Академический Документы
Профессиональный Документы
Культура Документы
AUDIT FINDINGS
EVIDENCE
EVIDENCE
Supplemental Information 1:1
CORRECT ENTRY
Account Title
Debit
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
Not applicable
Credit
Credit
No entry
ORIGINAL ENTRY
Account Title
Debit
Credit
CORRECT ENTRY
Account Title
Debit
Not applicable
Credit
Not applicable
Not applicable
RECOMMENDATION
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
Sales
Cash
No entry made
RECOMMENDATION
The sales must be for the next period because the check
was postdated.
AUDIT FINDINGS
Cashier included In the change fund her own money
which is P72.00.
ORIGINAL ENTRY
Account Title
Debit
Credit
Coins and Change Fund
72.00
Miscellaneous Income
72.00
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
25,000.00
25,000.00
PFRS/IFRS BASED
PAS 7 Cash Equivalents
EVIDENCE
Supplemental Information 1:4
CORRECT ENTRY
Account Title
Debit
PFRS/IFRS BASED
PAS 7 Cash Equivalents
AUDIT FINDINGS
EVIDENCE
Credit
Credit
No entry
ORIGINAL ENTRY
Account Title
Debit
Credit
CORRECT ENTRY
Account Title
Debit
Credit
Office Supplies
5,700.00
Accounts Payable
PFRS/IFRS BASED
No entry made
RECOMMENDATION
When a purchase of supplies are made, it should be
recorded immediately depending on the freight terms.
PAS 2 Inventories
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Utilities Expense
1,570.00
Cash in Bank
RECOMMENDATION
CORRECT ENTRY
Credit
Account Title
Debit
Utilities Expense
1,570.00
1,570.00
Accounts Payable
PFRS/IFRS BASED
5,700.00
Credit
1,570.00
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
Reimbursement cannot be made when there is no
evidence such as receipts. Therefore, receipts should be
kept for submission.
CORRECT ENTRY
Account Title
Debit
Supplies Expense
500.00
Accounts Payable
PFRS/IFRS BASED
Credit
500.00
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
Salaries Expense
1,677.00
Cash in Bank
PFRS/IFRS BASED
Credit
1,677.00
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
Advances to employee
24,675.00
Cash
24,675.00
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
Credit
No entry
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
No entry made
Credit
CORRECT ENTRY
Account Title
Debit
Bank Service Charge
7,000.00
Cash in Bank
Credit
7,000.00
RECOMMENDATION
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
Cash
5,100.00
Final Withholding Tax
1,275.00
Interest Income
PFRS/IFRS BASED
Credit
6,375.00
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
CORRECT ENTRY
Account Title
Debit
Not applicable
Not applicable
RECOMMENDATION
No adjustment required because disclosure only. Only
book reconciling items are adjusted.
PFRS/IFRS BASED
AUDIT FINDINGS
Credit
ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Credit
Accounts Payable
75,000.00
Accounts Payable
60,000.00
Cash
75,000.00
Cash
60,000.00
RECOMMENDATION
PFRS/IFRS BASED
The records must be adjusted to the extent of P60,000.00
only.
AUDIT FINDINGS
Check #2938234 Deposit in transit not included in bank
balance.
ORIGINAL ENTRY
Account Title
Debit
Credit
EVIDENCE
Supplemental Information 1:11
CORRECT ENTRY
Account Title
Debit
Not applicable
Not applicable
RECOMMENDATION
No adjustment required because disclosure only. Only
book reconciling items are adjusted.
PFRS/IFRS BASED
AUDIT FINDINGS
Check# 1209310 Deposit in transit not included in bank
balance.
ORIGINAL ENTRY
Account Title
Debit
Credit
EVIDENCE
Credit
Not applicable
Not applicable
RECOMMENDATION
PFRS/IFRS BASED
Credit
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
Cash in Bank
18,000.00
Accounts Receivable
18,000.00
RECOMMENDATION
Post-dated checks are recognized as receivable and should
not be part of the cash yet because post-dated checks are
unacceptable by the bank for deposit and immediate credit
right or outright encashment.
AUDIT FINDINGS
Check#0932472 should not be recorded as cash.
ORIGINAL ENTRY
Account Title
Debit
Credit
Cash
5,700.00
Due from cashier
5,700.00
RECOMMENDATION
The personal account of employees must be separated
and not included in the company's account.
CORRECT ENTRY
Account Title
Debit
Credit
No entry
PFRS/IFRS BASED
PAS 7 Cash Equivalents
EVIDENCE
Supplemental Information 1:11
CORRECT ENTRY
Account Title
Debit
No entry
PFRS/IFRS BASED
Credit
IMPLICATION
Cash was overstated and receivable was understated by
P37,895.00.
ADJUSTING ENTRY
Account Title
Debit
Credit
No corresponding entry in the books but P37,895.00 cash
must be excluded in the balance sheet.
SUPPORTING COMPUTATION
IMPLICATION
Cash was overstated while Accounts receivable was
understated by P17,000.00.
ADJUSTING ENTRY
Account Title
Debit
Credit
Accounts Receivable
17,000.00
Cash in Bank
17,000.00
SUPPORTING COMPUTATION
IMPLICATION
Confusion and overlapping of work; Possibility of fraud
ADJUSTING ENTRY
Account Title
Debit
Not applicable
Credit
Not applicable
SUPPORTING COMPUTATION
IMPLICATION
Cash and sales was overstated by P25,000.00
Sales
Cash
ADJUSTING ENTRY
Account Title
Debit
25,000.00
Credit
25,000.00
SUPPORTING COMPUTATION
IMPLICATION
Cash overstated by P72.00.
ADJUSTING ENTRY
Account Title
Debit
Miscellaneous Income
72.00
Coins and Change Fund
SUPPORTING COMPUTATION
Credit
72.00
IMPLICATION
Asset and liability were understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Office Supplies
5,700.00
Accounts Payable
SUPPORTING COMPUTATION
5,700.00
IMPLICATION
Cash was understated while accounts payable was
understated.
ADJUSTING ENTRY
Account Title
Debit
Cash
1,570.00
Accounts Payable
SUPPORTING COMPUTATION
Credit
1,570.00
IMPLICATION
Lack of reliable audit trail that can be evaluated when
auditing expenses.
ADJUSTING ENTRY
Account Title
Debit
Supplies Expense
500.00
Accounts Payable
SUPPORTING COMPUTATION
Credit
500.00
IMPLICATION
Overstatement of Cash and Overstatement of Income
Account due to the Understatement of the Expense
Account by P1,677.
ADJUSTING ENTRY
Account Title
Debit
Salaries Expense
1,677.00
Cash in Bank
SUPPORTING COMPUTATION
Credit
1,677.00
IMPLICATION
Cash was overstated while currents assets understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Cash
24,675.00
Accounts Payable
24,675.00
SUPPORTING COMPUTATION
IMPLICATION
Expenses understated while cash was overstated.
Overstated bank balance.
ADJUSTING ENTRY
Account Title
Debit
Credit
Bank Service Charge
7,000.00
Cash in Bank
7,000.00
SUPPORTING COMPUTATION
IMPLICATION
Other income was understated while cash was also
understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Cash
5,100.00
Final Withholding Tax
1,275.00
Interest Income
6,375.00
SUPPORTING COMPUTATION
Cash received
5,100.00
Withholding Tax Rate
____80%
Interest Income
6,375.00
Withholding Tax Rate
____20%
Final Withholding Tax
1,275.00
IMPLICATION
Adjusted directly in the bank balance.
ADJUSTING ENTRY
Account Title
Debit
Not applicable
SUPPORTING COMPUTATION
IMPLICATION
Credit
IMPLICATION
Adjusted directly in the bank balance.
ADJUSTING ENTRY
Account Title
Debit
Credit
Not applicable
SUPPORTING COMPUTATION
IMPLICATION
Adjusted directly in the bank balance.
ADJUSTING ENTRY
Account Title
Debit
Not applicable
SUPPORTING COMPUTATION
Credit
IMPLICATION
Cash in bank was overstated while Accounts Receivable
was understated by P18,000.
ADJUSTING ENTRY
Account Title
Debit
Credit
Accounts Receivable
18,000.00
Cash in Bank
18,000.00
SUPPORTING COMPUTATION
IMPLICATION
Cash was overstated by P5,700.00.
ADJUSTING ENTRY
Account Title
Debit
Due from Cashier
5,700.00
Cash
SUPPORTING COMPUTATION
Credit
5,700.00
Note 2 Receivables
AUDIT FINDINGS
The AR of DEF is only 85% of its total non-prority
creditors.
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
EVIDENCE
Supplemental Information 1
CORRECT ENTRY
Account Title
Debit
Credit
Allowance for Doubtful Accounts
20,175.00
Accounts Receivable
20,175.00
PFRS/IFRS BASED
EVIDENCE
Supplemental Information 1
CORRECT ENTRY
Account Title
Debit
Doubtful Accounts Expense
14,175.00
Allowance for Doubtful Accounts
Credit
14,175.00
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
Unrecorded Unearned Interest Income for March 31,2016
Supplemental Information 2
Sales.
ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Credit
300,000.00
300,000.00
Installment Receivable
Installment Receivable
300,000.00
242,050.68
Sales
Sales
Unearned Interest Income
57,949.32
RECOMMENDATION
PFRS/IFRS BASED
Unearned Interest Income must be recorded in order to
avoid overstatement of Sales.
AUDIT FINDINGS
No interest income was recorded in the books for January
1, 2016 sales.
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
EVIDENCE
Supplemental Information 2
CORRECT ENTRY
Account Title
Debit
Credit
Unearned Interest Income
10,823.69
Interest Income
10,823.69
PFRS/IFRS BASED
AUDIT FINDINGS
No interest income was recorded in the books for March
31, 2016 sales.
EVIDENCE
Supplemental Information 2
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
Unearned Interest Income
3,933.32
Interest Income
PFRS/IFRS BASED
Credit
3,933.32
AUDIT FINDINGS
No interest income was recorded in the books for May 29,
2016 sales.
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
Interest Income should be recognized when earned.
EVIDENCE
Supplemental Information 2
CORRECT ENTRY
Account Title
Debit
Accrued Interest Receivable
333.33
Interest Income
PFRS/IFRS BASED
Credit
333.33
IMPLICATION
Overstatement of AR.
ADJUSTING ENTRY
Account Title
Debit
Credit
Allowance for Doubtful Accounts
20,175.00
Accounts Receivable
20,175.00
SUPPORTING COMPUTATION
Please refer to the page after this note
IMPLICATION
Understatement of Doubtful Accounts Expense.
ADJUSTING ENTRY
Account Title
Debit
Doubtful Accounts Expense
14,175.00
Allowance for Doubtful Accounts
Credit
14,175.00
SUPPORTING COMPUTATION
Please refer to the page after this note
IMPLICATION
Overstatement of Sales
ADJUSTING ENTRY
Account Title
Debit
Credit
Sales
67,052.33
Unearned Interest Income
67,052.33
SUPPORTING COMPUTATION
IMPLICATION
Overstatement of Sales
ADJUSTING ENTRY
Account Title
Debit
Credit
Sales
57,949.32
Unearned Interest Income
57,949.32
SUPPORTING COMPUTATION
Please refer to the page after this note
IMPLICATION
Income was understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Unearned Interest Income
10,823.69
Interest Income
10,823.69
SUPPORTING COMPUTATION
Please refer to the page after this note
IMPLICATION
Income was understated.
ADJUSTING ENTRY
Account Title
Debit
Unearned Interest Income
3,933.32
Interest Income
SUPPORTING COMPUTATION
Credit
3,933.32
IMPLICATION
Income was understated.
ADJUSTING ENTRY
Account Title
Debit
Accrued Interest Receivable
333.33
Interest Income
SUPPORTING COMPUTATION
Please refer to the page after this note
Credit
333.33
From DEF
15% write off
Write Offs
Recorded
Additional write-off
Accounts Receivable
From ABC
From XYZ
End Balance
35,000.00
14,175.00
35,175.00 (20175+15000)
14,000.00
234,500.00
0.15
35,175.00
15,000.00
20,175.00
Intstallment Receivable
Present
Value(PV)
January
March
May
Total Interest Earned
432,947.67
242,050.68
100,000.00
Interest
Number of months Income Earned
Interest Rate(IR)
earned(N)
( PVxIRxN)
0.05
6.00
10,823.69
0.07
3.00
3,933.32
0.04
1.00
333.33
15,090.34
Note 3 Inventories
AUDIT FINDINGS
EVIDENCE
CORRECT ENTRY
Account Title
Debit
Credit
42,000.00
Cash
Credit
42,000.00
Cash
42,000.00
RECOMMENDATION
PFRS/IFRS BASED
PAS 2 Inventories
IMPLICATION
No effect (Offsetting of the understatement and
overstatement of assets).
ADJUSTING ENTRY
Account Title
Debit
Raw Materials and Inventories
Credit
42,000.00
42,000.00
EVIDENCE
Supplemental Information 4: A
CORRECT ENTRY
Account Title
Debit
Credit
No entry made
Credit
150,000.00
Cash
150,000.00
RECOMMENDATION
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
Supplemental Information 4: A
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
CORRECT ENTRY
Account Title
Debit
Cash
Loss on Investment
Credit
150,000.00
105,000.00
255,000.00
RECOMMENDATION
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
Supplemental Information 4: A
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
135,000.00
Dividend Receivable
Dividend Income
PFRS/IFRS BASED
Credit
135,000.00
AUDIT FINDINGS
EVIDENCE
Supplemental Information 4: A
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
25,000.00
Unrealized Loss - TS
Investment in ES
PFRS/IFRS BASED
Credit
25,000.00
AUDIT FINDINGS
EVIDENCE
Supplemental Information 4: B
ORIGINAL ENTRY
Account Title
Debit
Investment in Equity Securities- San
Miguel Corporation
Credit
250,000.00
CORRECT ENTRY
Account Title
Debit
200,000.00
50,000.00
Credit
250,000.00
40,000.00
210,000.00
EVIDENCE
Supplemental Information 4: B
ORIGINAL ENTRY
Account Title
Debit
Credit
CORRECT ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
Supplemental Information 4: C
Credit
275,000.00
275,000.00
Supplemental Information 4: C
CORRECT ENTRY
Account Title
Debit
Dividend Receivable
Investment in Associate
Credit
275,000.00
275,000.00
RECOMMENDATION
PFRS/IFRS BASED
FVTOCI - NCA
AUDIT FINDINGS
EVIDENCE
Supplemental Information 4: C
ORIGINAL ENTRY
Account Title
Debit
Credit
CORRECT ENTRY
Account Title
Debit
Credit
RECOMMENDATION
293,750.00
Cash
275,000.00
Dividend Receivable
18,750.00
Forex Gain
PFRS/IFRS BASED
No entry made
AUDIT FINDINGS
EVIDENCE
Supplemental Information 4: C
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
Interest Receivable
2,717.19
Final Withholding Tax
220.31
Interest Income
PFRS/IFRS BASED
Credit
2,937.50
EVIDENCE
Supplemental Information 4: C
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
Record the unrecorded transaction.
AUDIT FINDINGS
Failed to record the increased in foreign exchange value
of the dividends receivable.
ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Dividends Receivable
97,562.50
Investment in Associate
97,562.50
PFRS/IFRS BASED
PAS 18. paragraph 29, provides that "dividends shall be
recognized as revenue when the shareholder's right to
receive payment is established".
EVIDENCE
Supplemental Information 4: C
CORRECT ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
Record the increased in foreign exchange value of the
dividends receivable.
Account Title
Debit
Dividends Receivable
218.75
Forex Gain
PFRS/IFRS BASED
Credit
218.75
IMPLICATION
The Investment in ES was understated and Cash was
overstated by P 150,000.
ADJUSTING ENTRY
Account Title
Debit
Investment in Equity SecuritiesAyala Holdings
Credit
150,000.00
Cash
150,000.00
SUPPORTING COMPUTATION
10,000 shares x P15.00 = P150,000.00
IMPLICATION
The Cash was understated by P 150,000, Income was
overstated by P 105,000 and Investment in ES was
overstated by P 255,000
ADJUSTING ENTRY
Account Title
Debit
Cash
Loss on Investment
Credit
150,000.00
105,000.00
255,000.00
SUPPORTING COMPUTATION
Book Value of Shares
255,000.00
150,000.00
P105,000.00
IMPLICATION
The Dividend Receivablewas Dividend Income was
understated by P 135,000.
ADJUSTING ENTRY
Account Title
Debit
135,000.00
Dividend Receivable
Dividend Income
SUPPORTING COMPUTATION
Beginning number of shares
Shares purchased
Shares sold
Shares outstanding
Cash dividend per share
Credit
135,000.00
50,000.00
10,000.00
____-15,000.00
P45,000.00
_______________3
Dividend Income
P135,000.00
IMPLICATION
The Investment in ES-Ayala Holdings and OCI was
overstated by P 25,000.
ADJUSTING ENTRY
Account Title
Debit
Credit
25,000.00
Unrealized Loss - TS
25,000.00
Investment in ES
SUPPORTING COMPUTATION
(50,000-15,000)
*Trade prices available in Note 16*
35,000
x (P16-P17)
10,000
(35,000.00)
x (P16-P15)
-
10,000.00
25,000.00
IMPLICATION
Ordinary Share Capital is understated and the
corresponding Ordinary Share Premium is overstated.
ADJUSTING ENTRY
Account Title
Debit
Ordinary Share Capital
Credit
160,000.00
160,000.00
SUPPORTING COMPUTATION
Market Value of the shares
Par value of such shares
250,000.00
10,000 x P4
(40,000.00)
210,000.00
IMPLICATION
Number of total shares was understated and the
corresponding value per share was overstated.
ADJUSTING ENTRY
Account Title
Debit
Credit
IMPLICATION
The entry recorded understated the Dividend Income and
Cash by P 275,000. It also understated the Dividend
Receivable and overstated the Investment in Associate by P
275 ,000.
Credit
275,000.00
275,000.00
IMPLICATION
Cash was understated because dividend receivable was not
yet realized. Foreign exchange was understated as well as
OCI.
ADJUSTING ENTRY
Account Title
Debit
293,750.00
Cash
Dividend Receivable
Forex Gain
SUPPORTING COMPUTATION
Credit
275,000.00
18,750.00
293,750.00
18,750.00
IMPLICATION
Interest Income was understated.
ADJUSTING ENTRY
Account Title
Debit
Interest Receivable
2,717.19
Final Withholding Tax
220.31
Interest Income
SUPPORTING COMPUTATION
Credit
2,937.50
IMPLICATION
Dividends was understated and Investment in Associate was
overstated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Dividends Receivable
97,562.50
Investment in Associate
97,562.50
SUPPORTING COMPUTATION
100,000 shares / 2 x 25% x 0.35 Ringgit per share x P22.30
per Ringgit
IMPLICATION
Dividends receivable was understated.
ADJUSTING ENTRY
Account Title
Debit
Dividends Receivable
218.75
Forex Gain
SUPPORTING COMPUTATION
Credit
218.75
EVIDENCE
Investment in Properties
Cash
Credit
1,250,000.00
1,250,000.00
RECOMMENDATION
AUDIT FINDINGS
Increase in fair value of Investment Property was not
recorded.
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
Under fair value model, changes in fair value should be
recognized.
EVIDENCE
Supplemental Information 5
CORRECT ENTRY
Account Title
Debit
Credit
Investment in Property
220,000.00
Gain from change in fair
220,000.00
value
PFRS/IFRS BASED
SUPPORTING COM
PFRS 13, fair value
measurements.
AUDIT FINDINGS
Failure to revalue the aqua-cultural farm (land) used in
business .
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
EVIDENCE
Supplemental Information 5
CORRECT ENTRY
Account Title
Debit
Land-PPE
50,000.00
Revaluation Surplus
PFRS/IFRS BASED
Credit
50,000.00
AUDIT FINDINGS
Impairment of the noncurrent asset held for sale should
be recognized.
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
EVIDENCE
Supplemental Information 5
CORRECT ENTRY
Account Title
Debit
Impairment Loss
15,000.00
Non-current Asset Held for
Sale
PFRS/IFRS BASED
EVIDENCE
Supplemental Information 5:4
CORRECT ENTRY
Credit
15,000.00
Account Title
Cash
Commission Fees
Investment Property
Debit
Credit
3,000,000.00
250,000.00
3,250,000.00
Account Title
Debit
Cash
Capital Gains Tax
Loss on Sale
Investment in Property
Credit
2,802,000.00
198,000.00
57,000.00
3,057,000.00
RECOMMENDATION
PFRS/IFRS BASED
AUDIT FINDINGS
Depreciation was recorded by the bookkepeer in a total
amount of P 75000.
ORIGINAL ENTRY
Account Title
Debit
Credit
Depreciation Expense
75,000.00
Accumulated Depreciation
75,000.00
RECOMMENDATION
EVIDENCE
Supplemental Information 5:5
CORRECT ENTRY
Account Title
Debit
Credit
No entry made
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
Adjust Investment Property in order to avoid
understatement of asset.
CORRECT ENTRY
Account Title
Debit
Credit
Investment in Property
250,000.00
Cash in Bank
250,000.00
PFRS/IFRS BASED
IMPLICATION
Investment in Properties was overstated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Non-current Asset Held for
475,000.00
Sale
Accumulated Depreciation
25,000.00
Land-PPE
750,000.00
1,250,000.00
Investment in Property
SUPPORTING COMPUTATION
IMPLICATION
Understatement of Investment in Property.
ADJUSTING ENTRY
Account Title
Debit
Credit
Investment in Property
220,000.00
Gain from change in fair
220,000.00
value
SUPPORTING COMPUTATION
Gain
Cost
Fair Value
nd for Lease
d for Capital Lease
800000
540000
410000
820,000.00
650,000.00
500,000.00
20,000.00
110,000.00
90,000.00
220,000.00
IMPLICATION
Understatement of asset and comprehensive income.
ADJUSTING ENTRY
Account Title
Debit
Land-PPE
50,000.00
Revaluation Surplus
SUPPORTING COMPUTATION
Credit
50,000.00
IMPLICATION
Overstatement of asset and net income.
ADJUSTING ENTRY
Account Title
Debit
Credit
Impairment Loss
15,000.00
Non-current Asset Held for
15,000.00
Sale
SUPPORTING COMPUTATION
Fair Value
460,000.00
Carrying Amount
-475,000.00
Impairment Loss
(P15,000.00)
IMPLICATION
Income was overstated.
ADJUSTING ENTRY
Account Title
Debit
Investment in Property
475,000.00
Capital Gains Tax
25,000.00
Loss on Sale
750,000.00
Cash
Commission Fees
SUPPORTING COMPUTATION
Credit
198,000.00
250,000.00
IMPLICATION
Income was understated.
ADJUSTING ENTRY
Account Title
Debit
Accumulated Depreciation
75,000.00
Depreciation Expense
SUPPORTING COMPUTATION
Credit
75,000.00
IMPLICATION
Understatement of asset.
ADJUSTING ENTRY
Account Title
Debit
Credit
Investment in Property
250,000.00
Cash in Bank
250,000.00
SUPPORTING COMPUTATION
Investment in Properties:
Company Warehouse for Lease under Operating Lease Agreement
Commercial Land for Lease
Industrial Land for Capital Appreciation
PPE:
Aqua-Cultural Farm (Land) used in Business
Commercial Land
Idle Residential Land Sold to Buyer X
Total
Capital Gains Tax
Cost
800,000.00
540,000.00
410,000.00
1,750,000.00
Fair Value
820,000.00
650,000.00
500,000.00
1,970,000.00
Cost
750,000.00
Fair Value
800,000.00
Cost
500,000.00
1,800,000.00
1,500,000.00
3,300,000.00
6%
198,000.00
Revaluation Surplus
50,000.00
Impairment Loss
15,000.00
EVIDENCE
Supplemental Information 6
CORRECT ENTRY
Account Title
Debit
Credit
1,600,000.00
Delivery Trucks
1,600,000.00 Input Vat
192,000.00
1,792,000.00
Accounts Payable
PFRS/IFRS BASED
Credit
AUDIT FINDINGS
EVIDENCE
Supplemental Information 7
ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Credit
1,700,000.00
1,700,000.00
Manufacturing Plant
Manufacturing Plant
1,700,000.00 Input Vat
204,000.00
Accounts Payable
1,904,000.00
Accounts Payable
RECOMMENDATION
PFRS/IFRS BASED
Input VAT should be claimed on the purchases of
depreciable capital goods.
AUDIT FINDINGS
EVIDENCE
Supplemental Information 6
ORIGINAL ENTRY
Account Title
Debit
1,925,000.00
Canning Equipment
Accounts Payable
CORRECT ENTRY
Credit
Account Title
Debit
Credit
1,925,000.00
Canning Equipment
1,925,000.00 Input Vat
231,000.00
1,694,000.00
Accounts Payable
RECOMMENDATION
PFRS/IFRS BASED
AUDIT FINDINGS
Bookkeeper failed to record prior years' depreciation of
Delivery Truck
ORIGINAL ENTRY
Account Title
Debit
Credit
EVIDENCE
Depreciation Expense
Accumulated Depreciation
Supplemental Information 6
CORRECT ENTRY
Account Title
Debit
Credit
400,000.00
Depreciation Expense
Retained Earnings
42,553.19
Accumulated Depreciation442,553.19
Delivery Truck
400,000.00
400,000.00 Delivery Truck
RECOMMENDATION
Retained Earning should be used to adjust unrecorded
depreciation expense.
AUDIT FINDINGS
Bookkeeper failed to record prior years' depreciation of
Manufacturing Plant
ORIGINAL ENTRY
Account Title
Debit
Credit
254,851.48
100,000.00
182,553.19
EVIDENCE
Supplemental Information 6
CORRECT ENTRY
Account Title
Debit
100,000.00
Depreciation Expense
543,762.38
Retained Earnings
Accumulated DepreciationManufacturing Plant
Depreciation Expense
72,298.29
Credit
643,762.38
Accumulated Depreciation
100,000.00 Manufacturing
785,354.33
Plant
Accumulated DepreciationManufacturing Plant
Revaluation Surplus
PFRS/IFRS BASED
RECOMMENDATION
Retained Earning should be used to adjust unrecorded
depreciation expense.
AUDIT FINDINGS
Bookkeeper failed to record prior years' depreciation of
Canning Equipment
ORIGINAL ENTRY
Account Title
Debit
Credit
493,762.38
EVIDENCE
Supplemental Information 6
CORRECT ENTRY
Account Title
Debit
125,000.00
Depreciation Expense
223,626.37
Retained Earnings
Accumulated DepreciationCanning Equipment
Depreciation Expense
291,591.95
Credit
348, 626.37
125,000.00
Accumulated Depreciation
125,000.00 Canning
RECOMMENDATION
Retained Earning should be used to adjust unrecorded
depreciation expense.
Equipment
257,483.44
43,857.07
213,626.37
IMPLICATION
Understatement of deductions for VAT Purposes and
Understatement of Liabilities.
ADJUSTING ENTRY
Account Title
Debit
Credit
192,000.00
Input Vat
192,000.00
Accounts Payable
SUPPORTING COMPUTATION
Please refer to the page after this note
IMPLICATION
Understatement of deductions for VAT Purposes and
Understatement of Liabilities.
ADJUSTING ENTRY
Account Title
Debit
Credit
204,000.00
Input Vat
204,000.00
Accounts Payable
SUPPORTING COMPUTATION
Please refer to the page after this note
IMPLICATION
Understatement of deductions for VAT Purposes and
Understatement of Liabilities.
ADJUSTING ENTRY
Account Title
Debit
Credit
231,000.00
Input Vat
231,000.00
Accounts Payable
SUPPORTING COMPUTATION
Please refer to the page after this note
IMPLICATION
Property, plant and equipment was overstated;
depreciation understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Retained Earnings
Accumulated DepreciationDelivery Truck
31,489.36
31,489.36
237,058.00
Delivery Truck
Accumulated DepreciationDelivery Truck
Revaluation Surplus
SUPPORTING COMPUTATION
65,569.46
171,489.36
IMPLICATION
Property, plant and equipment was overstated;
depreciation understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Retained Earnings
Accumulated DepreciationManufacturing Plant
543,762.38
543,762.38
785,354.33
Manufacturing Plant
Accumulated DepreciationManufacturing Plant
Revaluation Surplus
SUPPORTING COMPUTATION
291,591.95
493,762.38
IMPLICATION
Property, plant and equipment was overstated;
depreciation understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Retained Earnings
223,626.37
Canning Equipment
223,626.37
257,483.44
43,857.07
213,626.37
Acquisition Cost
Less: Salvage Value
Cost
AD
CA/SV/RS
Delivery Trucks
1,600,000.00
40,000.00
1,560,000.00
431,489.36
1,128,510.64
1,797,058.82
497,058.82
1,300,000.00
Acquisition Cost
less: Salvage Value
Cost
AD
CA/SV/RS
Canning Equipment
1,925,000.00
25,000.00
1,900,000.00
2,157,483.44
323626.3736264
367,483.44
1,576,373.63
1,790,000.00
Acquisition Cost
less: Salvage Value
Cost
AD
CA/SV/RS
Manufacturing Plant
1,700,000.00
20,000.00
1,680,000.00
2,465,354.33
623,762.38
915,354.33
1,056,237.62
1,550,000.00
VAT
Delivery Trucks
Manufacturing Plant
Canning Equipment
Acquisition Cost
1,600,000.00
1,800,000.00
1,900,000.00
Useful Life
3.9years= 46.8mos
15 years/ 60mos
13 years/ 60 mos
TOTAL
Cost
Useful life in months
Depreciation/month
Life of the asset in mos.
Accumulated Dep.
237,058.82
65,569.46
171,489.36
Sound Value
Divided by(1128510.64/1560000)
New Cost
Cost
Useful life in months
Depreciation/month
Life of the asset in mos.
Accumulated Dep.
257,483.44
43,857.07
213,626.37
Sound Value
Divided by(1576373.63/1900000)
New Cost
Cost
Useful Life in Months
Depreciation/month
Life of the asset in mos.
Accumulated Dep.
785,354.33
291,591.95
493,762.38
Sound Value
Divided By(1056237.38)
New Cost
Creditable
Input VAT
per month
4,102.56
3,600.00
3,800.00
P11502.56
1,560,000.00
47
33,191.49
13
431,489.36
1,300,000.00
0.723404256
1,797,058.82
1,900,000.00
182
10439.5604396
31
323626.373626
1,790,000.00
0.8296703297
2,157,483.44
1,680,000.00
202
8,316.83
75
623,762.38
1550000
0.6287128713
2,465,354.33
VAT
Delivery Trucks
Manufacturing Plant
Canning Equipment
Acquisition cost
Useful life
Creditable Input
Vat per month
4,102.56
3,600.00
3,800.00
P11502.56
EVIDENCE
Supplemental Information 7
CORRECT ENTRY
Account Title
Debit
Credit
3,500,000.00
Office Building
3,500,000.00 Input Vat
420,000.00
3,920,000.00
Accounts Payable
PFRS/IFRS BASED
Credit
EVIDENCE
Supplemental Information 7
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
CORRECT ENTRY
Account Title
Debit
280,000.00
Depreciation Expense
Accumulated DepreciationOffice Building
RECOMMENDATION
Credit
280,000.00
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
Supplemental Information 7
ORIGINAL ENTRY
Account Title
Debit
No entry made
Credit
CORRECT ENTRY
Account Title
Debit
779,487.18
Office Building
Accumulated Depreciation- Office
Building
Revaluation Surplus
Credit
399,487.18
380,000.00
RECOMMENDATION
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
Supplemental Information 7
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
Revaluation Surplus
90,416.67
Retained Earnings
PFRS/IFRS BASED
Credit
90,416.67
AUDIT FINDINGS
EVIDENCE
No input vat recorded on the purchase of Land where the
Supplemental Information 7
building is located.
ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Credit
1,750,000.00
1,750,000.00
Land
Land
1,750,000.00 Input Vat
210,000.00
Accounts Payable
1,960,000.00
Accounts Payable
RECOMMENDATION
PFRS/IFRS BASED
Record input vat on the purchase of Land where the
building is located.
AUDIT FINDINGS
EVIDENCE
Supplemental Information 7
ORIGINAL ENTRY
Account Title
Debit
Credit
CORRECT ENTRY
Account Title
Debit
Credit
200,000.00
Land
200,000.00
Revaluation Gain
PFRS/IFRS BASED
No entry made
RECOMMENDATION
The revaluation gain should be recognized in the income
statement.
AUDIT FINDINGS
EVIDENCE
No input vat recorded on the purchase of Land where the
Supplemental Information 7
plant is located.
ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Credit
1,370,000.00
1,370,000.00
Land
Land
1,370,000.00 Input Vat
164,400.00
Accounts Payable
1,534,400.00
Accounts Payable
RECOMMENDATION
PFRS/IFRS BASED
Input VAT should be recorded for the purchase of land
where building is located.
AUDIT FINDINGS
EVIDENCE
Supplemental Information 7
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
Record unrecorded transaction to to adjust asset's
balance.
CORRECT ENTRY
Account Title
Debit
Credit
100,000.00
Revaluation Loss
100,000.00
Land
PFRS/IFRS BASED
IMPLICATION
Understatement of deductions for VAT Purposes and
Understatement of Liabilities.
ADJUSTING ENTRY
Account Title
Debit
Credit
420,000.00
Input Vat
420,000.00
Accounts Payable
SUPPORTING COMPUTATION
IMPLICATION
Understatement of Depreciation Expense
ADJUSTING ENTRY
Account Title
Debit
280,000.00
Depreciation Expense
Accumulated Depreciation- Office
Building
Credit
280,000.00
SUPPORTING COMPUTATION
IMPLICATION
Understatement of Depreciation Expense.
ADJUSTING ENTRY
Account Title
Debit
779,487.18
Office Building
Accumulated Depreciation- Office
Building
Revaluation Surplus
Credit
399,487.18
380,000.00
SUPPORTING COMPUTATION
IMPLICATION
Understated revaluation surplus.
ADJUSTING ENTRY
Account Title
Debit
Revaluation Surplus
90,416.67
Retained Earnings
SUPPORTING COMPUTATION
Credit
90,416.67
IMPLICATION
Understatement of deductions for VAT Purposes and
Understatement of Liabilities.
ADJUSTING ENTRY
Account Title
Debit
Credit
210,000.00
Input Vat
210,000.00
Accounts Payable
SUPPORTING COMPUTATION
IMPLICATION
Understatement of value of the asset.
ADJUSTING ENTRY
Account Title
Debit
Credit
200,000.00
Land
200,000.00
Revaluation Gain
SUPPORTING COMPUTATION
IMPLICATION
Understatement of deductions for VAT Purposes and
Understatement of Liabilities.
ADJUSTING ENTRY
Account Title
Debit
Credit
164,400.00
Input Vat
164,400.00
Accounts Payable
SUPPORTING COMPUTATION
IMPLICATION
Understatement of value of the asset.
ADJUSTING ENTRY
Account Title
Debit
Credit
100,000.00
Land
100,000.00
Revaluation Gain
SUPPORTING COMPUTATION
EVIDENCE
Prepaid Rent
Cash in Bank
Credit
420,000.00
120,000.00
CORRECT ENTRY
Account Title
Debit
420,000.00
Prepaid Rent
50,400.00
Input VAT
Withholding Tax Payable
420,000.00
Rent Expense
Prepaid Rent
21,000.00
399,000.00
Cash in Bank
Accounts Payable
50,400.00
Rent Expense
120,000.00
Prepaid Rent
RECOMMENDATION
Credit
420,000.00
420,000.00
PFRS/IFRS BASED
AUDIT FINDINGS
Cost accountant failed to properly account joint and byproducts.
ORIGINAL ENTRY
Account Title
Debit
Credit
Scrap Materials and Inventories
250,000.00
Sales
EVIDENCE
Supplemental Information 8:2
CORRECT ENTRY
Account Title
Debit
Scrap Materials and Inventories
250,000.00
RECOMMENDATION
Reverse such transaction in order to adjust the
appropriate balances.
Credit
250,000.00
PFRS/IFRS BASED
250,000.00
AUDIT FINDINGS
Tools and spare parts for prototype testing were included
in the other assets account.
ORIGINAL ENTRY
Account Title
Debit
Credit
Other Assets (Tools and Spare
Parts)
350,000.00
Accounts Payable
RECOMMENDATION
EVIDENCE
Supplemental Information 8:3
CORRECT ENTRY
Account Title
Debit
No entry should made
350,000.000
PFRS/IFRS BASED
Credit
IMPLICATION
Understated expenses; overstated prepaid rent.
Understated net income; understated whitholding tax.
ADJUSTING ENTRY
Account Title
Debit
Input VAT
Withholding Tax Payable
Accounts Payable
50,400.00
21,000.00
29,400.00
Rent Expense
300,000.00
Prepaid Rent
SUPPORTING COMPUTATION
Prepaid rent
420,000.00
Vat rate
12%
Input Vat
50,400.00
Prepaid rent
tax rate
Withholding tax payable
Credit
300,000.00
420,000.00
5%
21,000.00
IMPLICATION
Sales was overstated; Inventory was understated.
ADJUSTING ENTRY
Account Title
Debit
Sales
Credit
250,000.00
In-Process Inventories
Finished Goods Inventories
SUPPORTING COMPUTATION
7,510.00
242,490.00
IMPLICATION
Liability was overstated .
ADJUSTING ENTRY
Account Title
Debit
Accounts Payable
Credit
350,000.00
Other Assets
SUPPORTING COMPUTATION
350,000.00
EVIDENCE
Credit
No entry made.
RECOMMENDATION
Supplemental Information 9
CORRECT ENTRY
Account Title
Debit
204,500.00
Interest Expense
Accrued Interest Payable
PFRS/IFRS/GAAP BASED
Credit
204,500.00
AUDIT FINDINGS
EVIDENCE
Supplemental Information 9
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made.
RECOMMENDATION
Record unrecorded transaction to adjust Net
Income.
CORRECT ENTRY
Account Title
Debit
16,923.96
Other Charges
Accounts Payable
PFRS/IFRS/GAAP BASED
Credit
16,923.96
IMPLICATION
Income was overstated.
ADJUSTING ENTRY
Account Title
Debit
204,500.00
Interest Expense
Accrued Interest Payable
SUPPORTING COMPUTATION
Credit
204,500.00
IMPLICATION
Liabilities are understated.
ADJUSTING ENTRY
Account Title
Debit
16,923.96
Other Charges
Accounts Payable
SUPPORTING COMPUTATION
Credit
16,923.96
EVIDENCE
Credit
No entry made
RECOMMENDATION
Supplemental Information 10
CORRECT ENTRY
Account Title
Debit
300,000.00
Loans Payable
Interest Expense
50,000.00
Cash
PFRS/IFRS BASED
Credit
350,000.00
AUDIT FINDINGS
EVIDENCE
Supplemental Information 10
ORIGINAL ENTRY
Account Title
Debit
Interest Expense
35,000.00
Cash
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
350,000.00
Loans Payable
35,000.00 Interest Expense
35,000.00
Cash
PFRS/IFRS BASED
Credit
EVIDENCE
Supplemental Information 10
Credit
385,000.00
300,000.00
RECOMMENDATION
Credit
Supplemental Information 10
CORRECT ENTRY
Account Title
Debit
259,768.60
Cash
40,231.40
300,000.00 Discount on Loans Payable
Loans Payable
PFRS/IFRS BASED
Credit
300,000.00
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
Record Interest Expense in order to avoid
overstating the income and discount of loan
payable.
CORRECT ENTRY
Account Title
Debit
8,117.77
Interest Expense
Discount on Loans Payable
PFRS/IFRS BASED
Credit
8,117.77
IMPLICATION
Both the Loans Payable and and Interest Expense are
understated while the Cash was overstated.
ADJUSTING ENTRY
Account Title
Debit
300,000.00
Loans Payable
Interest Expense
50,000.00
Cash
SUPPORTING COMPUTATION
Face amount
Less: Payments
1st year
2nd year
Carrying amount
Credit
350,000.00
1,000,000
300,000
350,000
350,000
IMPLICATION
Loans Payable is understated while the Cash was
overstated.
ADJUSTING ENTRY
Account Title
Debit
350,000.00
Loans Payable
Cash
Credit
350,000.00
SUPPORTING COMPUTATION
IMPLICATION
The liability is overstated and income is overstated as well.
Carrying amount
Face amount
Less: Payments
1st year
2nd year
Carrying amount
1,000,000
300,000
350,000
350,000
Credit
40,231.40
SUPPORTING COMPUTATION
Please refer to the Amortization Table after this note
IMPLICATION
Understatement of interest expense which overstates the
income and overstatement of discount of loan payable
which overstates the carrying amount of Loan Payable.
ADJUSTING ENTRY
Account Title
Debit
8,117.77
Interest Expense
Discount on Loans Payable
SUPPORTING COMPUTATION
Credit
8,117.77
AMORTIZATION TABLE
Date
November
November
November
November
November
15,
16,
17,
18,
19,
Interest
2016 12,988.43
2017 10,637.85
2018 8,169.74
2019 5,578.23
2020 2,857.14
40,231.40
Payment
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
300,000.00
Amortization
47,011.57
49,362.15
51,830.26
54,421.77
57,142.86
259,768.60
Carrying Value
259,768.60
212,757.03
163,394.88
111,564.63
57,142.86
0.00
EVIDENCE
1,000,000.00
RECOMMENDATION
Supplemental Information 11
CORRECT ENTRY
Credit
Account Title
Debit
1,190,000.00
Cash in bank
10,000.00
Discount on Bonds Payable
1,000,000.00
Bonds Payable
Share Premium-CP
PFRS/IFRS BASED
Credit
1,000,000.00
200,000.00
EVIDENCE
The company did not record interest expense and did not
amortize the discount on notes payable.
Supplemental Information 11
ORIGINAL ENTRY
Account Title
Debit
Credit
CORRECT ENTRY
Account Title
Debit
Interest Expense
50,000.00
Accrued Interst Payable
Credit
50,000.00
No entry made
RECOMMENDATION
There must be a proper recording of interest expense and
amortization of discount on notes payable.
787.00
Interest Expense
Discounts on Bonds Payable
PFRS/IFRS BASED
787.00
AUDIT FINDINGS
EVIDENCE
Supplemental Information 11
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
Cash
830,000.00
Discount on B/P
100,000.00
70,000.00
Bond Issue Cost
Bonds Payable
PFRS/IFRS BASED
Credit
1,000,000.00
EVIDENCE
The company did not record interest expense and did not
amortize the discount on notes payable.
Supplemental Information 11
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
There must be a proper recording of interest expense and
amortization of discount on notes payable.
CORRECT ENTRY
Account Title
Debit
Interest Expense
25,674.50
Discounts on Bonds Payable
PFRS/IFRS BASED
Credit
25,674.50
IMPLICATION
Asset is understated and liability is overstated. Also, Equity is
understated.
ADJUSTING ENTRY
Account Title
Debit
190,000.00
Cash in bank
10,000.00
Discount on Bonds Payable
Share Premium-CP
Credit
200,000.00
SUPPORTING COMPUTATION
Please refer to the page after this note
IMPLICATION
Net income is overstated.
ADJUSTING ENTRY
Account Title
Debit
Interest Expense
50,000.00
Accrued Interst Payable
787.00
Interest Expense
Discounts on Bonds Payable
SUPPORTING COMPUTATION
Please refer to the page after this note
Credit
50,000.00
787.00
IMPLICATION
The bonds payable is overstated.
ADJUSTING ENTRY
Account Title
Debit
Cash
830,000.00
Discount on B/P
100,000.00
70,000.00
Bond Issue Cost
Bonds Payable
SUPPORTING COMPUTATION
Credit
1,000,000.00
IMPLICATION
Net income is overstated.
ADJUSTING ENTRY
Account Title
Debit
Interest Expense
25,674.50
Discounts on Bonds Payable
SUPPORTING COMPUTATION
Please refer to the page after this note.
Credit
25,674.50
1. Convertible
Bonds-Term Bonds
Face Value
Premium
on Bonds
Payable
1,000,000.00
300,000.00
Issue Price
Bond Issue Cost
Net Proceeds
1,300,000.00
(110,000.00)
1,190,000.00
Amortizat
Date
1/1/2016
6/30/2016
12/31/2016
6/30/2017
12/31/2017
6/30/2018
12/31/2018
6/30/2019
12/31/2019
6/30/2020
12/31/2020
2. Serial Bonds
Principal Payments
Face Value
Discount on Bonds Payable
Issue Price
Bond Issue Cost
Net Proceeds
1,000,000.00
100,000.00
900,000.00
70,000.00
830,000.00
200,000
200,000
200,000
200,000
200,000
Date
1/1/2016
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
0.05
Interest Paid
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
Amortization Schedule
0.051
Interest Expense
1,300,000.00
(1,100,000.00)
Bonds Payable
Issue Price
200,000.00
Premium on B/P
BIC
Discount on B/P
(100,000.00)
110,000
10,000.00
Amortization
Carrying Amount
990,000.00
990,787.00
991,614.37
992,484.19
993,398.63
994,359.98
995,370.65
996,433.16
997,550.18
998,724.51
1,000,000.00
10.26
5.13
50,787.00
50,827.37
50,869.82
50,914.44
50,961.35
51,010.67
51,062.51
51,117.02
51,174.32
51,234.57
787.00
827.37
869.82
914.44
961.35
1,010.67
1,062.51
1,117.02
1,174.32
1,275.49
Interest Payments
Total Payments
17.03%
PV Factor
90,000.00
72,000.00
54,000.00
36,000.00
18,000.00
290,000.00
272,000.00
254,000.00
236,000.00
218,000.00
0.854481757
0.7301390727
0.6238905176
0.5331030655
0.455526844
Present Value
830,000.00
247,799.71
198,597.83
158,468.19
125,812.32
99,304.85
829,982.90
1,000,000.00
(1,100,000.00)
0.1703
Principal Payments
200,000
200,000
200,000
200,000
200,000
Interest Payments
Interest Expense
Amortization
90,000.00
72,000.00
54,000.00
36,000.00
18,000.00
141,349.00
116,033.73
89,472.68
61,453.68
31,728.44
51349.00
44,033.73
35,472.68
25,453.68
13,728.44
Present Value
830,000.00
681,349.00
525,382.73
360,855.41
186,309.09
37.53
Note 12 Sales
AUDIT FINDINGS
EVIDENCE
Supplemental Information 12
ORIGINAL ENTRY
Account Title
Debit
Cash
Other Charges
Sales
1,950,000.00
50,000.00
Credit
CORRECT ENTRY
Account Title
Debit
Cash
Sales Discount
2,000,000.00
Output Vat
Sales
RECOMMENDATION
1,950,000.00
50,000.00
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
Supplemental Information 12
ORIGINAL ENTRY
Account Title
Debit
3,000,000.00
Accounts Receivable
Sales
RECOMMENDATION
CORRECT ENTRY
Credit
Account Title
Debit
3,000,000.00
Accounts Receivable
3,000,000.00
Sales
Output Vat
PFRS/IFRS BASED
IMPLICATION
Overstatement of other charges and understatement of sales
discount.
ation 12
RY
Credit
ADJUSTING ENTRY
Account Title
Debit
Sales
125,357.14
Output Vat
Credit
125,357.14
128,571.43
1,871,428.57 Sales Discount
50,000.00
Other Charges
SUPPORTING COMPUTATION
Net Cash Sales
1,950,000.00
Multiplied by
0.60
Domestic sales
1,170,000.00
Divided by
1.12
ED
Multiplied by
Output Vat on Cash sales
50,000.00
1,044,642.86
0.12
125,357.14
IMPLICATION
ation 12
RY
Credit
2,807,142.86
ADJUSTING ENTRY
Account Title
Debit
Sales
Output Vat
192,857.14
192,857.14
192,857.14
ED
SUPPORTING COMPUTATION
Net Credit Sales
Multiplied by
Credit
3,000,000.00
0.60
Export Sales
Divided by
Multiplied by
Output Vat on Credit Sales
1,800,000.00
1.12
1,607,142.86
0.12
192,857.14
EVIDENCE
No entry made
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
70,000.00
Raw Materials Inventories
16,000.00
Freight-in
10,320.00
Input Vat
Accounts Payable
PFRS/IFRS BASED
PAS 2 Inventories
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
75,000.00
Loss on shipment
Inventory
PFRS/IFRS BASED
Credit
96,320.00
Credit
75,000.00
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
CORRECT ENTRY
Account Title
Debit
Cost of sales
No entry made
Credit
130,000.00
50,000.00
No entry made
Finished Goods Inventory - Canned
Sardines
80,000.00
RECOMMENDATION
PFRS/IFRS BASED
PAS 2 Inventories
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
Such inventory should be included at the end of the
fiscal year since the shipping term was FOB Destination
and the goods was already in the receiving area of
Malaya.
CORRECT ENTRY
Account Title
Debit
Inventory
Input Vat
Accounts Payable
Credit
7,500.00
900.00
PFRS/IFRS BASED
8,400.00
IMPLICATION
Purchases were understated.
ADJUSTING ENTRY
Account Title
Debit
70,000.00
Raw Materials Inventories
16,000.00
Freight-in
10,320.00
Input Vat
Accounts Payable
SUPPORTING COMPUTATION
86,000.00
Purchase of materials not recorded
0.12
Multiplied by
10,320.00
Input Vat
Credit
96,320.00
IMPLICATION
Overstated of inventory recorded from above.
ADJUSTING ENTRY
Account Title
Debit
75,000.00
Loss on shipment
Inventory
SUPPORTING COMPUTATION
Credit
75,000.00
IMPLICATION
Ending inventories are overstated.
ADJUSTING ENTRY
Account Title
Debit
Cost of sales
Finished Goods Inventory Canned Tuna
Credit
130,000.00
50,000.00
80,000.00
SUPPORTING COMPUTATION
IMPLICATION
Ending inventory was understated; thus Cost of Sales wass
overstated, Net income understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
7,500.00
Raw Materials Inventory
900.00
Input Vat
8,400.00
Accounts Payable
273,156.00
Input Vat
Accounts Payable
SUPPORTING COMPUTATION
Packagin & labels
7,500.00
Multiplied by
0.12
Input Vat
900.00
273,156.00
EVIDENCE
Note 14
ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
18767.673
99,500.00
Income Tax
Income Tax
99,500.00
Cash
Cash
RECOMMENDATION
Credit
18767.673
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
Note 14
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made.
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
5,458.18
Community Tax
Cash
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
Note 14
Credit
5,458.18
Note 14
Credit
No entry made.
RECOMMENDATION
Proper recording of income and expenses.
CORRECT ENTRY
Account Title
Debit
163,760.00
Real Property Tax
Cash
PFRS/IFRS BASED
Credit
163,760.00
IMPLICATION
Overstatement of Income Tax; Understatement of Cash.
ADJUSTING ENTRY
Account Title
Debit
Cash
Income Tax
Credit
80,732.327
80,732.327
SUPPORTING COMPUTATION
See financial statements.
IMPLICATION
Understatement of Community Tax
ADJUSTING ENTRY
Account Title
Debit
5,458.18
Community Tax
Cash
SUPPORTING COMPUTATION
See financial statements.
IMPLICATION
Understatement of Real Property Tax.
Credit
5,458.18
Credit
163,760.00
Note 15 Losses
AUDIT FINDINGS
EVIDENCE
The tin cans of the goods that were lost completely due
to fire may be saleable. However, as of the balance
sheet date, the tin cans were still on hand classified as
"for sale"
Note 15:2
ORIGINAL ENTRY
Account Title
Debit
Credit
CORRECT ENTRY
Account Title
Debit
Scrap Materials and Inventories
No entry made
Loss on Fire
RECOMMENDATION
Credit
5,000.00
5,000.00
PFRS/IFRS BASED
EVIDENCE
Note 15:3
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
There must be a proper accounting of the insurance
recovery.
CORRECT ENTRY
Account Title
Debit
25,000.00
Insurance Receivable
Loss on Fire
PFRS/IFRS BASED
Credit
25,000.00
IMPLICATION
Loss is overstated.
ADJUSTING ENTRY
Account Title
Debit
Scrap Materials and Inventories
Credit
5,000.00
Loss on Fire
SUPPORTING COMPUTATION
5,000.00
Reclassification only.
IMPLICATION
Understated insurance receivable.
ADJUSTING ENTRY
Account Title
Debit
25,000.00
Insurance Receivable
Loss on Fire
SUPPORTING COMPUTATION
Reclassification only.
Credit
25,000.00
EVIDENCE
Credit
Credit
100,000.00
No entry made
RECOMMENDATION
Recognize unrealized loss of securities upon maturity.
11,000.00
Unrealized Loss - OCI
FA at FVTOCI
PFRS/IFRS BASED
11,000.00
IMPLICATION
Overstatement of assets and income.
ADJUSTING ENTRY
Account Title
Debit
100,000.00
Financial Asset at FVTOCI
Cash
11,000.00
Unrealized Loss - OCI
FA at FVTOCI
SUPPORTING COMPUTATION
Credit
100,000.00
11,000.00
ORIGINAL ENTRY
Account Title
Debit
RECOMMENDATION
EVIDENCE
Credit
CORRECT ENTRY
Account Title
Debit
PFRS/IFRS BASED
Credit
IMPLICATION
ADJUSTING ENTRY
Account Title
Debit
SUPPORTING COMPUTATION
Credit
EVIDENCE
ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
30,000.00
30,000.00
Utilities Expense-Water
Utilities Expense-Water
30,000.00
Cash
Cash
Utilities Payable
RECOMMENDATION
PFRS/IFRS BASED
Credit
21,000.00
9,000.00
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Utilities ExpenseTelecommunications
Credit
35,000.00
Cash
Utilities Expense-Telecommunications
13,000.00
Utilities Payable
CORRECT ENTRY
Account Title
Debit
14,705.88
Fringe Benefit Expense
22,000.00
RECOMMENDATION
Any unpaid expenses should be recorded as a
liability.
Credit
13,000.00
Cash
Utilities Payable
Withholding Tax Payable
PFRS/IFRS BASED
13,000.00
10,000.00
4,705.88
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Utilities Expense-Electricity
Credit
70,000.00
Cash
CORRECT ENTRY
Account Title
Debit
45,000.00
Utilities Expense-Electricity
Fringe Benefits Expense
70,000.00
RECOMMENDATION
Credit
36,764.71
Cash in Bank
Witholding Tax Payable
PFRS/IFRS BASED
70,000.00
11,764.71
IMPLICATION
Net income overstated due to expenses overstated; Liability was
understated.
ADJUSTING ENTRY
Account Title
Cash
Utilities Payable
Debit
Credit
9,000.00
9,000.00
SUPPORTING COMPUTATION
P30,000 x 30% = P9,000.00 Utilities Payable
IMPLICATION
Net income overstated due to expenses overstated; Liability was
understated.
ADJUSTING ENTRY
Account Title
Debit
14,705.88
Fringe Benefit Expense
Utilities Payable
Credit
12,000.00
Utilities Expense-Telecommunications
22,000.00
4,705.88
SUPPORTING COMPUTATION
Monetary Value of the expenses
Applicable Gross-up rate
Grossed Up Monetary Value (Fringe Benefit Exp)
Applicable tax rate
Fringe Benefit Tax
10,000.00
68%
14,705.88
32%
4,705.88
IMPLICATION
Utilities Expense was overstasted while Fringe Benefit Expense was
understated.
ADJUSTING ENTRY
Account Title
Debit
36,764.71
Fringe Benefit Expense
25,000.00
Utilities Expense-Electricity
Withholding Tax Payable
Credit
11,764.71
SUPPORTING COMPUTATION
Monetary Value of the expenses
Applicable Gross-up rate
Grossed Up Monetary Value (Fringe Benefit Exp)
Applicable tax rate
Fringe Benefit Tax
25,000.00
68%
36,764.71
32%
11,764.71
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
CORRECT ENTRY
Credit
Account Title
Debit
Credit
Office Supplies
75,000.00
75,000.00
60,000.00
Cash in Bank
75,000.00
15,000.00
Accounts Payable
Supplies Expense
Cash in Bank
57,500.00
Supplies Expense
Office Supplies
RECOMMENDATION
57,500.00
PFRS/IFRS BASED
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
CORRECT ENTRY
Account Title
Debit
Factory Supplies
30,000.00
RECOMMENDATION
Factory supplies should be recorded as an asset.
Credit
30,000.00
Supplies Expense-Factory
Supplies
PFRS/IFRS BASED
30,000.00
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Educational Supplies Expense
Cash in Bank
55,000.00
RECOMMENDATION
CORRECT ENTRY
Credit
Account Title
Debit
Educational Supplies Expense
55,000.00
Fringe Benefit Expense
25,882.35
55,000.00
Cash in Bank
Withholding Tax Payable
PFRS/IFRS BASED
Credit
55,000.00
25,882.35
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Educational Supplies Expense
47,000.00
Educational Supplies Expense
47,000.00
Cash in Bank
47,000.00
Cash in Bank
RECOMMENDATION
PFRS/IFRS BASED
No fringe benefits must be recorded.
AUDIT FINDINGS
EVIDENCE
Credit
47,000.00
ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Educational Supplies Expense
43,000.00
Fringe Benefit Expense
43,000.00
Cash in Bank
43,000.00
Cash in Bank
RECOMMENDATION
PFRS/IFRS BASED
This expense qualifies as a fringe benefit since it is
furnished or granted by an employer in addition to basic
salary to an individual employee. However, it was given
to a rank-and-file employee, it is not subject to fringe
benefit tax.
Credit
43,000.00
IMPLICATION
Office Supplies Expense was overstated and unused
office supplies was understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Office Supplies
75,000.00
Cash in Bank
15,000.00
Accounts Payable
15,000.00
Supplies Expense
75,000.00
57,500.00
Supplies Expense
57,500.00
Office Supplies
SUPPORTING COMPUTATION
P75,000.00 x 20% = P15,000.00 Accounts Payable
IMPLICATION
Inventory was understated and Supplies Expense was
overstated.
ADJUSTING ENTRY
Account Title
Debit
Factory Supplies
Credit
30,000.00
Supplies Expense-Factory
Supplies
SUPPORTING COMPUTATION
30,000.00
IMPLICATION
Understatement of Withholding Tax
ADJUSTING ENTRY
Account Title
Debit
Credit
Fringe Benefit Expense
25,882.35
Withholding Tax Payable
25,882.35
SUPPORTING COMPUTATION
Monetary Value of the expenses
Applicable Gross-up rate
Grossed Up Monetary Value (Fringe Benefit Exp)
55,000.00
68%
80,882.35
32%
25,882.35
IMPLICATION
Non-taxable Fringe Benefits
ADJUSTING ENTRY
Account Title
Debit
No adjusting entry needed
SUPPORTING COMPUTATION
IMPLICATION
No effect
Credit
No effect
ADJUSTING ENTRY
Account Title
Debit
Credit
Fringe Benefit Expense
43,000.00
Educational Supplies Expense
43,000.00
SUPPORTING COMPUTATION
EVIDENCE
Supplemental Information 20:1
CORRECT ENTRY
Credit
Account Title
Debit
Salaries expense
700,000.00
600,000.00
Withholding Tax Payable
600,000.00
Accrued Salaries Expense
Cash in Bank
RECOMMENDATION
PFRS/IFRS BASED
Credit
36,750.00
103,250.00
560,000.00
IMPLICATION
Understated Salaries Expense and Accrued Salaries Expense.
ADJUSTING ENTRY
Account Title
Debit
Salaries expense
100,000.00
Losses
40,000.00
Withholding Tax Payable
Accrued Salaries Expense
SUPPORTING COMPUTATION
Credit
36,750.00
103,250.00
EVIDENCE
CORRECT ENTRY
Account Title
Debit
100,000.00
Donation to Charitable Institution
200,000.00
Cash
Credit
RECOMMENDATION
Credit
100,000.00
PFRS/IFRS BASED
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
CORRECT ENTRY
Account Title
Debit
No entry made
RECOMMENDATION
PFRS/IFRS BASED
Credit
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Donation Expense
Cash
Inventory
Credit
100,000.00
CORRECT ENTRY
Account Title
Debit
Donation to Charitable Institution
30,000.00
25,000.00
Cash
Inventory
Credit
100,000.00
30,000.00
25,000.00
45,000.00
Gain on Donation
RECOMMENDATION
45,000.00
Retained Earnings
PFRS/IFRS BASED
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
Expense account must be adjusted because the donation must
be recorded.
AUDIT FINDINGS
Donation to Perlas Foundation which was a de facto NGO and
it was not recorded.
ORIGINAL ENTRY
Account Title
Debit
Credit
CORRECT ENTRY
Account Title
Debit
Donation to LGU
40,000.00
Cash
PFRS/IFRS BASED
RECOMMENDATION
40,000.00
EVIDENCE
Supplemental Information 21:1
CORRECT ENTRY
Account Title
Debit
Donation to Charitable Institution
No entry made
Credit
Credit
656,190.46
Accumulated Depreciation-Office
403,809.54
Vehicle
Office Vehicle
PFRS/IFRS BASED
1,060,000.00
AUDIT FINDINGS
EVIDENCE
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
CORRECT ENTRY
Account Title
Debit
Depreciation Expense
63,095.24
Accumulated Depreciation
PFRS/IFRS BASED
Credit
63,095.24
IMPLICATION
Donation Expense overstated; Cash understated.
ADJUSTING ENTRY
Account Title
Debit
100,000.00
Cash
100,000.00
Donation to Charitable Institution
Donation Expense
SUPPORTING COMPUTATION
Credit
200,000.00
IMPLICATION
Not included as donation for the year ended June 30, 2016.
ADJUSTING ENTRY
Account Title
Debit
Credit
IMPLICATION
Inventory was overstated.
ADJUSTING ENTRY
Account Title
Debit
Donation to Charitable Institution
Gain on Donation
Finished Goods Inventory
100,000.00
45,000.00
25,000.00
Credit
Donation Expense
Sales
SUPPORTING COMPUTATION
100,000.00
70,000.00
IMPLICATION
Expenses understated
ADJUSTING ENTRY
Account Title
Debit
Donation to LGU
40,000.00
Cash
SUPPORTING COMPUTATION
Credit
40,000.00
IMPLICATION
Donation Expense overstated.
ADJUSTING ENTRY
Account Title
Debit
Donation to Charitable Institution
656,190.46
Accumulated Depreciation-Office
403,809.54
Vehicle
Office Vehicle
SUPPORTING COMPUTATION
DE
Multiply
Acc. Depreciation
151,428.57
2
302,857.14
1,060,000.00
403809.54
656,190.46
Credit
1,060,000.00
12619.05
__________8
100952.4
IMPLICATION
Expenses understated; Net income overstated
ADJUSTING ENTRY
Account Title
Debit
Depreciation Expense
63,095.24
Accumulated Depreciation
SUPPORTING COMPUTATION
Cost
1,010,000.00
Add: Fees
50,000.00
Carrying Cost
1,060,000.00
Divided by Useful Life
7
DE
151,428.57
Divided by Months
12
12,619.05
Multiply
5
63,095.24
Credit
63,095.24