.00
$300.00
$250.00
$344.72
$200.00
$150.00
$100.00
$50.00
8.0%
7.0%
6.0%
5.0%
4.0%
3.0%
2.0%
1.0%
$0.00
0.0%
$346.17
$30,000
$30,000
$30,000
$30,000
$30,000
$30,000
$30,000
$30,000
$30,000
$27,000
$27,000
$27,000
$27,000
$27,000
$27,000
$27,000
$27,000
$27,000
$4,000
$4,000
$4,000
$4,000
$4,000
$4,000
$4,000
$4,000
$4,000
50.0%
50.0%
50.0%
50.0%
50.0%
50.0%
50.0%
50.0%
50.0%
$15,000
$15,000
$15,000
$15,000
$15,000
$15,000
$15,000
$15,000
$15,000
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
36
36
36
36
36
36
36
36
36
$222.22
$222.22
$222.22
$222.22
$222.22
$222.22
$222.22
$222.22
$222.22
$0.00
$15.83
$31.67
$47.50
$63.33
$79.17
$95.00
$110.83
$126.67
$222.22
$238.06
$253.89
$269.72
$285.56
$301.39
$317.22
$333.06
$348.89
Enter values in
red boxes
Err:502
Err:502