Вы находитесь на странице: 1из 117

Note 1 Cash and Cash Equivalents

AUDIT FINDINGS

EVIDENCE

Check from ABC debtor which is dated 9/30/2016 was


included in the cash and cash equivalents.
ORIGINAL ENTRY
Account Title
Debit
Credit
No corresponding entry made in the books but reflected
in the balanced sheet.
RECOMMENDATION
Check from ABC debtor is considered as postdated check
as it s dated 09/30/2016 and thus should not be part of
cash and cash equivalents.
AUDIT FINDINGS
Post-dated check was included in the cash collection
journal.
ORIGINAL ENTRY
Account Title
Debit
Credit
Cash in Bank
17,000.00
Accounts Receivable
17,000.00
RECOMMENDATION

Note 1: Cash and Cash Equivalents


CORRECT ENTRY
Account Title
Debit
No entry
PFRS/IFRS BASED
PAS 7 Cash Equivalents

EVIDENCE
Supplemental Information 1:1
CORRECT ENTRY
Account Title
Debit

PFRS/IFRS BASED

PAS 7 Cash Equivalents

AUDIT FINDINGS

EVIDENCE

Error in the designated position of Sandrea Ortega stated


in the manager's check. She is the cashier but not
thedirector of the HRMD.

Supplemental Information 1:2

Not applicable

Credit

Credit

No entry

Post-dated checks are recognized as receivable and


should not be part of the cash yet because post-dated
checks are unacceptable by the bank for deposit and
immediate credit right or outright encashment.

ORIGINAL ENTRY
Account Title
Debit

Credit

CORRECT ENTRY
Account Title
Debit
Not applicable

Credit

Not applicable

Not applicable

RECOMMENDATION

PFRS/IFRS BASED

Checks should be reviewed to determine that there is


proper authority.

PAS 7 Cash Equivalents

AUDIT FINDINGS

EVIDENCE

Check from Customer X which is a postdated check.

Supplemental Information 1:3

ORIGINAL ENTRY
Account Title
Debit

Credit
Sales
Cash

No entry made
RECOMMENDATION
The sales must be for the next period because the check
was postdated.
AUDIT FINDINGS
Cashier included In the change fund her own money
which is P72.00.
ORIGINAL ENTRY
Account Title
Debit
Credit
Coins and Change Fund
72.00
Miscellaneous Income
72.00
RECOMMENDATION

CORRECT ENTRY
Account Title
Debit
25,000.00

25,000.00
PFRS/IFRS BASED
PAS 7 Cash Equivalents
EVIDENCE
Supplemental Information 1:4
CORRECT ENTRY
Account Title
Debit

PFRS/IFRS BASED
PAS 7 Cash Equivalents

AUDIT FINDINGS

EVIDENCE

Voucher #17800 Purchase of Office Supplies not


recorded.

Supplemental Information 1:6

Credit

Credit

No entry

Cashier should separate his own money.

ORIGINAL ENTRY
Account Title
Debit

Credit

CORRECT ENTRY
Account Title
Debit

Credit

Office Supplies
5,700.00
Accounts Payable
PFRS/IFRS BASED

No entry made
RECOMMENDATION
When a purchase of supplies are made, it should be
recorded immediately depending on the freight terms.

PAS 2 Inventories

AUDIT FINDINGS

EVIDENCE

Voucher #17890 Water consumed recorded as paid


although there is no voucher and authorization of check.

Supplemental Information 1:6

ORIGINAL ENTRY
Account Title
Debit
Utilities Expense
1,570.00
Cash in Bank
RECOMMENDATION

CORRECT ENTRY
Credit
Account Title
Debit
Utilities Expense
1,570.00
1,570.00
Accounts Payable
PFRS/IFRS BASED

5,700.00

Credit
1,570.00

There should be proper authority in recording paid


expenses and also check if the voucher and check are
approved.
AUDIT FINDINGS

EVIDENCE

Voucher #17895 No receipts were submitted in the


reimbursement of payment of cleaning supplies
purchased by janitress.

Supplemental Information 1:6

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION
Reimbursement cannot be made when there is no
evidence such as receipts. Therefore, receipts should be
kept for submission.

CORRECT ENTRY
Account Title
Debit
Supplies Expense
500.00
Accounts Payable
PFRS/IFRS BASED

Credit
500.00

AUDIT FINDINGS

EVIDENCE

Voucher #17911 Salaries paid to the guard.

Supplemental Information 1:6

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION

CORRECT ENTRY
Account Title
Debit
Salaries Expense
1,677.00
Cash in Bank
PFRS/IFRS BASED

Credit
1,677.00

Record the unrecorded entries.

AUDIT FINDINGS

EVIDENCE

IOU's ( cash advances to employees) were included in the


cash and cash equivalents.

Supplemental Information 1:7

ORIGINAL ENTRY
Account Title
Debit
Credit
Advances to employee
24,675.00
Cash
24,675.00
RECOMMENDATION

CORRECT ENTRY
Account Title
Debit

Credit

No entry
PFRS/IFRS BASED

IOUs or advances to employee should be part of


receivables and recognized as a current asset.

PAS 39 Financial Instruments- recognition and


measurement

AUDIT FINDINGS

EVIDENCE

Service charges not recorded in the books.

Supplemental Information 1:9

ORIGINAL ENTRY
Account Title
Debit
No entry made

Credit

CORRECT ENTRY
Account Title
Debit
Bank Service Charge
7,000.00
Cash in Bank

Credit
7,000.00

RECOMMENDATION

PFRS/IFRS BASED

Bank service charge should be recorded in the books as


this is a debit memo which decreases the bank balance
so that it would be equal with the book balance.

AUDIT FINDINGS

EVIDENCE

Interest income not recorded in the books

Supplemental Information 1:9

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION

CORRECT ENTRY
Account Title
Debit
Cash
5,100.00
Final Withholding Tax
1,275.00
Interest Income
PFRS/IFRS BASED

Credit

6,375.00

Interest income should also be recorded in the books


same treatment as the bank service charge because both
of theses are included in the debit memo.

AUDIT FINDINGS

EVIDENCE

Check# 0219371 Outstanding Check not included in


bank balance.

Supplemental Information 1:11

ORIGINAL ENTRY
Account Title
Debit

Credit

CORRECT ENTRY
Account Title
Debit

Not applicable

Not applicable

RECOMMENDATION
No adjustment required because disclosure only. Only
book reconciling items are adjusted.

PFRS/IFRS BASED

AUDIT FINDINGS

PAS 7 Cash Equivalents


EVIDENCE

Credit

Check# 9401340 was tampered and was accepted by


bank to the extent of P60,000.

Supplemental Information 1:11

ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Credit
Accounts Payable
75,000.00
Accounts Payable
60,000.00
Cash
75,000.00
Cash
60,000.00
RECOMMENDATION
PFRS/IFRS BASED
The records must be adjusted to the extent of P60,000.00
only.
AUDIT FINDINGS
Check #2938234 Deposit in transit not included in bank
balance.
ORIGINAL ENTRY
Account Title
Debit
Credit

EVIDENCE
Supplemental Information 1:11
CORRECT ENTRY
Account Title
Debit

Not applicable

Not applicable

RECOMMENDATION
No adjustment required because disclosure only. Only
book reconciling items are adjusted.

PFRS/IFRS BASED

AUDIT FINDINGS
Check# 1209310 Deposit in transit not included in bank
balance.
ORIGINAL ENTRY
Account Title
Debit
Credit

EVIDENCE

Credit

Supplemental Information 1:11


CORRECT ENTRY
Account Title
Debit

Not applicable

Not applicable

RECOMMENDATION

PFRS/IFRS BASED

Credit

No adjustment required because disclosure only. Only


book reconciling items are adjusted.
AUDIT FINDINGS

EVIDENCE

Check#9230473 Postdated check.

Supplemental Information 1:11

ORIGINAL ENTRY
Account Title
Debit
Credit
Cash in Bank
18,000.00
Accounts Receivable
18,000.00
RECOMMENDATION
Post-dated checks are recognized as receivable and should
not be part of the cash yet because post-dated checks are
unacceptable by the bank for deposit and immediate credit
right or outright encashment.

AUDIT FINDINGS
Check#0932472 should not be recorded as cash.
ORIGINAL ENTRY
Account Title
Debit
Credit
Cash
5,700.00
Due from cashier
5,700.00
RECOMMENDATION
The personal account of employees must be separated
and not included in the company's account.

CORRECT ENTRY
Account Title
Debit

Credit

No entry
PFRS/IFRS BASED
PAS 7 Cash Equivalents

EVIDENCE
Supplemental Information 1:11
CORRECT ENTRY
Account Title
Debit
No entry
PFRS/IFRS BASED

Credit

IMPLICATION
Cash was overstated and receivable was understated by
P37,895.00.
ADJUSTING ENTRY
Account Title
Debit
Credit
No corresponding entry in the books but P37,895.00 cash
must be excluded in the balance sheet.
SUPPORTING COMPUTATION

IMPLICATION
Cash was overstated while Accounts receivable was
understated by P17,000.00.
ADJUSTING ENTRY
Account Title
Debit
Credit
Accounts Receivable
17,000.00
Cash in Bank
17,000.00
SUPPORTING COMPUTATION

IMPLICATION
Confusion and overlapping of work; Possibility of fraud
ADJUSTING ENTRY
Account Title
Debit
Not applicable

Credit

Not applicable
SUPPORTING COMPUTATION

IMPLICATION
Cash and sales was overstated by P25,000.00

Sales
Cash

ADJUSTING ENTRY
Account Title
Debit
25,000.00

Credit
25,000.00

SUPPORTING COMPUTATION

IMPLICATION
Cash overstated by P72.00.
ADJUSTING ENTRY
Account Title
Debit
Miscellaneous Income
72.00
Coins and Change Fund
SUPPORTING COMPUTATION

Credit
72.00

IMPLICATION
Asset and liability were understated.
ADJUSTING ENTRY
Account Title
Debit

Credit

Office Supplies
5,700.00
Accounts Payable
SUPPORTING COMPUTATION

5,700.00

IMPLICATION
Cash was understated while accounts payable was
understated.
ADJUSTING ENTRY
Account Title
Debit
Cash
1,570.00
Accounts Payable
SUPPORTING COMPUTATION

Credit
1,570.00

IMPLICATION
Lack of reliable audit trail that can be evaluated when
auditing expenses.
ADJUSTING ENTRY
Account Title
Debit
Supplies Expense
500.00
Accounts Payable
SUPPORTING COMPUTATION

Credit
500.00

IMPLICATION
Overstatement of Cash and Overstatement of Income
Account due to the Understatement of the Expense
Account by P1,677.
ADJUSTING ENTRY
Account Title
Debit
Salaries Expense
1,677.00
Cash in Bank
SUPPORTING COMPUTATION

Credit
1,677.00

IMPLICATION
Cash was overstated while currents assets understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Cash
24,675.00
Accounts Payable
24,675.00
SUPPORTING COMPUTATION

IMPLICATION
Expenses understated while cash was overstated.
Overstated bank balance.
ADJUSTING ENTRY
Account Title
Debit
Credit
Bank Service Charge
7,000.00
Cash in Bank
7,000.00

SUPPORTING COMPUTATION

IMPLICATION
Other income was understated while cash was also
understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Cash
5,100.00
Final Withholding Tax
1,275.00
Interest Income
6,375.00
SUPPORTING COMPUTATION
Cash received
5,100.00
Withholding Tax Rate
____80%
Interest Income
6,375.00
Withholding Tax Rate
____20%
Final Withholding Tax
1,275.00
IMPLICATION
Adjusted directly in the bank balance.
ADJUSTING ENTRY
Account Title
Debit
Not applicable
SUPPORTING COMPUTATION

IMPLICATION

Credit

Understated Cash and Accounts Payable by P15,000.


ADJUSTING ENTRY
Account Title
Debit
Credit
Cash
15,000.00
Accounts Payable
15,000.00
SUPPORTING COMPUTATION

IMPLICATION
Adjusted directly in the bank balance.
ADJUSTING ENTRY
Account Title
Debit

Credit

Not applicable
SUPPORTING COMPUTATION

IMPLICATION
Adjusted directly in the bank balance.
ADJUSTING ENTRY
Account Title
Debit
Not applicable
SUPPORTING COMPUTATION

Credit

IMPLICATION
Cash in bank was overstated while Accounts Receivable
was understated by P18,000.
ADJUSTING ENTRY
Account Title
Debit
Credit
Accounts Receivable
18,000.00
Cash in Bank
18,000.00
SUPPORTING COMPUTATION

IMPLICATION
Cash was overstated by P5,700.00.
ADJUSTING ENTRY
Account Title
Debit
Due from Cashier
5,700.00
Cash
SUPPORTING COMPUTATION

Credit
5,700.00

Note 2 Receivables
AUDIT FINDINGS
The AR of DEF is only 85% of its total non-prority
creditors.
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION

EVIDENCE
Supplemental Information 1
CORRECT ENTRY
Account Title
Debit
Credit
Allowance for Doubtful Accounts
20,175.00
Accounts Receivable
20,175.00
PFRS/IFRS BASED

15% of the AR should be written off by P 20,175 of which


P15000 is already recorded and an additional doubtful
accounts should be recorded.
AUDIT FINDINGS
No doubtful accounts was provided and recorded in the
books.
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION

EVIDENCE
Supplemental Information 1
CORRECT ENTRY
Account Title
Debit
Doubtful Accounts Expense
14,175.00
Allowance for Doubtful Accounts

Credit
14,175.00

PFRS/IFRS BASED

When credit is extended, uncollectible accounts should


be anticipated and recorded in the amount estimated y
the credit policy of the company.
AUDIT FINDINGS
EVIDENCE
Unrecorded Unearned Interest Income for Jan 1,2016
Supplemental Information 2
Sales
ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Credit
500,000.00
500,000.00
Installment Receivable
Installment Receivable
500,000.00
432,947.67
Sales
Sales
Unearned Interest Income
67,052.33
RECOMMENDATION
PFRS/IFRS BASED

Unearned Interest Income must be recorded in order to


avoid overstatement of Sales.

AUDIT FINDINGS
EVIDENCE
Unrecorded Unearned Interest Income for March 31,2016
Supplemental Information 2
Sales.
ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Credit
300,000.00
300,000.00
Installment Receivable
Installment Receivable
300,000.00
242,050.68
Sales
Sales
Unearned Interest Income
57,949.32
RECOMMENDATION
PFRS/IFRS BASED
Unearned Interest Income must be recorded in order to
avoid overstatement of Sales.

AUDIT FINDINGS
No interest income was recorded in the books for January
1, 2016 sales.
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION

EVIDENCE
Supplemental Information 2
CORRECT ENTRY
Account Title
Debit
Credit
Unearned Interest Income
10,823.69
Interest Income
10,823.69
PFRS/IFRS BASED

Interest Income should be recognized when earned.

AUDIT FINDINGS
No interest income was recorded in the books for March
31, 2016 sales.

EVIDENCE
Supplemental Information 2

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION

CORRECT ENTRY
Account Title
Debit
Unearned Interest Income
3,933.32
Interest Income
PFRS/IFRS BASED

Credit
3,933.32

Interest Income should be recognized when earned.

AUDIT FINDINGS
No interest income was recorded in the books for May 29,
2016 sales.
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
Interest Income should be recognized when earned.

EVIDENCE
Supplemental Information 2
CORRECT ENTRY
Account Title
Debit
Accrued Interest Receivable
333.33
Interest Income
PFRS/IFRS BASED

Credit
333.33

IMPLICATION
Overstatement of AR.
ADJUSTING ENTRY
Account Title
Debit
Credit
Allowance for Doubtful Accounts
20,175.00
Accounts Receivable
20,175.00
SUPPORTING COMPUTATION
Please refer to the page after this note

IMPLICATION
Understatement of Doubtful Accounts Expense.
ADJUSTING ENTRY
Account Title
Debit
Doubtful Accounts Expense
14,175.00
Allowance for Doubtful Accounts

Credit
14,175.00

SUPPORTING COMPUTATION
Please refer to the page after this note

IMPLICATION
Overstatement of Sales
ADJUSTING ENTRY
Account Title
Debit
Credit
Sales
67,052.33
Unearned Interest Income
67,052.33
SUPPORTING COMPUTATION

Please refer to the page after this note

IMPLICATION
Overstatement of Sales
ADJUSTING ENTRY
Account Title
Debit
Credit
Sales
57,949.32
Unearned Interest Income
57,949.32
SUPPORTING COMPUTATION
Please refer to the page after this note

IMPLICATION
Income was understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Unearned Interest Income
10,823.69
Interest Income
10,823.69
SUPPORTING COMPUTATION
Please refer to the page after this note

IMPLICATION
Income was understated.

ADJUSTING ENTRY
Account Title
Debit
Unearned Interest Income
3,933.32
Interest Income
SUPPORTING COMPUTATION

Credit
3,933.32

Please refer to the page after this note

IMPLICATION
Income was understated.
ADJUSTING ENTRY
Account Title
Debit
Accrued Interest Receivable
333.33
Interest Income
SUPPORTING COMPUTATION
Please refer to the page after this note

Credit
333.33

Allowance for Doubtful Accounts


Beg. Balance
Doubtful Expense (Squeezed)
Write Offs
End Balance

From DEF
15% write off
Write Offs
Recorded
Additional write-off

Accounts Receivable
From ABC
From XYZ
End Balance

35,000.00
14,175.00
35,175.00 (20175+15000)
14,000.00

234,500.00
0.15
35,175.00
15,000.00
20,175.00

Provision (Percentage on Accounts Receivable)


Amount
% Uncollectible
Uncollectible
120,000.00
0.05
6,000.00
80,000.00
0.10
8,000.00
14,000.00

Intstallment Receivable
Present
Value(PV)
January
March
May
Total Interest Earned

432,947.67
242,050.68
100,000.00

Interest
Number of months Income Earned
Interest Rate(IR)
earned(N)
( PVxIRxN)
0.05
6.00
10,823.69
0.07
3.00
3,933.32
0.04
1.00
333.33
15,090.34

Note 3 Inventories
AUDIT FINDINGS

EVIDENCE

Erroneously recorded in the Supplies and Inventories are


Label and Packaging, Tin Cans, Tetra Packs, and Oil
amounting to P42,000.00.
ORIGINAL ENTRY
Account Title
Debit
Supplies and Other Inventories

CORRECT ENTRY
Account Title
Debit

Credit

42,000.00

Cash

Supplemental Information 3:4

Raw Materials and Inventories


42,000.00

Credit

42,000.00

Cash

42,000.00

RECOMMENDATION

PFRS/IFRS BASED

Inventories are directly attributable to the manufactured


products so it should be included in the Raw Materials
Inventory.

PAS 2 Inventories

IMPLICATION
No effect (Offsetting of the understatement and
overstatement of assets).
ADJUSTING ENTRY
Account Title
Debit
Raw Materials and Inventories

Credit

42,000.00

Supplies and Other Inventories


SUPPORTING COMPUTATION

42,000.00

Note 4 Marketable Securities


AUDIT FINDINGS

EVIDENCE

Malaya purchased 10 000 identical shares from Ayala


Holdings, Inc. for P 15.00 which the bookkepeer was
failed to record.
ORIGINAL ENTRY
Account Title
Debit

Supplemental Information 4: A
CORRECT ENTRY
Account Title
Debit

Credit

Investment in Equity Securities- Ayala


Holdings

No entry made

Credit

150,000.00

Cash

150,000.00

RECOMMENDATION

PFRS/IFRS BASED

All investment in equity securities purchased by the


corporation should be recorded.

PFRS 9, all investments in equity instruments and


contracts on those instruments must be measured at fair
value.

AUDIT FINDINGS

EVIDENCE

Malaya sold 15,000 shares at P 10.00 per share of Ayala


Holdings with a loss of P 7.00 per share which the
bookkepeer was failed to record.

Supplemental Information 4: A

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made

CORRECT ENTRY
Account Title
Debit
Cash
Loss on Investment

Credit

150,000.00
105,000.00

Investment in Equity SecuritiesAyala Holdings

255,000.00

RECOMMENDATION

PFRS/IFRS BASED

The sale of investment must be properly accounted for.

PFRS 9, paragraph 3.2.12, provides that on a


derecognition pf financial asset, the difference between
the consideration received and the carrying amount of
the financial asset shall be recognized in profit or loss.

AUDIT FINDINGS

EVIDENCE

Ayala declared a cash dividend of P 3.00 per ordinary


share of which the changes in fair value was never
recorded.

Supplemental Information 4: A

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION

CORRECT ENTRY
Account Title
Debit
135,000.00
Dividend Receivable
Dividend Income
PFRS/IFRS BASED

Credit
135,000.00

Cash dividend should be recorded because it was already


declared.

PAS 18. paragraph 29, provides that "dividends shall be


recognized as revenue when the shareholder's right to
receive payment is established".

AUDIT FINDINGS

EVIDENCE

The change in fair value was not recorded.

Supplemental Information 4: A

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION

Unrealized loss should be recognized due to change in


fair value and must be reflected in the financial
statement.

CORRECT ENTRY
Account Title
Debit
25,000.00
Unrealized Loss - TS
Investment in ES
PFRS/IFRS BASED

Credit
25,000.00

PFRS 9, paragraph 5.7.1, gains and losses on financial


assets measured at fair value shall be presented in profit
or loss.

Unrealized loss should be recognized due to change in


fair value and must be reflected in the financial
statement.

PFRS 9, paragraph 5.7.1, gains and losses on financial


assets measured at fair value shall be presented in profit
or loss.

AUDIT FINDINGS

EVIDENCE

Entry to record the investment in San Miguel Corporation


was not appropriate.

Supplemental Information 4: B

ORIGINAL ENTRY
Account Title
Debit
Investment in Equity Securities- San
Miguel Corporation

Credit

Investment in Equity Securities- San


Miguel Corporation

250,000.00

Ordinary Share Capital


Share Premium- Ordinary
RECOMMENDATION

CORRECT ENTRY
Account Title
Debit

200,000.00

50,000.00

Credit

250,000.00

Ordinary Share Capital


Share Premium- Ordinary
PFRS/IFRS BASED

40,000.00
210,000.00

Adjust the incorrect entry made.


AUDIT FINDINGS

EVIDENCE

San Miguel Corporation declared a stock dividend of 25%


with a fair value of P 11.00 which was not recorded in the
books.

Supplemental Information 4: B

ORIGINAL ENTRY
Account Title
Debit

Credit

CORRECT ENTRY
Account Title
Debit

Credit

No entry made

Memo Entry: "Received 5,000 shares representing 25%


stock dividend on 20,000 original shares held. Shares
now held, 25,000 shares."

RECOMMENDATION

PFRS/IFRS BASED

Memo Entry must be recorded.

AUDIT FINDINGS

EVIDENCE

The entry recorded for the delaration of cash dividend is


not appropriate since it will understate Dividend Income
and Cash. It will also understate Dividend Receivable and
overstate Investment in Associate.

Supplemental Information 4: C

The entry recorded for the delaration of cash dividend is


not appropriate since it will understate Dividend Income
and Cash. It will also understate Dividend Receivable and
overstate Investment in Associate.
ORIGINAL ENTRY
Account Title
Debit
Dividend Income
Cash

Credit

275,000.00
275,000.00

Supplemental Information 4: C

CORRECT ENTRY
Account Title
Debit
Dividend Receivable
Investment in Associate

Credit
275,000.00
275,000.00

RECOMMENDATION

PFRS/IFRS BASED

FVTOCI - NCA

PAS 18. paragraph 29, provides that "dividends shall be


recognized as revenue when the shareholder's right to
receive payment is established".

AUDIT FINDINGS

EVIDENCE

Failed to record cash dividend payment.

Supplemental Information 4: C

ORIGINAL ENTRY
Account Title
Debit

Credit

CORRECT ENTRY
Account Title
Debit

Credit

RECOMMENDATION

293,750.00
Cash
275,000.00
Dividend Receivable
18,750.00
Forex Gain
PFRS/IFRS BASED

Record the unrecorded transaction. The forex gain must


be added to gross income in computation of income tax.

PAS 21 Accounting for effects of changes in foreign


exchange rate.

No entry made

Record the unrecorded transaction. The forex gain must


be added to gross income in computation of income tax.

PAS 21 Accounting for effects of changes in foreign


exchange rate.

AUDIT FINDINGS

EVIDENCE

Failed to record interest income.

Supplemental Information 4: C

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION

CORRECT ENTRY
Account Title
Debit
Interest Receivable
2,717.19
Final Withholding Tax
220.31
Interest Income
PFRS/IFRS BASED

Credit

2,937.50

Record the unrecorded transaction. The final withholding


tax is added to expenses.
AUDIT FINDINGS

EVIDENCE

Failed to record dividends declared.

Supplemental Information 4: C

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION
Record the unrecorded transaction.

AUDIT FINDINGS
Failed to record the increased in foreign exchange value
of the dividends receivable.
ORIGINAL ENTRY

CORRECT ENTRY
Account Title
Debit
Credit
Dividends Receivable
97,562.50
Investment in Associate
97,562.50
PFRS/IFRS BASED
PAS 18. paragraph 29, provides that "dividends shall be
recognized as revenue when the shareholder's right to
receive payment is established".
EVIDENCE
Supplemental Information 4: C
CORRECT ENTRY

Account Title

Debit

Credit

No entry made
RECOMMENDATION
Record the increased in foreign exchange value of the
dividends receivable.

Account Title
Debit
Dividends Receivable
218.75
Forex Gain
PFRS/IFRS BASED

Credit
218.75

PAS 21 Accounting for effects of changes in foreign


exchange rate.

IMPLICATION
The Investment in ES was understated and Cash was
overstated by P 150,000.
ADJUSTING ENTRY
Account Title
Debit
Investment in Equity SecuritiesAyala Holdings

Credit

150,000.00

Cash

150,000.00

SUPPORTING COMPUTATION
10,000 shares x P15.00 = P150,000.00

IMPLICATION
The Cash was understated by P 150,000, Income was
overstated by P 105,000 and Investment in ES was
overstated by P 255,000
ADJUSTING ENTRY
Account Title
Debit
Cash
Loss on Investment

Credit

150,000.00
105,000.00

Investment in Equity SecuritiesAyala Holdings

255,000.00

SUPPORTING COMPUTATION
Book Value of Shares

255,000.00

Cash received (15,000 shares x P10.00 per share)

150,000.00

Loss from Sale

P105,000.00

IMPLICATION
The Dividend Receivablewas Dividend Income was
understated by P 135,000.
ADJUSTING ENTRY
Account Title
Debit
135,000.00
Dividend Receivable
Dividend Income
SUPPORTING COMPUTATION
Beginning number of shares
Shares purchased
Shares sold
Shares outstanding
Cash dividend per share

Credit
135,000.00

50,000.00
10,000.00
____-15,000.00
P45,000.00
_______________3

Dividend Income

P135,000.00

IMPLICATION
The Investment in ES-Ayala Holdings and OCI was
overstated by P 25,000.
ADJUSTING ENTRY
Account Title
Debit
Credit
25,000.00
Unrealized Loss - TS
25,000.00
Investment in ES
SUPPORTING COMPUTATION
(50,000-15,000)
*Trade prices available in Note 16*

Purchased 10,000 shares

35,000
x (P16-P17)
10,000

(35,000.00)

x (P16-P15)
-

Net Unrealized Loss

10,000.00
25,000.00

IMPLICATION
Ordinary Share Capital is understated and the
corresponding Ordinary Share Premium is overstated.
ADJUSTING ENTRY
Account Title
Debit
Ordinary Share Capital

Credit

160,000.00

Share Premium- Ordinary

160,000.00

SUPPORTING COMPUTATION
Market Value of the shares
Par value of such shares

250,000.00
10,000 x P4

Allocated to share premium

(40,000.00)
210,000.00

IMPLICATION
Number of total shares was understated and the
corresponding value per share was overstated.
ADJUSTING ENTRY
Account Title
Debit

Credit

Memo Entry: "Received 5,000 shares representing 25%


stock dividend on 20,000 original shares held. Shares now
held, 25,000 shares."
SUPPORTING COMPUTATION

IMPLICATION
The entry recorded understated the Dividend Income and
Cash by P 275,000. It also understated the Dividend
Receivable and overstated the Investment in Associate by P
275 ,000.

The entry recorded understated the Dividend Income and


Cash by P 275,000. It also understated the Dividend
Receivable and overstated the Investment in Associate by P
275 ,000.
ADJUSTING ENTRY
Account Title
Debit
275,000.00
Cash
Dividend Income
275,000.00
Dividend Receivable
Investment in Associate
SUPPORTING COMPUTATION

Credit
275,000.00
275,000.00

100,000 shares x 25% x 0.50 Ringgit per share x P22 per


Ringgit = P275,000.00

IMPLICATION
Cash was understated because dividend receivable was not
yet realized. Foreign exchange was understated as well as
OCI.
ADJUSTING ENTRY
Account Title
Debit
293,750.00
Cash
Dividend Receivable
Forex Gain
SUPPORTING COMPUTATION

(100,000 x 25% x 0.50 Ringgit per share

Credit
275,000.00

18,750.00

x P23.50 per Ringgit)

293,750.00

Foreign Exchange Gain


293,750 - 275,000

18,750.00

IMPLICATION
Interest Income was understated.
ADJUSTING ENTRY
Account Title
Debit
Interest Receivable
2,717.19
Final Withholding Tax
220.31
Interest Income
SUPPORTING COMPUTATION

Credit

2,937.50

IMPLICATION
Dividends was understated and Investment in Associate was
overstated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Dividends Receivable
97,562.50
Investment in Associate
97,562.50
SUPPORTING COMPUTATION
100,000 shares / 2 x 25% x 0.35 Ringgit per share x P22.30
per Ringgit
IMPLICATION
Dividends receivable was understated.
ADJUSTING ENTRY

Account Title
Debit
Dividends Receivable
218.75
Forex Gain
SUPPORTING COMPUTATION

Credit
218.75

100,000 shares / 2 x 25% x 0.35 Ringgit per share x


(P22.35-P22.30)

Note 5 Investment in Properties


AUDIT FINDINGS

EVIDENCE

Aqua-Cultural Farm (Land) used in Business was


included in Investment in Properties and and Idle
Commercial Building classified as "For Sale" was
included in Investment in Properties.
ORIGINAL ENTRY
Account Title
Debit

Investment in Properties
Cash

Credit

1,250,000.00
1,250,000.00

RECOMMENDATION

Aqua-Cultural Farm (Land) used in Business should not


be included in Investment in Properties it should be part
of PPE and Idle Commercial Building classified as "For
Sale" should not be part of Investment in Properties it
should be in the Noncurrent Asset held for sale.

AUDIT FINDINGS
Increase in fair value of Investment Property was not
recorded.
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION
Under fair value model, changes in fair value should be
recognized.

Note 5: Investment in Properties


CORRECT ENTRY
Account Title
Debit
Credit
Non-current Asset Held for
475,000.00
Sale
Accumulated Depreciation
25,000.00
Land-PPE
750,000.00
1,250,000.00
Cash
PFRS/IFRS BASED
1.)PAS 40 prescribes the accounting treatment for
investment property. An investment property is not
held: a.) For use in the production or supply of goods or
services or for administrative purposes; b.) For sale in
the ordinary course of the business. 2.)PFRS 5, par.6,
provides that a noncurrent asset or disposal group is
classified as held for sale if the carrying amount will be
recovered principally through a sale transaction rather
than through continuing use.

EVIDENCE
Supplemental Information 5

CORRECT ENTRY
Account Title
Debit
Credit
Investment in Property
220,000.00
Gain from change in fair
220,000.00
value
PFRS/IFRS BASED
SUPPORTING COM
PFRS 13, fair value
measurements.

Under fair value model, changes in fair value should be


recognized.

AUDIT FINDINGS
Failure to revalue the aqua-cultural farm (land) used in
business .
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION

PFRS 13, fair value


measurements.

Warehouse under Operating Lease agreement

Commercial Land for Lease


Industrial Land for Capital Lease

EVIDENCE
Supplemental Information 5
CORRECT ENTRY
Account Title
Debit
Land-PPE
50,000.00
Revaluation Surplus
PFRS/IFRS BASED

Credit
50,000.00

Revalue the aqua-cultural farm (land) used in business .

AUDIT FINDINGS
Impairment of the noncurrent asset held for sale should
be recognized.
ORIGINAL ENTRY
Account Title
Debit
Credit
No entry made
RECOMMENDATION

EVIDENCE
Supplemental Information 5
CORRECT ENTRY
Account Title
Debit
Impairment Loss
15,000.00
Non-current Asset Held for
Sale
PFRS/IFRS BASED

Assets shall not be carried at above their recoverable


amount, that is, the higher of the fair value less cost to
sell or the value in use.
AUDIT FINDINGS
Sales were not properly recorded and loss was not
recorded.
ORIGINAL ENTRY

EVIDENCE
Supplemental Information 5:4
CORRECT ENTRY

Credit
15,000.00

Account Title
Cash
Commission Fees
Investment Property

Debit

Credit

3,000,000.00
250,000.00
3,250,000.00

Account Title

Debit

Cash
Capital Gains Tax
Loss on Sale
Investment in Property

Credit

2,802,000.00

198,000.00
57,000.00
3,057,000.00

RECOMMENDATION

PFRS/IFRS BASED

Loss on Sale should be recorded on selling investment


properties and commission fees should not be part of
the investment property sold.

PAS 40 prescribes the accounting treatment for


investment property.

AUDIT FINDINGS
Depreciation was recorded by the bookkepeer in a total
amount of P 75000.
ORIGINAL ENTRY
Account Title
Debit
Credit
Depreciation Expense
75,000.00
Accumulated Depreciation
75,000.00
RECOMMENDATION

EVIDENCE
Supplemental Information 5:5
CORRECT ENTRY
Account Title
Debit

Credit

No entry made
PFRS/IFRS BASED

No depreciation is recorded for investment property.

PAS 40 prescribes the accounting treatment for


investment property.

AUDIT FINDINGS

EVIDENCE

Understatement of Investment in Property.

Cash Flow Statement

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION
Adjust Investment Property in order to avoid
understatement of asset.

CORRECT ENTRY
Account Title
Debit
Credit
Investment in Property
250,000.00
Cash in Bank
250,000.00
PFRS/IFRS BASED

IMPLICATION
Investment in Properties was overstated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Non-current Asset Held for
475,000.00
Sale
Accumulated Depreciation
25,000.00
Land-PPE
750,000.00
1,250,000.00
Investment in Property
SUPPORTING COMPUTATION

IMPLICATION
Understatement of Investment in Property.
ADJUSTING ENTRY
Account Title
Debit
Credit
Investment in Property
220,000.00
Gain from change in fair
220,000.00
value
SUPPORTING COMPUTATION
Gain
Cost
Fair Value

nder Operating Lease agreement

nd for Lease
d for Capital Lease

800000
540000
410000

820,000.00
650,000.00
500,000.00

20,000.00
110,000.00
90,000.00
220,000.00

IMPLICATION
Understatement of asset and comprehensive income.
ADJUSTING ENTRY
Account Title
Debit
Land-PPE
50,000.00
Revaluation Surplus
SUPPORTING COMPUTATION

Credit
50,000.00

P800,000.00 (Fair Value of the aqua-cultural land)


P750,000.00 (Cost) = P50,000.00

IMPLICATION
Overstatement of asset and net income.
ADJUSTING ENTRY
Account Title
Debit
Credit
Impairment Loss
15,000.00
Non-current Asset Held for
15,000.00
Sale
SUPPORTING COMPUTATION
Fair Value
460,000.00
Carrying Amount
-475,000.00
Impairment Loss
(P15,000.00)
IMPLICATION
Income was overstated.
ADJUSTING ENTRY

Account Title
Debit
Investment in Property
475,000.00
Capital Gains Tax
25,000.00
Loss on Sale
750,000.00
Cash
Commission Fees
SUPPORTING COMPUTATION

Credit

198,000.00
250,000.00

IMPLICATION
Income was understated.
ADJUSTING ENTRY
Account Title
Debit
Accumulated Depreciation
75,000.00
Depreciation Expense
SUPPORTING COMPUTATION

Credit
75,000.00

IMPLICATION
Understatement of asset.
ADJUSTING ENTRY
Account Title
Debit
Credit
Investment in Property
250,000.00
Cash in Bank
250,000.00
SUPPORTING COMPUTATION

Investment in Properties:
Company Warehouse for Lease under Operating Lease Agreement
Commercial Land for Lease
Industrial Land for Capital Appreciation

PPE:
Aqua-Cultural Farm (Land) used in Business

Noncurrent Asset Held for Sale


Idle Commercial Building Classified as "For Sale"

Commercial Land
Idle Residential Land Sold to Buyer X
Total
Capital Gains Tax

Cost
800,000.00
540,000.00
410,000.00
1,750,000.00

Fair Value
820,000.00
650,000.00
500,000.00
1,970,000.00

Cost
750,000.00

Fair Value
800,000.00

Cost
500,000.00

Depreciation Fair Value


25,000.00
460,000.00

1,800,000.00
1,500,000.00
3,300,000.00
6%
198,000.00

Commission Fees 250,000.00


Inv. In Property
193,000.00
57,000.00

Gain from Change in Fair Value


20,000.00
110,000.00
90,000.00
220,000.00

Revaluation Surplus
50,000.00

Impairment Loss
15,000.00

Note 6 Property, Plant and Equipment


AUDIT FINDINGS

EVIDENCE

No input vat recorded for Delivery Trucks.


ORIGINAL ENTRY
Account Title
Debit
1,600,000.00
Delivery Trucks
Accounts Payable
RECOMMENDATION

Supplemental Information 6

CORRECT ENTRY
Account Title
Debit
Credit
1,600,000.00
Delivery Trucks
1,600,000.00 Input Vat
192,000.00
1,792,000.00
Accounts Payable
PFRS/IFRS BASED
Credit

Input VAT should be claimed on the purchases of


depreciable capital goods.

Under NIRC Sec.110 (A)(v) Input tax on purchase of


depreciable capital goods; (2b)

AUDIT FINDINGS

EVIDENCE

No input vat recorded for Manufacturing Plant.

Supplemental Information 7

ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Credit
1,700,000.00
1,700,000.00
Manufacturing Plant
Manufacturing Plant
1,700,000.00 Input Vat
204,000.00
Accounts Payable
1,904,000.00
Accounts Payable
RECOMMENDATION
PFRS/IFRS BASED
Input VAT should be claimed on the purchases of
depreciable capital goods.

Under NIRC Sec.110 (A)(v) Input tax on purchase of


depreciable capital goods; (2b)

AUDIT FINDINGS

EVIDENCE

No input vat recorded for Canning Equipment.

Supplemental Information 6

ORIGINAL ENTRY
Account Title
Debit
1,925,000.00
Canning Equipment
Accounts Payable

CORRECT ENTRY
Credit
Account Title
Debit
Credit
1,925,000.00
Canning Equipment
1,925,000.00 Input Vat
231,000.00
1,694,000.00
Accounts Payable

RECOMMENDATION

PFRS/IFRS BASED

Input VAT should be claimed on the purchases of


depreciable capital goods.

Under NIRC Sec.110 (A)(v) Input tax on purchase of


depreciable capital goods; (2b)

AUDIT FINDINGS
Bookkeeper failed to record prior years' depreciation of
Delivery Truck
ORIGINAL ENTRY
Account Title
Debit
Credit

EVIDENCE

Depreciation Expense
Accumulated Depreciation

Supplemental Information 6
CORRECT ENTRY
Account Title
Debit
Credit
400,000.00
Depreciation Expense
Retained Earnings
42,553.19
Accumulated Depreciation442,553.19
Delivery Truck

400,000.00
400,000.00 Delivery Truck

RECOMMENDATION
Retained Earning should be used to adjust unrecorded
depreciation expense.
AUDIT FINDINGS
Bookkeeper failed to record prior years' depreciation of
Manufacturing Plant
ORIGINAL ENTRY
Account Title
Debit
Credit

254,851.48

Accumulated DepreciationDelivery Truck


Revaluation Surplus
PFRS/IFRS BASED

100,000.00

182,553.19

PAS 16 Property, Plant and Equipment

EVIDENCE
Supplemental Information 6
CORRECT ENTRY
Account Title
Debit
100,000.00
Depreciation Expense
543,762.38
Retained Earnings
Accumulated DepreciationManufacturing Plant

Depreciation Expense

72,298.29

Credit

643,762.38

Accumulated Depreciation

100,000.00 Manufacturing

785,354.33
Plant
Accumulated DepreciationManufacturing Plant
Revaluation Surplus
PFRS/IFRS BASED

RECOMMENDATION
Retained Earning should be used to adjust unrecorded
depreciation expense.

AUDIT FINDINGS
Bookkeeper failed to record prior years' depreciation of
Canning Equipment
ORIGINAL ENTRY
Account Title
Debit
Credit

493,762.38

PAS 16 Property, plant and equipment

EVIDENCE
Supplemental Information 6
CORRECT ENTRY
Account Title
Debit
125,000.00
Depreciation Expense
223,626.37
Retained Earnings
Accumulated DepreciationCanning Equipment

Depreciation Expense

291,591.95

Credit

348, 626.37

125,000.00

Accumulated Depreciation

125,000.00 Canning

RECOMMENDATION
Retained Earning should be used to adjust unrecorded
depreciation expense.

Equipment

257,483.44

Accumulated DepreciationCanning Equipment


Revaluation Surplus
PFRS/IFRS BASED
PAS 16 Property, plant and equipment

43,857.07
213,626.37

IMPLICATION
Understatement of deductions for VAT Purposes and
Understatement of Liabilities.
ADJUSTING ENTRY
Account Title
Debit
Credit
192,000.00
Input Vat
192,000.00
Accounts Payable
SUPPORTING COMPUTATION
Please refer to the page after this note

IMPLICATION
Understatement of deductions for VAT Purposes and
Understatement of Liabilities.
ADJUSTING ENTRY
Account Title
Debit
Credit
204,000.00
Input Vat
204,000.00
Accounts Payable
SUPPORTING COMPUTATION
Please refer to the page after this note

IMPLICATION
Understatement of deductions for VAT Purposes and
Understatement of Liabilities.
ADJUSTING ENTRY
Account Title
Debit
Credit
231,000.00
Input Vat
231,000.00
Accounts Payable

SUPPORTING COMPUTATION
Please refer to the page after this note

IMPLICATION
Property, plant and equipment was overstated;
depreciation understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Retained Earnings
Accumulated DepreciationDelivery Truck

31,489.36
31,489.36

237,058.00
Delivery Truck
Accumulated DepreciationDelivery Truck
Revaluation Surplus
SUPPORTING COMPUTATION

65,569.46
171,489.36

Please refer to the page after this note

IMPLICATION
Property, plant and equipment was overstated;
depreciation understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Retained Earnings
Accumulated DepreciationManufacturing Plant

543,762.38
543,762.38

785,354.33
Manufacturing Plant
Accumulated DepreciationManufacturing Plant
Revaluation Surplus
SUPPORTING COMPUTATION

291,591.95
493,762.38

Please refer to the page after this note

IMPLICATION
Property, plant and equipment was overstated;
depreciation understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Retained Earnings

223,626.37

Accumulated DepreciationCanning Equipment

Canning Equipment

223,626.37

257,483.44

Accumulated DepreciationCanning Equipment


Revaluation Surplus
SUPPORTING COMPUTATION

43,857.07
213,626.37

Please refer to the page after this note

Acquisition Cost
Less: Salvage Value
Cost
AD
CA/SV/RS

Delivery Trucks
1,600,000.00
40,000.00
1,560,000.00
431,489.36
1,128,510.64

1,797,058.82
497,058.82
1,300,000.00

Acquisition Cost
less: Salvage Value
Cost
AD
CA/SV/RS

Canning Equipment
1,925,000.00
25,000.00
1,900,000.00
2,157,483.44
323626.3736264
367,483.44
1,576,373.63
1,790,000.00

Acquisition Cost
less: Salvage Value
Cost
AD
CA/SV/RS

Manufacturing Plant
1,700,000.00
20,000.00
1,680,000.00
2,465,354.33
623,762.38
915,354.33
1,056,237.62
1,550,000.00

VAT
Delivery Trucks
Manufacturing Plant
Canning Equipment

Acquisition Cost
1,600,000.00
1,800,000.00
1,900,000.00

Useful Life
3.9years= 46.8mos
15 years/ 60mos
13 years/ 60 mos
TOTAL

Cost
Useful life in months
Depreciation/month
Life of the asset in mos.
Accumulated Dep.

237,058.82
65,569.46
171,489.36

Sound Value
Divided by(1128510.64/1560000)
New Cost

Cost
Useful life in months
Depreciation/month
Life of the asset in mos.
Accumulated Dep.

257,483.44
43,857.07
213,626.37

Sound Value
Divided by(1576373.63/1900000)
New Cost
Cost
Useful Life in Months
Depreciation/month
Life of the asset in mos.
Accumulated Dep.

785,354.33
291,591.95
493,762.38

Sound Value
Divided By(1056237.38)
New Cost

Total Input VAT


192,000.00
216,000.00
228,000.00

Creditable
Input VAT
per month
4,102.56
3,600.00
3,800.00
P11502.56

1,560,000.00
47
33,191.49
13
431,489.36
1,300,000.00
0.723404256
1,797,058.82

1,900,000.00
182
10439.5604396
31
323626.373626
1,790,000.00
0.8296703297
2,157,483.44
1,680,000.00
202
8,316.83
75
623,762.38
1550000
0.6287128713
2,465,354.33

VAT
Delivery Trucks
Manufacturing Plant
Canning Equipment

Acquisition cost

Useful life

1,600,000.00 3.9years= 46.8mo


1,800,000.00 15 years/ 60mos
1,900,000.00 13 years/ 60 mos
TOTAL

Total Input Vat


192,000.00
216,000.00
228,000.00

Creditable Input
Vat per month
4,102.56
3,600.00
3,800.00
P11502.56

Note 7 Land, Building and Machinery


AUDIT FINDINGS

EVIDENCE

No input vat recorded.


ORIGINAL ENTRY
Account Title
Debit
3,500,000.00
Office Building
Accounts Payable
RECOMMENDATION

Supplemental Information 7
CORRECT ENTRY
Account Title
Debit
Credit
3,500,000.00
Office Building
3,500,000.00 Input Vat
420,000.00
3,920,000.00
Accounts Payable
PFRS/IFRS BASED
Credit

Input Vat shall be recognized on acquisition of office


building.
AUDIT FINDINGS

EVIDENCE

No depreciation was recorded.

Supplemental Information 7

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made

CORRECT ENTRY
Account Title
Debit
280,000.00
Depreciation Expense
Accumulated DepreciationOffice Building

RECOMMENDATION

Credit
280,000.00

PFRS/IFRS BASED

Record unrecorded transaction to adjust Net Income.

AUDIT FINDINGS

EVIDENCE

No revaluation of Office Building was recorded.

Supplemental Information 7

ORIGINAL ENTRY
Account Title
Debit
No entry made

Credit

CORRECT ENTRY
Account Title
Debit
779,487.18
Office Building
Accumulated Depreciation- Office
Building

Revaluation Surplus

Credit
399,487.18
380,000.00

RECOMMENDATION

PFRS/IFRS BASED

Record unrecorded transaction to adjust asset's balance.

AUDIT FINDINGS

EVIDENCE

No amortization of revaluation surplus.

Supplemental Information 7

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION

CORRECT ENTRY
Account Title
Debit
Revaluation Surplus
90,416.67
Retained Earnings
PFRS/IFRS BASED

Credit
90,416.67

Record amortization of revaluation surplus.

AUDIT FINDINGS
EVIDENCE
No input vat recorded on the purchase of Land where the
Supplemental Information 7
building is located.
ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Credit
1,750,000.00
1,750,000.00
Land
Land
1,750,000.00 Input Vat
210,000.00
Accounts Payable
1,960,000.00
Accounts Payable
RECOMMENDATION
PFRS/IFRS BASED
Record input vat on the purchase of Land where the
building is located.
AUDIT FINDINGS

EVIDENCE

Reversal of revaluation loss was not recorded.

Supplemental Information 7

ORIGINAL ENTRY
Account Title
Debit

Credit

CORRECT ENTRY
Account Title
Debit

Credit

200,000.00
Land
200,000.00
Revaluation Gain
PFRS/IFRS BASED

No entry made
RECOMMENDATION
The revaluation gain should be recognized in the income
statement.

AUDIT FINDINGS
EVIDENCE
No input vat recorded on the purchase of Land where the
Supplemental Information 7
plant is located.
ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Credit
1,370,000.00
1,370,000.00
Land
Land
1,370,000.00 Input Vat
164,400.00
Accounts Payable
1,534,400.00
Accounts Payable
RECOMMENDATION
PFRS/IFRS BASED
Input VAT should be recorded for the purchase of land
where building is located.
AUDIT FINDINGS

EVIDENCE

Revaluation loss was not recorded.

Supplemental Information 7

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION
Record unrecorded transaction to to adjust asset's
balance.

CORRECT ENTRY
Account Title
Debit
Credit
100,000.00
Revaluation Loss
100,000.00
Land
PFRS/IFRS BASED

IMPLICATION
Understatement of deductions for VAT Purposes and
Understatement of Liabilities.
ADJUSTING ENTRY
Account Title
Debit
Credit
420,000.00
Input Vat
420,000.00
Accounts Payable
SUPPORTING COMPUTATION

IMPLICATION
Understatement of Depreciation Expense
ADJUSTING ENTRY
Account Title
Debit
280,000.00
Depreciation Expense
Accumulated Depreciation- Office
Building

Credit
280,000.00

SUPPORTING COMPUTATION

IMPLICATION
Understatement of Depreciation Expense.
ADJUSTING ENTRY
Account Title
Debit
779,487.18
Office Building
Accumulated Depreciation- Office
Building

Revaluation Surplus

Credit
399,487.18
380,000.00

SUPPORTING COMPUTATION

IMPLICATION
Understated revaluation surplus.
ADJUSTING ENTRY
Account Title
Debit
Revaluation Surplus
90,416.67
Retained Earnings
SUPPORTING COMPUTATION

Credit
90,416.67

IMPLICATION
Understatement of deductions for VAT Purposes and
Understatement of Liabilities.
ADJUSTING ENTRY
Account Title
Debit
Credit
210,000.00
Input Vat
210,000.00
Accounts Payable
SUPPORTING COMPUTATION

IMPLICATION
Understatement of value of the asset.
ADJUSTING ENTRY
Account Title
Debit

Credit

200,000.00
Land
200,000.00
Revaluation Gain
SUPPORTING COMPUTATION

IMPLICATION
Understatement of deductions for VAT Purposes and
Understatement of Liabilities.
ADJUSTING ENTRY
Account Title
Debit
Credit
164,400.00
Input Vat
164,400.00
Accounts Payable
SUPPORTING COMPUTATION

IMPLICATION
Understatement of value of the asset.
ADJUSTING ENTRY
Account Title
Debit

Credit

100,000.00
Land
100,000.00
Revaluation Gain
SUPPORTING COMPUTATION

Note 8 Other Assets


AUDIT FINDINGS

EVIDENCE

Failed to adjust the prepaid rent expense of delivery van.


Any creditable withholding taxes also ignored.
ORIGINAL ENTRY
Account Title
Debit

Prepaid Rent
Cash in Bank

Credit

420,000.00

120,000.00

CORRECT ENTRY
Account Title
Debit
420,000.00
Prepaid Rent
50,400.00
Input VAT
Withholding Tax Payable

420,000.00

Rent Expense
Prepaid Rent

Supplemental Information 8:1

21,000.00
399,000.00

Cash in Bank
Accounts Payable

50,400.00

Rent Expense
120,000.00
Prepaid Rent

RECOMMENDATION

Credit

420,000.00

420,000.00

PFRS/IFRS BASED

Creditable withholing tax or rent should be recorded


because it affects the deductability of rent.

AUDIT FINDINGS
Cost accountant failed to properly account joint and byproducts.
ORIGINAL ENTRY
Account Title
Debit
Credit
Scrap Materials and Inventories

250,000.00

Sales

EVIDENCE
Supplemental Information 8:2
CORRECT ENTRY
Account Title
Debit
Scrap Materials and Inventories

250,000.00

RECOMMENDATION
Reverse such transaction in order to adjust the
appropriate balances.

Credit

250,000.00

Work in Process - Inventory

PFRS/IFRS BASED

250,000.00

Reverse such transaction in order to adjust the


appropriate balances.

AUDIT FINDINGS
Tools and spare parts for prototype testing were included
in the other assets account.
ORIGINAL ENTRY
Account Title
Debit
Credit
Other Assets (Tools and Spare
Parts)

350,000.00

Accounts Payable
RECOMMENDATION

EVIDENCE
Supplemental Information 8:3
CORRECT ENTRY
Account Title
Debit
No entry should made

350,000.000

Record unrecorded transaction to to adjust asset's


balance.

PFRS/IFRS BASED

Credit

IMPLICATION
Understated expenses; overstated prepaid rent.
Understated net income; understated whitholding tax.
ADJUSTING ENTRY
Account Title
Debit

Input VAT
Withholding Tax Payable
Accounts Payable

50,400.00
21,000.00
29,400.00

Rent Expense
300,000.00
Prepaid Rent
SUPPORTING COMPUTATION
Prepaid rent
420,000.00
Vat rate
12%
Input Vat
50,400.00
Prepaid rent
tax rate
Withholding tax payable

Credit

300,000.00

420,000.00
5%
21,000.00

IMPLICATION
Sales was overstated; Inventory was understated.
ADJUSTING ENTRY
Account Title
Debit
Sales

Credit

250,000.00

In-Process Inventories
Finished Goods Inventories

SUPPORTING COMPUTATION

7,510.00
242,490.00

IMPLICATION
Liability was overstated .
ADJUSTING ENTRY
Account Title
Debit
Accounts Payable

Credit

350,000.00

Other Assets
SUPPORTING COMPUTATION

350,000.00

Note 9 Accounts Payable


AUDIT FINDINGS

EVIDENCE

Interests were ignored by the bookkeeper.


ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made.
RECOMMENDATION

Supplemental Information 9
CORRECT ENTRY
Account Title
Debit
204,500.00
Interest Expense
Accrued Interest Payable
PFRS/IFRS/GAAP BASED

Credit
204,500.00

Interest Expense should be recognized when


incurred regardless of whether paid or not.

Based on the Matching Principle under GAAP, revenue


should be recognized when earned and corresponding
expense should be recognized when incurred.

AUDIT FINDINGS

EVIDENCE

Penalty on late payment was not recorded.

Supplemental Information 9

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made.
RECOMMENDATION
Record unrecorded transaction to adjust Net
Income.

CORRECT ENTRY
Account Title
Debit
16,923.96
Other Charges
Accounts Payable
PFRS/IFRS/GAAP BASED

Credit
16,923.96

Based on the Matching Principle under GAAP, revenue


should be recognized when earned and corresponding
expense should be recognized when incurred.

IMPLICATION
Income was overstated.
ADJUSTING ENTRY
Account Title
Debit
204,500.00
Interest Expense
Accrued Interest Payable
SUPPORTING COMPUTATION

Credit
204,500.00

IMPLICATION
Liabilities are understated.
ADJUSTING ENTRY
Account Title
Debit
16,923.96
Other Charges
Accounts Payable
SUPPORTING COMPUTATION

Credit
16,923.96

Note 10 Loans Payable


AUDIT FINDINGS

EVIDENCE

Loans Payable and Interest Expense were not


recorded.
ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION

Supplemental Information 10
CORRECT ENTRY
Account Title
Debit
300,000.00
Loans Payable
Interest Expense
50,000.00
Cash
PFRS/IFRS BASED

Credit

350,000.00

There must be a proper recording of Loans Payable


and Interest Expense.

AUDIT FINDINGS

EVIDENCE

Loans Payable was not recorded.

Supplemental Information 10

ORIGINAL ENTRY
Account Title
Debit
Interest Expense
35,000.00
Cash
RECOMMENDATION

CORRECT ENTRY
Account Title
Debit
350,000.00
Loans Payable
35,000.00 Interest Expense
35,000.00
Cash
PFRS/IFRS BASED
Credit

There must be a proper recording of Loans


Payable.
AUDIT FINDINGS

EVIDENCE

The presentation of loans payable into present


value is ignored as well as Discount on Loans
Payable.

Supplemental Information 10

Credit

385,000.00

The presentation of loans payable into present


value is ignored as well as Discount on Loans
Payable.
ORIGINAL ENTRY
Account Title
Debit
Cash
Loans Payable

300,000.00

RECOMMENDATION

Credit

Supplemental Information 10
CORRECT ENTRY
Account Title
Debit

259,768.60
Cash
40,231.40
300,000.00 Discount on Loans Payable
Loans Payable
PFRS/IFRS BASED

Credit

300,000.00

Loans Payable and Discount on Loans Payable


must be recorded.
AUDIT FINDINGS

EVIDENCE

Loan from RCBC- There was no interest expenses


recorded.

Supplemental Information 10:3

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION
Record Interest Expense in order to avoid
overstating the income and discount of loan
payable.

CORRECT ENTRY
Account Title
Debit
8,117.77
Interest Expense
Discount on Loans Payable
PFRS/IFRS BASED

Credit
8,117.77

IMPLICATION
Both the Loans Payable and and Interest Expense are
understated while the Cash was overstated.
ADJUSTING ENTRY
Account Title
Debit
300,000.00
Loans Payable
Interest Expense
50,000.00
Cash
SUPPORTING COMPUTATION
Face amount
Less: Payments
1st year
2nd year
Carrying amount

Credit

350,000.00

1,000,000
300,000
350,000
350,000

IMPLICATION
Loans Payable is understated while the Cash was
overstated.
ADJUSTING ENTRY
Account Title
Debit
350,000.00
Loans Payable
Cash

Credit
350,000.00

SUPPORTING COMPUTATION

IMPLICATION
The liability is overstated and income is overstated as well.

Carrying amount
Face amount
Less: Payments
1st year
2nd year
Carrying amount

1,000,000
300,000
350,000
350,000

The liability is overstated and income is overstated as well.


ADJUSTING ENTRY
Account Title
Debit
40,231.40
Discount on Loans Payable
Cash

Credit
40,231.40

SUPPORTING COMPUTATION
Please refer to the Amortization Table after this note

IMPLICATION
Understatement of interest expense which overstates the
income and overstatement of discount of loan payable
which overstates the carrying amount of Loan Payable.
ADJUSTING ENTRY
Account Title
Debit
8,117.77
Interest Expense
Discount on Loans Payable
SUPPORTING COMPUTATION

Credit
8,117.77

Interest expense for the period Nov. 15, 2015 = 12,988.43


Attributable for the year ended June 30, 2016 = 7.5 months

12,988.43 * 7.5/12 = 8,117.77

AMORTIZATION TABLE
Date
November
November
November
November
November

15,
16,
17,
18,
19,

Interest
2016 12,988.43
2017 10,637.85
2018 8,169.74
2019 5,578.23
2020 2,857.14
40,231.40

Payment
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
300,000.00

Amortization
47,011.57
49,362.15
51,830.26
54,421.77
57,142.86
259,768.60

Carrying Value
259,768.60
212,757.03
163,394.88
111,564.63
57,142.86
0.00

Note 11 Bonds Payable


AUDIT FINDINGS

EVIDENCE

No record of the bonds payable into present value and


bonds issue costs are not accounted. An equity component
of the bonds is recorded as well.
ORIGINAL ENTRY
Account Title
Debit
Cash in bank
Bonds Payable

1,000,000.00

RECOMMENDATION

Supplemental Information 11

CORRECT ENTRY
Credit
Account Title
Debit
1,190,000.00
Cash in bank
10,000.00
Discount on Bonds Payable
1,000,000.00
Bonds Payable
Share Premium-CP
PFRS/IFRS BASED

Credit

1,000,000.00
200,000.00

There must be a proper recording of bonds payable into


present value.
AUDIT FINDINGS

EVIDENCE

The company did not record interest expense and did not
amortize the discount on notes payable.

Supplemental Information 11

ORIGINAL ENTRY
Account Title
Debit

Credit

CORRECT ENTRY
Account Title
Debit
Interest Expense
50,000.00
Accrued Interst Payable

Credit
50,000.00

No entry made

RECOMMENDATION
There must be a proper recording of interest expense and
amortization of discount on notes payable.

787.00
Interest Expense
Discounts on Bonds Payable
PFRS/IFRS BASED

787.00

AUDIT FINDINGS

EVIDENCE

No record of the bonds payable into present value and


bonds issue costs are not accounted.

Supplemental Information 11

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION

CORRECT ENTRY
Account Title
Debit
Cash
830,000.00
Discount on B/P
100,000.00
70,000.00
Bond Issue Cost
Bonds Payable
PFRS/IFRS BASED

Credit

1,000,000.00

There must be a proper recording of bonds payable into


present value.
AUDIT FINDINGS

EVIDENCE

The company did not record interest expense and did not
amortize the discount on notes payable.

Supplemental Information 11

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION
There must be a proper recording of interest expense and
amortization of discount on notes payable.

CORRECT ENTRY
Account Title
Debit
Interest Expense
25,674.50
Discounts on Bonds Payable
PFRS/IFRS BASED

Credit
25,674.50

IMPLICATION
Asset is understated and liability is overstated. Also, Equity is
understated.
ADJUSTING ENTRY
Account Title
Debit
190,000.00
Cash in bank
10,000.00
Discount on Bonds Payable
Share Premium-CP

Credit

200,000.00

SUPPORTING COMPUTATION
Please refer to the page after this note

IMPLICATION
Net income is overstated.
ADJUSTING ENTRY
Account Title
Debit
Interest Expense
50,000.00
Accrued Interst Payable
787.00
Interest Expense
Discounts on Bonds Payable
SUPPORTING COMPUTATION
Please refer to the page after this note

Credit
50,000.00

787.00

IMPLICATION
The bonds payable is overstated.
ADJUSTING ENTRY
Account Title
Debit
Cash
830,000.00
Discount on B/P
100,000.00
70,000.00
Bond Issue Cost
Bonds Payable
SUPPORTING COMPUTATION

Credit

1,000,000.00

Please refer to the page after this note

IMPLICATION
Net income is overstated.
ADJUSTING ENTRY
Account Title
Debit
Interest Expense
25,674.50
Discounts on Bonds Payable
SUPPORTING COMPUTATION
Please refer to the page after this note.

Credit
25,674.50

1. Convertible Bonds-Term Bonds

1. Convertible
Bonds-Term Bonds
Face Value
Premium
on Bonds
Payable

1,000,000.00
300,000.00

Issue Price
Bond Issue Cost
Net Proceeds

1,300,000.00
(110,000.00)
1,190,000.00

Amortizat
Date
1/1/2016
6/30/2016
12/31/2016
6/30/2017
12/31/2017
6/30/2018
12/31/2018
6/30/2019
12/31/2019
6/30/2020
12/31/2020
2. Serial Bonds
Principal Payments
Face Value
Discount on Bonds Payable
Issue Price
Bond Issue Cost
Net Proceeds

1,000,000.00
100,000.00
900,000.00
70,000.00
830,000.00

200,000
200,000
200,000
200,000
200,000

Date
1/1/2016
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020

Issue Price of Bonds


Issue Price
w/oTotal
Conversion
Privilege
Share PremiumCoversion Privilege

0.05
Interest Paid
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
50,000.00

Amortization Schedule
0.051
Interest Expense

1,300,000.00
(1,100,000.00)

Bonds Payable
Issue Price

200,000.00

Premium on B/P
BIC
Discount on B/P

(100,000.00)
110,000
10,000.00

Amortization

Carrying Amount
990,000.00
990,787.00
991,614.37
992,484.19
993,398.63
994,359.98
995,370.65
996,433.16
997,550.18
998,724.51
1,000,000.00

10.26
5.13

50,787.00
50,827.37
50,869.82
50,914.44
50,961.35
51,010.67
51,062.51
51,117.02
51,174.32
51,234.57

787.00
827.37
869.82
914.44
961.35
1,010.67
1,062.51
1,117.02
1,174.32
1,275.49

Interest Payments

Total Payments

17.03%
PV Factor

90,000.00
72,000.00
54,000.00
36,000.00
18,000.00

290,000.00
272,000.00
254,000.00
236,000.00
218,000.00

0.854481757
0.7301390727
0.6238905176
0.5331030655
0.455526844

Present Value
830,000.00
247,799.71
198,597.83
158,468.19
125,812.32
99,304.85
829,982.90

1,000,000.00
(1,100,000.00)

0.1703
Principal Payments
200,000
200,000
200,000
200,000
200,000

Interest Payments

Interest Expense

Amortization

90,000.00
72,000.00
54,000.00
36,000.00
18,000.00

141,349.00
116,033.73
89,472.68
61,453.68
31,728.44

51349.00
44,033.73
35,472.68
25,453.68
13,728.44

Present Value
830,000.00
681,349.00
525,382.73
360,855.41
186,309.09
37.53

Note 12 Sales
AUDIT FINDINGS

EVIDENCE

Sales Discount charge to Other Charges.

Supplemental Information 12

ORIGINAL ENTRY
Account Title
Debit
Cash
Other Charges
Sales

1,950,000.00
50,000.00

Credit

CORRECT ENTRY
Account Title
Debit

Cash
Sales Discount
2,000,000.00
Output Vat
Sales

RECOMMENDATION

1,950,000.00

50,000.00

PFRS/IFRS BASED

There must be a proper presentation of discount and Output


VAT must be recorded.

AUDIT FINDINGS

EVIDENCE

No output vat was presented by Malaya which must be


recorded and corrected.

Supplemental Information 12

ORIGINAL ENTRY
Account Title
Debit
3,000,000.00
Accounts Receivable
Sales
RECOMMENDATION

CORRECT ENTRY
Credit
Account Title
Debit
3,000,000.00
Accounts Receivable
3,000,000.00
Sales
Output Vat
PFRS/IFRS BASED

Output VAT must be recorded and corrected.

Output VAT must be recorded and corrected.

IMPLICATION
Overstatement of other charges and understatement of sales
discount.

ation 12

RY
Credit

ADJUSTING ENTRY
Account Title
Debit
Sales
125,357.14
Output Vat

Credit
125,357.14

128,571.43
1,871,428.57 Sales Discount

50,000.00

Other Charges
SUPPORTING COMPUTATION
Net Cash Sales
1,950,000.00
Multiplied by
0.60
Domestic sales
1,170,000.00
Divided by
1.12

ED

Multiplied by
Output Vat on Cash sales

50,000.00

1,044,642.86
0.12
125,357.14

IMPLICATION

ation 12

Overstatement of sales and understatement of output vat.

RY
Credit
2,807,142.86

ADJUSTING ENTRY
Account Title
Debit
Sales
Output Vat

192,857.14
192,857.14

192,857.14

ED

SUPPORTING COMPUTATION
Net Credit Sales
Multiplied by

Credit

3,000,000.00
0.60

Export Sales
Divided by
Multiplied by
Output Vat on Credit Sales

1,800,000.00
1.12
1,607,142.86
0.12
192,857.14

Note 13 Cost of Sales


AUDIT FINDINGS

EVIDENCE

Purchases were not recorded.


ORIGINAL ENTRY
Account Title
Debit

Supplemental Information 1:a


Credit

No entry made
RECOMMENDATION

CORRECT ENTRY
Account Title
Debit
70,000.00
Raw Materials Inventories
16,000.00
Freight-in
10,320.00
Input Vat
Accounts Payable
PFRS/IFRS BASED

When a purchase of inventories are made, it should be


recorded immediately depending on the freight terms.

PAS 2 Inventories

AUDIT FINDINGS

EVIDENCE

Loss of Inventory in transit.

Supplemental Information 1:a

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION

CORRECT ENTRY
Account Title
Debit
75,000.00
Loss on shipment
Inventory
PFRS/IFRS BASED

Credit

96,320.00

Credit
75,000.00

Loss of Inventory must be recorded in order not


overstate the inventory.
AUDIT FINDINGS

EVIDENCE

Goods on Consignment included in physical count.

Supplemental Information 1:b

ORIGINAL ENTRY
Account Title
Debit

Credit

CORRECT ENTRY
Account Title
Debit
Cost of sales

No entry made

Finished Goods Inventory Canned Tuna

Credit

130,000.00

50,000.00

No entry made
Finished Goods Inventory - Canned
Sardines

80,000.00

RECOMMENDATION

PFRS/IFRS BASED

Consigned inventory should be excluded from Malaya's


ending inventory.

PAS 2 Inventories

AUDIT FINDINGS

EVIDENCE

Purchase of packing & labelling materials.

Supplemental Information 1:c

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made

RECOMMENDATION
Such inventory should be included at the end of the
fiscal year since the shipping term was FOB Destination
and the goods was already in the receiving area of
Malaya.

CORRECT ENTRY
Account Title
Debit
Inventory
Input Vat
Accounts Payable

Credit

7,500.00
900.00

PFRS/IFRS BASED

8,400.00

IMPLICATION
Purchases were understated.
ADJUSTING ENTRY
Account Title
Debit
70,000.00
Raw Materials Inventories
16,000.00
Freight-in
10,320.00
Input Vat
Accounts Payable
SUPPORTING COMPUTATION
86,000.00
Purchase of materials not recorded
0.12
Multiplied by
10,320.00
Input Vat

Credit

96,320.00

IMPLICATION
Overstated of inventory recorded from above.
ADJUSTING ENTRY
Account Title
Debit
75,000.00
Loss on shipment
Inventory
SUPPORTING COMPUTATION

Credit
75,000.00

IMPLICATION
Ending inventories are overstated.
ADJUSTING ENTRY
Account Title
Debit
Cost of sales
Finished Goods Inventory Canned Tuna

Credit

130,000.00

50,000.00

Finished Goods Inventory - Canned


Sardines

80,000.00

SUPPORTING COMPUTATION

IMPLICATION
Ending inventory was understated; thus Cost of Sales wass
overstated, Net income understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
7,500.00
Raw Materials Inventory
900.00
Input Vat
8,400.00
Accounts Payable
273,156.00
Input Vat
Accounts Payable
SUPPORTING COMPUTATION
Packagin & labels
7,500.00
Multiplied by
0.12
Input Vat
900.00

273,156.00

Note 14 Taxes and Licenses


AUDIT FINDINGS

EVIDENCE

Income tax was erroneously recorded.

Note 14

ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
18767.673
99,500.00
Income Tax
Income Tax
99,500.00
Cash
Cash
RECOMMENDATION

Credit
18767.673

PFRS/IFRS BASED

Proper recording of income and expenses.

AUDIT FINDINGS

EVIDENCE

Community Tax was not recorded.

Note 14

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made.
RECOMMENDATION

CORRECT ENTRY
Account Title
Debit
5,458.18
Community Tax
Cash
PFRS/IFRS BASED

Proper recording of income and expenses.

AUDIT FINDINGS

EVIDENCE

Real Property Tax was not recorded.

Note 14

Credit
5,458.18

Real Property Tax was not recorded.


ORIGINAL ENTRY
Account Title
Debit

Note 14

Credit

No entry made.
RECOMMENDATION
Proper recording of income and expenses.

CORRECT ENTRY
Account Title
Debit
163,760.00
Real Property Tax
Cash
PFRS/IFRS BASED

Credit
163,760.00

IMPLICATION
Overstatement of Income Tax; Understatement of Cash.
ADJUSTING ENTRY
Account Title
Debit
Cash
Income Tax

Credit

80,732.327
80,732.327

SUPPORTING COMPUTATION
See financial statements.

IMPLICATION
Understatement of Community Tax
ADJUSTING ENTRY
Account Title
Debit
5,458.18
Community Tax
Cash
SUPPORTING COMPUTATION
See financial statements.

IMPLICATION
Understatement of Real Property Tax.

Credit
5,458.18

Understatement of Real Property Tax.


ADJUSTING ENTRY
Account Title
Debit
163,760.00
Real Property Tax
Cash
SUPPORTING COMPUTATION
See financial statements.

Credit
163,760.00

Note 15 Losses
AUDIT FINDINGS

EVIDENCE

The tin cans of the goods that were lost completely due
to fire may be saleable. However, as of the balance
sheet date, the tin cans were still on hand classified as
"for sale"

Note 15:2

ORIGINAL ENTRY
Account Title
Debit

Credit

CORRECT ENTRY
Account Title
Debit
Scrap Materials and Inventories

No entry made

Loss on Fire

RECOMMENDATION

Credit

5,000.00
5,000.00

PFRS/IFRS BASED

Record saleable scrap materials in order to avoid


overstating the loss on fire.
AUDIT FINDINGS

EVIDENCE

The insurance recovery which is P25,000.00 were still


available but is not reflected in the books.

Note 15:3

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION
There must be a proper accounting of the insurance
recovery.

CORRECT ENTRY
Account Title
Debit
25,000.00
Insurance Receivable
Loss on Fire
PFRS/IFRS BASED

Credit
25,000.00

IMPLICATION
Loss is overstated.
ADJUSTING ENTRY
Account Title
Debit
Scrap Materials and Inventories

Credit

5,000.00

Loss on Fire
SUPPORTING COMPUTATION

5,000.00

Reclassification only.

IMPLICATION
Understated insurance receivable.
ADJUSTING ENTRY
Account Title
Debit
25,000.00
Insurance Receivable
Loss on Fire
SUPPORTING COMPUTATION
Reclassification only.

Credit
25,000.00

Note 16 Other Comprehensive Income


AUDIT FINDINGS

EVIDENCE

Failure to recognized the unrealized loss of the 10,000


quoted securities purchased held as "upon maturity."
ORIGINAL ENTRY
Account Title
Debit

Credit

Supplemental Information 16:2


CORRECT ENTRY
Account Title
Debit
100,000.00
Financial Asset at FVTOCI
Cash

Credit
100,000.00

No entry made

RECOMMENDATION
Recognize unrealized loss of securities upon maturity.

11,000.00
Unrealized Loss - OCI
FA at FVTOCI
PFRS/IFRS BASED

11,000.00

IMPLICATION
Overstatement of assets and income.
ADJUSTING ENTRY
Account Title
Debit
100,000.00
Financial Asset at FVTOCI
Cash
11,000.00
Unrealized Loss - OCI
FA at FVTOCI
SUPPORTING COMPUTATION

Credit
100,000.00

11,000.00

10,000 shares x (P8.90-P10.00) = P11,000 Unrealized


Loss

Note 17 Treasury Stocks


AUDIT FINDINGS

ORIGINAL ENTRY
Account Title
Debit

RECOMMENDATION

EVIDENCE

Credit

CORRECT ENTRY
Account Title
Debit

PFRS/IFRS BASED

Credit

IMPLICATION

ADJUSTING ENTRY
Account Title
Debit

SUPPORTING COMPUTATION

Credit

Note 18 Utilities Expense


AUDIT FINDINGS

EVIDENCE

30% of water which remained unpaid was recorded


in the Utilities Expense account and no entry made
on the liability.

Supplemental Information 18:1

ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
30,000.00
30,000.00
Utilities Expense-Water
Utilities Expense-Water
30,000.00
Cash
Cash
Utilities Payable
RECOMMENDATION
PFRS/IFRS BASED

Credit
21,000.00
9,000.00

Any unpaid expenses should be recorded as a


liability.
AUDIT FINDINGS

EVIDENCE

Error in the amount recorded for


Telecommunications expense.

Supplemental Information 18:2

ORIGINAL ENTRY
Account Title
Debit
Utilities ExpenseTelecommunications

Credit

35,000.00

Cash

Utilities Expense-Telecommunications
13,000.00

Utilities Payable

CORRECT ENTRY
Account Title
Debit
14,705.88
Fringe Benefit Expense

22,000.00

RECOMMENDATION
Any unpaid expenses should be recorded as a
liability.

Credit

13,000.00

Cash
Utilities Payable
Withholding Tax Payable
PFRS/IFRS BASED

13,000.00

10,000.00
4,705.88

AUDIT FINDINGS

EVIDENCE

Error in the amount recorder for Electricity


consumption.

Supplemental Information 18:3

ORIGINAL ENTRY
Account Title
Debit
Utilities Expense-Electricity

Credit

70,000.00

Cash

CORRECT ENTRY
Account Title
Debit
45,000.00
Utilities Expense-Electricity
Fringe Benefits Expense

70,000.00
RECOMMENDATION

Any fringe benefit given to an individual with a


managerial or supervisory position is subject to
fringe benefit tax.

Credit

36,764.71

Cash in Bank
Witholding Tax Payable
PFRS/IFRS BASED

70,000.00
11,764.71

IMPLICATION
Net income overstated due to expenses overstated; Liability was
understated.
ADJUSTING ENTRY
Account Title
Cash
Utilities Payable

Debit

Credit

9,000.00
9,000.00

SUPPORTING COMPUTATION
P30,000 x 30% = P9,000.00 Utilities Payable

IMPLICATION
Net income overstated due to expenses overstated; Liability was
understated.
ADJUSTING ENTRY
Account Title
Debit
14,705.88
Fringe Benefit Expense
Utilities Payable

Credit

12,000.00

Utilities Expense-Telecommunications

22,000.00

Withholding Tax Payable

4,705.88

SUPPORTING COMPUTATION
Monetary Value of the expenses
Applicable Gross-up rate
Grossed Up Monetary Value (Fringe Benefit Exp)
Applicable tax rate
Fringe Benefit Tax

10,000.00
68%
14,705.88
32%
4,705.88

IMPLICATION
Utilities Expense was overstasted while Fringe Benefit Expense was
understated.
ADJUSTING ENTRY
Account Title
Debit
36,764.71
Fringe Benefit Expense
25,000.00
Utilities Expense-Electricity
Withholding Tax Payable

Credit

11,764.71

SUPPORTING COMPUTATION
Monetary Value of the expenses
Applicable Gross-up rate
Grossed Up Monetary Value (Fringe Benefit Exp)
Applicable tax rate
Fringe Benefit Tax

25,000.00
68%
36,764.71
32%
11,764.71

Note 19 Supplies Expense


AUDIT FINDINGS

EVIDENCE

Supplies Expenses- Office Supplies were expensed when


purchased.

Supplemental Information 19:1

ORIGINAL ENTRY
Account Title
Debit

CORRECT ENTRY
Credit
Account Title
Debit
Credit
Office Supplies
75,000.00
75,000.00
60,000.00
Cash in Bank
75,000.00
15,000.00
Accounts Payable

Supplies Expense
Cash in Bank

57,500.00

Supplies Expense
Office Supplies
RECOMMENDATION

57,500.00
PFRS/IFRS BASED

Supplies on hand should be recorded as an adjustment.

AUDIT FINDINGS

EVIDENCE

Factory Supplies were included in Supplies Expense


account.

Supplemental Information 19:2

ORIGINAL ENTRY
Account Title
Debit

Credit

Supplies Expense-Factory Supplies 30,000.00


Factory Supplies

CORRECT ENTRY
Account Title
Debit
Factory Supplies

30,000.00

RECOMMENDATION
Factory supplies should be recorded as an asset.

Credit

30,000.00

Supplies Expense-Factory
Supplies
PFRS/IFRS BASED

30,000.00

AUDIT FINDINGS

EVIDENCE

The educational supplies shouldered by Malaya on behalf


of Alvin Nino May, son of Cedrick to Cathy in their unlucky
marriage was recorded as a supplies expense.

Supplemental Information 19:3

ORIGINAL ENTRY
Account Title
Debit
Educational Supplies Expense
Cash in Bank

55,000.00

RECOMMENDATION

CORRECT ENTRY
Credit
Account Title
Debit
Educational Supplies Expense
55,000.00
Fringe Benefit Expense
25,882.35
55,000.00
Cash in Bank
Withholding Tax Payable
PFRS/IFRS BASED

Credit

55,000.00
25,882.35

Adjusting entry must be made in order not to understate


the Withholding Tax.

AUDIT FINDINGS

EVIDENCE

The educational supplies shouldered by Malaya on behalf


of Fredrick Colina, in pursuit of his Masters in Social
Sciences majoring in Human Resource Accounting was
recorded as a supplies expense.

Supplemental Information 19:3

ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Educational Supplies Expense
47,000.00
Educational Supplies Expense
47,000.00
Cash in Bank
47,000.00
Cash in Bank
RECOMMENDATION
PFRS/IFRS BASED
No fringe benefits must be recorded.

AUDIT FINDINGS

EVIDENCE

The educational supplies to Hya Grace, daughter of Virgo


and Jinevieve, both rank-and-file employees of Malaya,
was recorded as a supplies expense.

Supplemental Information 19:3

Credit
47,000.00

The educational supplies to Hya Grace, daughter of Virgo


and Jinevieve, both rank-and-file employees of Malaya,
was recorded as a supplies expense.

Supplemental Information 19:3

ORIGINAL ENTRY
CORRECT ENTRY
Account Title
Debit
Credit
Account Title
Debit
Educational Supplies Expense
43,000.00
Fringe Benefit Expense
43,000.00
Cash in Bank
43,000.00
Cash in Bank
RECOMMENDATION
PFRS/IFRS BASED
This expense qualifies as a fringe benefit since it is
furnished or granted by an employer in addition to basic
salary to an individual employee. However, it was given
to a rank-and-file employee, it is not subject to fringe
benefit tax.

Credit
43,000.00

IMPLICATION
Office Supplies Expense was overstated and unused
office supplies was understated.
ADJUSTING ENTRY
Account Title
Debit
Credit
Office Supplies
75,000.00
Cash in Bank
15,000.00
Accounts Payable
15,000.00
Supplies Expense
75,000.00
57,500.00
Supplies Expense
57,500.00
Office Supplies
SUPPORTING COMPUTATION
P75,000.00 x 20% = P15,000.00 Accounts Payable

IMPLICATION
Inventory was understated and Supplies Expense was
overstated.
ADJUSTING ENTRY
Account Title
Debit
Factory Supplies

Credit

30,000.00

Supplies Expense-Factory
Supplies
SUPPORTING COMPUTATION

30,000.00

IMPLICATION
Understatement of Withholding Tax
ADJUSTING ENTRY
Account Title
Debit
Credit
Fringe Benefit Expense
25,882.35
Withholding Tax Payable
25,882.35

SUPPORTING COMPUTATION
Monetary Value of the expenses
Applicable Gross-up rate
Grossed Up Monetary Value (Fringe Benefit Exp)

Applicable tax rate

55,000.00
68%
80,882.35
32%
25,882.35

Fringe Benefit Tax

IMPLICATION
Non-taxable Fringe Benefits
ADJUSTING ENTRY
Account Title
Debit
No adjusting entry needed
SUPPORTING COMPUTATION

IMPLICATION
No effect

Credit

No effect
ADJUSTING ENTRY
Account Title
Debit
Credit
Fringe Benefit Expense
43,000.00
Educational Supplies Expense
43,000.00
SUPPORTING COMPUTATION

Note 20 Salaries Expense


AUDIT FINDINGS
No taxes withheld for fringe benefits of managerial and
supervisory position.
ORIGINAL ENTRY
Account Title
Debit
Salaries Expense
Cash in Bank

EVIDENCE
Supplemental Information 20:1

CORRECT ENTRY
Credit
Account Title
Debit
Salaries expense
700,000.00
600,000.00
Withholding Tax Payable
600,000.00
Accrued Salaries Expense
Cash in Bank
RECOMMENDATION
PFRS/IFRS BASED

Accrued Salaries must be recognized and Salaries Expense


must be recorded.

Credit
36,750.00
103,250.00
560,000.00

IMPLICATION
Understated Salaries Expense and Accrued Salaries Expense.
ADJUSTING ENTRY
Account Title
Debit
Salaries expense
100,000.00
Losses
40,000.00
Withholding Tax Payable
Accrued Salaries Expense
SUPPORTING COMPUTATION

Credit

36,750.00
103,250.00

Note 21 Other Items


AUDIT FINDINGS

EVIDENCE

Amount of donation improperly recorded.


ORIGINAL ENTRY
Account Title
Debit
200,000.00
Donation Expense
Cash

Supplemental Information 21:1

CORRECT ENTRY
Account Title
Debit
100,000.00
Donation to Charitable Institution
200,000.00
Cash
Credit

RECOMMENDATION

Credit
100,000.00

PFRS/IFRS BASED

Amount of donation must be recorded appropriately.


AUDIT FINDINGS

EVIDENCE

Donation to Alagang Kapatid Foundation was beyond the


reporting period.

Supplemental Information 21:1

ORIGINAL ENTRY
Account Title
Debit

Credit

CORRECT ENTRY
Account Title
Debit

No entry made

No entry should be made

RECOMMENDATION

PFRS/IFRS BASED

Credit

No entry should be made because the donation was already


beyond the reporting period.
AUDIT FINDINGS

EVIDENCE

Donation to Ilog Kinderhome Foundation erroneously recorded.

Supplemental Information 21:1

ORIGINAL ENTRY
Account Title
Debit
Donation Expense
Cash
Inventory

Credit

100,000.00

CORRECT ENTRY
Account Title
Debit
Donation to Charitable Institution

30,000.00
25,000.00

Cash
Inventory

Credit

100,000.00
30,000.00
25,000.00

45,000.00

Gain on Donation
RECOMMENDATION

45,000.00

Retained Earnings
PFRS/IFRS BASED

Adjust inventory account.


AUDIT FINDINGS

EVIDENCE

No entry on donation made to local government.

Supplemental Information 21:1

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION
Expense account must be adjusted because the donation must
be recorded.
AUDIT FINDINGS
Donation to Perlas Foundation which was a de facto NGO and
it was not recorded.
ORIGINAL ENTRY
Account Title
Debit
Credit

CORRECT ENTRY
Account Title
Debit
Donation to LGU
40,000.00
Cash
PFRS/IFRS BASED

RECOMMENDATION

Adjust Donation Expense account.

40,000.00

EVIDENCE
Supplemental Information 21:1
CORRECT ENTRY
Account Title
Debit
Donation to Charitable Institution

No entry made

Credit

Credit

656,190.46

Accumulated Depreciation-Office
403,809.54
Vehicle
Office Vehicle
PFRS/IFRS BASED

1,060,000.00

AUDIT FINDINGS

EVIDENCE

Unrecorded depreciation of car for January until June.

Supplemental Information 21:1

ORIGINAL ENTRY
Account Title
Debit

Credit

No entry made
RECOMMENDATION

Expense account must be adjusted because the donation must


be recorded.

CORRECT ENTRY
Account Title
Debit
Depreciation Expense
63,095.24
Accumulated Depreciation
PFRS/IFRS BASED

Credit
63,095.24

IMPLICATION
Donation Expense overstated; Cash understated.
ADJUSTING ENTRY
Account Title
Debit
100,000.00
Cash
100,000.00
Donation to Charitable Institution
Donation Expense
SUPPORTING COMPUTATION

Credit

200,000.00

IMPLICATION
Not included as donation for the year ended June 30, 2016.
ADJUSTING ENTRY
Account Title
Debit

Credit

No entry should be made


SUPPORTING COMPUTATION

IMPLICATION
Inventory was overstated.
ADJUSTING ENTRY
Account Title
Debit
Donation to Charitable Institution
Gain on Donation
Finished Goods Inventory

100,000.00
45,000.00
25,000.00

Credit

Donation Expense
Sales
SUPPORTING COMPUTATION

100,000.00
70,000.00

IMPLICATION
Expenses understated
ADJUSTING ENTRY
Account Title
Debit
Donation to LGU
40,000.00
Cash
SUPPORTING COMPUTATION

Credit
40,000.00

IMPLICATION
Donation Expense overstated.
ADJUSTING ENTRY
Account Title
Debit
Donation to Charitable Institution

656,190.46

Accumulated Depreciation-Office
403,809.54
Vehicle
Office Vehicle
SUPPORTING COMPUTATION
DE
Multiply
Acc. Depreciation

151,428.57
2
302,857.14

1,060,000.00
403809.54
656,190.46

Credit

1,060,000.00
12619.05
__________8
100952.4

IMPLICATION
Expenses understated; Net income overstated
ADJUSTING ENTRY
Account Title
Debit
Depreciation Expense
63,095.24
Accumulated Depreciation
SUPPORTING COMPUTATION
Cost
1,010,000.00
Add: Fees
50,000.00
Carrying Cost
1,060,000.00
Divided by Useful Life
7
DE
151,428.57
Divided by Months
12
12,619.05
Multiply
5
63,095.24

Credit
63,095.24

Вам также может понравиться