Академический Документы
Профессиональный Документы
Культура Документы
Duration: 8 weeks
Sketch of Layout of plot
Materials:
Equipment:
Description of Activities
Activities
Description
Preparation of Brooder
Purchased of chicks
Arrival of chicks
Marketing
Complete Budget
Projected Income
Price
150
$750.00
Projected Expenditure
2 sacks broiler starter @ $35.40 each
$88.50
2 sacks broiler grower @ $33.10 each
$66.20
3 sacks broiler finisher @ $33.05
$99.15
15 pounds of feed
$10.05
Sub Total
$263.90
$52.50
Cleaning job
$30.00
Plastic bags
$10.00
Transportation
$10.00
Light
$10.00
Water
Labour
Total Expenditure
$10.00
$100.00
$222.50
Projected Surplus
(Projected Income
Projected Expenditure)
$486.40
$750.00 -
Projected Surplus
$263.60
Actual income
Actual income
29 broilers {147*5}
$735.00
Total income
$735.00
Actual expenditure
Materials
30 broilers at $2.50 each
2.5 sacks broiler starter at $35 per sack
2 sacks of broiler grower $33.10 per sack
3 sacks of finisher at $33.05 per sack
$75.00
$105.00
$66.20
$99.15
Sub total
$345.35
$30
$10
$10
$10
$10
$70