Академический Документы
Профессиональный Документы
Культура Документы
OBRA
UBICACIN
FECHA
: SALON VELATORIO
: DISTRITO MUNICIPAL N1, UV-56, Mza 30
: Agosto de 2016
DESCRIPCIN
T.C.:
Nro.
Cod.ET
Unid
Cantidad
Precio Unit.
DPP-0100
Instalacin de Faenas
Gbl
1.00
4,861.01
4,861.01
DPP-0101
M2
1,216.77
4.09
4,976.59
DPP-0104
M2
1,216.77
7.08
8,614.73
DPP-0115
Pza
1.00
923.55
923.55
DPP-0120
Pto
3.00
1,859.70
5,579.10
DPP-0200
M3
136.36
41.58
5,669.85
DPP-0210
M3
223.42
90.97
20,324.52
DPP-0211
M3
14.17
51.31
OBRAS PRELIMINARES
TOTAL
24,954.98
MOVIMIENTO DE TIERRA
26,721.43
HORMIGONES
727.06
354,839.59
DPP-0300
Hormign: Pobre
M3
6.41
1,049.87
6,729.67
10
DPP-0310
Hormign: Zapatas de HA
M3
14.46
2,626.59
37,980.49
11
DPP-0320
M3
14.43
2,776.48
40,064.61
12
DPP-0330
Hormign: Columnas de HA
M3
10.28
4,858.42
49,944.56
13
DPP-0331
M3
7.17
4,931.55
35,359.21
14
DPP-0340
M3
16.45
4,540.23
74,686.78
15
DPP-0342
M3
8.41
4,450.52
37,428.87
16
DPP-0353
M2
105.10
487.53
51,239.40
17
DPP-0361
M3
6.40
2,932.21
18,766.14
18
DPP-0405
M2
5.92
445.92
ALBAILERIA
2,639.85
173,238.62
19
DPP-0501
Ml
171.58
18.56
3,184.52
20
DPP-0505
M2
821.24
127.31
104,552.06
DPP-0530
M2
4.95
154.40
764.28
21
DPP-0551
Ml
31.67
51.47
1,630.05
22
DPP-0553
Ml
34.95
64.77
2,263.71
23
DPP-0554
Ml
94.20
86.82
8,178.44
24
DPP-0566
Ml
132.31
107.43
14,214.06
25
DPP-0600
M2
512.96
74.96
REVOQUES
38,451.48
111,048.35
26
DPP-0701
M2
523.22
80.28
27
DPP-0702
M2
829.46
83.24
42,004.10
69,044.25
396,853.68
28
DPP-0816
M2
512.96
313.29
160,705.24
29
DPP-0858
M2
141.63
85.93
12,170.27
30
DPP-0863
M2
215.77
132.18
28,520.48
31
DPP-0867
M2
11.39
142.02
1,617.61
32
DPP-0873
M2
434.56
280.46
121,876.70
33
DPP-0909
Ml
193.62
95.37
18,465.54
34
DPP-1000
Revestimiento Cermico
M2
154.88
158.83
24,599.59
35
DPP-1001
M2
17.55
473.95
8,317.82
36
DPP-1003
Randa ceramica para muros exteriores, Imagen con impresin HD segn diseo
Ml
91.00
173.55
15,793.05
37
DPP-1004
M2
5.92
808.68
CIELOS
4,787.39
65,440.48
38
DPP-1101
M2
99.23
100.36
9,958.72
39
DPP-1117
Cielo Falso con placas de yeso carton, Incluye Estructura Metlica de Soporte
M2
294.68
174.44
51,403.98
40
DPP-1118
Cielo Falso Tipo Placa Verde para Area Humeda, Incluye Estructura Metlica de Soporte
M2
21.79
187.14
CUBIERTA
41
DPP-1200
M2
352.85
422.07
42
DPP-1226
M2
10.69
704.31
IMPERMEABILIZACIONES
43
DPP-1300
4,077.78
156,456.47
148,927.40
7,529.07
16,458.82
M2
141.63
116.21
16,458.82
58,450.60
44
DPP-1400
M2
368.34
33.87
12,475.68
45
DPP-1401
M2
829.46
33.87
28,093.81
46
DPP-1402
M2
415.70
38.10
15,838.17
47
DPP-1430
Ml
112.87
18.10
2,042.95
CARPINTERIA
48
DPP-1500
49
DPP-1506
50
113,262.25
Ml
76.30
105.25
8,030.58
Pza
2.00
940.59
1,881.18
DPP-1507
Pza
1.00
1,768.18
1,768.18
51
DPP-1508
Pza
5.00
1,901.24
9,506.20
52
DPP-1509
Puerta Tipo Tablero Corrediza (900 X 2200 mm) c/Chapa Reforzada y Quincallera
Pza
1.00
1,964.74
1,964.74
53
DPP-1510
Pza
1.00
2,034.29
2,034.29
54
DPP-1511
Pza
3.00
5,052.29
15,156.87
55
DPP-1600
M2
20.27
684.13
13,867.32
56
DPP-1623
Carpintera de Aluminio: Ventana Corrediza (h=1.30 m.) c/Vidrio Templado Incoloro de 8 mm.
M2
1.63
850.95
1,387.05
57
DPP-1823
M2
29.00
415.21
12,041.09
58
DPP-1824
M2
6.35
425.37
2,701.10
59
DPP-1836
M2
4.89
564.27
2,759.28
60
DPP-1851
Pza
4.00
845.95
3,383.80
61
DPP-1854
M2
7.58
295.30
2,238.37
62
DPP-1950
M2
31.20
365.70
11,409.84
63
DPP-1951
Ml
7.50
1,752.69
13,145.18
64
DPP-1952
Ml
2.55
1,752.69
4,469.36
65
DPP-2100
Asiento de HA (a=50 cm.) (e=5 cm.) Revestido con Revestimiento Ceramico Textura de Madera
M2
18.63
296.18
MESONES
5,517.83
6,636.27
66
DPP-2150
Ml
2.55
777.12
1,981.66
67
DPP-2151
Ml
5.80
802.52
4,654.62
M2
1,216.77
5.58
OBRAS FINALES
68
DPP-3001
Limpieza General
6,789.58
6,789.58
169,729.82
69
DPP-3135
pza
1.00
6,088.05
70
DPP-3165
pza
2.00
405.76
811.52
71
DPP-3218
pza
3.00
353.72
1,061.16
72
DPP-3274
Caja metlica con barras (TDG) para 30 Ter. + 1ppal.3f Norma DIN para empotrar
pza
1.00
3,579.09
3,579.09
73
DPP-3275
Caja metlica con barras (TDBA) para 8 Ter. + 1ppal. Norma DIN para empotrar
pza
1.00
504.99
504.99
74
DPP-3277
pto
8.00
518.53
4,148.24
75
DPP-3325
pto
14.00
478.92
6,704.88
76
DPP-3326
pto
80.00
596.40
47,712.00
77
DPP-3419
pto
7.00
540.67
3,784.69
78
DPP-3425
pza
4.00
740.21
2,960.84
79
DPP-3504
pto
3.00
1,635.31
4,905.93
80
DPP-3591
pto
6.00
722.13
4,332.78
81
DPP-3513
pto
28.00
675.14
18,903.92
82
DPP-3424
Provisin y Colocacion Luminaria Tipo Isla 150W-SAP + Poste Telescpico F G de 4.8 m (incluye
base)
pza
4.00
8,838.69
35,354.76
83
DPP-3445
pza
1.00
610.38
610.38
84
DPP-3447
pto
30.00
386.89
11,606.70
85
DPP-3471
pto
5.00
375.46
1,877.30
86
DPP-3556
26.00
132.79
3,452.54
87
DPP-3571
40.00
241.45
9,658.00
88
DPP-3574
pto
2.00
503.10
1,006.20
89
DPP-3866
5.00
133.17
6,088.05
665.85
30,486.52
90
DPP-3284
pza
1.00
4,964.04
4,964.04
91
DPP-3117
pza
2.00
483.08
966.16
92
DPP-3118
pto
3.00
277.08
831.24
93
DPP-3351
72.00
111.31
8,014.32
94
DPP-3357
Pto
3.00
284.16
852.48
95
DPP-3116
pza
1580.29
14,222.61
96
DPP-3602
Pto
3.00
211.89
CLIMATIZACION
635.67
44,360.34
97
DPP-3356
pto
296.22
296.22
98
DPP-3745
Pza
16,142.72
16,142.72
99
DPP-4021
Pza
1,813.51
7,254.04
100
DPP-4023
Pza
21
984.16
20,667.36
INSTALACION HIDRAULICA
22,863.21
101
DPP-5000
Pto
20.00
146.00
102
DPP-5001
Pto
1.00
194.36
194.36
103
DPP-5010
Ml
46.80
37.87
1,772.32
104
DPP-5011
Ml
26.05
44.92
1,170.17
105
DPP-5012
Ml
18.70
54.63
1,021.58
106
DPP-5040
Pza
10.00
225.70
2,257.00
107
DPP-5041
Pza
1.00
280.95
280.95
108
DPP-5052
Pza
2.00
297.46
594.92
109
DPP-5061
Pza
1.00
297.78
297.78
110
DPP-5088
Pza
3.00
124.13
372.39
111
DPP-5091
Jgo
6.00
924.45
5,546.70
112
DPP-5096
Prov. y Coloc. de Grifera pico movil de mesa para lavaplatos una perilla (FV)
Jgo
1.00
467.22
467.22
113
DPP-5115
Jgo
1.00
1,502.33
1,502.33
114
DPP-5121
Pza
1.00
1,178.13
1,178.13
115
DPP-5128
Pza
2.00
1,253.75
2,507.50
116
DPP-5256
Gbl
1.00
779.87
DPP-5475
2,920.00
779.87
1,355.49
Pza
3.00
451.83
INSTALACION SANITARIA
1,355.49
35,845.58
118
DPP-6000
Punto Sanitario
Pto
26.00
275.01
119
DPP-6009
Ml
8.55
66.52
568.75
120
DPP-6011
Ml
15.85
87.29
1,383.55
121
DPP-6012
Ml
3.90
99.31
387.31
122
DPP-6013
Ml
50.00
124.08
6,204.00
123
DPP-6020
Ml
21.00
80.33
1,686.93
124
DPP-6041
Pza
6.00
1,155.22
6,931.32
125
DPP-6046
Pza
1.00
1,009.16
1,009.16
126
DPP-6072
Pza
4.00
740.38
2,961.52
127
DPP-6080
Pza
2.00
567.93
1,135.86
128
DPP-6091
Pza
1.00
2,251.86
2,251.86
129
DPP-6100
Pza
2.00
794.38
1,588.76
130
DPP-6134
Pza
1.00
524.66
524.66
131
DPP-6140
Pza
1.00
798.87
798.87
132
DPP-6170
Pza
6.00
180.43
1,082.58
133
DPP-6181
Pza
1.00
180.20
INSTALACION PLUVIAL
7,150.26
180.20
13,669.37
134
DPP-6201
Ml
34.00
102.27
3,477.18
135
DPP-6211
Ml
22.00
121.20
2,666.40
136
DPP-6221
Pza
7.00
232.66
1,628.62
137
DPP-6234
Ml
8.35
638.73
5,333.40
138
DPP-6240
Ml
3.75
150.34
DPP-6332
563.78
3,954.20
Pza
1.00
3,954.20
TANQUES Y CAMARAS
3,954.20
3,568.55
140
DPP-7001
Pza
2.00
284.30
568.60
141
DPP-7002
Pza
3.00
526.30
1,578.90
142
DPP-7211
Pza
2.00
352.12
704.24
143
DPP-7221
Pza
1.00
716.81
MOVIMIENTO DE TIERRA
716.81
2,649.74
144
DPP-7300
M3
19.10
72.76
145
DPP-7301
M3
16.15
78.02
1,389.72
1,260.02
1,839,633.95
Observaciones: Cabe puntualizar que el Departamento de Planificacion y Proyectos actualmente no cuenta con un ingeniero calculista por lo que el
presente esquema estructural, computo y presupuesto, estan sujetos a una revision y calculo final. Una vez que se contrate al especialista
mencionado para el efecto de realizar el calculo final correspondiente; el cual tambien nos arrojara la estructura final, y los computos y presupuesto
definitivos.
N
1
DESCRIPCIN
DEL
ITEM
CANT.
1
COSTO
COSTO
UNITARIO
TOTAL
1,839,633.95
1,839,633.95
1,839,633.95