Академический Документы
Профессиональный Документы
Культура Документы
INTRODUCTION
General Introduction
This report is prepared on the base of working capital
Page 1
CONCEPTUAL BACKGROUND OF
WORKING CAPITAL
WORKING CAPITAL- AN OVERVIEW
Every business needs funds for two purposes for its
establishment and to carry out its day-to-day operations. One is
fixed capital and the other one is working capital. Investments in
assets represent that part of firms capital which is blocked on a
permanent or fixed basis is called fixed capital. Working capital
means excess of current assets over current liabilities.
Working capital means funds required for routine
operations of the company. The interaction between current
assets and current liabilities is the main theme of working capital
management. The term current asset refers to those assets,
which are converted into cash with in the span of one year or
short period. The term current liabilities refer to those liabilities,
which are to be paid in the ordinary course of business.
Current asset management is one of the very
important financial decision to be taken by financial Manager. The
management of working capital is a challenging task and it is
considered as an integral part of the overall corporate
management. The firm should maintain sufficient level of working
capital to produce up to given capacity and maximize the return
on investment in fixed assets.
Page 2
CONCEPTS OF WORKING
CAPITAL
There are two concepts of working capital :
a) Balance sheet concept
b) Operating cycle or circular flow concept
Page 3
Page 4
DEBTORS
(RCEIVABLES)
CASH
FINISHED GOODS
RAW MATERIALS
WORK IN PROCESS
Page 5
Acquisition of materials
Page 6
Page 7
GROSS WORKING
TEMPORARY
CAPITAL
CAPITAL
NET WORKING
CAPITAL
WORKINGCAPITAL
REGULAR WORKING
SPECIAL
ON THE
RESERVE
Page 8
PERMANENT
WORKING
SEASONAL
CAPITAL
CAPITAL
WORKING CAPITAL
WORKING CAPITAL
WORKING
A.
Permanent Working Capital
Requirements
Permanent or fixed working capital is the minimum
amount which is required to ensure effective utilization of fixed
facilities and for maintaining the circulation of current assets. For
example, every firm has to maintain a minimum level of raw
materials, work-in-process, finished goods and cash balance.
This minimum level of current assets is called permanent capital.
SMU MBA 2016
Page 9
IMPORTANCE:
Every firm should have a balance working capital
position. Both excessive as well as inadequate working capital
position are dangerous from the firms point of view. Excessive
working capital means idle funds which earns no profits for the
firm. Paucity of working capital not only weakens firms
SMU MBA 2016
Page 10
Page 11
Page 12
Page 13
Capital Policy
Capital policy
Capital policy
Strategy 1
Long term financing ensures the fixed assets
requirements as well as working capital requirements. Then
Page 14
Strategy 2
Long-term finance is to meet fixed assets
requirements, permanent working capital requirement and a
portion of fluctuated working capital requirements. During
seasonal offspring, short term financing is used. During seasonal
down spring surplus is invested in liquid asset.
Strategy 3
Long term financing is used to make fixed assets
requirement and permanent working capital requirement. Short
financing is used to make fluctuating working capital
requirements.
CASH MANAGEMENT
Introduction
Cash is the important asset for the business. Cash is the
basic input need to keep the business running on a continuous
basis, it is also the ultimate output expected to be realized by
SMU MBA 2016
Page 15
cheques held by the firm and balance in its bank accounts. Some
times near- cash items such as marketable securities are also
included in cash. The basic
Page 16
Transaction motive
The transaction motive requires a firm to hold cash
primarily to make payments for purchases, wages, other
operating expenses, taxes, dividends etc. The need to hold
carriers simply because there is no synchronization of cash
inflows into cash outflows. Transaction motive mainly refers to
holding cash to anticipated payments whose timings is not
perfectly matched with cash receipts.
Precautionary motives
The precautionary motive is the need to hold cash to
meet any contingencies in future. It provides better to withstand
SMU MBA 2016
Page 17
Speculative motive
The speculative motive relates to the holding of cash
for investing in profits making opportunities as and when they
arise. The firm can purchase the securities when the interest rate
can be expected to full. The firm will subsequently benefit by the
subsequent rise in the price of the securities, because these types
of speculations are too risky for the firms.
CASH PLANNING
Cash inflows and outflows are inseparable parts of
the business operations for the firm. This firm needs cash to
invest in inventories, receivables and fixed assets and to make
payments for operating expenses.
Page 18
INVENTORY MANAGEMENT
Efficient management of inventories is very
necessary to minimize the operating cash of the firm and at the
same time of ensure sufficient inventories of satisfy production
and sales demand the term inventory refers to the stock piece of
the product of a firm which is offered afford for a sale and the
components that make up the product the inventories include
Raw materials
Work-in-progress
Finished goods
Raw materials: are those units, which have been
purchase and started for future productions and those are the
basic inputs that are converted into finished products.
Work-in-progress: are semi-manufactured products
they represent products that need more work before they become
finished products for sale.
Finished goods: finished goods are those completely
manufactured products, which are ready for sake. Therefore,
inventory management means an optimum investment in
inventories. It should neither be too low to affect the production
nor too high to block the funds unnecessary investment in
inventories should not be profitable for the business.
Meaning:
Inventory management is apart of industrial
management which is concerned with the activities involved in
SMU MBA 2016
Page 19
Page 20
Page 21
Ordering cost: the term ordering cost is used in case of rawmaterials. They include the costs incurred during the activities of
requisitions, purchase, ordering, transporting, receiving,
inspecting, and storing.
Ordering costs increase with the member of orders
more frequently the inventory is acquired the higher will be the
firms ordering cost on the other hand, if the firm maintains large
inventory level, the ordering cost will be less.
EOQ=2AO/C
Where A= Annual requirements
SMU MBA 2016
Page 22
O=ordering cost/order
C=Carrying cost/ unit
materials
consumptions)
ABC Analysis system: Under this system all items are grouped
into three categories ABC. A being the most important and C
being the least important. The classification is made on value
wage rate and critically of items. After classification as AB&C
they are ranked by their values. With the help of this firm finds as
to what percentage of items should be held and for what
percentage of value.
RATIO ANALYSIS
Ratio analysis is one of the most powerful tools of financial
analysis. it is the process of establishing and interpreting various
ratios for helping in making certain decisions. The ratios may be
SMU MBA 2016
Page 23
used as a symptom like blood pressure, the pulse rate or the body
temperature and their interpretation depends upon the caliber
and competence of the analyst.
The ratios are classified into five types namely:
Liquid ratio, current movement ratio, long term financial position,
profitability ratio, and capital structure ratio. As for as study of
working capital management is concerned, only the liquid ratio
and current asset movement ratio needs to be employed.
Meaning of Ratio
The relationship between two figures expressed
mathematically is called ratio. It is a numerical relationship
between two numbers which are related in some manner..
Definition of Ratio
According to accountants Handbook by wixon, kell,
and Bedford, a ratio is an expression of the quantitative
relationship of between two numbers .
According to James.c, van harne, ratio is a
yardstick used to evaluate the financial condition and
performance of a firm, relating to two pieces of financial data to
each other.
Page 24
RECEIVABLES MANAGEMENT
Accounts receivables occupy an important position in the
structure of current assets of a firm. The term receivables defined
Page 25
Characteristics of receivables :
Risk involvement : receivable invoves risk, since payment
takes in future, and future is uncertain . so they should carefully
analysed.
1) Based on economic value : accounts receivables based on
economic value. The economic value in goods or services
passes to the buyer currently in return thr seller expects an
Page 26
equivalent value from the buyer latter than the cost of funds
raised to finance that additional credit.
following
are
the
main
objectives
of
accounts
receivables management:
Page 27
Establishing
optimum
credit
policy
or
Page 28
Factors
Effectiveness
of
accounts
receivables
can
be
Page 29
3.
receivables.
Formulating suitable credit and collection policies ensure
effective control over accounts receivables.
By computing the debtor turnover ratio and average
collection period of the current year and comparing them with
previous year for making enquiry into the under increase if any
accounts receivables can be controlled. They are calculated as:
Credit
sales/sales
Debtor
turnover
ratio
=-----------------------------------Average accounts
receivables
365 days
Average collection period =
-------------
Ageing
DTR
schedule
Page 30
INDUSTRY PROFILE
Birth of the automobile industry
The history of the automobile industry actually
began about 4000 years ago when the first wheel was used for
transportation in India. Several Italians record design for winddriven vehicles. The first was guido da Vigevano in 1335. It was
also never built. Later Leonardo da Vinci designed clockwork
driven tricycle with tiller steering and a differential mechanism
between the rear wheels.
The origin of the machine tools industry can be traced to
the human civilization. In the stonage, Man first learnt to make
round whole s in stones us in hands to rotate wooden sticks while
pressing sand against the surface being worked upon. Later on
man learnt to use the ropes and the bow string to rotate the tools
much faster rate.
The history of the bow-drives turning lathes, for making
wooden ornaments, has been traced to a far back as much as
SMU MBA 2016
Page 31
driven tuning
Page 32
A new
Page 33
and
other
facilities
required
by
the
workers.
Page 34
COMPANY PROFILE
Page 35
Page 36
Scope
Manufacture, sales and supply of precision forged rocker
arms, connecting rods, Gear shifters, levers, shafts, flanges, for
automotive applications. without element 7.3 (product design)
Vision:
To achieve and maintain leadership in precision forging
industry is through customer satisfaction and improvement
methods.
Mission:
To give superior products and service to automobile
industries to maintain market leadership through quality, cost
efficiency and modern manufacturing technology.
Board of directors:
1 D.R Subramanya
Functional heads:
1) D.R Subramanya -Managing Director
Page 37
Classification of employees:
In Disa Private Limited the employees are classified in to three
groups,
1 Administrative staffs (Members).
2 Union (Members).
3 Casuals (Members).
Page 38
ORGANISATION CHART
Page 39
Managing Director
Admin
Manager
Customer
Asst. Accounts Mgmt
Office. Asst. cum typist
Representative
Personnel OfficerRepresentative
In chargeIn charge
In chargeIn charge
In charge
In charge
In charge Stores/material
In charge
In chargeIn charge
ProductionProcess
Purchase Quality
Design
Dies and tools
Development
Maintenance(mechanical)
Maintenance(electrical)
Forge Assistant
shop incharge(shift
Assistant
(shift
Inward
wise)
Assistant
(shift
wise)
inspection
wise)
Production
(shift3 wise)
quality
Final
3 quality
inspection
inspection
inspection
6 1&2
quality
Assistant
1,2
shift
inspection&2
&3 shifts
Assistant
(shift wise)
shifts
Assistant
(shift wise)
(shift wise)
Page 40
Plant
Manager
Quality policy
To achieve and maintain leadership in precision forging
industry by customer satisfaction and continuous improvement
methods.
Quality objectives
Zero customer complaints
Maintain 100% delivery performance
Maintain in-house rejection within 2%
Suppliers:
The
In
char
ge of
CN
C
Assis
tant
(shif
t
wise
Area of operation-Global/National/Regional:
The companys products are sold In the Inland India. The major
customers are:
Bosch
Delphi TVS Limited
Sansera Engineering Private Limited.
BUSHARUS
Page 41
Ownership pattern:
Disa India is a private limited company. Managing director
Mr. M.S.Subramanya holding 60% of the shares of the company
and Sansera Engineering Private Limited holding 40% of the
shares of the company.
: 150,000 sq ft
Built up Area
Open Land
Page 42
PRODUCTS IN DISA
SMU MBA 2016
Page 43
Page 44
Page 45
Page 46
COMPETITORS INFORMATION
Disa is facing stiff companies after liberalization. Some of the
major competitors are:
SMU MBA 2016
Page 47
Rejected
Accepted
Shearing
Rejected
Scrap
Accepted
Forging
Rejected
Scrap
Accepted
Normalizing
Page 48
Rejected
Scrap
Shot Blasting
RW
Final inspection
Rejected
Scrap
Dispatch
RW
Manufacturing Facility:
FORGE SHOP
Drop hammers:
i.
ii.
iii.
iv.
Page 49
Page 50
Customers
Products
No
Rocker Arms,
Gear Shift Forks,
M/S Sansera
1.
Connecting Rods,
Crank Shafts.
Control levers,
Tension Levers,
Spanners,
Drive Shafts,
Group).
Links,
(Rotors, Drive
Shaft, Pump
Barrel)
for diesel
pumps.
Page 51
M/S Stanadyne
4.
Barrel Forgings.
Amalgamations Pvt.
Ltd., Chennai.
5.
(REXROTH BOSCH
their gear
group)
pumps.
Cross Head for
6.
Page 52
Engine Breaking
System
(Deemed Export).
COMPANY GROWTH
CHART
Chart Title
3000
2500
2000
1500
1000
500
0
Page 53
SPECIAL CERTIFICATES
Page 54
SWOT ANALYSIS
STRENGTHES:
I.
II.
III.
IV.
V.
VI.
WEAKNESSES
I.
II.
OPPORTUNITIES
Customer wants their products in machined conditions. So good
chance to the company for expansion and are diversification.
I.
II.
Page 55
III.
THREATS
I.
II.
III.
IV.
V.
High competition
High price sensitive customers.
High quality expectation from customers.
Lower capacity of machine
Tax and regulatory structure
Page 56
RESEARCH DESIGN
RESEARCH:
A systematic search for an answer to a question or
solution to a problem is called research.
According to Black and Champion, Scientific research
consists of obtaining information through empirical observation
that can be used for the systematic development of logically
related among variable.
RESEARCH DESIGN:
A research design is a logically and systematic plan
prepared from directing a research study. It specifies the
objectives of the study. Its the methodology and technology to be
adopted for achieving the objectives. It constitutes the blue print
for the collection, measurement and analysis of data.
Definition:
According to Clair Seltiz, a research design is a logical
and systematic plan prepared for directing a research study. It
specifies the objectives of the study, the methodology and
techniques to be adopted for achieving.
Page 57
Prepare
list
of
information
Design
the
data
collection
Select
sample
Determine
the
Sample size
Organize
field
work
Page 58
findings
Page 59
Research methodology
The data for the study include both primary data and
Secondary data collection method.
Primary data
Primary data means the primary information collected
for a specific purpose and gives accurate data relevant
information and it is generated in an investigation according to
the needs of the problem.
Primary data collected from interviewing and
interacting with concerned official from various departments of
Disa India Pvt. Ltd.
Secondary data
Secondary data can be defined as data collected by
secondary source for purpose other than solving problem being
investigation and are previously mean for another purpose.
Secondary data is collected through company
journals , books, company website, and from the audited reports
of the company.
Page 60
Tools :
Three years balance sheet and profit & loss
account stated in the annual reports were used
for analysis.
Working capital and concerned ratios were used
as a tool of analysis, based upon this
performance was evaluated and suggestions
were made.
Page 61
Chapter scheme:
Chapter.1: introduction
The chapter deals with the introduction of the topic
and its background.
Page 62
Page 63
Page 64
Criteria
for
Inventories
Sundry debtors
Cash and Bank balance
Loans and Advances
judging
the
efficiency
of
working
capital management:
The efficiency of working capital management can be
judged through accounting ratio. The important accounting ratios
that could be used for judging the efficiency of working capital
management are:
I. Ratio Analysis
Page 65
i. Current ratio.
ii. Quick ratio.
iii. Absolute liquidity ratio.
iv. Working capital turnover ratio.
v. Current asset turnover ratio.
vi. Fixed asset turnover ratio.
vii. Ratio of Current Assets to Fixed Assets.
viii. Book debts to Sales ratio.
ix. Net working capital.
II. Cash Management.
i.
ii.
Cash position
i.
ii.
Page 66
i.
Current Ratio
This ratio measures the solvency of the company in
the short term. Current assets are those assets, which can be
converted into cash with in a year. Current liabilities and
provisions are those liabilities that are payable with in a year. A
current ratio of 2:1 indicates a highly solvent position. i.e., current
assets should be twice of the current liabilities. Banks consider a
current ratio of 1.33:1 as the minimum acceptable level for
providing working capital finance.
It is calculated dividing current assets by current
liabilities
Current assets
SMU MBA 2016
Page 67
2012-
Current
Current
Current
Assets
Liability
Ratio
54964152
20239088
2.72
72614053
22062187
3.29
90673361
25907525
3.50
13
201314
201415
Graph No.1
Graph showing the current
ratio
Page 68
Current Ratio
140000000
120000000
100000000
Current RATIO
80000000
Current Liability
Current Assets
60000000
40000000
20000000
0
2012-13
2013-14
2014-15
Interpretation:
o
Page 69
TABLE NO. 2:
SHOWING THE QUICK RATIO OF THE
COMPANY:
SMU MBA 2016
Page 70
Year
Quick
Quick
assets
liabilities
Ratio
2012-13
38447227
23261951
1.6528
2013-14
43894152
20239088
2.1688
2014-15
56969053
22062187
2.582
GRAPH 2:
SHOWING THE QUICK RATIO OF THE COMPANY
2.17
1.65
1.5
1
0.5
0
Graph showing quick ratio
2012-13
2013-14
Interpretation:
Page 71
2014-15
The company
Absolute liquid
assets
Absolute Liquid Ratio =
-------------------------------
Page 72
Current
liabilities
Table. NO: 3
SHOWING THE ABSOLUTE LIQUIDITY
RATIO
Year
Cash and
Current
bank
liabilities
Ratio
balance
2012-13
870395
20239088
0.04300
2013-14
956476
22062187
0.0433
2014-15
1330181
23261951
0.05718
Graph.3
Graph showing absolute liquid
ratio
Page 73
0.04
0.04
current liabilities
0.06
10000000
5000000
0
2012-13
2007-08
2014-15
2013-14
2008-09
2009-10
Interpretation:
An Absolute ratio of 1:2 or 0.5:1 is considered as a
satisfactory financial condition the above table we can observe
that the concern has the absolute ratio above the satisfactory. It
shows the companys increasing efficiency in absolute assets and
it shows a favorable liquidity position of the company.
Page 74
This ratio indicates how many net sales have made for every Re
of investment in current assets.
Net sales
Current Asset Turnover Ratio =
-----------------------
Current Assets
Table No. 4
Net Sales
Current
Current
Assets
Asset
Turnover
Ratio
2012-
140300529
54964152
2013
SMU MBA 2016
Page 75
2.55
2013-
162020062
72614053
2.23
209825912
90673361
2.31
2014
20142015
Graph No. 4
Graph showing the current asset turnover ratio
2.31
300000000
250000000
200000000
ratio
2.23
current assets
2.55
netsales
150000000
100000000
50000000
0
2012-13
2007-08
2013-14
2008-09
2014-15
2009-10
Interpretation:
Though there is no standard ideal current assets turnover ratio,
the higher the current indication of a better utilization current
asset. From the above table it is clear that current asset
turnover ratio is In the year 2012-2013 the ratio was 2.55 and
SMU MBA 2016
Page 76
Table
Net Sales
No. 5
Table
Fixed Assets
Page 77
Year
Net sales
Fixed
Fixed assets
assets
turnover
ratio
2012-
140300529
66891487
2.10
162020062
62324776
2.60
209825912
74672294
2.81
2013
20132014
20142015
Graph No. 5
Graph showing Fixed assets Turnover ratio
Page 78
27%
41%
32%
Interpretation:
By seeing the above table and graph we can understand that
there is are slight differences in every year from the past
three years. There were 2.10 by the year 2012-2013, then it
is increased to 2.60 in the year 2013-14 and then also have
been increased to 2.81 for the year 2014-2015. So it shows
that the fixed assets are well maintained in the company.
SMU MBA 2016
Page 79
Current assets
Ratio of Current assets to Fixed assets =
---------------------Fixed assets
Table No.6
Table showing the current asset to fixed asset ratio
Year
SMU MBA 2016
Current
Fixed assets
Page 80
C.A to F.A
assets
2012-
Ratio
54964152
66891487
0.82
72614053
62324776
1.17
90673361
74672294
1.21
2013
20132014
20142015
Graph No. 6
Graph showing current asset to fixed asset ratio.
Page 81
2.81
250000000
2.6
2.1
200000000 2012-13
2013-14
2014F.A. TURNOVER RATIO
Fixed assets
15
Net sales
150000000
100000000
50000000
0
Interpretation:
The table and graph showing the sligth differences from the
intial year to the assessment year. It is most ranging from .6
to 1.2 of fixed assets turnover ratio.
Page 82
Here in this table and chart it was 0.82 in the year 20122013 and then increased to 1.17 in the year 2013-14 and
again slight increase to 1.21 in the final year i.e., 2014-15.
Book
debts
Book debts to sales Ratio =
----------------- x 100
Sales
Table No. 7
SMU MBA 2016
Page 83
Book debts
Sales
Percentage
2012-
18826176
140300529
13.42
21056135
16202062
13
22956004
209825912
10.94
2013
20132014
20142015
Graph No. 7
Graph showing the percentage of debts to sales
Page 84
Sales
Percentage
250000000
10.94
200000000
150000000
13.42
100000000
50000000
0
13
2012-13
2007-08
15
2013-14
2008-09
20142009-10
Interpretation:
Decrease in the ratio shows the efficient management of
debts in the company.
The ratio of debts to sales was 13.42 during 201213.Finally in the year 2014-15 it has decrease to the
ratio of 10.94.
Page 85
net sales
Net working capital
TABLE No 8
SHOWING THE WORKING CAPITAL TURN
OVER RATIO
Year
Net credit
Net
Ratio
113229663
23417386
140300529
34725064
152020062
50551866
Graph No. 8
Page 86
4.8353
4.0403
3.0072
28%
37%
35%
Page 87
Cash balance
Cash balance to current assets ratio =
---------------------
Current assets
Table 9
Table showing balance to current asset ratio
Years
Cash
Current
balances
assets
2012-2013
870395
54964152
0.015
2013-2014
2956476
72614053
0.040
2014-2015
5987723
90673361
0.066
Page 88
Percentage
GRAPH 9
Graph showing balance to current assets ratio
2013-14
90673361
5987723
2014-15
0.07
72614053
0.04
2956476
54964152
870395
cash balances
current assets
0.02
percentage
Interpretation :
The cash balance has an upward & downward trend which
dipicts the continous changed in cash balance .
Page 89
Cash
Cash positon ratio =
-----------------Current
liability
Table 10
Table showing the cash position ratio to current
liabilities
Year
Cash
Current
Cash
balance
liability
postion
ratio
2012-2013
870395
202039088
Page 90
0.043
2013-2014
2956476
22062187
0.134
2014-2015
5987723
25907525
0.231
Graph no 10
Graph showing cash positon ratio
202039088
870395
2012-13
2014-15
current liability
0.13
22062187
2956476
25907525
5987723
2013-14
Interpretaion :
The ratio of cash and current liabilities has seen as graduall
changed in all the three years exceeded the highest value of
0.231 and the least of 0.0043 .
We can say that company should increase its cash postion
percentage to the requried percentage .
SMU MBA 2016
Page 91
Credit sale/
net sale
Debtor turnover ratio =
------------------------------Average debtors
Table. NO: 11
SHOWING THE DEBTORS TURN OVER RATIO
Page 92
Year
Net
credit
sales
(Rs)
Average
debtors
(Rs)
Ratio
2012-13
113229663
16691973
6.7835
2013-14
140300529
18571956
7.554
2014-15
152020062
22941156
6.6265
GRAPH 11
SHOWING THE DEBTOR TUENOVER RATIO
7.6
7.4
7.2
7
7.55
6.8
6.6
6.78
6.63
6.4
6.2
6
2007-2008
2012-13
2008-2009
2013-14
Page 93
2009-2010
2014-15
Days in a year
Collection period =
-----------------------Debtor turnover ratio
TABLE NO.12
SMU MBA 2016
Page 94
Days
Debtor
Period
s
turnove
r ratio
2012-13
365
6.7835
54 days
2013-14
365
7.554
48 days
2014-15
365
6.6265
55days
GRAPH 12
Chart Title
56
54
55
54
52
50
48
48
46
44
SHOWI
NG THE AVERAGE COLLECTION PERIOD
Page 95
2012-13
2013-14
2014-15
Page 96
Opening stock +
closing
Average stock =
----------------------------------2
Table.
NO: 13
SHOWING THE INVENTORY TURN OVER
RATIO
Year
Sales
Closing
(Rs)
inventory
Ratio
(Rs)
2012-13
SMU MBA 2016
113229603
7383346
Page 97
15.335
2013-14
140300529
9651055
14.537
2014-15
152020062
11357500
13.384
GRAPH
13
OVER RATIO
15
14.5
14
13.38
13.5
13
12.5
12
2012-13
15 2007-2008
2013-14
2008-2009
20142009-2010
Page 98
Summary of findings
The study made for the purpose of findings out
efficiency of working capital management of DISA INDIA PVT. LTD
SMU MBA 2016
Page 99
Suggestions
SMU MBA 2016
Page 100
Page 101
Conclusion
The study of the working capital management in DISA
INDIA PVT. LTD was done to know the working capital status.
Being an export oriented unit it is able manage its inventory 7
working capital successfully. Now the company is utilizing SAP
system to ensure accuracy in its dealings. All the employees were
found to be very co-operative for the smooth running of the
production operations. The company in its quest for excellence
seeks new frontiers delivering best of breed products that meet
global quality standards & adopts innovative techniques to further
improve customer service.
BIBLIOGRAPHY
Prasanna Chandra - Financial Management
M.Y. Khan & P.K. Jain - Financial management
SMU MBA 2016
Page 102
WEBSITES
http://www.disagroup.com/
Magazines and Journals
Company brochures and annual
reports
ANNEXTURES
Balance sheet for the year ended-2014-15
Particulars
31-03-13
31-03-14
Page 103
31-03-15
3039060
3555560
3470565
19887360
40952450
45151767
36072761
53158829
588086043
2690906
454954
2843941
3197940
3494757
3324326
64888027
101616558
112876642
61977174
94125533
95371293
20506533
27234046
33046517
41470641
66891487
----------
62324776
----------
1. Share capital
2. Reserves &
surplus
Loans funds:3. Secured loans
4. Unsecured loans
Deferred tax liability
Total
Application of funds:
5. Fixed assets
Gross block
Less: Depreciation
Investments
SMU MBA 2016
Page 104
11070000
15645000
18317736
18026176
27056135
1338181
870395
956476
18799310
24197588
28956442
46679337
54964152
72614053
8400184
8365102
7984422
5697846
35738
42343
9163921
11838251
14035422
23261951
20239088
22062187
23417386
34725064
50551866
64888027
101616550
112876642
1. Inventories
2. Sundry debtors
4. Loans &advances
Total
Less: current liabilities &
provisions:
Sundry creditors
Current liabilities
Provisions
Total
Net current assets
Miscellaneous expenses
Nor written off
SMU MBA 2016
Page 105
Total
Profit and loss a/c for the year ended-2014-15
31-03-13
31-03-14
31-03-15
113229663
140300529
152020062
877955
646740
467450
83886807
105631027
11230942
305693
644166
756521
Total
30526504
35960408
142019091
5538402
7545643
6452943
3820087
5331398
4444518
6727512
5672891
7621413
Particulars
Income:
11. Sales and
labor charges
19747247
Total
Net profit before tax:
(-) provision for income
tax
(-) provision for fringe
benefit tax
14689887
15836563
5892649
18717673
17242735
5905971
122265844
6864321
68584
63440
71250
Page 106
Total
9875384
11273324
115330273
9755541
18963960
19272445
6406701
Nill
723544
296817
32448
666911
296817
755992
18964014
29940467
133846726
Total
Balance carried to
balance sheet
Page 107