Академический Документы
Профессиональный Документы
Культура Документы
S10
Fecha
Lugar
Cdigo
0403002
001
31/07/2005
070103
Recurso
0147000037
0147010001
0147010002
0147010003
0147010004
0147010100
0198010147
OPERADOR DE BOQUILLAS
CAPATAZ
OPERARIO
OFICIAL
PEON
CONTROLADOR INST. DOMICILIARIAS
MANO DE OBRA INC. LEYES SOCIALES
MANO DE OBRA
hh
23.7551
hh
401.4045
hh
3,629.1391
hh
16.0000
hh
6,281.7996
hh
386.2960
%PU
0202000007
0202000008
0202010022
0202020007
0221000001
0222010002
0229030105
0229200010
0230210026
0230320005
0230340001
0230750110
0230990104
0232000029
0238000000
0239020099
0239050000
0239160011
0243040000
0243040005
0244030025
0244030034
0250010013
0250010014
0251040128
0253000000
0254010001
0254450076
0269000065
0272000107
0298010144
0337010001
HERRAMIENTAS MANUALES
Obra
Subpresupuesto
0202080029
0202100015
0202110017
0202520005
0203020003
0203110004
0205000003
0205010004
0205010036
0205010037
0211000024
0211000025
0211000026
0212960008
0212960010
0213000006
0213000023
0213000024
0213000025
Parcial S/.Presupuestado S/
9.38
10.00
9.38
8.50
7.10
10.00
MATERIALES
kg
2,760.0530
kg
535.0856
222.87
4,014.00
34,041.33
136.00
44,600.78
3,863.00
360.00
87,237.98
206.56
4,074.12
34,048.73
136.00
44,662.26
3,862.96
360.00
87,350.63
3.80
3.80
10,488.19
2,033.34
10,488.21
2,033.33
kg
kg
535.0856
4.0000
4.00
4.00
2,140.36
16.00
2,140.35
16.00
pza
u
44.0000
24.0000
2.63
4.50
115.72
108.00
115.72
108.00
kg
pza
kg
m2
m3
m3
m3
m3
glb
glb
glb
glb
glb
gal
m3
m3
kg
34.3200
44.0000
14,620.2985
7.1166
177.6651
126.9038
2,375.5090
2,478.7920
0.1400
0.1400
0.1400
0.1400
0.1400
7,642.9494
2.7367
1,575.0690
852.0864
1.80
0.80
2.00
204.92
42.00
32.50
22.00
22.00
20.00
26.00
26.00
25.00
150.00
5.20
25.00
195.00
16.75
61.78
35.20
29,240.60
1,459.03
7,462.14
4,124.25
52,261.22
54,533.38
2.80
3.64
3.64
3.50
21.00
39,743.34
68.50
307,138.65
14,272.51
61.82
35.20
29,240.60
1,458.36
7,461.92
4,124.37
52,261.20
54,533.42
2.80
3.64
3.64
3.50
21.00
39,764.00
66.44
307,138.46
14,278.91
bls
bls
bls
gal
kg
m2
kg
gal
gal
kg
m3
glb
m3
m
p2
p2
m2
m2
u
pza
m
gal
gal
gal
m
m
%PU
2.4000
2,284.2648
1.0626
0.4400
2.4700
7.1166
177.0475
0.1624
0.2200
102.0000
0.9600
0.1400
622.7854
15.8069
314.1828
12,485.3295
40.3200
22.3500
15.0000
12.0000
30.9000
619.6986
2.8800
50.5850
12.0000
6.6000
16.00
14.20
8.00
8.47
44.79
133.60
8.68
1,242.48
35.00
8.50
35.00
10.00
7.14
0.70
3.20
3.20
7.20
6.70
145.00
65.00
1.50
2.64
35.00
51.02
35.00
3.35
38.40
32,436.49
8.48
3.73
110.63
951.23
1,536.79
198.80
7.70
867.00
33.60
1.40
4,446.72
11.07
1,005.38
39,953.06
290.30
149.75
2,175.00
780.00
46.35
1,636.01
100.80
2,581.10
420.00
22.11
600.00
615,748.68
38.40
32,436.57
13.28
3.74
110.66
950.82
1,537.78
201.69
7.70
867.00
33.60
1.40
4,451.01
13.28
1,000.82
39,953.05
290.30
149.70
2,175.00
780.00
46.35
1,652.53
100.80
2,581.86
420.00
22.22
600.00
615,800.45
4,366.97
4,366.97
EQUIPOS
%MO
13
Pgina :
S10
Fecha
Lugar
Cdigo
0337010101
0337020047
0337630053
0348040017
0348040036
0348120002
0348130051
0348510002
0403002
001
31/07/2005
070103
Recurso
0349170002
0349880003
0349880016
0349880020
0398010137
JALONES
WINCHA DE 50 m
DOBLADORA DE FIERRO
CAMION SEMITRAYLER 6 X 4 330 HP 35 ton
CAMION VOLQUETE 6 X 4 300 HP 12 m3
CAMION CISTERNA 4 X 2 (AGUA) 2,000 gl
CAMION BARANDA 3 ton
MAQUINA FABRIC. .POSTE CON ENCOFRADO
METALICO
CIZALLA ELECTRICA PARA CORTE DE FIERRO
RODILLO NEUMATICO AUTOPROPULSADO 135
HP 9-26 ton
RODILLO TANDEM VIBRATORIO
AUTOPROPULSADO 80-110HP 6-8 ton
RODILLO LISO VIBRATORIO AUTOPROPULSADO
10-12 ton 74 HP
CARGADOR SOBRE LLANTAS 80-95 HP 1.5-1.75
yd3
TRACTOR DE ORUGAS DE 60-70 HP
TRACTOR DE ORUGAS DE 140-160 HP
BARREDORA MECANICA 10-20 HP 7 p
LONGITUD
PAVIMENTADORA SOBRE ORUGAS 69 HP 10-16'
DEMARCADOR DE PAVIMENTO
VIBRADOR DE CONCRETO 4 HP 1.50"
VIBROAPISONADOR
ZARANDA MECANICA
TRACTOR DE TIRO DE 80 HP
MOTONIVELADORA DE 145-150 HP
MEZCLADORA DE CONCRETO TAMBOR 18 HP
11 p3
CAMION IMPRIMIDOR 6 X 2 178 - 210 HP 1,800
gal
CAMION VOLQUETE 6x4300 HP 12 m3
TEODOLITO
NIVEL OPTICO
MIRA 4 m
HERRAMIENTA MANUAL
0401080004
SEALIZACION PROVISIONAL
0348960008
0349030021
0349030053
0349030073
0349040007
0349040030
0349040033
0349050003
0349050008
0349050032
0349070003
0349070051
0349080012
0349080092
0349090004
0349100007
0349130004
Parcial S/.Presupuestado S/
hm
hm
hm
hm
hm
hm
hm
hm
8.8997
4.3834
367.8797
16.0000
422.8643
146.5643
1.6997
314.2854
0.70
0.95
3.50
225.00
90.00
100.00
43.14
2.50
6.23
4.16
1,287.58
3,600.00
38,057.40
14,656.00
73.34
785.73
0.00
0.00
1,240.04
3,600.00
38,050.54
14,656.43
72.84
785.62
hm
hm
367.8797
41.3132
2.50
41.06
919.70
1,696.19
964.48
1,691.26
hm
41.3132
80.00
3,304.80
3,305.07
hm
98.2121
85.00
8,347.85
8,346.82
hm
274.2917
120.00
32,914.80
32,894.55
hm
hm
hm
128.6849
110.7166
65.0683
70.00
150.00
18.50
9,007.60
16,608.00
1,203.80
9,005.53
16,628.23
1,278.14
hm
hm
hm
hm
hm
hm
hm
hm
41.3132
3.3993
169.2134
193.1480
128.6366
65.0683
130.5643
169.2134
95.00
30.03
2.98
12.50
37.50
27.97
110.00
16.70
3,924.45
102.10
504.25
2,414.38
4,824.00
1,820.01
14,361.60
2,825.81
3,924.76
101.17
505.09
2,414.35
4,838.36
1,884.92
14,369.31
2,824.88
hm
39.7551
90.00
3,578.40
3,608.94
635.9248
4.3834
4.3834
4.3834
85.00
9.00
7.00
0.90
54,053.20
39.42
30.66
3.94
240.00
225,562.35
54,056.88
39.85
26.57
0.00
240.00
225,721.60
0.1400
30.00
4.20
4.20
4.20
4.20
S/.
928,553.21
928,876.88
hm
hm
hm
hm
%PU
SUBCONTRATOS
glb
Total
S/.
928,876.88
La columna parcial es el producto del precio por la cantidad requerida; y en la ltima columna se muestra el Monto Real que se est utilizando
14