,med P-II (Alwar) 1

APPROXIMATE ESTIMATE PART-II
Station : Alwar (Raj)

Name of work : Provn of OTM Accn Med Regt (Phase- II) at Alwar.
S.N Descriptio
o n of work
1
2
1 Ext W/S
Auth
No.
Description of items
A/U
QTY
RATE
5
1.Trial bore holes 200mm dia upto 200 Mtr depth below ground level in any kind of soil strata
including hard stone/boulder etc.
6
RM
7
170
8
1150
9
195500.00
2.Development of trial bore by remainingin following step:(a)

Reaming upto 525mm for 60 RM from ground level including casing pipe of 200mm dia and
thickness 8mm and pea gravel.
RM
60
3828.00
229680.00
(b) Reaming upto 525mm from depth exceeding 60RM to 200 Mtr incl. casing pipe of 200mm
dia and thickness 8mm & pea gravel
RM
80
2216.00
(c) Reaming upto 525mm from depth exceeding 60RM to 200 Mtr incl. sloated pipe of 200mm
dia in lieu of casing pipe of 200mm dia and thickness 8mm & pea gravel.
RM
30
2516
75480.00 ED-661 (d) &

662
3.Development of tube well with compressed air and after with 25% extra capacity pump by
pumping muddy water.
Hrs
24
1512
36288.00
4.Yield test for the bore well by contineously pumping or 16 Hrs to determine safe pumping
yield
Each
10000
10000.00
Job
45500
45500.00
Each
60000
60000.00
5.Fix cost for MS reducer, bail plug, well cap MS strip etc for centrig, MS iron clamp, elect
loging and simple strata box
6 Supply installation Testing and commissining submersible pump set Electric driven 3 phase,
415 volt, 50 c/s having discharge upto 14000 Lit / hrs at 160 m head 16 stage not less than
12.50 HP.equavalent to KSB, Model UQD 182 + UMA G 150 or equavalent make of Kirlosker.
AMOUNT
REMARK
10
ED-659
ED-661(a)
177280.00
ED-661(b)
ED-656
ED-657
ED-658
7.M&L for earthing complete with galvanised steel earth plate electrode 60x60cmx6mm thick
Each
burried directly in ground ( earth pit not less thanb 2.25 Mtr deep below ground level ) with top
edge of the plate not less than 1.5 Mtr below normal ground level, connected to galvanised
iron from strip of 32x6mm earth lead by means of bolts, nuts, check nuts and washers of GI or
steel all as shown in electrical plate No. 3 of SSR Part-I 1991 connected to earthing test
point/transformer/panel all as specified or indicated and testing on completion as directed by
the Engineer-in-Charge including necessary excavation & earth work in any type of soil, funnel,
PCC chamber ( 1 : 3 : 6) type C1, RCC pit cover , charcol, salt including pjrovision of earth lead
protected by 40mm dia light grade GI pipe and 20mm dia light grade GI Pipe for watering
complete.
3277.50
6555.00 SSR-19473
8. S & F 1100 Volts grade submersible cable flate 3 core with copper conductor 6 sqmm
stranded fixed to column pipes with suitable clamps jointing material complete.
RM
310
180
55800.00
9. M & L for 50 mm bore GI medium grade column pipe in 3 m length with flanged joints duly
scewed and welded with pipe suspended in deep well complete with slote for lead, GI flanges,
rubber gaskat clamps, bolts, nuts, etc all as required for completion of work.
RM
160
500
80000.00
10. Supply & laying XLPE , insulated PVC bedded.galvanized steel strip or wire armoured
,electric power cable (heavy duty ) aluminium conductor 1100 volts grade of size 25 Sqmm
3.5 core
RM
Assessed
Assessed
100
368.00
36800.00
ED-335
11. S&F , non return valve cast iron body flanged ends & drilled horizontal heavy duty Each
including jointing material etc. complete ISI marked of size 100mm bore for submersible pump
as specified as directed.
12. S&F sluice valve Class PN 1.6 of size 150 mm
Each
10042.00
20084.00 ED-838
Each
6675.00
13350.00 ED-837
Each
5042.00
15126.00 ED-836
RM
700
463.00
Job
55.50
166.50 SSR-18023
Each
510.30
3061.80 SSR-18016
18. Supply & laying GI pipe medium grade galvanized ISI marked 50mm dia/bore.
RM
520
279.00
145080.00 ED-790
19. -- do-- but 25mm dia/bore.
RM
80
146.00
11680.00 ED-788
20.
RM
250
104.00
26000.00 ED-787
Each
1150.00
6900.00 ED-911
15. Supply , fixing, laying GI pipe medium grade galvanized ISI marked 80mm dia/bore.
Including fittings
16 Cutting existing cast iron/GI pipe line in position for insertion of ` T` joints or making branch
connection as required or directed by. Engineer-in-Charge.
17. S&F run lead joints. 150mm bore .
--do but 20 mm dia/bore.
21. Supply and installled Stop valve ,screwed type complete for size 50 mm
7919.00
7919.00
ED-850
324100.00
ED-792
22. --do --but size 25 mm
Each
385.00
770.00 ED-909
23. do--but size 20 mm dia pipe
Each
14
270.00
3780.00 ED- 908
RM
650
1190.00
24. Supply and laying Pipe Ductile iron S/S including specials class "K-7" complete 100 mm
dia
773500.00
Total
2360400.30
G.Total
Say
3032.83
2363433.13
2363500.00
Add MV 31 % on SSR Amt. Rs.9783.30
AGE,E/M ALWAR
ED-776

Name of work : Provn of OTM ACCN Med Regt (Phase-II) at Alwar.
S.N Description
o of work
1
1
2
Ext E/S
Auth
3
SOA-09
No.
A/U
QTY
RATE
AMOUNT
REMARK
4
1
5
S/F Prestressed concrete pole of 9 mtr. Having 152 mmx152 mm at top and 152mm x260mm at
bottom including foundation
6
Each
7
83
8
5152.00
9
427616
10
ED-581
. S/F street light bracket made to shape at required angle made out of 40mm dia ( light grade ) GI
tubing of length not less than 1.5m long suitable for fixing /holding street light fittings including mild steel
flate iron 50 x 6 mm clamp 02 Nos with bolts, nuts and washer complete all as directed by Engr-inCharge.
Each
83
700.00
58100
Assessed
Supply, Installation, commissioning and testing of High Intensity type LED based street light of 60 watts
rating enclosed in high grade aluminium pressure die-cast housing with heat resistant toughened flat
glass suitably gasketed, Ingress protection IP- 65, Nominal voltage 90 V - 270 V, 50 HZ, AC heat
management compliance with & including high power LEDs luminous eficiency not less than 100
lumen/Watt. Lumens Flux 9000 Lumen, inbuilt micro controller power supply, easily adjustable for
different mounting pipes, seprate electronic driver cabin fully compliance to IS- 10322, dust and water
proof cabinet, Effeciency of driver electronic not less than 85 % , power factor of complete fitting not
less than 0.90, Lamp life not less than 50000 operating hours with L 70 criterion. Total Harmonic
Distortion (THD) less than 15 % Minimum view angle of the LED not less than 120 degree , colour
Rendering index(CRI) not less than 80,CCT 5500K-6500K, Ratio of minimum and average illumination
shall be minimum 0.3, Working Temperature-30 C to 60 C, Working Humidity 10% to 90% RH and
connecting upto street light feeder/junction box with & including two runs of 2.5 Sqmm PVC insulated,
weather proof, multistranded copper conductor cable of 1100 Volts grade & testing complete all as
specified & directed.
Make of Light fitting :- CROMPTON GREAVES / BAJAJ / WIPRO / PHILIPS
Make of LED :- OSRAM / NICHIA / SEOUL / PHILIPS LUMILEDS / LEDNIUM / CREE / CROMPTON
GREAVES / BAJAJ / WIPRO
Each
83
20000.00
16600000.00
RA Attach.
M&L for earthing complete with galvanised steel earth plate electrode 60x60cmx6mm thick burried
directly in ground ( earth pit not less thanb 2.25 Mtr deep below ground level ) with top edge of the plate
not less than 1.5 Mtr below normal ground level, connected to galvanised iron from strip of 32x6mm
earth lead by means of bolts, nuts, check nuts and washers of GI or steel all as shown in electrical plate
No. 5 of SSR Part-I 1991 connected to earthing test point/transformer/panel all as specified or indicated
and testing on completion as directed by the Engineer-in-Charge including necessary excavation &
earth work in any type of soil, funnel, PCC chamber ( 1 : 3 : 6) type C1, RCC pit cover , charcol, salt
including pjrovision of earth lead protected by 40mm dia medium grade GI pipe and 20mm dia light
grade GI Pipe for watering complete.
Each
31
3277.50
101602.50
SSR-19473
S/installed transformer,step down outdoor type complete with standard fittings HT 11KV 3-phase ,
LT,433 Volts,4 wire,with off load tappings on HTside to vary secondary voltage withen limit, all as per IS2026 of capacity upto 63 KVA .
63
3167.00
199521.00
ED-33
. Supply and install. Automatic power factor correction (APFC) Panel for 3 Phase,415 V & 50 Hz system Each Job
of capacity 20 KVAR without incoming MCCBs
91070.00
91070.00
SSR-19079
Supply & erect 2 pole structure on 11 mtr. Steel tubular pole cosisting of pole with anticlimbing
device ,PCC foundation & cross arms etc. for one incoming and two out going .
. M&L triple poles switch air break,gang opertated machanically opertated ,mounted on insulators and
steel frame with operating mechanisum Including spring loaded mechanisum set of three for expulsion
fuses worked from ground level for 11 KV, 200 Amps. current rating.
Each
132445
132455.00
ED-492
Each
6648
13296.00
SSR-19146
.Supply and fixing drop out expulsion single pole fuses 11000 volts upto 100 Amps rating all as specified
and directed by Eng-incharge.
Each
1009
2018.00
SSR-19145
10
M&L HT,lighting arrestor expulsion type complete with all fitting transmission class discharge capacity
65 Kilo Amp Maximum working pressure 11000 volts conforming to IS.
Per Set
3130
3130.00
SSR19153
11
Supply and fix single core multistanderd aluminium conductor HT 11 KV insulated connecting lead of
size 7/3.15 mm from line to GOD drop out fuses with thimbles including PVC caping complete as
directed by Eng-in-charge.
Qtl.
0.6
19168
11500.80
SSR-19131
12
Danger notice plate of 1.6 mm thick mild steel sheet, vitreous enamelled white, with letters, figures and
conventional skull and bones in signal red colour andconventional skull and bones in signal red colour
and fixed with M.S. clamps, bolts and nuts of approved size, for HT,25x 20 cm size
Each
108
432.00
SSR-19143
13
S/F cross arms, bracings, supports, clamps and back plates fabricated from structural steel
sectionincluding nuts, bolts , washers, welding, bending ( cold or hot ) drilling holes for bolts bent to any
shape or size as indicated or directed inclusive of one primer coat of red oxide zinc chromate one under
coat and one finishing coat of aluminium paint
Qtl
30
8584.00
257520.00
SSR-19016
14
S/F pin type insulator porcelain, vitreous white/brown including one galvanised MS spindle nut and two
GI washers of size 150mm height, 150mm dia for 1100 volts
Each
435
65.00
28275.00
SSR-19017
15
S/F Stay assembly complete with accessories as shown in electrical plate No.1 ,Diameter of stay rod 16 Per set
mm
605
4840.00
SSR--19130
16
S/F Shackle type insulator porcelain, vitreous white/brown including one galvanised MS spindle nut and
two GI washers
Each
60
62
3720.00
SSR-19022
17
M/L ACSR conductor ,Squirrel/ weasel type
Qtl
19168
76672.00
SSR-19131
18
M/L Galvanised steel wire 3.15/4.0 mm dia
Qtl
1.30
6130
7969.00
SSR-19133
19
S/F cable jointing kit for 11 KV (earthed) grade cable for outdoor termination cold shrink type joint
complete with jointing material and acccessories suitable for 3 core XLPE armoured aluminium
conductor cable of size 70 sqmm.
Each
18158.00
72632.00
ED-403
20
Suppy,laying and testing cable XLPE insulated screend PVC beddedsgalvanised steel strip or wire
armoured electric power cables (heavy duty) with aluminium conductor 11000 volt grade cross
sectional area 70 sqmm 3core.
RM
50
1444.00
72200.00
ED-350
KVA
21
Supply and installing testing and commissioning factory made (incl CPRI type test certified), LT feeder
pillar box (KIOSK), outdoor type flatform mounted suitable for 415 volts 3 phase 4 wire 50 Hz AC supply
system having bus bar chamber with insulated copper bus bar 200 Amp rating installed on porcelain
insulators. The panel shall be dust and vermin proof, IP 65 class protection and made of 3.15 mm
CRCA MS sheet and 40x40x6mm thick angle iron frame work, powder coated finish, front and rear
opening type with aprons for cable entry, with double door shutter and locking arrangement (including
provn of 65mm Godrej (Freedom) lock with 2 keys, internal wiring with suitable size of copper strip from
bus bar to MCCB and metering wiring with PVC insulated, solid copper conductor, FRLS Cable, IS-694
marked of adequate size but not less than 4 sqmm with the following accessories :-
Each
Job
88700
88700.00
TOTAL
18253269.30
150511.15
G TOTAL
18403780.45
Incoming
(a) MCCB 200 Amp 35 KA rating 4 Pole 440 volts with megnatic setting and thermal release - 01 No
(b) Amp meter with selector switch 0-400 Amps - 01 Nos with CT of ratio 5/400A (Set of Three)
(c) Volt meter with selector switch 0-500 Volts - 01 No
(d) Indicator lamp- 03 Nos
(e) Copper bus bar three phase and neutral means for strips of cap. 200 Amps - Set 1
Outgoing
(a) MCCB 100 Amp 25 KA rating 4 Pole 440 volts with megnatic setting and thermal release - 01 No
(B) MCCB 63 Amps 25 KA rating 4 pole 440 volts fixed type -03 Mos
Add 25 % on SSR Amt 602044.5.00
Say 184 Lac
AGE,E/M ALWAR
Assessed

Name of work : Provn of OTM ACCN Med Regt (Phase-II) at Alwar.
S.N Description
o of work
1
1
Auth
2
3
Summer
SOA-09
Appliances
No.
A/U
QTY
RATE
AMOUNT
REMARK
4
1
5
Supply and Installed storage type water coolar Electric driven single phase having approx storage
capacity of 80 Ltrs and nominal cooling capacity 40 Ltrs per Hours.
6
Each
23118.00
138708.00
10
ED-1210
Supply and installed refrigerators, electric driven (single phase), capacity 250 litres
Each
15590.00
46770.00
ED-1206
Deep freezer hard top 320 litre capacity having single door
Each
16686.00
16686.00
ED-1215
Supply and installed desert cooler electric driven (single phase), having nominal air flow
capacity of 3000 cu.m/hour
Each
32
3841.00
122912.00
ED-1218
Voltage stabilizer for automatic operation, single phase naturally air cooled indoor type &
Each
designed for input variation between 170 V to 250 V with output voltage stabilized at 230 V with
accuracy of + 2.5% and of capacity 5.0 KVA.
12124.00
24248.00
ED-286
Voltage stabilizer for automatic operation, single phase naturally air cooled indoor type &
Each
designed for input variation between 170 V to 250 V with output voltage stabilized at 230 V with
accuracy of + 2.5% and of capacity 2.0 KVA.
11
8411.00
92521.00
ED-283
Supply and fix room window type AC electric driven (single phase) with water tank cap. 4500 k
cal (1.5 TR)
23099.00
46198.00
ED-1223
Each
Total
488043.00
488043.00
Say Rs 4.88 Lac
AGE,E/M ALWAR

(WATER HEATING SYSTEM)
Station : Alwar
Name of work : Provn of OTM Accn Med Regt (Phase-II) at Alwar.
S.
Descriptio
n
No. of work
1
2
1
Water
heating
system
Auth
No.
A/U
QTY
RATE
AMOUNT
REMARK
10
SOA 2009
CH-59.2
Each
3790
34110.00
ED-919
Total
30320.00
Supplied and installed Water heating system storage type ,electric driven complete cap. 25 ltr.
AGE E/M ALWAR
APPROXIMATE ESTIMATE PART -II

Station : Alwar
Srl NoItem of Work
Auth
Description
1
2
3
4
Arboriculture SOA 2009 1
Supplying and laying pipe galvanised medium grade complete including fittings followings
(a) 20mm dia bore
(b) 25mm dia bore
(c) 40mm dia bore
(d) 50mm dia bore
2
Cutting the GI Pipes 80 mm dia in pieces as per site requirement and providing flange suitable for
80mm dia for connecting the UPVC piece alongwith 50mm dia flange as per directed by Engineer inCharge.
3
A/U
5
Qty
6
Rate
7
Amount
RM
RM
RM
RM
Job
One
300
120
100
120
1
104.00
146.00
204.00
279.00
55.50
31200.00
17520.00
20400.00
33480.00
55.50
Each
Each
Each
Each
Each
10
5
3
3
1
270.00
385.00
780.00
1150.00
7500.00
2700.00
1925.00
2340.00
2300.00
7500.00
Remarks
9
ED-787
ED-788
ED-789
ED-790
SSR-18023
Supplied and installed valve, stop screwed, complete for size of as under :(a) -do- but size 20mm dia bore
(b) -do- but size 25mm dia bore
(c) -do- but size 40mm dia bore
(d) -do- but size 50mm dia bore
Supply, install, commissioning and testing of monoblock pump set of 1 HP single phase 240 volts
capacity having 10 meter head in 25mm suction pipe & 20mm delivery outlet pipe complete set
Total
119420.50
119420.50
Say Rs1.20 Lac
AGE E/M ALWAR
ED-908
ED-909
ED-910
ED-911
Assessed
APPROXIMATE ESTIMATE PART -II

Station : Alwar
Srl NoItem of Work
Auth
1
2
3
1 Sewage
SOA 2009
disposal
Description
4
Supply and installing testing and commissioning factory made (incl CPRI type test certified), LT panel
(KIOSK), outdoor type flatform mounted suitable for 415 volts 3 phase 4 wire 50 Hz AC supply system
having bus bar chamber with insulated copper bus bar 50 Amp rating installed on porcelain insulators.
The panel shall be dust and vermin proof, IP 65 class protection and made of 3.15 mm CRCA MS sheet
and 40x40x6mm thick angle iron frame work, powder coated finish, front and rear opening type with
aprons for cable entry, with double door shutter and locking arrangement (including provn of 65mm
Godrej (Freedom) lock with 2 keys, internal wiring with suitable size of copper strip from bus bar to
MCCB and metering wiring with PVC insulated, solid copper conductor, FRLS Cable, IS-694 marked of
adequate size but not less than 4 sqmm with the following accessories :-
A/U
5
Each
Qty
6
1
Rate
7
125000
Amount
125000.00
Remarks
9
RA attached
Incoming
(a) MCCB 32 Amp 25 KA rating 4 Pole 440 volts with S/C, O/L & E/F protection - 01 No
(b) Amp meter with selector switch 0-40 Amps - 03 Nos with CT of ratio 5/40A (Set of Three)
(c) Volt meter with selector switch 0-500 Volts - 01 No
(d) Indicator lamp- 03 Nos
(e) Change over switch front operated 4 pole 415 volt, 63 Amp capacity - 01 No
Outgoing
(a) MCCB 12 Amp 25 KA rating 4 Pole 440 volts - 03 Nos
(b) Single phase preventor 10 HP motor - 03 Nos
(c) Space for submersible pumps starter 10 HP - 03 Nos
(d) MCB SPN 10 Amps, 10 KA - 01 No
(e) MCB SPN 3 Amps, 10 KA - 02 Nos
2
Sewage sump well 5m dia and 9m depth from GL incl internal RCC stair case railing, brick lining inside
incl excavation, foundation, RCC walls, slopping side floor 1:1 etc incl, internal electrification complete
with pump house 3m x 3m, inlet level should be min 2m above floor.
Each
1277983
1277983.00
ED-1152
Earthing of machionery/equipment installed of power house/sub station, using 32 x 6mm galvanised MS Set of
strip and MS galvanised plate of size 600x6mm as earth electrode.
two
4714
4714.00
ED-499
Supply, installed, commissioning and testing non clog type submersible type sewage pump set of
electric driven pump 1450 RPM ,10 HP capacity ,3 phase induction electric motor 50 Hz, AC 415 volts
discharge 210 LPM at 20 meter head capable to handle solid upto 0 to 82mm, incl suitable size of
delivery pipe upto 5 meter length, mounting of accessories, testing of all pipes and necessary electric
cable connections from panel to pump set with suitable PVC insulated copper conductor cable etc
complete.
Each
129866
389598.00
ED-1160
Pipe cast iron, S/S including specials class 'B' supplied and laid complete 150mm 6" dia
RM
50
1762
88100.00
ED-723
Supply installation of silent diesel engine driven generating set 415 volts, 3 phase 4 wire, engine as per
IS 10001/10002 aned alternator as per IS-13364 complete with control panel having meters, sound
proof canopy and foundation etc of capacity upto 15 KVA
KVA
15
22300
334500.00
ED-3
Valves, sluice, flanged of class 1.6 PN supplied and installed complete, size 150mm (6") dia
Each
10042
10042.00
ED-838
Valve, reflux, with by-pass arrangement supplied and installed complete of size 150mm (6") dia
Each
8739
26217.00
ED-851
Supply and lay cable XLPE insulated screened PVC bedded, galvanised steel strip or wire armored,
electric power cables (heavy duty) 1100 Volts grade with stranded aluminium 1/2 conductor of size 16
sqmm 4 core
RM
100
280
28000.00
ED-333
TOTAL
2284154.00
Say Rs. 22.84 Lac
AGE E/M ALWAR
RATE ANALYSIS (EXTERNAL ELECT )

STATION :ALWAR
NAME OF WORK;-Provn of OTM Accn Med Regt (Phase-II) at Alwar.
Item Sl No-01(Sevage disposal)
Ser No
Main LT Panel
Description of Item
Qty
Rs
Amount
Remarks
21600.00
21600.00
Assessed
(a) MCB,4 POLE,415 VOLT,25KA, 32 Amp
6537.00
6537.00
ED-208
(b) MCCB,4POLE,415 VOLT,25KA,12 Amp
6537.00
19611.00
ED-208
(c) MCB,SPN,10 Amp,230 VOLT,10KA,
620.00
620.00
MR
(d) MCB,SPN,3 Amp,230 VOLT,10KA,
800.00
1600.00
MR
(e) Changeover switch ,63 Amp.,4 Pole Make-Havelles/ABB
10000.00
10000.00
MR
(f) Single phase preventor
600.00
1800.00
MR
(g) Auto phase sequence control
14000.00
14000.00
SECO
(i) Voltmeter & selector switch
1250.00
1250.00
MR
(ii) Ammeter & selector switch with CT,s
1500.00
1500.00
MR
(iii) Indicating lamp = 01 set
150.00
150.00
MR
Basic cost of enclosure including copper busbars 1000 Amps

rating ,insulators & internal wiring = 12 sq.ft.x1800
Fitting / fixtures
Fixing of items of srl. No.2 in srl No. 1 above and testing at

factory of the panel
(a ) T &P
Rs.
600.00
(b) Labour
Rs.
1000.00
( c) Superviser 1/2 Day @ Rs1000/
Rs.
500.00
(d) Consumables
Rs.
250.00
01 Technicians + 01 Mazdoor =01 Day @Rs1000/
LS
Add transporation including inward &outward station
Rs.
1200.00
Insulation testing & commiossioning
Rs.
1200.00
PCC for foundation
Rs.
2000.00
Total cost
Say Rs.
125010.00
125000.00

STATION : KOTA
NAME OF WORK;-PROVN OF ADITIONAL GEYSERS, EXHAUST FAN AND TUBELIGHT FITTINGS IN
KITCHEN IN JCO's/ OR's MD. ACCN. AT MIL. STN KOTA
Item Sl No - 24
Ser No
Description of Item
Qty
Rs
Amount
Remarks
25500.00
25500.00
Assessed
(a) MCCB,4POLE,415 VOLT,36KA,200 A
19796.00
19796.00
ED-212
(b) MCCB,4POLE,415 VOLT,25KA,100 A
6632.00
6632.00
ED-209
(c) MCCB,4POLE,415 VOLT,25KA,63 A
6537.00
19611.00
ED-208
1315.00
1315.00
MR
1500.00
1500.00
MR
150.00
150.00
MR

Fitting / fixtures

(a ) T &P
Rs.
500.00
(b) Labour (Technicians =01 ,@ Rs 600/ ,Mazdoor =01 Day @

Rs 400/ )
Rs.
500.00
Rs.
500.00
(d) Consumables
Rs.
200.00
LS
Add transporation
Rs.
1000.00
Rs.
2000.00
PCC for foundation
Rs.
3000.00
Total cost
82204.00
Say Rs
82200.00

STATION : ALWAR
NAME OF WORK;- PROVN OF SAINIK INSTITUE OF ITARANA ALWAR
Item Sl No - 14
Ser No
Description of Item
Qty
Rs
Amount
Remarks
25500.00
25500.00
Assessed
24673.00
24673.00
ED-225
8179.00
8179.00
ED-210
6537.00
19611.00
ED-209

Fitting / fixtures
1315.00
1315.00
MR
1500.00
1500.00
MR
150.00
150.00
MR

(a ) T &P
Rs.
500.00
(b) Labour
Rs.
600.00
Rs.
500.00
(d) Consumables
Rs.
200.00
01 Technicians =01 Mazdoor =01 Day @Rs450/
LS
Add transporation
Rs.
1000.00
Rs.
2000.00
PCC for foundation
Rs.
3000.00
Total cost
88728.00
Say Rs
88700.00
STATION : KOTA

Item Sl No - 26
Ser No
Description of Item
Qty
Rs
Amount
Remarks
25500.00
25500.00
Assessed
24673.00
24673.00
ED-225
10866.00
10866.00
ED-211
8179.00
16358.00
ED-210
1315.00
1315.00
MR
1500.00
1500.00
MR
150.00
150.00
MR

Fitting / fixtures

(a ) T &P
Rs.
500.00
(b) Labour
Rs.
600.00
Rs.
500.00
(d) Consumables
Rs.
200.00
01 Technicians =01 Mazdoor =01 Day @Rs450/
LS
Add transporation
Rs.
1000.00
Rs.
2000.00
PCC for foundation
Rs.
3000.00
Total cost
88162.00
Say Rs
88200.00

STATION : KOTA
Item Sl No - 27
Ser No
1
2
Description of Item
Qty
1
Rs
22100.00
Amount
22100.00
Remarks
Assessed
(a) MCCB,4POLE,415 VOLT,36KA, 160 A
10866.00
10866.00
ED-211
6632.00
6632.00
ED-209
6537.00
6537.00
ED-208
1315.00
1315.00
MR
1500.00
1500.00
MR
150.00
150.00
MR
Fitting / fixtures

(a ) T &P
Rs.
500.00
(b) Labour
Rs.
600.00
(c) Superviser 1/2 Day @ Rs1000/
Rs.
500.00
(d) Consumables
Rs.
200.00
01 Technicians = 01 Mazdoor =01 Day @ Rs450/
LS
Add transporation
Rs.
800.00
Rs.
1500.00
PCC for foundation
Rs.
3000.00
Total cost
Say Rs
56200.00
56200.00
RATE ANALYSIS (EXT ELECT SUPPLY)

S No
Item No- 08 ( Boring of holes)
1
2
Nomenclature
boring of holes under road by ultra sound machine @ 500/

per mtr.
HDPE Pipe 100 mm dia 6Kg/cm @ 400/ per mtr.
A/U
Qty
Rate
Amount
RM
RM
1
1
500
400
Total
10% CP
G. Total
Say Rs.
500
400
900
90
990
1000.00
RM
Each
1.5
2
200
125
300
250
Each
Hrs
2
0.5
25
75
Total
10% CP
G. Total
Say Rs.
50
37.5
637.5
63.75
701.25
700.00
Item No - 03 (HPSV street light bracket)

1
Material
(a) GI pipe 40mm dia light grade, 1.50 mtr long
(b) MS flate iron strip size 50x6mm, 0.80 mtr long
Labour
(a) GI pipe bent charges and hole making in flate iron strip
(b) GI pipe clamp fixing charges @ 600/- per day
RATE ANALYSIS (EXT WATER SUPPLY)
S No
Nomenclature
ITEM NO-09
1
Material
(a) Submersible cable 6x3 core
2
Transportation
ITEM NO-10
1
Material
(a) GI pipe 50mm dia medium grade
(b) Flanged 50mm dia GI with nut, bolt and rubber gasket
2
A/U
Qty
Rate
Amount
RM
310
179
55490
Each
Job
310
310
Total
55800
G Total
Say Rs,
55800
55800.00
RM
300
300
Each
Job
100
100
Each
Job
100
100
Total
500
G Total
Say Rs
500
500.00
Labour
Flanged welding in GI pipe 50mm with stote for lead
CALCULATION OF VELOCITY OF SEWAGE FOR MED REGT, ALWAR

S
No
MH-MH
1 OTM Accn Med Regt

Phase-I
Length of
sewer line
(in M)
Location
100
Single Offr +
servant qtr
Single JCO
ORs
2 OTM Accn Med Regt

Phase-II
200
Population at
Water req
@ 205
First end Added Last end lpcd (in
lpd)
Total
water
Sewage Peak flow Infiltration

flow @
(in lpd) @ 8.33%
80% of
of sewage
water req
flow (in
(in lpd)
lpd)
Total
Remarks
LPD
LPM
LPS
10
11
12
13
14
15
585
585
468
1404
39
1443
0.016
275
2200
1760
52800
147
5427
0.066
284
284
250
71000
56800
170400
4731
175131
125
2.083
TOTAL
73785
59028
224604
4917
182001
130
2.165
Single Offr +
servant qtr
585
3510
2808
8424
234
8658
0.1
Offr Mess
26
26
275
7150
5720
17160
476
17636
13
.0.216
JCO Mess
22
22
250
8000
6400
19200
533
19733
14
0.23
TOTAL
18660
14928
44784
1243
46027
33
0.33
G TOTAL
92445
73956
269388
6160
228028
163
2.495
16
DETAILS OF HOT WATER APPLIANCES

Station : Alwar
S No. Name of Bldg
Total Qtr
Authorised as per
scale
Geyser capacity 25
Ltrs
Remarks
Supply
connection
to WHS
and Sink
S/offrs Qtr
6X25 Ltrs
2
3
3
Offrs Mess
JCO Mess
M I Room
1
1
1
1X25 Ltr
1x25 Ltr
1x25 ltr
Total
1
1
1
9
AGE E/M Alwar
Details of Summer appliences

Station : Alwar
S no.
Name Of Build.
1
2
3
4
5
6
7
JCO,Mess
Officer Mess
OR;s institute & education bldg
M I Room
Family Wefare center
Religious institute
Telecom shop
Strength
Authorised as per
scale
Deep freezer
capacity 320ltr
Refrigerator
capacity 250
ltr.
Water cooler
Capacity
150/150 ltr
40
23
905
SOA-2009
1
1
1
1
1
1
1
1
1
1
AC, WT/ST
1
Total
AGE E/M Alwar
REQUIRMENT OF WATER SUPPLY PER DAY

Station : Alwar
Phase-II W/S Requirement
S no.
Name Of Build.
1
QTY/Nos.
Single living accn for offrs (D/S)
2
3
4
5
6
7
8
9
10
11
12
13
Unit shop, Armanent shop,Telecom shop, ancillary shop

Washing plateform
Dhobi Ghat (For 553 men)
JCO Mess& club
Irrigation &sport
Officer Mess
OR,s institute (496 Men)
Education bldg (409 Men)
M I Room
Religious institute
Driver changing room
Family Welfare center
6
4
11
7
1
1
1
1
1
1
1
1
1
14
Servent Qtr (11 Nos)
11
15
Static water tank cap 50000 ltr. -4 Nos,50000x4=200000 ltr
ltr/day
Total Ltr/day
Remark
360
2160
SOA 2009 APPX

'C' S No-01
70
45
1365
3000
28075
5000
1000
1000
500
500
200
500
280
495
9555
3000
28075
5000
1000
1000
500
500
200
500
S No-6
S No-10
S No-13
Appr.
S.No.12
Appr.
LS
LS
LS
LS
LS
LS
200
2200
LS
4000
4000
2% evaporation
losses of static
tank
Total
58465
Phase -I W/S requirement

1
1000
Storage accn
3
4
5
6
7
8
Qtr. Guard
S/living accn for JCO (D/S) -8 Nos ,8x2=16 Nos
OR,s Accn s/living
Dining Hall
C/ House
Computer room
200
1
16
295
5
4
1
500
275
250
295
1000
200
Total
Total Phase-I+ phase-II (58465+85525=143990 ltr/day

10% Add =1440 ltr,G.Total =143990+1440=145430 ltr
Assuming 80% Diversity factor =116344 Say -116500 ltr/day
1000
200
500
4400
73750
1475
4000
200
85525
Pump discharge per hour = 7000 LPM

Pumping
= 17 Hrs/ day
Total pumping / day
= 17x7000 =116000 ltr/day
AGE,E/M ALWAR
DETAILS OF DESERT COOLER

Station : Alwar
S no.
Name Of Build.
Plinth Area
Sq mt
H in mtr
P.Areax20/
3000
Nos. D Cooler
OR,s Institute
236.1
3.2
5.04
2
3
4
5
6
7
Education bldg.
Family welfare center
MI,Room
Religious institute
OR,s Mess
JCO,s Mess &Club
231.2
160
300.6
300
807.98
340.55
3.2
3.2
3.2
3.2
3.2
3.2
4.93
3.41
6.41
6.40
5.38
2.27
Total:-
5
3
6
6
5
2
32
AGE E/M Alwar
CALCULATION OF ELECTRIC LOAD PHASE-II

Station : Alwar
S No.
Nos of
Blds
Floor
Area
Scale of
gen.
lights(W
/sqm)
Gen lights
(W)
(a) /S/Off. Qtr
168.36
3.8
639.768
1800
(b) Svt.Qtr
37.16
3.8
141.208
600
(c) Garage for S/Qtr
33
3.8
125.4
OR's institute
(496men)
236.1
3.8
897.18
600
1000
600
Education Bld. (409

OR)
(a) MI Room
231.2
3.8
878.56
500
1000
600
300.6
3.8
1160
600
1000
600
(b)Garage for
Ambulance
(a)Offrs.Mess (23
Nos)
(b)Svt. Qtr.-11 Nos
D/S
Family Welfare
center
33.75
3.8
128.25
807.98
3.8
3070.324
800
22
237.72
3.8
903.336
2200
160
3.8
608
200
Name Of Build.
5 Amp Socket
15 AMP
100 WT
Socket 1000
(W)
1200
Ceilinng
Fan(60 W)
Exust
Fan(100 W)
720
600
Call Refridge/Dee
Bell
p Fridgeer
(60W)
1500 W
Water Coller
150/150
(1000W)
360
Geyser 2KW
AC WT/ST
9000
Total Load
14319.768
360
1101.208
125.4
1000
4097.18
2978.56
1500
1000
1500
18750
26110
128.25
4000
600
1500
1000
1320
1000
300
12470.324
4423.336
1500
1000
Religious institute
300
3.8
1140
300
Artificier Wksp.&
barbar shop
322.32
1.9
612.408
300
Unit Shop
102
1.9
193.8
200
10
Storage Accn (553

men)
(a)'B" Vehicle Accn
580.5
1.9
1102.95
300
4609.34
1.9
8757.746
(b) MT store
163.8
100
(c) Tech. Store
17.21
100
60
160
(d) MT drv. Stand

by/change room
Shed for Towed gun18 Nos
Drying & ironing
room
Tech.Accn for LT
repair shop
14
1.9
26.6
100
60
186.6
1340.12
1.9
2546.228
300
223.5
3.8
849.3
200
180
1229.3
145.25
1.9
275.975
100
60
435.975
12
13
14
1000
1000
4608
11
600
1500
3040
1912.408
60
453.8
1402.95
8757.746
100
2846.228
S No.
Name Of Build.
Nos of
Blds
Floor
Area
Scale of
gen.
lights(W
/sqm)
Gen lights
(W)
5 Amp Socket
15 AMP
100 WT
Socket 1000
(W)
Ceilinng
Fan(60 W)
Exust
Fan(100 W)
Call Refridge/Dee
Bell
p Fridgeer
(60W)
1500 W
Water Coller
150/150
(1000W)
Geyser 2KW
AC WT/ST
Total Load
15
R&I Office
27.75
1.9
52.725
100
60
212.725
16
Armanent shop
238.4
1.9
452.96
200
60
712.96
17
Telecom shop
14.4
1.9
27.36
100
60
18
Ancillary shop
78.2
1.9
148.58
100
60
19
Battery charging
room
JCO,Mess&Club
76.8
1.9
145.92
100
1000
340.55
3.8
1294.09
300
2000
20
18750
18937.36
308.58
1245.92
300
3000
1000
1500
9394.09
21
Street light HPSV,70

Watt-83 Nos
5810
22
Submersible pump
10 HP-02Nos
Submersible pump 1
HP-01No
14920
23
746
Total 143174.67
143.17
10% above load
14.32
G Total
157.49
80% divercity factor
125.99
Say 126 KW
Say 158 KVA
AE E/M
AGE E/M Alwar
S No.
Name Of Build.
Nos of
Blds
Floor
Area
Scale of
gen.
lights(W
/sqm)
Gen lights
(W)
5 Amp Socket
15 AMP
100 WT
Socket 1000
(W)
Ceilinng
Fan(60 W)
Exust
Fan(100 W)
Call Refridge/Dee
Bell
p Fridgeer
(60W)
1500 W
Water Coller
150/150
(1000W)
Geyser 2KW
Water Coller
150/150
(1000W)
Geyser 2KW
1000
AC WT/ST
Total Load
CALCULATION OF ELECTRIC LOAD EXISTING BLDG PHASE-I

Station : Alwar
S No.
Name Of Build.
Nos of
Blds
Floor
Area
Scale of
gen.
lights(W
/sqm)
Gen lights
(W)
5 Amp Socket
15 AMP
100 WT
Socket 1000
(W)
Offices & Adm block
1075.55
3.8
4087.09
2000
Storage accn
44.17
1.9
83.923
200
QTR. Guard
36.8
1.9
69.92
200
16
371.36
3.8
1411.168
1600
S/living accn for

JCO
OR,s accn s/living
6842.21
1.9
13000.199
D/Hall
416.24
3.8
C/house
567.3
Computer room
40
Street light & High

mast light
4000
Ceilinng
Fan(60 W)
Exust
Fan(100 W)
1200
200
Call Refridge/Dee
Bell
p Fridgeer
(60W)
1500 W
2
Desert Coller Total Load

150W
1500
13989.09
283.923
120
389.92
16000
960
19971.168
2000
4000
12000
1581.712
400
1000
360
1.9
1077.87
800
4000
1.9
76
300
200
400
31200.199
1500
4841.712
6000
12277.87
60
436
4400
Total -70.23KW /0.8 =87.79 KVA

Say 88 KVA
Total
87789.882
Total
87.79 KW
80 %
70.23 KW
Divercityfactor
r
AGE,E/M ALWAR
PUMP CAPACITY CALCULATION
Pump Discharge
7000 ltr / hour
Discharge per minute = 7000/60
116.67 LPM
LPS = 116.67 / 60
1.94 LPS
WHP = 1.94 x210 / 75
5.43 WHP
HP
8.15 HP
Submersible pump set suitable
10 HP
AGE E/M Alwar
DETAILS OF EARTHING
Station : Alwar
S no.
1
2
3
4
Name Of Build.
Total PCC Pole -83 Nos,each earthing /4 pole=83/4=20.75,

APFC Panel
Say-21
Nos
LT fidder piller panel
Transformer
A/U
Qty
Nos
Nos
Nos
Nos
21
2
2
6
31
AGE E/M Alwar
FRICTION LOSS
Station : Alwar
1
Discharge in rising pipes - 7000 LPH = 7000/60 = 116.67 LPM
Friction loss as per Engr diary for 100MM DI pipe lines / 100 mtr = 0.0608 + 0.1267 / 2 = 0.0938
Friction loss for 550 mtr DI pipe = 0.0938 x 650 = 0.604 mtr
S No.
Section
Section
Length
(in mtr)
Water flow
(in LPM)
Proposed size
of pipe (mm)
Initial
head
(mtr)
Say = 125 LPM
Head loss (In Total head

Ground Residua Remarks
mtrs)/100 mtr loss
level
l head
length of pipe (in mtr)
difference (In mtr)
(in mtr)
A to B
190
520.83
150
18.33
2.2148
4.208
17.909
B to L
100
444
150
17.91
0.1316
0.1316
17.777
L to M
130
425.68
100
16.82
0.8363
1.087
16.689
M to C
250
195.2
150
16.71
0.0454
0.1135
16.576
C to D
74
195.2
100
16.55
0.2132
0.1578
16.418
6
7
D to E
E to F
425
400
158.92
102.97
80
80
14.79
14.084
0.4131
0.1778
1.755
0.7112
0
0
14.663
13.952
AGE E/M ALWAR
PROPOSED TRANSFORMER CAP.

Phase-I
load
70.KW
Phase-II
load
126 KW
Total
196 KW
Consider P.F. (0.8)
196/0.8 =245 KVA
Existing Transformer =200 KVA

New requirement transformer =245-200 =45 KVA
Proposed Transformer =63 KVA
AGE,E/M ALWAR

,med P-II (Alwar) 1

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

,med P-II (Alwar) 1

Загружено:

Авторское право:

Доступные форматы

APPROXIMATE ESTIMATE PART-II

Station : Alwar (Raj)

2.Development of trial bore by remainingin following step:(a)

75480.00 ED-661 (d) &

12. S&F sluice valve Class PN 1.6 of size 150 mm

13. S&F sluice valve Class PN 1.6 of size 100 mm

14. S&F sluice valve Class PN 1.6 of size 80 mm

19. -- do-- but 25mm dia/bore.

--do but 20 mm dia/bore.

22. --do --but size 25 mm

23. do--but size 20 mm dia pipe

3780.00 ED- 908

Add MV 31 % on SSR Amt. Rs.9783.30

APPROXIMATE ESTIMATE PART-II

M/L ACSR conductor ,Squirrel/ weasel type

M/L Galvanised steel wire 3.15/4.0 mm dia

APPROXIMATE ESTIMATE PART-II

Say Rs 4.88 Lac

APPROXIMATE ESTIMATE PART-II

AGE E/M ALWAR

APPROXIMATE ESTIMATE PART -II

Say Rs1.20 Lac

AGE E/M ALWAR

APPROXIMATE ESTIMATE PART -II

Say Rs. 22.84 Lac

AGE E/M ALWAR

RATE ANALYSIS (EXTERNAL ELECT )

(a) MCB,4 POLE,415 VOLT,25KA, 32 Amp

(b) MCCB,4POLE,415 VOLT,25KA,12 Amp

(c) MCB,SPN,10 Amp,230 VOLT,10KA,

(d) MCB,SPN,3 Amp,230 VOLT,10KA,

(e) Changeover switch ,63 Amp.,4 Pole Make-Havelles/ABB

(f) Single phase preventor

(g) Auto phase sequence control

(i) Voltmeter & selector switch

(ii) Ammeter & selector switch with CT,s

(iii) Indicating lamp = 01 set

Basic cost of enclosure including copper busbars 1000 Amps

Fixing of items of srl. No.2 in srl No. 1 above and testing at

( c) Superviser 1/2 Day @ Rs1000/

01 Technicians + 01 Mazdoor =01 Day @Rs1000/

Add transporation including inward &outward station

Insulation testing & commiossioning

PCC for foundation

RATE ANALYSIS (EXTERNAL ELECT )

(a) MCCB,4POLE,415 VOLT,36KA,200 A

(b) MCCB,4POLE,415 VOLT,25KA,100 A

(c) MCCB,4POLE,415 VOLT,25KA,63 A

(i) Voltmeter & selector switch

(ii) Ammeter & selector switch with CT,s

(iii) Indicating lamp = 01 set

Basic cost of enclosure including copper busbars 1000 Amps

Fixing of items of srl. No.2 in srl No. 1 above and testing at

(b) Labour (Technicians =01 ,@ Rs 600/ ,Mazdoor =01 Day @

( c) Superviser 1/2 Day @ Rs1000/

Insulation testing & commiossioning

PCC for foundation

RATE ANALYSIS (EXTERNAL ELECT )

(a) MCCB,4POLE,415 VOLT,50KA,200 A

(b) MCCB,4POLE,415 VOLT,36KA,100 A

(c) MCCB,4POLE,415 VOLT,36KA,63 A

Basic cost of enclosure including copper busbars 500 Amps

(i) Voltmeter & selector switch