Mrida, 30 de Septiembre del 2016,

Sr.:

Jose Antonio Dugarte Sanchez

Cumpliendo con los requisitos legales que seala la LEY ORGANICA DEL TRABAJO a continuacin se describe detalladamente los calculos correspondientes a los
beneficios de las prestaciones sociales generados a razn de la relacin de trabajo con la empresa denominada "CORDILLERA VENEZOLANA, C.A." con Rif: J30588796-1,
como Obrero de Obra desde el 30-09-2009 hasta 30-09-2016.

TABLA DE CALCULO DE PRESTACIONES SOCIALES

FECHA

Sept.
Octub
Nov.
Dic.
Enero
Febrero
Marzo
Abril
Mayo
Junio
Julio
Agosto
Sept.
Octub
Nov.
Dic.
Enero
Febrero
Marzo
Abril
Mayo
Junio
Julio
Agosto
Sept.
Octub
Nov.
Dic.
Enero
Febrero
Marzo
Abril
Mayo
Junio
Julio

2009
2009
2009
2009
2010
2010
2010
2010
2010
2010
2010
2010
2010
2010
2010
2010
2011
2011
2011
2011
2011
2011
2011
2011
2011
2011
2011
2011
2012
2012
2012
2012
2012
2012
2012

SALARIO
2,397.70
2,397.70
2,397.70
2,397.70
2,397.70
2,397.70
2,637.45
2,637.45
3,059.73
3,059.73
3,059.73
3,059.73
3,059.73
3,059.73
3,059.73
3,059.73
3,059.73
3,059.73
3,059.73
3,059.73
3,518.68
3,518.68
3,518.68
3,518.68
3,871.18
3,871.18
3,871.18
3,871.18
3,871.18
3,871.18
3,871.18
3,871.18
4,451.13
4,451.13
4,451.13

SALARIO
DIARIO
79.92
79.92
79.92
79.92
79.92
79.92
87.92
87.92
101.99
101.99
101.99
101.99
101.99
101.99
101.99
101.99
101.99
101.99
101.99
101.99
117.29
117.29
117.29
117.29
129.04
129.04
129.04
129.04
129.04
129.04
129.04
129.04
148.37
148.37
148.37

ALICUOTA DE
SALARIO
BONO
ALICUOTA DE
DIARIO
PRESTACIONES
VACACIONAL
UTILIDAD
INTEGRAL POR ANTIGEDAD
3.33
6.66
89.91
3.33
6.66
89.91
3.33
6.66
89.91
1,348.71
3.33
6.66
89.91
3.33
6.66
89.91
3.33
6.66
89.91
1,348.71
3.66
7.33
98.90
3.66
7.33
98.90
4.25
8.50
114.74
1,562.74
4.25
8.50
114.74
4.25
8.50
114.74
4.25
8.50
114.74
1,721.10
4.53
8.50
115.02
4.53
8.50
115.02
4.53
8.50
115.02
1,725.34
4.53
8.50
115.02
4.53
8.50
115.02
4.53
8.50
115.02
1,725.34
4.53
8.50
115.02
4.53
8.50
115.02
5.21
9.77
132.28
1,811.61
5.21
9.77
132.28
5.21
9.77
132.28
5.21
9.77
132.28
1,984.14
5.74
10.75
145.53
6.09
10.75
145.89
6.09
10.75
145.89
2,186.50
6.09
10.75
145.89
6.09
10.75
145.89
6.09
10.75
145.89
2,188.29
6.09
10.75
145.89
6.09
10.75
145.89
7.01
12.36
167.74
2,297.57
7.01
12.36
167.74
7.01
12.36
167.74

PRESTACIONES
ANTIGUEDAD
ACUM.
0.00
0.00
1,348.71
1,348.71
1,348.71
2,697.41
2,697.41
2,697.41
4,260.15
4,260.15
4,260.15
5,981.25
5,981.25
5,981.25
7,706.59
7,706.59
7,706.59
9,431.94
9,431.94
9,431.94
11,243.55
11,243.55
11,243.55
13,227.69
13,227.69
13,227.69
15,414.19
15,414.19
15,414.19
17,602.48
17,602.48
17,602.48
19,900.05
19,900.05
19,900.05

TASA DE
INTERES
20.16%
20.16%
20.61%
17.16%
17.16%
17.16%
17.16%
17.16%
17.16%
17.16%
17.99%
17.99%
17.99%
17.99%
17.99%
17.99%
17.44%
17.44%
17.44%
17.44%
17.44%
17.20%
17.20%
17.00%
18.00%
18.00%
18.00%
16.23%
16.23%
16.23%
16.23%
16.23%
16.16%
16.16%

INTERESES
0.00
0.00
23.16
19.62
19.90
39.47
40.03
40.61
63.53
64.44
68.53
95.36
96.78
98.24
125.57
127.46
125.41
152.31
154.52
156.77
185.38
185.48
188.14
216.73
232.73
236.22
272.56
249.44
252.82
285.83
289.70
293.62
327.25
331.65

INTERES
ACUM.
0.00
0.00
23.16
42.78
62.68
102.15
142.18
182.79
246.32
310.77
379.29
474.65
571.43
669.67
795.24
922.70
1,048.11
1,200.42
1,354.94
1,511.71
1,697.09
1,882.57
2,070.71
2,287.44
2,520.17
2,756.39
3,028.94
3,278.39
3,531.21
3,817.04
4,106.74
4,400.35
4,727.60
5,059.25

TOTAL
PRESTACIONES
0.00
0.00
1,348.71
1,371.87
1,391.49
2,760.09
2,799.56
2,839.60
4,442.94
4,506.48
4,570.92
6,360.54
6,455.90
6,552.68
8,376.26
8,501.84
8,629.29
10,480.05
10,632.36
10,786.88
12,755.26
12,940.64
13,126.12
15,298.41
15,515.13
15,747.86
18,170.58
18,443.13
18,692.58
21,133.68
21,419.52
21,709.22
24,300.40
24,627.64
24,959.30

Agosto
Sept.
Octub
Nov.
Dic.
Enero
Febrero
Marzo
Abril
Mayo
Junio
Julio
Agosto
Sept.
Octub
Nov.
Dic.
Enero
Febrero
Marzo
Abril
Mayo
Junio
Julio
Agosto
Sept.
Octub
Nov.
Dic.
Enero
Febrero
Marzo
Abril
Mayo
Junio
Julio
Agosto
Sept.
Octub
Nov.
Dic.
Enero
Febrero
Marzo
Abril
Mayo
Junio
Julio
Agosto
Sept.

2012
2012
2012
2012
2012
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2013
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2014
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2016
2016
2016
2016
2016
2016
2016
2016
2016

4,451.13
5,118.80
5,118.80
5,118.80
5,118.80
5,118.80
5,118.80
5,118.80
5,118.80
6,142.55
6,142.55
6,142.55
6,142.55
6,756.83
7,432.50
7,432.50
7,432.50
8,175.65
8,175.65
8,175.65
8,175.65
10,629.45
10,629.45
10,629.45
10,629.45
10,629.45
10,629.45
10,629.45
12,222.78
12,222.78
14,056.20
14,056.20
14,056.20
16,867.45
16,867.45
18,554.18
18,554.18
18,554.18
18,554.18
24,120.00
24,120.00
24,120.00
24,120.00
28,945.00
28,945.00
37,628.50
37,628.50
37,628.50
37,628.50
56,440.00

148.37
170.63
170.63
170.63
170.63
170.63
170.63
170.63
170.63
204.75
204.75
204.75
204.75
225.23
247.75
247.75
247.75
272.52
272.52
272.52
272.52
354.32
354.32
354.32
354.32
354.32
354.32
354.32
407.43
407.43
468.54
468.54
468.54
562.25
562.25
618.47
618.47
618.47
618.47
804.00
804.00
804.00
804.00
964.83
964.83
1,254.28
1,254.28
1,254.28
1,254.28
1,881.33

7.01
8.06
8.53
8.53
8.53
8.53
8.53
8.53
8.53
10.24
10.24
10.24
10.24
11.26
13.08
13.08
13.08
14.38
14.38
14.38
14.38
18.70
18.70
18.70
18.70
18.70
19.68
19.68
22.63
22.63
26.03
26.03
26.03
31.24
31.24
34.36
34.36
34.36
36.08
46.90
46.90
46.90
46.90
56.28
56.28
73.17
73.17
73.17
73.17
109.74

12.36
14.22
14.22
14.22
14.22
14.22
14.22
14.22
14.22
17.06
17.06
17.06
17.06
18.77
20.65
20.65
20.65
22.71
22.71
22.71
22.71
29.53
29.53
29.53
29.53
29.53
29.53
29.53
33.95
33.95
39.05
39.05
39.05
46.85
46.85
51.54
51.54
51.54
51.54
67.00
67.00
67.00
67.00
80.40
80.40
104.52
104.52
104.52
104.52
156.78

167.74
192.90
193.38
193.38
193.38
193.38
193.38
193.38
193.38
232.05
232.05
232.05
232.05
255.26
281.47
281.47
281.47
309.61
309.61
309.61
309.61
402.54
402.54
402.54
402.54
402.54
403.53
403.53
464.01
464.01
533.62
533.62
533.62
640.34
640.34
704.37
704.37
704.37
706.09
917.90
917.90
917.90
917.90
1,101.52
1,101.52
1,431.97
1,431.97
1,431.97
1,431.97
2,147.86

2,516.12

2,898.28

2,900.65

3,094.03

1,160.26

4,091.00

1,548.07

5,108.85

6,038.12

6,047.96

7,308.20

8,537.84

10,245.41

11,641.80

13,768.50

18,175.05

21,479.60
10,739.28

22,416.17
22,416.17
22,416.17
25,314.45
25,314.45
25,314.45
28,215.10
28,215.10
28,215.10
31,309.13
31,309.13
31,309.13
32,469.39
32,469.39
32,469.39
36,560.40
36,560.40
36,560.40
38,108.47
38,108.47
38,108.47
43,217.33
43,217.33
43,217.33
49,255.44
49,255.44
49,255.44
55,303.40
55,303.40
55,303.40
62,611.61
62,611.61
62,611.61
71,149.45
71,149.45
71,149.45
81,394.85
81,394.85
81,394.85
93,036.66
93,036.66
93,036.66
106,805.16
106,805.16
106,805.16
124,980.21
124,980.21
124,980.21
146,459.81
157,199.09

16.16%
16.20%
16.20%
16.09%
16.16%
15.60%
16.16%
16.16%
16.16%
15.60%
16.16%
16.16%
16.16%
15.60%
15.00%
15.60%
15.60%
16.16%
16.16%
17.23%
17.23%
17.20%
17.50%
16.16%
17.20%
17.00%
16.16%
17.23%
17.23%
19.20%
18.90%
18.00%
18.00%
19.90%
19.98%
19.98%
19.00%
18.98%
18.50%
20.05%
19.98%
19.50%
19.05%
19.23%
19.80%
20.10%
20.00%
21.40%
21.00%
21.10%

336.12
375.46
380.52
383.04
428.90
419.61
440.32
485.32
491.85
481.20
546.62
553.98
561.44
564.37
549.72
578.85
639.56
671.13
680.17
757.20
768.07
777.74
877.16
821.80
886.47
974.26
939.24
1,014.92
1,116.33
1,261.82
1,261.98
1,330.44
1,350.40
1,515.33
1,688.81
1,716.93
1,659.90
1,846.46
1,828.22
2,011.95
2,232.26
2,214.90
2,198.95
2,475.61
2,589.84
2,672.46
3,006.62
3,270.70
3,266.80
3,717.48

5,395.37
5,770.83
6,151.35
6,534.39
6,963.29
7,382.90
7,823.23
8,308.54
8,800.39
9,281.60
9,828.22
10,382.20
10,943.64
11,508.01
12,057.73
12,636.58
13,276.14
13,947.28
14,627.45
15,384.65
16,152.72
16,930.46
17,807.62
18,629.42
19,515.89
20,490.15
21,429.39
22,444.31
23,560.63
24,822.46
26,084.44
27,414.88
28,765.28
30,280.61
31,969.42
33,686.35
35,346.25
37,192.71
39,020.93
41,032.88
43,265.14
45,480.04
47,678.99
50,154.60
52,744.44
55,416.90
58,423.51
61,694.21
64,961.02
68,678.50

27,811.54
28,186.99
28,567.52
31,848.84
32,277.74
32,697.35
36,038.33
36,523.65
37,015.50
40,590.73
41,137.35
41,691.33
43,413.04
43,977.40
44,527.12
49,196.98
49,836.54
50,507.67
52,735.92
53,493.12
54,261.19
60,147.79
61,024.94
61,846.75
68,771.33
69,745.59
70,684.83
77,747.71
78,864.04
80,125.86
88,696.05
90,026.49
91,376.89
101,430.06
103,118.87
104,835.80
116,741.11
118,587.56
120,415.79
134,069.54
136,301.80
138,516.70
154,484.15
156,959.76
159,549.60
180,397.10
183,403.72
186,674.42
211,420.83
225,877.59

DIAS

SALARIO

Elwerson Rangel CI:21184652

117,899.32

ANTIGEDAD

INTERESES SOBRE PRESTACIONES

68,678.50

DIAS ADICIONALES DE ANTIGEDAD

ACUMULADOS

30

2,147.86

64,435.67

UTILIDADES

30

1,881.33

56,440.00

BONO COMPENSATORIO DE ALIMENTACION

32

1,416.00

45,312.00

CORRESPONDIENTE A LAS VACACIONES

11

1,881.33

20,694.67

VACACIONES

21

1,881.33

39,508.00

BONO VACACIONAL

21

1,881.33

39,508.00

SUB-TOTAL A PAGAR

452,476.15

TOTAL A PAGAR

452,476.15

DIAS DESCANSO SEGN Art. 173 L.O.T.

OTRAS DEDUCCIONES:

RECIBI CONFORME:

JOSE A. DUGARTE S.
C.I.: V-14.268.822

75%

Joannie Testa CI:17864617