Вы находитесь на странице: 1из 37

TENDER FOR ELECTRICAL AND ELECTRONIC WORKS FOR FOUR SEASONS

APARTMENT JAKARTA FOR PT DEWATA WIBAWA

TENDER REPORT #1

OCTOBER 2014

Quantity Surveyor

Employer

WT PARTNERSHIP
Setiabudi Atrium, Level 6
Jl. HR Rasuna Said Kav. 62
Kuningan
Jakarta Selatan 12920

PT DEWATA WIBAWA
The City Tower, Level 25
Jl. MH Thamrin No 81
Jakarta Pusat

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
SUMMARY COMPARISON - 1ST SUBMISSION DATED 21 OCTOBER 2014
CORRECTED SUMMARY
Item

Item Description

No.

Bill No. 1 - Preliminaries

Bill No 2 - Preambles

Bill No 3 - Electrical Services

PT WIJAYA KUSUMA
EMINDO

PT PILAR GARBA
INTI

PT JAYA KENCANA

PT STAR DELTA
UTAMA SAKTI

Amount
Rp

Amount
Rp

Amount
Rp

Amount
Rp

Amount
Rp

Amount
Rp

600,000,000

2,000,000,000

2,500,000,000

Confirm

Included

ELECTRICAL GARDEN UNIT A, BC, & GRAND UNIT D LG - L2


ELECTRICAL GRAND SEASON L3 - L5
ELECTRICAL GRAND SEASON UNIT AD L6 - L26
ELECTRICAL GRAND SEASON UNIT BC L6 - L26
ELECTRICAL ONE FLOOR UNIT L27 - L30
ELECTRICAL DUPLEX PENTHOUSE AD L31 - L32
ELECTRICAL DUPLEX PENTHOUSE BC L31 - L32
ELECTRICAL PENTHOUSE WITH GARDEN L33
ELECTRICAL GRAND SKY PENTHOUSE L34 - 35
SUNDRIES

Bill No 4 - Electronic Services

1,680,100,000
-

729,000,000
-

17,939,139,600

17,509,386,320

13,948,161,000

13,758,673,588

14,621,944,990

15,647,048,470

9,547,587,800
303,051,000
3,456,589,000
3,412,801,900
459,068,400
82,362,300
82,041,900
92,573,900
152,930,400
350,133,000

5,973,583,480
60,663,470
5,646,437,710
5,590,825,370
73,631,720
22,337,930
21,946,950
19,113,230
60,846,460
40,000,000

6,494,219,000
61,718,000
3,367,772,000
3,371,958,000
72,552,000
19,916,000
19,560,000
18,826,000
26,640,000
495,000,000

7,937,103,136
95,559,688
2,422,980,240
2,948,989,808
90,392,288
37,207,708
25,242,796
23,151,048
31,366,876
146,680,000

5,747,001,780
24,961,400
4,212,963,350
4,121,507,580
44,021,440
13,670,950
11,583,540
19,758,400
412,500,000

5,614,765,800
50,496,550
4,731,159,240
4,809,077,150
62,341,280
18,505,570
16,189,660
25,002,670
300,678,840

13,976,550

18,831,710

Arithmatical Error -

8,198,716,000

2,224,842,130

8,563,103,000

9,383,570,412

9,145,837,750

8,830,266,180

5,617,231,400
1,233,010,800
1,187,714,800
160,759,000

657,622,420
805,347,480
761,872,230
Included

5,213,501,000
1,416,828,000
1,362,774,000
570,000,000

4,967,924,192
1,049,376,612
2,758,129,608
608,140,000

4,965,897,130
1,786,428,420
1,831,012,200
562,500,000

4,577,950,830
1,999,510,590
1,952,125,920
300,678,840

18,125,000,000

18,125,000,000

18,125,000,000

18,125,000,000

18,125,000,000

18,125,000,000

SUB-TOTAL

45,809,155,600

39,539,328,450

41,365,264,000

41,867,244,000

43,892,782,740

45,102,314,650

PPN 10%

4,580,915,560

3,953,932,845

4,136,526,400

4,186,724,400

4,389,278,274

4,510,231,465

TOTAL

50,390,071,160

43,493,261,295

45,501,790,400

46,053,968,400

48,282,061,014

49,612,546,115

TOTAL TO FORM OF TENDER ( Incl. PPN) :

50,390,071,160

43,493,000,000

45,501,000,000

46,053,968,400

48,266,686,809

49,591,000,000

ELECTRONIC INFRASTRUCTURE
ELECTRONIC GRAND SEASON UNIT AD L6 - L26
ELECTRONIC GRAND SEASON UNIT BC L6 - L26
SUNDRIES

PT JAGA CITRA INTI

1,546,300,000

ELECTRICAL INFRASTRUCTURE AND COMMON AREA

WT PARTNERSHIP
TENDER ESTIMATE

Bill No 5 - Prime Costs and Provisional Sums

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

page 1/1

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
SUMMARY COMPARISON - 1ST SUBMISSION DATED 21 OCTOBER 2014

CONDITIONS OF TENDER:

PT JAGA CITRA INTI

PT WIJAYA KUSUMA EMINDO

PT PILAR GARBA INTI

PT JAYA KENCANA

PT STAR DELTA UTAMA SAKTI

- Payment terms :

Not Proposed Yet

- Down Payment : 25 %
- Monthly Progress

Not Proposed Yet

Not Proposed Yet

Not Proposed Yet

- Commercial Conditions:

- Quotation base on currency 1 USD = Rp.


11.700

JK have arithmatical error Rp. 13,976,550,for electrical works at Duplex Penthouse AD


L31-L32 ;- Not Summarized

SDUS have arithmatical error Rp.


18,831,710,- for electrical works at Duplex
Penthouse AD L31-L32 ;- Not Summarized

- Construction Program

19 Months

19 Months (575 days)

19 Months

210 calendar days, to be clarified

18 Months

- Specification

JCI attached Outline Technical Specification (to


(will be review by Engineer)

WKE attached Outline Technical Specification


(will be review by Engineer)

PGI attached Outline Technical Specification JK attached Outline Technical Specification


(will be review by Engineer)
(will be review by Engineer)

-Price for the following items is considered high :


- Preliminaries

- Site management ; Rp. 1.3 billion


- Temporary services incl. water, electricity, &
telecomuniation

SDUS attached Outline Technical


(will be review by Engineer)

- Site management ; Rp. 1.5 billion

- Site management ; Rp. 1.195 billion


- Construction plant, tools, material and
equipment ; Rp. 416 millon
- Safety
- Security
- Monthly reporting

- Electrical Service

- Eclosure busduct
- Busduct Riser
- N2XSY 3(1x95mm2) from MVMDP to Transformer- - Cable NYY type
- Cable NYY type
- FRC cable
- FRC cable
- NYA 1x25mm2
- Cable NYY 1x150mm2 + NYY 1x95mm2
- Lighting for Carpark
- Grounding Control Box
- NYA 1x70mm2 from TOB 400 A
- Install only for lighting fixture

- Busduct Riser
- Cable NYY 1x150mm2 + NYY 1x95mm2
- Grounding Terminal Strip at Trafo Room
- NYA 1x70mm2 from TOB 400 A

- Cable NYY 1x150mm2 + NYY 1x95mm2


- NYA 1x70mm2 from TOB 400 A
- Install only for lighting fixture
- Cabling point for pendant light

- Busduct Riser
- FRC cable
- Grounding Terminal Strip at Trafo Room
- Grounding Control Box
- Cabling for socket outlet
- Socket outlet & switch - price to low
- Cabling point for pendant light
- Install only for lighting fixture

- Electronic Services

- MDF Sound System


- Cabling point for detectors and switch

- Smoke Detector
- Cabling for breakglass, indicator lamp, flow
switch
- TB Sound System
- Ceiling Speaker 3 Watt
- Cabling point for ceiling speaker
- GEPON System
- Cabling for UHV/VHF/ TV Parabola
- FO Cable
- Cabling for dome camera

- Terminal Box Fire


- MDF Sound System
- Cabling point for ceiling speaker
- Server IPTV
- Gepon system (include at lv.27-lv 32)

- Cabling for Jack fireman intercom


- Server IPTV
- Cabling for outlet telephone, Wifi, , IPTV
- Cabling for dome camera

- MDF Sound System


- Ceiling Speaker 3 Watt
- Server IPTV
- Gas Detector
- Equiment in Hydrant Box

- TBF (fire alarm); w/o module??

- Dome camera c/w IP PoE - seem to low

- All Main Distribution Boards and Distribution


Boards, except TP-3 Autum Tower, MDB 7, 10, 13,
16, 19, 22, 25

- All Main Distribution Boards and Distribution


Boards. (Mention : tba)

-Price for the following items is low :


-

- All Main Distribution Boards and


Boards, except TP-3 Autum Tower, MDB 7,
16, 19, 22, 25

- All Main Distribution Boards and


Boards, except TP-3 Autum Tower, MDB 7,
16, 19, 22, 25

- TBF (fire alarm); w/o module??

- Exclusions:

- Night light 3 Watt (page 39, item T) should be


excluded; to be clarified
- Attachment

- Attachment in tender document ;


1. Organization chart c/w curriculum vitae
2. Material Confirmation
3. Project Experience
4. Works schedule
5. Brochures

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

- KWH Meter

- Attachment in tender document ;


1. Outline Specification
- WKE should be provide appendicies ;
organzation chart & CV personel, List of
project experience, copy tender bond,
brochures

- Attachment in tender document ;


1. List of sub contractor/supplier
2. Construction program
3. Safety policy
4. Quality assurance
5. Brochures
6. Organization chart c/w curriculum vitae
7. Copy of Tender Bond
8. Technical specification and brochures

- Attachment in tender document ;


1. Technical specification and brochures
- JK should be provide appendicies ;
organzation chart & CV personel, List of
project experience, copy tender bond,
brochures

- All Main Distribution Boards and


Boards. (Mention : no wiring diagram)
- Server AV phone & access control using
existing
- Night light 3 Watt (page 19, item V and
page 27 item T) should be excluded; to be
clarified
- Attachment in tender document ;
1. Construction program
2. Organization chart c/w curriculum vitae
3. Material Confirmation
4. Project Experience

Page 1 of 1

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 1 - PRELIMINARIES
Item
No.

Item Description

Quantity

Unit WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

Confirm
Confirm
Confirm
Confirm
Confirm

Included
Included
100,000,000
50,000,000
Included

Comply
41,666,670
Including
Including
5,208,330

BILL NO. 1 - PRELIMINARIES

1. SCOPE OF WORK
The scope of this contract includes the provision of temporary
Works, labour, materials and plant for the construction of the Works,
or as described in the Specifications and the Bills of Quantities for
the Electrical and Electronic Works at Four Seasons Apartment,
Jakarta, all as shown on the drawings.
2. NATURE OF CONTRACT
The Contractor shall allow hereunder for the following all in
accordance with the Contract:
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
R
S
T
U

Compliance with Contract Conditions.


Preparation of Programme and Reports.
Overtime and Shift works.
Liquidated Damages.
Preparation of photographic survey of existing condition of site prior
commencement of Works.
Testing and samples.
Site Management and Establishment Costs.
Construction Plant, Tools, Materials and Equipment.
Co-ordination of drawings, shop drawings and as-built drawings.
Safeguarding the Works including providing any barriers, screens or
the like.
Setting out, site verification of all dimensions.
Temporary site office, sanitary accommodation.
Monthly reporting.
Temporary services including water, electricity and
telecommunication.
Temporary fire extinguishers.
Damage to existing road, culverts and services.
Cleaning of site (upon completion of the works).
Insurances (Contractor's All Risks plus Third Party Liability)
Insurances (Jamsostek)
Safety.
Security.

PRELIMINARIES

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

1
1
1
1
1

Item
Item
Item
Item
Item

1
1
1
1
1

Item
Item
Item
Item
Item

1
1
1
1
1
1
1
1
1
1
1

1,546,300,000
Include
Include
Include
Include

12,500,000
7,500,000
5,000,000

11,000,000
8,000,000
45,000,000
25,000,000
12,000,000

Include
Include
Include
Include
Include

1,300,000,000
35,000,000
7,500,000
-

15,000,000
156,000,000
26,000,000
25,000,000
16,000,000

20,000,000
250,000,000
50,000,000
10,000,000
5,000,000

5,000,000
1,500,000,000
20,000,000
15,000,000
15,000,000

52,083,340
1,195,833,370
416,666,600
62,500,000

Item
Item
Item
Item

Include
Include
Include
Include

5,000,000
50,000,000
12,000,000
150,000,000

6,000,000
15,000,000
30,000,000
26,000,000

5,000,000
50,000,000
Include
100,000,000

10,000,000
35,000,000
5,000,000
75,000,000

15,625,000
41,666,670
83,333,340
77,083,340

Item
Item
Item
Item
Item
Item
Item

Include
Include
Include
Include
Include
Include
Include

2,000,000
12,600,000
15,000,000
26,000,000
40,000,000

12,000,000
16,000,000
50,000,000
60,000,000
50,000,000
35,000,000
90,000,000

10,000,000
Confirm
10,000,000
20,000,000
25,000,000
15,000,000
30,000,000

10,000,000
15,000,000
20,000,000
25,000,000
25,000,000
25,000,000
50,000,000

20,833,330
Including
31,250,000
31,250,000
72,916,670
104,166,670
247,916,670

Including

Total to Main Summary:


Total to Main Summary:
Total to Main Summary:
Total to Main Summary:
Total to Main Summary:
Total to Main Summary:

Page 1 of 1

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.
Trade :

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

existing

Use Existing

JAYA KENCANA
Rate

STAR DELTA
Rate

ELECTRICAL INFRASTRUCTURE AND COMMON AREA


GENERALLY

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the works included hereunder.
DIRECT CONTRACT - ELECTRICAL SERVICES TOWER
Method of Measurement and Prices.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
ELECTRICAL SERVICES
MEDIUM VOLTAGE DISTRIBUTION BOARDS
Note that Medium Voltage Distribution Board Existing
TRANSFORMER
Supply and install the following Transformers including DGPT,
bushing, BMS facilities (terminal box, dry contact, temperature
sensor and wiring), etc, as specified.

Transformer as follows:
- Capacity : 3000 kVA
- Voltage : 20kV/0.4kV
- Connection : Delta/Star
- Grouping : DYn-5
- Impedansi : 7%

1.00 No

523,680,000

EXISTING

32,997,000

Existing

LOW VOLTAGE DISTRIBUTION BOARD


Supply and install the following Low Voltage Distribution Boards,
including all components, busbar, metering, BMS facilities (terminal
box, dry contact, temperature sensor and wiring), accessories, as
specified.
E

TP-3; Autum Tower

1.00 No

3,820,000,000

MDB-SC 3

1.00 No

60,800,000

NOT SCHEDULE

407,469,300

tba
tba

258,939,504

MDB-4

1.00 No

90,440,000

NOT SCHEDULE

tba

60,720,000

MDB-7

1.00 No

90,440,000

92,313,770

tba

60,720,000

88,409,700

No wiring diagram panel

MDB-10

1.00 No

90,440,000

92,313,770

tba

60,720,000

88,409,700

No wiring diagram panel

MDB-13

1.00 No

90,440,000

92,313,770

tba

60,720,000

88,409,700

No wiring diagram panel

MDB-16

1.00 No

90,440,000

92,313,770

tba

60,720,000

88,409,700

No wiring diagram panel

MDB-19

1.00 No

90,440,000

92,313,770

tba

60,720,000

88,409,700

No wiring diagram panel

MDB-22

1.00 No

90,440,000

92,313,770

tba

60,720,000

88,409,700

No wiring diagram panel

MDB-25
ELECTRICAL INFRASTRUCTURE AND COMMON AREA
(Cont'd)

1.00 No

90,440,000

92,313,770

tba

60,720,000

88,409,700

No wiring diagram panel

MDB-27

1.00 No

79,135,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

MDB-29

1.00 No

79,135,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

MDB-31

1.00 No

79,135,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

MDB-33

1.00 No

90,440,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

MCC-LZCW 3

1.00 No

49,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

MCC-CWP 3

1.00 No

49,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

MCC-Garbage Exhaust 3

1.00 No

8,760,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

MCC-PAF.3

1.00 No

20,400,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-BOH

1.00 No

62,000,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-SL

1.00 No

43,200,000

tba

See Note *

No Drawing

No wiring diagram panel

DB-PL

1.00 No

36,000,000

NOT SCHEDULE
NOT SCHEDULE
NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-HC Equipment

1.00 No

18,720,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

See Note *

389,475,000

No wiring diagram panel

No Drawing

No wiring diagram panel

No Drawing

No wiring diagram panel

BUSDUCT
Copper Busduct including hanger, support, etc, as specified.
Busduct Riser
N

Riser Busduct AL 3200A, 3P, 4W, IP54 - Parking~10th floor

41.00 m

10,997,000

11,711,950

14,492,000

26,686,260

16,006,200

20,503,150

Riser Busduct AL 2500A, 3P, 4W, IP54 - 11th~16th floor

21.00 m

8,750,000

9,276,580

12,766,000

23,882,620

14,227,800

17,023,490

Riser Busduct AL 2000A, 3P, 4W, IP54 - 17th~22th floor

21.00 m

7,000,000

7,220,980

10,727,000

19,013,072

11,139,000

13,249,390

Riser Busduct AL 1600A, 3P, 4W, IP54 - 23th~30th floor

28.00 m

5,810,000

6,068,290

9,539,000

16,177,132

9,360,600

10,278,390

Riser Busduct AL 1000A, 3P, 4W, IP54 - 31th floor

7.00 m

3,500,000

4,031,220

6,438,000

9,929,020

6,927,000

6,878,950

Tap Off Box 400A

10.00 No

24,284,000

22,939,700

97,229,000

89,406,400

24,561,000

55,838,080

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 1 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

Tap Off Box 350A

4.00 No

24,284,000

22,939,700

97,229,000

72,093,600

24,561,000

45,239,830

Reducer from 3200A to 2500A c/w Fuse

1.00 No

10,678,000

7,161,950

64,620,000

31,312,912

13,160,400

108,577,420

Reducer from 2500A to 2000A c/w Fuse

1.00 No

6,281,000

6,676,580

48,663,000

18,416,168

11,007,600

14,104,840

Reducer from 2000A to 1600A c/w Fuse

1.00 No

4,910,000

5,400,980

42,750,000

17,855,440

5,672,400

14,104,840

Reducer from 1600A to 1000A c/w Fuse

1.00 No

4,197,000

4,378,290

32,565,000

16,733,984

5,485,200

73,267,410

End closure

1.00 No

1,030,800

28,269,700

37,040,000

3,165,400

1,741,200

11,301,210

148.00 m

774,200

872,610

735,000

662,796

699,550

681,480

MAINS AND SUB-MAINS CIRCUITS


Main and Sub-Mains Circuit complete with accessories; as
specified.
AA

N2XSY 3(1x95mm2) from MVMDP to Transformer-3


ELECTRICAL INFRASTRUCTURE AND COMMON AREA
(Cont'd)

NYY 12(1x300mm2) + NYY 6(1x300mm2) from Transformer to TP3

NYY 12(1x300mm2) + NYY 6(1x300mm2) from GCP to TP-3

44.00 m

6,942,700

9,085,290

9,108,000

7,118,920

7,368,050

7,510,680

120.00 m

6,942,700

9,085,290

9,108,000

7,118,920

7,368,050

7,510,680

From CP to the following;


C

NYY 2(4x120mm2) to MCC-LZCW.3

267.00 m

1,306,600

1,719,710

2,986,000

1,323,008

1,396,170

1,436,640

FRC 4x35mm2 to DB-SL - Provisional Quantity

275.00 m

219,200

529,790

617,000

475,456

630,430

516,410

FRC 4x1x70mm2 to DB-PL - Provisional Quantity

277.00 m

779,300

929,150

1,072,000

816,544

1,179,890

895,400

FRC 4x6mm2 from DB-SL to MCC-Garbage Exhaust 3 - Provisional


Quantity

15.00 m

53,800

259,220

161,000

129,200

138,120

130,570

From TP-3 to the following;


G

FRC 4x25mm2 to MDB-SC.3 - Provisional Quantity

22.00 m

321,100

372,860

485,000

377,264

466,040

405,280

NYY 4x25mm2 to DB-HC Equipment - Provisional Quantity

17.00 m

160,200

178,000

152,456

152,800

163,070

NYY 1x120mm2 + 1x70mm2 to DB-BOH

14.00 m

317,000

195,490
195,490
801,330
352,650

374,000

108,528

259,000

295,840

Power cable from MCC-LZCW.3 to MCC-CWP.3

12.00 m

374,000

236,436

FRC 4x6mm2 from MCC-SC.3 to MCC-PAF 3 - Provisional


Quantity

15.00 m

53,800

259,220

161,000

268,736

138,120

No Drawing

535,540
See Other Work

NYY 1x150mm2 + NYY 1x95mm2 to the following;


M

From TOB 400A at 4th floor to MDB-4

5.00 m

364,500

1,798,860

400,000

2,162,808

2,168,250

339,640

From TOB 400A at 7th floor to MDB-7

5.00 m

364,500

1,798,860

400,000

2,162,808

2,168,250

339,640

From TOB 400A at 10th floor to MDB-10

5.00 m

364,500

1,798,860

400,000

2,162,808

2,168,250

339,640

From TOB 400A at 13th floor to MDB-13

5.00 m

364,500

1,798,860

400,000

2,162,808

2,168,250

339,640

From TOB 400A at 16th floor to MDB-16

5.00 m

364,500

1,798,860

400,000

2,162,808

2,168,250

339,640

From TOB 400A at 19th floor to MDB-19

5.00 m

364,500

1,798,860

400,000

2,162,808

2,168,250

339,640

From TOB 400A at 22th floor to MDB-22

5.00 m

364,500

1,798,860

400,000

2,162,808

2,168,250

339,640

From TOB 400A at 25th floor to MDB-25

5.00 m

364,500

1,798,860

400,000

2,162,808

2,168,250

339,640

From TOB 350A at 27th floor to MDB-27

5.00 m

364,500

1,735,890

400,000

1,577,532

1,559,730

339,640

From TOB 350A at 29th floor to MDB-29

5.00 m

364,500

1,735,890

400,000

1,577,532

1,559,730

339,640

From TOB 350A at 30th floor to MDB-31

8.00 m

364,500

1,735,890

400,000

1,577,532

1,559,730

339,640

From TOB 400A at 31th floor to MDB-33

12.00 m

364,500

1,735,890

400,000

1,577,532

1,559,730

339,640

ELECTRICAL INFRASTRUCTURE AND COMMON AREA


(Cont'd)
HOUSE SUB-CIRCUITS
Cabling points; Powe cable including conduit and all accessories.
Parking Area;
A

Cabling point for Lighting

114.00 No

285,000

333,670

229,000

178,296

318,420

235,400

Cabling point for Lighting (Emergency Light)

5.00 No

335,000

333,670

445,000

178,296

435,360

235,400

Cabling point for One Way Switch

9.00 No

85,000

138,170

253,000

96,900

149,560

94,600

Cabling point for Single Socket Outlet

5.00 No

355,000

388,550

456,000

253,232

645,610

584,100

Cabling point for Double Socket Outlet

6.00 No

355,000

388,550

476,000

253,232

645,610

873,100

189.00 No

285,000

333,670

214,000

178,296

281,570

390,700

Cabling points; NYM 3x2.5mm2 in uPVC conduit 20mm diameter.


Common Area; (Level 6~26)
F

Cabling point for Lighting

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 2 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

Cabling point for One Way Switch

84.00 No

85,000

138,170

185,000

96,900

149,560

161,100

Cabling point for Single Socket Outlet

42.00 No

355,000

388,550

274,000

253,232

462,000

439,100

LIGHTING FIXTURES
Supply and install General Lighting Fixtures and fittings complete
including all accessories, all as specified/detailed.
Parking Area;
J

Light 2x36 Watt

7.00 No

478,500

829,270

847,000

383,724

740,100

454,320

Light 2x36 Watt (Emergency Light)

2.00 No

1,376,500

2,396,530

1,583,000

1,000,008

1,715,100

1,598,340

Car Park Light 36 Watt

103.00 No

360,800

458,670

424,000

273,904

421,680

701,310

Car Park Light 36 Watt (Emergency Light)

3.00 No

1,288,000

2,025,940

1,583,000

1,000,008

1,246,680

1,976,140

Downlight (YO-1)

4.00 No

392,200

394,890

240,000

255,816

257,520

269,110

Common Area; (Level 6~26)


P

T5 1x36 Watt Balk Type

Down light PLE-C 2x13W c/w Plug Male and Un-plug Female

84.00 No

415,000

458,670

460,000

227,392

358,920

308,980

105.00 No

624,900

394,890

364,000

272,612

257,520

414,790

ACCESSORIES
Supply and install Power Outlets, Switches including accessories;
all as specified.
Parking Area;
R

One Way Switch

9.00 No

75,200

56,140

38,000

38,760

54,140

13,200

Single Socket Outlet


ELECTRICAL INFRASTRUCTURE AND COMMON AREA
(Cont'd)

5.00 No

89,700

107,990

40,000

49,096

66,010

13,200

Double Socket Outlet

6.00 No

185,400

109,620

116,000

122,740

126,510

19,800

Common Area; (Level 6~26)

One Way Switch

84.00 No

75,200

56,140

38,000

38,760

54,140

13,200

Single Socket Outlet

42.00 No

89,700

107,990

40,000

49,096

66,010

13,200

GROUNDING SYSTEM
Grounding System including standard accessories and support as
specified.
E

Grounding Terminal Strip at Trafo Room

1.00 No

3,500,000

5,974,500

8,223,000

21,555,728

3,750,000

52,227,170

Grounding Control Box

2.00 No

6,500,000

10,039,200

4,175,000

9,405,760

6,450,000

37,506,810

Grounding cable NYA 1x95mm2 to Grounding Point 1

23.00 m

141,900

165,260

167,000

129,200

127,400

133,250

Grounding cable NYA 1x95mm2 to Grounding Point 1

33.00 m

141,900

165,260

167,000

129,200

127,400

133,250

NYA 1x95mm2 from Grounding Terminal Strip at Trafo Room to TP3 Room

43.00 m

141,900

165,260

167,000

129,200

127,400

133,250

NYA 1x70mm2 from Grounding Terminal Strip at Trafo Room to TP3

43.00 m

103,800

117,530

138,000

93,024

91,680

94,170

NYA 1x70mm2 from Grounding Terminal Strip at Trafo Room to


Neutral Trafo-3

6.00 m

103,900

117,530

138,000

93,024

91,680

94,170

NYA 1x70mm2 from Grounding Terminal Strip at Trafo Room to


Body Trafo-3

6.00 m

103,900

117,530

138,000

93,024

91,680

94,170

NYA 1x50mm2 from Grounding Terminal Strip at Trafo Room to


Cable Ladder

7.00 m

78,000

82,570

94,000

65,892

64,510

67,750

NYA 1x50mm2 from Grounding Terminal Strip at TP-3 Room to


steel door

8.00 m

78,000

82,570

94,000

65,892

64,510

67,750

NYA 1x95mm2 from Grounding Terminal Strip at TP-3 Room to


Riser grounding

170.00 m

141,900

165,260

167,000

129,200

127,400

133,250

Grounding cable NYA 1x35mm2 from Trafo-3 to steel door trafo


room

6.00 m

57,300

61,600

79,000

50,388

47,540

49,890

Allowance for grounding cable NYA 1x50mm2 from Riser


Grounding to Cable Ladder

1.00 Item

5,772,000

8,255,790

5,530,000

65,892

19,140,000

18,631,250

Allowance for grounding system including grounding copper bus,


NYA 1x95mm2 conductor, control boxes and supplementary
bonding for all exposed conductives part, extraneous conductive
parts, exposed structureal steel, lift machines, cooling tower and
pumps,

1.00 Item

50,000,000

16,525,080

11,690,000

31,989,920

56,250,000

13,991,250

From Riser grounding to the following;


U

Grounding cable to MCC-LZCW.3 - Provisional Quantity

15.00 m

141,900

201,720

94,000

65,892

NYA 1x50mm2 to DB-SL - Provisional Quantity

17.00 m

78,000

82,570

94,000

65,892

64,510

133,250
67,750

15.00 m

18,600

12,550

25,000

11,628

8,570

9,230

5.00 m

103,800

201,720

138,000

93,024

161,360

94,170

ELECTRICAL INFRASTRUCTURE AND COMMON AREA


(Cont'd)
A

NYA 1x6mm2 from DB-SL to MCC-Garbage Exhaust 3 - Provisional


Quantity
NYA 1x70mm2 to the following;

From TOB 400A at 4th floor to MDB-4

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 3 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

From TOB 400A at 7th floor to MDB-7

5.00 m

103,800

201,720

138,000

93,024

161,360

94,170

From TOB 400A at 10th floor to MDB-10

5.00 m

103,800

201,720

138,000

93,024

161,360

94,170

From TOB 400A at 13th floor to MDB-13

5.00 m

103,800

201,720

138,000

93,024

161,360

94,170

From TOB 400A at 16th floor to MDB-16

5.00 m

103,800

201,720

138,000

93,024

161,360

94,170

From TOB 400A at 19th floor to MDB-19

5.00 m

103,800

201,720

138,000

93,024

161,360

94,170

From TOB 400A at 22th floor to MDB-22

5.00 m

103,800

201,720

138,000

93,024

161,360

94,170

From TOB 400A at 25th floor to MDB-25

5.00 m

103,800

201,720

138,000

93,024

161,360

94,170

From TOB 350A at 27th floor to MDB-27

5.00 m

103,800

201,720

138,000

93,024

161,360

94,170

From TOB 350A at 29th floor to MDB-29

5.00 m

103,800

201,720

138,000

93,024

161,360

94,170

From TOB 350A at 30th floor to MDB-31

8.00 m

103,800

201,720

138,000

93,024

161,360

94,170

From TOB 400A at 31th floor to MDB-33

12.00 m

103,800

201,720

138,000

93,024

161,360

94,170

From TOB 400A at 32th floor to DB-PL - Provisional Quantity

20.00 m

103,800

201,720

138,000

93,024

161,360

94,170

From MDB-31 to DB-L31-A1 - Provisional Quantity

21.00 m

103,800

201,720

138,000

93,024

91,680

94,170

From MDB-31 to DB-L31-B1 - Provisional Quantity

21.00 m

103,800

201,720

138,000

93,024

91,680

94,170

From MDB-33 to DB-L34-1 - Provisional Quantity

21.00 m

103,800

201,720

138,000

93,024

91,680

94,170

NYA 1x50mm2 to the following;


T

From TP-3 to DB-BOH

14.00 m

78,000

65,892

64,510

67,750

From MDB-27 to DB-L27-A1 - Provisional Quantity

17.00 m

78,000

82,570
82,570
82,570

94,000

94,000

65,892

64,510

67,750

From MDB-27 to DB-L28-A1 - Provisional Quantity

21.00 m

78,000

82,570

94,000

65,892

64,510

67,750

From MDB-29 to DB-L29-A1 - Provisional Quantity

17.00 m

78,000

82,570

94,000

65,892

64,510

67,750

From MDB-29 to DB-L30-A1 - Provisional Quantity

21.00 m

78,000

82,570

94,000

65,892

64,510

67,750

From MDB-33 to DB-L33-1 - Provisional Quantity

21.00 m

78,000

82,570

94,000

65,892

64,510

67,750

NYA 1x25mm2 to the following;


From TP-3 to MDB-SC.3 - Provisional Quantity

22.00 m

44,600

45,360

54,000

38,760

35,730

36,650

AA

From TP-3 to DB-HC Equipment - Provisional Quantity

17.00 m

44,600

45,360

54,000

38,760

35,730

36,650

AB

From MDB-4 to DB-L3-A1 - Provisional Quantity

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

AC

From MDB-4 to DB-L3-B1 - Provisional Quantity

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

ELECTRICAL INFRASTRUCTURE AND COMMON AREA


(Cont'd)
A

From MDB-4 to DB-L4-A1 - Provisional Quantity

17.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-4 to DB-L4-B1 - Provisional Quantity

18.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-4 to DB-L5-A1 - Provisional Quantity

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-4 to DB-L5-B1 - Provisional Quantity

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-7 to DB-L6-A1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-7 to DB-L6-B1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-7 to DB-L7-A1

17.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-7 to DB-L7-B1

18.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-7 to DB-L8-A1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-7 to DB-L8-B1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-10 to DB-L9-A1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-10 to DB-L9-B1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-10 to DB-L10-A1

17.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-10 to DB-L10-B1

18.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-10 to DB-L11-A1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-10 to DB-L11-B1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-16 to DB-L12-A1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-13 to DB-L12-B1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-13 to DB-L13-A1

17.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-13 to DB-L13-B1

18.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-13 to DB-L14-A1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-13 to DB-L14-B1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-16 to DB-L15-A1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-16 to DB-L15-B1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

AA

From MDB-16 to DB-L16-A1

17.00 m

44,600

45,360

54,000

38,760

35,730

36,650

AB

From MDB-16 to DB-L16-B1

18.00 m

44,600

45,360

54,000

38,760

35,730

36,650

AC

From MDB-16 to DB-L17-A1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 4 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

AD

From MDB-16 to DB-L17-B1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

AE

From MDB-19 to DB-L18-A1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

AF

From MDB-19 to DB-L18-B1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

AG

From MDB-19 to DB-L19-A1


ELECTRICAL INFRASTRUCTURE AND COMMON AREA
(Cont'd)

17.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-19 to DB-L19-B1

18.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-19 to DB-L20-A1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-19 to DB-L20-B1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-22 to DB-L21-A1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-22 to DB-L21-B1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-22 to DB-L22-A1

17.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-22 to DB-L22-B1

18.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-22 to DB-L23-A1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-22 to DB-L23-B1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-25 to DB-L24-A1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-25 to DB-L24-B1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-25 to DB-L25-A1

17.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-25 to DB-L25-B1

18.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-25 to DB-L26-A1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From MDB-25 to DB-L26-B1

21.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From DB-L34-1 to DB-L34-2 - Provisional Quantity

20.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From DB-L34-1 to DB-L34-3 - Provisional Quantity

35.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From DB-L31-A1 to DB-L31-A2 - Provisional Quantity

27.00 m

44,600

45,360

54,000

38,760

35,730

36,650

From DB-L31-B1 to DB-L31-B2 - Provisional Quantity

25.00 m

44,600

45,360

54,000

38,760

35,730

36,650

NYA 1x16mm2 to the following;


V

From DB-L27-1.1 to DB-L27-1.2 - Provisional Quantity

20.00 m

33,200

29,910

46,000

24,548

22,150

23,250

From DB-L27-1.1 to DB-L27-1.3 - Provisional Quantity

35.00 m

33,200

29,910

46,000

24,548

22,150

23,250

From DB-L28-1.1 to DB-L28-1.2 - Provisional Quantity

20.00 m

33,200

29,910

46,000

24,548

22,150

23,250

From DB-L28-1.1 to DB-L28-1.3 - Provisional Quantity

35.00 m

33,200

29,910

46,000

24,548

22,150

23,250

From DB-L29-1.1 to DB-L29-1.2 - Provisional Quantity

20.00 m

33,200

29,910

46,000

24,548

22,150

23,250

AA

From DB-L29-1.1 to DB-L29-1.3 - Provisional Quantity

35.00 m

33,200

29,910

46,000

24,548

22,150

23,250

AB

From DB-L30-1.1 to DB-L30-1.2 - Provisional Quantity

20.00 m

33,200

29,910

46,000

24,548

22,150

23,250

AC

From DB-L30-1.1 to DB-L30-1.3 - Provisional Quantity

35.00 m

33,200

29,910

46,000

24,548

22,150

23,250

AD

From DB-L31-B1 to DB-L31-B2 - Provisional Quantity

25.00 m

33,200

29,910

46,000

24,548

22,150

23,250

AE

From DB-L31-A2 to DB-L32-A1 - Provisional Quantity

15.00 m

33,200

29,910

46,000

24,548

22,150

23,250

AF

From DB-L31-B2 to DB-L32-B1 - Provisional Quantity


ELECTRICAL INFRASTRUCTURE AND COMMON AREA
(Cont'd)

15.00 m

33,200

29,910

46,000

24,548

22,150

23,250

From DB-L33-1 to DB-L33-2 - Provisional Quantity

20.00 m

33,200

29,910

46,000

24,548

22,150

23,250

From DB-L33-1 to DB-L33-3 - Provisional Quantity

35.00 m

33,200

29,910

46,000

24,548

22,150

23,250

From DB-L34-2 to DB-L35-1 - Provisional Quantity

15.00 m

33,200

29,910

46,000

24,548

22,150

23,250

From DB-L34-3 to DB-L35-2 - Provisional Quantity

15.00 m

33,200

29,910

46,000

24,548

22,150

23,250

NYA 1x6mm2 to the following;


E

From DB-L3-A1 to DB-L3-A2 - Provisional Quantity

27.00 m

18,600

12,550

25,000

11,628

8,570

9,230

From DB-L3-B1 to DB-L3-B2 - Provisional Quantity

25.00 m

18,600

12,550

25,000

11,628

8,570

9,230

From DB-L4-A1 to DB-L4-A2 - Provisional Quantity

27.00 m

18,600

12,550

25,000

11,628

8,570

9,230

From DB-L4-B1 to DB-L4-B2 - Provisional Quantity

25.00 m

18,600

12,550

25,000

11,628

8,570

9,230

From DB-L5-A1 to DB-L5-A2 - Provisional Quantity

27.00 m

18,600

12,550

25,000

11,628

8,570

9,230

From DB-L5-B1 to DB-L5-B2 - Provisional Quantity

25.00 m

18,600

12,550

25,000

11,628

8,570

9,230

From DB-L6~L26-A1 to DB-L3~L26-A2

567.00 m

18,600

12,550

25,000

11,628

8,570

9,230

From DB-L6~L26-B1 to DB-L3~L26-B2

525.00 m

18,600

12,550

25,000

11,628

8,570

9,230

From MCC-SC.3 to MCC-PAF 3 - Provisional Quantity

10.00 m

18,600

12,550

25,000

11,628

8,570

9,230

Grounding cable from MCC-LZCW.3 to MCC-CWP.3

12.00 m

141,900

12,550

25,000

11,628

8,570

94,170

4.00 m

474,800

168,820

633,000

155,040

667,760

2,177,650

Sundries System
Q

PVC Sleeves conduit GIP 4x50mm2 diameter


LADDERS

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 5 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

Hot-dipped galvanized steel ladders including all fixings, fittings


and accessories.
R

Allowance ladders - at Riser

130.00 m

280,600

516,280

610,000

448,324

306,280

294,680

22.00 m

75,000

146,120

1,265,000

129,200

105,000

197,980

Hot-dipped galvanized steel ladders including all fixings, fittings


and accessories.
SUNDRIES
S

Excavation and Backfill for grounding system and lightning


protection - Provisional Quantity
LIGHTNING PROTECTION
Supply and install Lightning Air Terminal including standard
accessories and support as specified.

Lightning Protection System c/w (lightning pole w/ fondation,


lightning counter, obstruction light, grounding earthing rod) and all
accessories.
- 5 metre pole GIP 50mm dia and 80mm dia, c/w fittings, elbow
25mm dia, reducer 40mm~25mm dia, and all accessories.
- Obstruction Light 100 W FZ type.
ELECTRICAL INFRASTRUCTURE AND COMMON AREA
(Cont'd)

Grounding point for grounding Lightning Protection including cast


iron control box housing w/ coated cover, lifting bolt, bronze nut,
PVC sleeve 2" diameter, copper socket, copper rod max resistence
1 Ohm.

Down conductor NYA 1x70mm2 - Provisional Quantity

1.00

1.00 No

202.00 m

OTHER WORKS
Other works; Tenderer to insert here:
C

Light 2x36 Watt c/w Nicad Battry & switc

2,396,530

Exit Lamp T5.10 Watt

2,302,340

Termination cable 20kV at existing MVMDB & coordination fee for


opening existing MVMDB

Termination cable 20kV at existing transformer 3000kVA & busbar


termination cover acrylic for protection

Dismantle existing DB L6 ~ L26

N2XSY 3(1x95mm2) from MVMDP to Transformer-3

NYY 12(1x300mm2) + NYY 6(1x300mm2) from Transformer to TP3

NYY 12(1x300mm2) + NYY 6(1x300mm2) from GCP to TP-3

Tap Off Box 400 630A

Tap Off Box 350 400A

Akli + SLO and Certification fee

7,106,000

9,690,000
19,380,000
662,796
7,118,920
7,118,920
89,406,400
72,093,600
181,500,000

LOW VOLTAGE DISTRIBUTION BOARD


Supply and install the following Low Voltage Distribution Boards,
including all components, busbar, metering, BMS facilities (terminal
box, dry contact, temperature sensor and wiring), accessories, as
specified.
C

No wiring diagram panel

DB-R
MAINS AND SUB-MAINS CIRCUITS
Main and Sub-Mains Circuit complete with accessories; as
specified.

NYY 4x25mm2 to DB-HC Equipment - Provisional Quantity

681,480

NYY 4x50 mm2 from TP-3 to DB-R - Provisional Quantity

302,170

FRC 4x16mm2 from MCC-SC.3 to MCC-PAF 3 - Provisional


Quantity

379,760

Parking Area;
G

Cable Ladder 400x100 mm

208,860

Cable Ladder 1000x100 mm

294,680

ELECTRICAL INFRASTRUCTURE AND COMMON AREA


Trade :

Total :

Total :

Total :

Total :

Total :

Total :

ELECTRICAL GARDEN UNIT A, BC, & GRAND UNIT D LG - L2


GENERALLY

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the works included hereunder.

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 6 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

DIRECT CONTRACT - ELECTRICAL SERVICES GARDEN UNIT


A, BC, & GRAND UNIT D LG - L2
Method of Measurement and Prices.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
ELECTRICAL SERVICES
Note that distributions boards, main and sub-main circuits, lighting,
socket switch including wiring refer to provisional sump
OTHER WORKS
Other works; Tenderer to insert here:

_________________________

_________________________

_________________________

_________________________

ELECTRICAL GARDEN UNIT A, BC, & GRAND UNIT D LG - L2


Trade :
ELECTRICAL GRAND SEASON L3 - L5

Total :

Total :

Total :

Total :

Total :

Total :

GENERALLY
A

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the works included hereunder.
DIRECT CONTRACT - ELECTRICAL SERVICES GRAND
SEASON L3 - L5
Method of Measurement and Prices.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
ELECTRICAL SERVICES
LOW VOLTAGE DISTRIBUTION BOARD
Supply and install the following Low Voltage Distribution Boards,
including all components, busbar, metering, BMS facilities (terminal
box, dry contact, temperature sensor and wiring), accessories, as
specified.

DB-L3-A1

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L3-A2

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L3-B1

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L3-B2

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L4-A1

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L4-A2

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L4-B1

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L4-B2

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L5-A1

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L5-A2

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L5-B1

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L5-B2

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

KWH Meter

6.00 No

3,000,000

4,625,780

5,222,000

11,660,000

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

No Drawing

3,959,090

MAINS AND SUB-MAINS CIRCUITS


Main and Sub-Mains Circuit complete with accessories; as
specified.
NYY 4x25mm from MDB-4 via KWH Meter to the following;
S

DB-L3-A1 - Provisional Quantity


ELECTRICAL GRAND SEASON L3 - L5 (Cont'd)

DB-L3-B1 - Provisional Quantity

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L4-A1 - Provisional Quantity

17.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L4-B1 - Provisional Quantity

18.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L5-A1 - Provisional Quantity

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L5-B1 - Provisional Quantity

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

NYY 4x6mm2 to the following;


F

From DB-L3-A1 to DB-L3-A2 - Provisional Quantity

27.00 m

51,200

61,830

59,000

47,804

43,450

47,030

From DB-L3-B1 to DB-L3-B2 - Provisional Quantity

25.00 m

51,200

61,830

59,000

47,804

43,450

47,030

From DB-L4-A1 to DB-L4-A2 - Provisional Quantity

27.00 m

51,200

61,830

59,000

47,804

43,450

47,030

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 7 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

From DB-L4-B1 to DB-L4-B2 - Provisional Quantity

25.00 m

51,200

61,830

59,000

47,804

43,450

47,030

From DB-L5-A1 to DB-L5-A2 - Provisional Quantity

27.00 m

51,200

61,830

59,000

47,804

43,450

47,030

From DB-L5-B1 to DB-L5-B2 - Provisional Quantity

25.00 m

51,200

61,830

59,000

47,804

43,450

47,030

Note that lighting fixtures, socket outlet and switch including wiring
refer to provisional sump
OTHER WORKS
Other works; Tenderer to insert here:
M

_________________________

_________________________

_________________________

_________________________

ELECTRICAL GRAND SEASON L3 - L5


Trade :
ELECTRICAL GRAND SEASON UNIT AD L6 - L26

Total :

Total :

Total :

Total :

Total :

Total :

GENERALLY
A

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the works included hereunder.
DIRECT CONTRACT - ELECTRICAL SERVICES GRAND
SEASON UNIT AD L6~L26
Method of Measurement and Prices.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
ELECTRICAL SERVICES
LOW VOLTAGE DISTRIBUTION BOARD
Supply and install the following Low Voltage Distribution Boards,
including all components, busbar, metering, BMS facilities (terminal
box, dry contact, temperature sensor and wiring), accessories, as
specified.

DB-L6~L26-A1

21.00 No

21,500,000

DB-L6~L26-A2

21.00 No

21,500,000

28,917,000

14,630,000

20,914,500

11,010,600

15,803,000

9,680,000

12,543,300

7,737,950

3,000,000

20,944,300
EXISTING
13,086,370
EXISTING
4,625,780

KWH Meter

21.00 No

5,222,000

11,660,000

4,620,990

3,959,090

MAINS AND SUB-MAINS CIRCUITS


Main and Sub-Mains Circuit complete with accessories; as
specified.
NYY 4x25mm2 from MDB-7 via KWH Meter to the following;
G

DB-L6-A1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L7-A1

17.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L8-A1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

NYY 4x25mm2 from MDB-10 via KWH Meter to the following;


K

DB-L9-A1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L10-A1

17.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L11-A1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

NYY 4x25mm2 from MDB-13 via KWH Meter to the following;


N

DB-L12-A1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L13-A1

17.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L14-A1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

ELECTRICAL GRAND SEASON UNIT AD L6 - L26 (Cont'd)


NYY 4x25mm2 from MDB-16 via KWH Meter to the following;
A

DB-L15-A1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L16-A1

17.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L17-A1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

NYY 4x25mm2 from MDB-19 via KWH Meter to the following;


D

DB-L18-A1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L19-A1

17.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L20-A1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

NYY 4x25mm2 from MDB-22 via KWH Meter to the following;


G

DB-L21-A1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L22-A1

17.00 m

160,200

195,490

178,000

152,456

152,800

163,070

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 8 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

DB-L23-A1

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

NYY 4x25mm2 from MDB-25 via KWH Meter to the following;


K

DB-L24-A1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L25-A1

17.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L26-A1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

567.00 m

51,200

61,830

59,000

47,804

43,450

47,030

NYY 4x6mm2 to the following;


N

From DB-L6~L26-A1 to DB-L3~L26-A2


HOUSE SUB-CIRCUITS
Cabling points; NYM 3x2.5mm2 in PVC high impact conduit 20mm
diameter.
Lighting Floor Installation - Refer Drawing EL--106.B;

Cabling point for SL-F; Strip Light 4 Watt

63.00 Cct

285,000

333,670

214,000

178,296

189,920

379,300

Cabling point for SL-F2; Strip Light 10 Watt

21.00 Cct

285,000

333,670

214,000

178,296

189,920

379,300

Cabling point for SL-C; Strip Light 10 Watt

21.00 Cct

285,000

333,670

214,000

178,296

189,920

379,300

Cabling point for SL-P; Strip Light

21.00 Cct

285,000

333,670

214,000

178,296

189,920

379,300

Cabling point for NL; Night Light 3 Watt

252.00 No

285,000

333,670

214,000

178,296

226,460

161,100

Cabling point for WL-FM; Wall Lamp 80W

21.00 No

285,000

333,670

214,000

178,296

226,460

161,100

Cabling point for WL-CR; Wall Lamp 80W

147.00 No

285,000

333,670

214,000

178,296

226,460

161,100

Cabling point for WL-GR; Wall Lamp 80W

42.00 No

285,000

333,670

214,000

178,296

226,460

161,100

Cabling point for WL-DN; Wall Lamp 80W

42.00 No

285,000

333,670

214,000

178,296

226,460

161,100

Cabling point for WL-FY; Wall Lamp 80W


ELECTRICAL GRAND SEASON UNIT AD L6 - L26 (Cont'd)

42.00 No

285,000

333,670

214,000

178,296

226,460

161,100

Cabling point for WL-M; Wall Lamp 80W

42.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for WL-MBT; Wall Lamp 80W

84.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for WL-B2; Wall Lamp 80W

42.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for WL-B2.2; Wall Lamp 80W

21.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for WL-BT.2; Wall Lamp 80W

21.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for WL-BT.3; Wall Lamp 80W

42.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for WL-PW.3; Wall Lamp 80W

42.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for One Way Switch

336.00 No

85,000

138,170

214,000

78,812

149,560

99,900

Cabling point for One Way Switch (Double Switch)

357.00 No

95,000

138,170

305,000

78,812

149,560

99,900

Cabling point for Two Way Switch (Single Switch)

294.00 No

95,000

138,170

214,000

78,812

149,560

99,900

Cabling point for Grid Switch 12 gang

21.00 No

250,000

828,960

608,000

130,492

186,410

1,168,800

Cabling point for Single Socket Outlet for Table Lamp 100 Watt

378.00 No

255,000

388,550

274,000

218,348

462,000

380,800

Cabling point for Single Socket Outlet for Standing Lamp 60 Watt

168.00 No

255,000

388,550

274,000

218,348

462,000

380,800

Cabling point for Single Socket Outlet for Hair Dryer and Shaver
1000 Watt

105.00 No

255,000

388,550

274,000

218,348

462,000

380,800

Cabling point for Single Socket Outlet for Refrigerator 250 Watt

42.00 No

255,000

388,550

274,000

218,348

462,000

380,800

Cabling point for Single Socket Outlet for Washing Machine 2200
Watt

42.00 No

255,000

388,550

336,000

218,348

462,000

380,800

Cabling point for Single Socket Outlet for Table Oven 500 Watt

42.00 No

255,000

388,550

336,000

218,348

462,000

380,800

Cabling point for Single Socket Outlet for Multi Purposed 200 Watt,
10A 1P

525.00 No

255,000

388,550

274,000

218,348

462,000

380,800

Cabling point for Single Socket Outlet for Water Heater 1500 Watt,
16A 1P

42.00 No

255,000

388,550

274,000

218,348

462,000

380,800

Cabling point for Single Socket Outlet for Microwave 1000 Watt,
16A 1P

21.00 No

255,000

388,550

274,000

218,348

462,000

380,800

Cabling point for Single Socket Outlet for Diswasher 300 Watt

42.00 No

255,000

388,550

274,000

218,348

462,000

380,800

Cabling point for Single Socket Outlet for Cooker Hood 300 Watt

42.00 No

255,000

388,550

244,000

218,348

462,000

380,800

Cabling point for Single Socket Outlet for Picture 60 Watt

105.00 No

255,000

388,550

274,000

218,348

462,000

380,800

AA

Cabling point for Single Socket Outlet for Exhaust Fan

126.00 No

255,000

388,550

274,000

218,348

462,000

380,800

AB

Cabling point for Double Socket Outlet for Television 300 Watt Wall Type

63.00 No

255,000

388,550

214,000

218,348

462,000

380,800

AC

Cabling point for Double Socket Outlet for Television 300 Watt Floor Type

63.00 No

400,000

388,550

426,000

218,348

462,000

380,800

Cabling point for Commen/ Universal Socket Outlet 5 Gang 500


Watt

21.00 No

400,000

388,550

305,000

218,348

553,960

251,400

ELECTRICAL GRAND SEASON UNIT AD L6 - L26 (Cont'd)

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 9 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.
B

Item Description

Cabling point for Junction Box 100 Watt

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

252.00 No

255,000

388,550

214,000

218,348

645,610

251,400

Lighting Ceiling Installation - Refer Drawing EL--106.C;


C

Cabling point for DL-2; Downlight 12 Watt

546.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-3; Downlight 12 Watt

399.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-4; Downlight 12 Watt

315.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-5; Downlight 12 Watt

168.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-12D; Downlight 12 Watt

126.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-C; Downlight 12 Watt

273.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-C2; Downlight 12 Watt

63.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-N; Downlight 9 Watt

210.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-P; Downlight 9 Watt

42.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-W; Downlight 20 Watt

126.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-S; Downlight 12 Watt

420.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-R; Downlight 12 Watt

126.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for SL-L1; Strip Light 10 Watt

168.00 Cct

285,000

333,670

214,000

143,412

189,920

379,300

Cabling point for SL-L2; Strip Light 10 Watt

105.00 Cct

285,000

333,670

214,000

143,412

189,920

379,300

Cabling point for SL-L3; Strip Light

21.00 Cct

285,000

333,670

214,000

143,412

189,920

379,300

Cabling point for PD-KC; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

Cabling point for PD-DN; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

Cabling point for PD-LVG; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

Cabling point for PD-FM; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

Cabling point for PD-FYR; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

Cabling point for PD-FYR.1; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

Cabling point for PD-FYR.2; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

AA

Cabling point for PD-MBT; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

AB

Cabling point for PD-MB; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

423,900
.

ELECTRICAL GRAND SEASON UNIT AD L6 - L26 (Cont'd)


LIGHTING FIXTURES
INSTALL ONLY Lighting Fixtures and fittings complete including all
accessories, all as specified/detailed.
Lighting Floor Installation - Refer Drawing EL--106.B;
A

SL-F; Strip Light 4 Watt

320.00 m

25,000

322,310

33,000

12,920

153,600

499,160

SL-F2; Strip Light 10 Watt

11.00 m

25,000

534,920

33,000

12,920

153,600

499,160

SL-C; Strip Light 10 Watt

133.00 m

25,000

534,920

33,000

12,920

153,600

499,160

SL-P; Strip Light

53.00 m

25,000

534,920

33,000

12,920

153,600

499,160
.

Lighting Ceiling Installation - Refer Drawing EL--106.C;


E

DL-2; Downlight 12 Watt

546.00 No

30,000

338,700

33,000

12,920

162,480

260,450

DL-3; Downlight 12 Watt

399.00 No

30,000

338,700

33,000

12,920

162,480

260,450

DL-4; Downlight 12 Watt

315.00 No

30,000

338,700

33,000

12,920

162,480

260,450

DL-5; Downlight 12 Watt

168.00 No

30,000

338,700

33,000

12,920

162,480

260,450

DL-12D; Downlight 12 Watt

126.00 No

30,000

338,700

33,000

12,920

162,480

260,450

DL-C; Downlight 12 Watt

273.00 No

30,000

338,700

33,000

12,920

162,480

260,450

DL-C2; Downlight 12 Watt

63.00 No

30,000

338,700

33,000

12,920

162,480

260,450

DL-N; Downlight 9 Watt

210.00 No

30,000

256,690

33,000

12,920

157,080

251,700

DL-P; Downlight 9 Watt

42.00 No

30,000

338,700

33,000

12,920

157,080

251,700

DL-W; Downlight 20 Watt

126.00 No

30,000

478,410

33,000

12,920

167,820

269,110

DL-S; Downlight 12 Watt

420.00 No

30,000

338,700

33,000

12,920

162,480

260,450

DL-R; Downlight 12 Watt

126.00 No

30,000

338,700

33,000

12,920

162,480

260,450

SL-L1; Strip Light 10 Watt

1,050.00 m

25,000

534,920

33,000

12,920

153,600

499,160

SL-L2; Strip Light 10 Watt

588.00 m

25,000

534,920

33,000

12,920

153,600

499,160

SL-L3; Strip Light

21.00 m

25,000

534,920

33,000

12,920

153,600

499,160

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 10 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

The following Decorative Lighting Fixtures and fittings complete


including all accessories, all as specified/detailed, Supply and
Install by Others.
Lighting Floor Installation - Refer Drawing EL--106.B;
V

NL; Night Light 3 Watt; By Others

252.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

1,404,470

STD-FM; Standing Lamp 80W; By Others

42.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

TBL-FM; Table Lamp 80W; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

WL-FM; Wall Lamp 80W; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

TBL-CR; Table Lamp 80W; By Others


ELECTRICAL GRAND SEASON UNIT AD L6 - L26 (Cont'd)

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

WL-CR; Wall Lamp 80W; By Others

147.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

STD-GR; Standing Lamp 80W; By Others

42.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

TBL-GR; Table Lamp 80W; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

TBL-GR.2; Table Lamp 80W; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

TBL-DN; Table Lamp 80W; By Others

42.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

WL-GR; Wall Lamp 80W; By Others

42.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

WL-DN; Wall Lamp 80W; By Others

42.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

TBL-FY; Table Lamp 80W; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

WL-FY; Wall Lamp 80W; By Others

42.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

STD-M; Standing Lamp 80W; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

TBL-M; Table Lamp 80W; By Others

42.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

WL-M; Wall Lamp 80W; By Others

42.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

WL-MBT; Wall Lamp 80W; By Others

84.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

STD-B2; Standing Lamp 80W; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

TBL-B2; Table Lamp 80W; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

WL-B2; Wall Lamp 80W; By Others

42.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

WL-B2.2; Wall Lamp 80W; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

WL-BT.2; Wall Lamp 80W; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

STD-B3.2; Standing Lamp 80W; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

TBL-B3; Table Lamp 80W; By Others

42.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

WL-BT.3; Wall Lamp 80W; By Others

42.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

WL-PW.3; Wall Lamp 80W; By Others

42.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

STD-ST; Standing Lamp 80W; By Others

42.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

Lighting Ceiling Installation - Refer Drawing EL--106.C;


Z

PD-KC; Pendant Light 200 Watt; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

AA

PD-DN; Pendant Light 200 Watt; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

AB

PD-LVG; Pendant Light 200 Watt; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

AC

PD-FM; Pendant Light 200 Watt; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

AD

PD-FYR; Pendant Light 200 Watt; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

AE

PD-FYR.1; Pendant Light 200 Watt; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

AF

PD-FYR.2; Pendant Light 200 Watt; By Others

21.00 No

EXCL

EXCL

EXCL

EXCL

EXCL

EXCL

ELECTRICAL GRAND SEASON UNIT AD L6 - L26 (Cont'd)


A

PD-MBT; Pendant Light 200 Watt; By Others

21.00 No

EXCL

EXCL

PD-MB; Pendant Light 200 Watt; By Others

21.00 No

EXCL

EXCL

ACCESSORIES
Supply and install Power Outlets, Switches including accessories;
all as specified.
C

One Way Switch

336.00 No

75,200

56,140

38,000

38,760

54,140

13,200

One Way Switch (Double Switch)

357.00 No

112,000

59,110

112,000

51,680

82,920

19,800

Two Way Switch (Single Switch)

294.00 No

83,900

71,980

125,000

41,344

54,140

19,800

Grid Switch 12 gang

21.00 No

588,400

332,850

1,446,000

1,065,900

487,050

79,190

Single Socket Outlet for Table Lamp 100 Watt

378.00 No

89,700

69,130

40,000

49,096

66,010

13,200

Single Socket Outlet for Standing Lamp 60 Watt

168.00 No

89,700

107,990

40,000

49,096

66,010

13,200

Single Socket Outlet for Hair Dryer and Shaver 1000 Watt

105.00 No

89,700

69,130

413,000

515,508

300,430

13,200

Single Socket Outlet for Refrigerator 250 Watt

42.00 No

89,700

107,990

40,000

49,096

65,840

13,200

Single Socket Outlet for Washing Machine 2200 Watt

42.00 No

89,700

107,990

40,000

80,104

66,010

13,200

Single Socket Outlet for Table Oven 500 Watt

42.00 No

89,700

69,130

40,000

49,096

66,010

13,200

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 11 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

Single Socket Outlet for Multi Purposed 200 Watt, 10A 1P

525.00 No

89,700

107,990

40,000

49,096

115,770

13,200

Single Socket Outlet for Water Heater 1500 Watt, 16A 1P

42.00 No

89,700

107,990

40,000

80,104

106,830

13,200

Single Socket Outlet for Microwave 1000 Watt, 16A 1P

21.00 No

89,700

107,990

40,000

49,096

66,010

13,200

Single Socket Outlet for Diswasher 300 Watt

42.00 No

89,700

107,990

40,000

49,096

66,010

13,200

Single Socket Outlet for Cooker Hood 300 Watt

42.00 No

89,700

107,990

40,000

49,096

66,010

13,200

Single Socket Outlet for Picture 60 Watt

105.00 No

89,700

69,130

40,000

49,096

66,010

13,200

Single Socket Outlet for Exhaust Fan

126.00 No

89,700

107,990

40,000

49,096

66,010

13,200

Double Socket Outlet for Television 300 Watt - Wall Type

63.00 No

185,400

109,620

100,000

122,740

126,510

19,800

Double Socket Outlet for Television 300 Watt - Floor Type

63.00 No

556,200

109,620

470,000

560,728

502,220

19,800

Commen/ Universal Socket Outlet 5 Gang 500 Watt

21.00 No

750,000

310,230

150,000

529,720

566,830

79,190

Junction Box 100 Watt

252.00 No

350,000

158,830

192,000

355,300

565,240

934,470

ELECTRICAL GRAND SEASON UNIT AD L6 - L26 (Cont'd)


OTHER WORKS
Other works; Tenderer to insert here:
A

_________________________

_________________________

_________________________

_________________________

ELECTRICAL GRAND SEASON UNIT AD L6 - L26

Total :

Total :

Total :

Total :

Total :

Total :

Trade : ELECTRICAL GRAND SEASON UNIT BC L6 - L26


GENERALLY
A

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the works included hereunder.
DIRECT CONTRACT - ELECTRICAL SERVICES GRAND
SEASON UNIT BC L6~L26
Method of Measurement and Prices.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
ELECTRICAL SERVICES
LOW VOLTAGE DISTRIBUTION BOARD
Supply and install the following Low Voltage Distribution Boards,
including all components, busbar, metering, BMS facilities (terminal
box, dry contact, temperature sensor and wiring), accessories, as
specified.

DB-L6~L26-B1

21.00 No

21,500,000

DB-L6~L26-B2

21.00 No

21,500,000

28,402,000

14,410,000

20,673,300

10,849,600

16,216,000

9,680,000

12,543,300

6,925,640

3,000,000

20,662,300
EXISTING
13,086,370
EXISTING
4,625,780

KWH Meter

21.00 No

5,222,000

11,660,000

4,620,990

3,959,090

MAINS AND SUB-MAINS CIRCUITS


Main and Sub-Mains Circuit complete with accessories; as
specified.
NYY 4x25mm2 from MDB-7 via KWH Meter to the following;
G

DB-L6-B1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L7-B1

18.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L8-B1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

NYY 4x25mm2 from MDB-10 via KWH Meter to the following;


K

DB-L9-B1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L10-B1

18.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L11-B1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

NYY 4x25mm2 from MDB-13 via KWH Meter to the following;


N

DB-L12-B1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L13-B1

18.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L14-B1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

ELECTRICAL GRAND SEASON UNIT BC L6 - L26 (Cont'd)


NYY 4x25mm2 from MDB-16 via KWH Meter to the following;
A

DB-L15-B1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L16-B1

18.00 m

160,200

195,490

178,000

152,456

152,800

163,070

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 12 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

DB-L17-B1

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

NYY 4x25mm2 from MDB-19 via KWH Meter to the following;


D

DB-L18-B1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L19-B1

18.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L20-B1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

NYY 4x25mm2 from MDB-22 via KWH Meter to the following;


G

DB-L21-B1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L22-B1

18.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L23-B1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

NYY 4x25mm2 from MDB-25 via KWH Meter to the following;


K

DB-L24-B1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L25-B1

18.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L26-B1

21.00 m

160,200

195,490

178,000

152,456

152,800

163,070

525.00 m

51,200

61,830

59,000

47,804

43,450

47,030

NYY 4x6mm2 to the following;


N

From DB-L6~L26-B1 to DB-L3~L26-B2


HOUSE SUB-CIRCUITS
Cabling points; NYM 3x2.5mm2 in PVC high impact conduit 20mm
diameter.
Lighting Floor Installation - Refer Drawing EL--106.B;

Cabling point for SL-F; Strip Light 4 Watt

63.00 Cct

285,000

333,670

214,000

178,296

189,920

437,600

Cabling point for SL-F2; Strip Light 10 Watt

21.00 Cct

285,000

333,670

214,000

178,296

189,920

437,600

Cabling point for SL-C; Strip Light 10 Watt

21.00 Cct

285,000

333,670

214,000

178,296

189,920

437,600

Cabling point for SL-P; Strip Light

21.00 Cct

285,000

333,670

214,000

178,296

189,920

437,600

Cabling point for NL; Night Light 3 Watt

252.00 No

285,000

333,670

214,000

178,296

226,460

161,100

Cabling point for WL-FM; Wall Lamp 80W

21.00 No

285,000

333,670

214,000

178,296

226,460

161,100

Cabling point for WL-CR; Wall Lamp 80W

147.00 No

285,000

333,670

214,000

178,296

226,460

161,100

Cabling point for WL-GR; Wall Lamp 80W

42.00 No

285,000

333,670

214,000

178,296

226,460

161,100

Cabling point for WL-DN; Wall Lamp 80W

42.00 No

285,000

333,670

214,000

178,296

226,460

161,100

Cabling point for WL-FY; Wall Lamp 80W


ELECTRICAL GRAND SEASON UNIT BC L6 - L26 (Cont'd)

42.00 No

285,000

333,670

214,000

178,296

226,460

161,100

Cabling point for WL-M; Wall Lamp 80W

42.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for WL-MBT; Wall Lamp 80W

84.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for WL-B2; Wall Lamp 80W

42.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for WL-B2.2; Wall Lamp 80W

21.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for WL-BT.2; Wall Lamp 80W

21.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for WL-BT.3; Wall Lamp 80W

42.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for One Way Switch

378.00 No

85,000

138,170

153,000

78,812

149,560

113,600

Cabling point for One Way Switch (Double Switch)

378.00 No

95,000

138,170

153,000

78,812

149,560

113,600

Cabling point for Two Way Switch (Single Switch)

294.00 No

95,000

138,170

153,000

78,812

149,560

113,600

Cabling point for Grid Switch 12 gang

21.00 No

250,000

828,960

608,000

130,492

186,410

1,350,700

Cabling point for Single Socket Outlet for Table Lamp 100 Watt

357.00 No

255,000

388,550

366,000

218,348

462,000

439,100

Cabling point for Single Socket Outlet for Standing Lamp 60 Watt

147.00 No

255,000

388,550

366,000

218,348

462,000

439,100

Cabling point for Single Socket Outlet for Hair Dryer and Shaver
1000 Watt

126.00 No

255,000

388,550

366,000

218,348

462,000

439,100

Cabling point for Single Socket Outlet for Refrigerator 250 Watt

42.00 No

255,000

388,550

366,000

218,348

462,000

439,100

Cabling point for Single Socket Outlet for Washing Machine 2200
Watt

42.00 No

255,000

388,550

366,000

218,348

462,000

439,100

Cabling point for Single Socket Outlet for Table Oven 500 Watt

42.00 No

255,000

388,550

366,000

218,348

462,000

439,100

Cabling point for Single Socket Outlet for Multi Purposed 200 Watt,
10A 1P

462.00 No

255,000

388,550

366,000

218,348

462,000

439,100

Cabling point for Single Socket Outlet for Water Heater 1500 Watt,
16A 1P

42.00 No

255,000

388,550

366,000

218,348

462,000

439,100

Cabling point for Single Socket Outlet for Microwave 1000 Watt,
16A 1P

21.00 No

255,000

388,550

366,000

218,348

462,000

439,100

Cabling point for Single Socket Outlet for Diswasher 300 Watt

42.00 No

255,000

388,550

366,000

218,348

462,000

439,100

Cabling point for Single Socket Outlet for Cooker Hood 300 Watt

42.00 No

255,000

388,550

366,000

218,348

462,000

439,100

Cabling point for Single Socket Outlet for Picture 60 Watt

105.00 No

255,000

388,550

366,000

218,348

462,000

439,100

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 13 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

Cabling point for Single Socket Outlet for Exhaust Fan

105.00 No

255,000

388,550

366,000

218,348

462,000

439,100

Cabling point for Double Socket Outlet for Television 300 Watt Wall Type

63.00 No

255,000

388,550

366,000

218,348

462,000

439,100

AA

Cabling point for Double Socket Outlet for Television 300 Watt Floor Type

63.00 No

400,000

388,550

426,000

218,348

462,000

439,100

AB

Cabling point for Commen/ Universal Socket Outlet 5 Gang 500


Watt

21.00 No

400,000

388,550

366,000

218,348

553,960

439,100

388,550

214,000

218,348

645,610

439,100

ELECTRICAL GRAND SEASON UNIT BC L6 - L26 (Cont'd)


A

Cabling point for Junction Box 100 Watt

294.00 No

355000

Lighting Ceiling Installation - Refer Drawing EL--106.C;


B

Cabling point for DL-2; Downlight 12 Watt

420.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-3; Downlight 12 Watt

399.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-4; Downlight 12 Watt

315.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-5; Downlight 12 Watt

147.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-12D; Downlight 12 Watt

105.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-C; Downlight 12 Watt

315.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-C2; Downlight 12 Watt

42.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-N; Downlight 9 Watt

189.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-P; Downlight 9 Watt

42.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-W; Downlight 20 Watt

189.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-S; Downlight 12 Watt

357.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for DL-R; Downlight 12 Watt

126.00 No

285,000

333,670

214,000

143,412

226,460

161,100

Cabling point for SL-L1; Strip Light 10 Watt

147.00 Cct

285,000

333,670

214,000

143,412

189,920

437,600

Cabling point for SL-L2; Strip Light 10 Watt

105.00 Cct

285,000

333,670

214,000

143,412

189,920

437,600

Cabling point for SL-L3; Strip Light

21.00 Cct

285,000

333,670

214,000

143,412

189,920

437,600

Cabling point for PD-KC; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

Cabling point for PD-DN; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

Cabling point for PD-LVG; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

Cabling point for PD-FM; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

Cabling point for PD-FYR; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

Cabling point for PD-FYR.1; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

Cabling point for PD-FYR.2; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

Cabling point for PD-MBT; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

Cabling point for PD-MB; Pendant Light 200 Watt

21.00 No

285,000

333,670

214,000

143,412

226,460

423,900

320.00 m

25,000

322,310

33,000

12,920

153,600

499,160

11.00 m

25,000

534,920

33,000

12,920

153,600

499,160

133.00 m

25,000

534,920

33,000

12,920

153,600

499,160

53.00 m

25,000

534,920

33,000

12,920

153,600

499,160

AA

LIGHTING FIXTURES
INSTALL ONLY Lighting Fixtures and fittings complete including all
accessories, all as specified/detailed.
Lighting Floor Installation - Refer Drawing EL--106.B;
AB

SL-F; Strip Light 4 Watt

AC

SL-F2; Strip Light 10 Watt


ELECTRICAL GRAND SEASON UNIT BC L6 - L26 (Cont'd)

SL-C; Strip Light 10 Watt

SL-P; Strip Light


Lighting Ceiling Installation - Refer Drawing EL--106.C;

DL-2; Downlight 12 Watt

420.00 No

30,000

338,700

33,000

143,412

162,480

260,450

DL-3; Downlight 12 Watt

399.00 No

30,000

338,700

33,000

143,412

162,480

260,450

DL-4; Downlight 12 Watt

315.00 No

30,000

338,700

33,000

143,412

162,480

260,450

DL-5; Downlight 12 Watt

147.00 No

30,000

338,700

33,000

143,412

162,480

260,450

DL-12D; Downlight 12 Watt

105.00 No

30,000

338,700

33,000

143,412

162,480

260,450

DL-C; Downlight 12 Watt

315.00 No

30,000

338,700

33,000

143,412

162,480

260,450

DL-C2; Downlight 12 Watt

42.00 No

30,000

338,700

33,000

143,412

162,480

260,450

DL-N; Downlight 9 Watt

189.00 No

30,000

256,690

33,000

143,412

157,080

251,700

DL-P; Downlight 9 Watt

42.00 No

30,000

338,700

33,000

143,412

157,080

251,700

DL-W; Downlight 20 Watt

189.00 No

30,000

478,410

33,000

143,412

167,820

269,110

DL-S; Downlight 12 Watt

357.00 No

30,000

338,700

33,000

143,412

162,480

260,450

DL-R; Downlight 12 Watt

126.00 No

30,000

338,700

33,000

143,412

162,480

260,450

SL-L1; Strip Light 10 Watt

987.00 m

25,000

534,920

33,000

143,412

153,600

499,160

SL-L2; Strip Light 10 Watt

588.00 m

25,000

534,920

33,000

143,412

153,600

499,160

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 14 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

SL-L3; Strip Light

Quantity

Unit

21.00 m

WT PARTNERSHIP
Rate

25,000

JAGA CITRA
Rate

534,920

WKE
Rate

PILAR GARBA
Rate

33,000

143,412

JAYA KENCANA
Rate

153,600

STAR DELTA
Rate

499,160

The following Decorative Lighting Fixtures and fittings complete


including all accessories, all as specified/detailed, Supply and
Install by Others.
Lighting Floor Installation - Refer Drawing EL--106.B;
T

NL; Night Light 3 Watt; By Others

STD-FM; Standing Lamp 80W; By Others

252.00 No
42.00 No
21.00 No

TBL-FM; Table Lamp 80W; By Others

WL-FM; Wall Lamp 80W; By Others

21.00 No

WL-CR; Wall Lamp 80W; By Others

147.00 No

STD-GR; Standing Lamp 80W; By Others

42.00 No

TBL-GR.2; Table Lamp 80W; By Others

21.00 No

AA

WL-GR; Wall Lamp 80W; By Others

42.00 No

AB

WL-DN; Wall Lamp 80W; By Others

42.00 No

AC

TBL-FY; Table Lamp 80W; By Others

42.00 No

498,160

1,404,470

ELECTRICAL GRAND SEASON UNIT BC L6 - L26 (Cont'd)


A

WL-FY; Wall Lamp 80W; By Others

42.00 No

STD-M; Standing Lamp 80W; By Others

21.00 No

TBL-M; Table Lamp 80W; By Others

42.00 No

WL-M; Wall Lamp 80W; By Others

42.00 No

WL-MBT; Wall Lamp 80W; By Others

84.00 No

STD-B2; Standing Lamp 80W; By Others

21.00 No

TBL-B2; Table Lamp 80W; By Others

21.00 No

WL-B2; Wall Lamp 80W; By Others

42.00 No

WL-B2.2; Wall Lamp 80W; By Others

21.00 No

WL-BT.2; Wall Lamp 80W; By Others

21.00 No

STD-B3.2; Standing Lamp 80W; By Others

21.00 No

TBL-B3; Table Lamp 80W; By Others

42.00 No

WL-BT.3; Wall Lamp 80W; By Others

42.00 No

Lighting Ceiling Installation - Refer Drawing EL--106.C;


P

PD-KC; Pendant Light 200 Watt; By Others

21.00 No

PD-DN; Pendant Light 200 Watt; By Others

21.00 No

PD-LVG; Pendant Light 200 Watt; By Others

21.00 No

PD-FM; Pendant Light 200 Watt; By Others

21.00 No

PD-FYR; Pendant Light 200 Watt; By Others

21.00 No

PD-FYR.1; Pendant Light 200 Watt; By Others

21.00 No

PD-FYR.2; Pendant Light 200 Watt; By Others

21.00 No

PD-MBT; Pendant Light 200 Watt; By Others

21.00 No

PD-MB; Pendant Light 200 Watt; By Others

21.00 No

ACCESSORIES
Supply and install Power Outlets, Switches including accessories;
all as specified.
Y

One Way Switch

378.00 No

75,200

56,140

38,000

38,760

54,140

13,200

One Way Switch (Double Switch)

378.00 No

112,000

59,110

112,000

51,680

82,920

19,800

AA

Two Way Switch (Single Switch)

294.00 No

83,900

71,980

125,000

41,344

54,140

19,800

AB

Grid Switch 12 gang

21.00 No

588,400

332,850

1,446,000

1,065,900

487,050

79,190

AC

Single Socket Outlet for Table Lamp 100 Watt

357.00 No

89,700

69,130

40,000

49,096

66,010

13,200

AD

Single Socket Outlet for Standing Lamp 60 Watt


ELECTRICAL GRAND SEASON UNIT BC L6 - L26 (Cont'd)

147.00 No

89,700

107,990

40,000

49,096

66,010

13,200

Single Socket Outlet for Hair Dryer and Shaver 1000 Watt

126.00 No

89,700

69,130

413,000

515,508

300,430

13,200

Single Socket Outlet for Refrigerator 250 Watt

42.00 No

89,700

107,990

40,000

49,096

65,840

13,200

Single Socket Outlet for Washing Machine 2200 Watt

42.00 No

89,700

107,990

40,000

80,104

66,010

13,200

Single Socket Outlet for Table Oven 500 Watt

42.00 No

89,700

69,130

40,000

49,096

66,010

13,200

Single Socket Outlet for Multi Purposed 200 Watt, 10A 1P

462.00 No

89,700

107,990

40,000

49,096

115,770

13,200

Single Socket Outlet for Water Heater 1500 Watt, 16A 1P

42.00 No

89,700

107,990

40,000

80,104

106,830

13,200

Single Socket Outlet for Microwave 1000 Watt, 16A 1P

21.00 No

89,700

107,990

40,000

80,104

66,010

13,200

Single Socket Outlet for Diswasher 300 Watt

42.00 No

89,700

107,990

40,000

49,096

66,010

13,200

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 15 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

Single Socket Outlet for Cooker Hood 300 Watt

42.00 No

89,700

107,990

40,000

49,096

66,010

13,200

Single Socket Outlet for Picture 60 Watt

105.00 No

89,700

69,130

40,000

49,096

66,010

13,200

Single Socket Outlet for Exhaust Fan

105.00 No

89,700

107,990

40,000

49,096

66,010

13,200

Double Socket Outlet for Television 300 Watt - Wall Type

63.00 No

185,400

109,620

100,000

122,740

126,510

19,800

Double Socket Outlet for Television 300 Watt - Floor Type

63.00 No

556,200

109,620

470,000

560,728

502,220

19,800

Commen/ Universal Socket Outlet 5 Gang 500 Watt

21.00 No

750,000

310,230

150,000

529,720

566,830

79,190

Junction Box 100 Watt

294.00 No

350,000

158,830

192,000

355,300

565,240

934,470

OTHER WORKS
Other works; Tenderer to insert here:
R

_________________________

_________________________

_________________________

_________________________

ELECTRICAL GRAND SEASON UNIT BC L6 - L26


Trade :
ELECTRICAL ONE FLOOR UNIT L27 - L30

Total :

Total :

Total :

Total :

Total :

Total :

GENERALLY
A

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the works included hereunder.
DIRECT CONTRACT - ELECTRICAL SERVICES ONE FLOOR
UNIT L27~L30
Method of Measurement and Prices.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
ELECTRICAL SERVICES
LOW VOLTAGE DISTRIBUTION BOARD
Supply and install the following Low Voltage Distribution Boards,
including all components, busbar, metering, BMS facilities (terminal
box, dry contact, temperature sensor and wiring), accessories, as
specified.

DB-L27-1.1

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L27-1.2

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L27-1.3

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L28-1.1

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L28-1.2

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L28-1.3

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L29-1.1

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L29-1.2

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L29-1.3

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L30-1.1

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L30-1.2

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L30-1.3

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

KWH Meter

4.00 No

25,800,000

4,625,780

5,222,000

11,660,000

17.00 m

303,400

352,650

344,000

276,488

289,090

302,170

21.00 m

303,400

352,650

344,000

276,488

289,090

302,170

No Drawing

3,959,090

MAINS AND SUB-MAINS CIRCUITS


Main and Sub-Mains Circuit complete with accessories; as
specified.
NYY 4x50mm2 from MDB-27 via KWH Meter to the following;
S

DB-L27-A1 - Provisional Quantity


ELECTRICAL ONE FLOOR UNIT L27 - L30 (Cont'd)

DB-L28-A1 - Provisional Quantity


NYY 4x50mm2 from MDB-29 via KWH Meter to the following;

DB-L29-A1 - Provisional Quantity

17.00 m

303,400

352,650

344,000

276,488

289,090

302,170

DB-L30-A1 - Provisional Quantity

21.00 m

303,400

352,650

344,000

276,488

289,090

302,170

NYY 4x16mm2 from to the following;


D

DB-L27-1.1 to DB-L27-1.2 - Provisional Quantity

20.00 m

105,500

128,760

116,000

103,360

100,230

107,000

DB-L27-1.1 to DB-L27-1.3 - Provisional Quantity

35.00 m

105,500

128,760

116,000

103,360

100,230

107,000

DB-L28-1.1 to DB-L28-1.2 - Provisional Quantity

20.00 m

105,500

128,760

116,000

103,360

100,230

107,000

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 16 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

DB-L28-1.1 to DB-L28-1.3 - Provisional Quantity

35.00 m

105,500

128,760

116,000

103,360

100,230

107,000

DB-L29-1.1 to DB-L29-1.2 - Provisional Quantity

20.00 m

105,500

128,760

116,000

103,360

100,230

107,000

DB-L29-1.1 to DB-L29-1.3 - Provisional Quantity

35.00 m

105,500

128,760

116,000

103,360

100,230

107,000

DB-L30-1.1 to DB-L30-1.2 - Provisional Quantity

20.00 m

105,500

128,760

116,000

103,360

100,230

107,000

DB-L30-1.1 to DB-L30-1.3 - Provisional Quantity

35.00 m

105,500

128,760

116,000

103,360

100,230

107,000

Note that lighting fixtures, socket outlet and switch including wiring
refer to provisional sump
OTHER WORKS
Other works; Tenderer to insert here:
M

_________________________

_________________________

_________________________

_________________________

ELECTRICAL ONE FLOOR UNIT L27 - L30

Trade :

Total :

Total :

Total :

Total :

Total :

Total :

ELECTRICAL DUPLEX PENTHOUSE AD L31 - L32


GENERALLY

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the works included hereunder.
DIRECT CONTRACT - ELECTRICAL SERVICES DUPLEX
PENTHOUSE AD L6~L26
Method of Measurement and Prices.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
ELECTRICAL SERVICES
LOW VOLTAGE DISTRIBUTION BOARD
Supply and install the following Low Voltage Distribution Boards,
including all components, busbar, metering, BMS facilities (terminal
box, dry contact, temperature sensor and wiring), accessories, as
specified.

DB-L31-A1

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L31-A2

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L32-A1

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

KWH Meter

1.00 No

3,000,000

4,625,780

5,222,000

11,660,000

No Drawing

3,959,090

MAINS AND SUB-MAINS CIRCUITS


Main and Sub-Mains Circuit complete with accessories; as
specified.
H

NYY 4x70mm2 from MDB-31 to DB-L31-A1 - Provisional Quantity

21.00 m

426,400

500,120

388,000

391,476

397,500

422,130

NYY 4x25mm2 from DB-L31-A1 to DB-L31-A2 - Provisional


Quantity

27.00 m

160,200

195,490

178,000

152,456

152,800

163,070

NYY 4x16mm2 from DB-L31-A2 to DB-L32-A1 - Provisional


Quantity

15.00 m

105,500

128,760

116,000

103,360

100,230

107,000

Note that lighting fixtures, socket outlet and switch including wiring
refer to provisional sump
ELECTRICAL DUPLEX PENTHOUSE AD L31 - L32 (Cont'd)
OTHER WORKS
Other works; Tenderer to insert here:
A

KWH Meter

_________________________

_________________________

_________________________

ELECTRICAL DUPLEX PENTHOUSE AD L31 - L32

Trade :

11,660,000

Total :

Total :

Total :

Total :

Total :

Total :

ELECTRICAL DUPLEX PENTHOUSE BC L31 - L32


GENERALLY

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the works included hereunder.

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 17 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

DIRECT CONTRACT - ELECTRICAL SERVICES DUPLEX


PENTHOUSE BC L6~L26
Method of Measurement and Prices.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
ELECTRICAL SERVICES
LOW VOLTAGE DISTRIBUTION BOARD
Supply and install the following Low Voltage Distribution Boards,
including all components, busbar, metering, BMS facilities (terminal
box, dry contact, temperature sensor and wiring), accessories, as
specified.

DB-L31-B1

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L31-B2

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L32-B1

1.00 No

21,500,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

KWH Meter

1.00 No

3,000,000

4,625,780

5,222,000

11,660,000

No Drawing

3,959,090

MAINS AND SUB-MAINS CIRCUITS


Main and Sub-Mains Circuit complete with accessories; as
specified.
H

NYY 4x70mm2 from MDB-31 to DB-L31-B1 - Provisional Quantity

21.00 m

426,400

500,120

388,000

391,476

397,500

422,130

NYY 4x25mm2 from DB-L31-B1 to DB-L31-B2 - Provisional


Quantity

25.00 m

160,200

195,490

178,000

152,456

152,800

163,070

NYY 4x16mm2 from DB-L31-B2 to DB-L32-B1 - Provisional


Quantity

15.00 m

105,500

128,760

116,000

103,360

100,230

107,000

Note that lighting fixtures, socket outlet and switch including wiring
refer to provisional sump
ELECTRICAL DUPLEX PENTHOUSE BC L31 - L32 (Cont'd)
OTHER WORKS
Other works; Tenderer to insert here:
A

_________________________

_________________________

_________________________

_________________________

ELECTRICAL DUPLEX PENTHOUSE BC L31 - L32

Trade :

Total :

Total :

Total :

Total :

Total :

Total :

ELECTRICAL PENTHOUSE WITH GARDEN L33


GENERALLY

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the works included hereunder.
DIRECT CONTRACT - ELECTRICAL SERVICES PENTHOUSE
WITH GARDEN L33
Method of Measurement and Prices.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
ELECTRICAL SERVICES
LOW VOLTAGE DISTRIBUTION BOARD
Supply and install the following Low Voltage Distribution Boards,
including all components, busbar, metering, BMS facilities (terminal
box, dry contact, temperature sensor and wiring), accessories, as
specified.

DB-L33-1

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L33-2

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L33-3

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

KWH Meter

1.00 No

3,000,000

4,625,780

5,222,000

11,660,000

21.00 m

303,400

352,650

344,000

276,488

289,090

302,170

20.00 m

105,500

128,760

116,000

103,360

100,230

107,000

No Drawing

3,959,090

MAINS AND SUB-MAINS CIRCUITS


Main and Sub-Mains Circuit complete with accessories; as
specified.
NYY 4x50mm2 from MDB-33 via KWH Meter to the following;
H

DB-L33-1 - Provisional Quantity


NYY 4x16mm2 to the following;

DB-L33-1 to DB-L33-2 - Provisional Quantity

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 18 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.
K

Item Description

DB-L33-1 to DB-L33-3 - Provisional Quantity

Quantity

Unit

WT PARTNERSHIP
Rate

35.00 m

JAGA CITRA
Rate

105,500

WKE
Rate

128,760

PILAR GARBA
Rate

116,000

JAYA KENCANA
Rate

103,360

STAR DELTA
Rate

100,230

107,000

Note that lighting fixtures, socket outlet and switch including wiring
refer to provisional sump
ELECTRICAL PENTHOUSE WITH GARDEN L33 (Cont'd)
OTHER WORKS
Other works; Tenderer to insert here:
A

_________________________

_________________________

_________________________

_________________________

ELECTRICAL PENTHOUSE WITH GARDEN L33

Trade :

Total :

Total :

Total :

Total :

Total :

Total :

ELECTRICAL GRAND SKY PENTHOUSE L34 - 35


GENERALLY

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the works included hereunder.
DIRECT CONTRACT - ELECTRICAL SERVICES GRAN SKY
PENTHOUSE L34~L35
Method of Measurement and Prices.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
ELECTRICAL SERVICES
LOW VOLTAGE DISTRIBUTION BOARD
Supply and install the following Low Voltage Distribution Boards,
including all components, busbar, metering, BMS facilities (terminal
box, dry contact, temperature sensor and wiring), accessories, as
specified.

DB-L34-1

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L34-2

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L34-3

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L35-1

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

DB-L35-1

1.00 No

25,800,000

NOT SCHEDULE

tba

See Note *

No Drawing

No wiring diagram panel

KWH Meter

1.00 No

3,000,000

4,625,780

5,222,000

11,660,000

21.00 m

426,400

500,120

388,000

391,476

397,500

422,130

No Drawing

3,959,090

MAINS AND SUB-MAINS CIRCUITS


Main and Sub-Mains Circuit complete with accessories; as
specified.
NYY 4x70mm2 from MDB-33 via KWH Meter to the following;
K

DB-L34-1 - Provisional Quantity


NYY 4x25mm2 to the following;

DB-L34-1 to DB-L34-2 - Provisional Quantity

20.00 m

160,200

195,490

178,000

152,456

152,800

163,070

DB-L34-1 to DB-L34-3 - Provisional Quantity

35.00 m

160,200

195,490

178,000

152,456

152,800

163,070

NYY 4x16mm2 to the following;


N

DB-L34-2 to DB-L35-1 - Provisional Quantity

15.00 m

105,500

128,760

116,000

103,360

100,230

107,000

DB-L34-3 to DB-L35-2 - Provisional Quantity

15.00 m

105,500

128,760

116,000

103,360

100,230

107,000

Note that lighting fixtures, socket outlet and switch including wiring
refer to provisional sump
ELECTRICAL GRAND SKY PENTHOUSE L34 - 35 (Cont'd)

OTHER WORKS
Other works; Tenderer to insert here:
A

Fire Stop

_________________________

31,103,410

_________________________

_________________________

ELECTRICAL GRAND SKY PENTHOUSE L34 - 35

Total :

Total :

Total :

Total :

Total :

Total :

SUNDRIES
SUNDRIES
A

Allow for supports, which shall include fixings, anchors, insulation


block and anti vibration devices.

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

1.00 Item

350,133,000

Included

15,000,000

Include

15,000,000

104,435,500

Page 19 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 3 - ELECTRICAL SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

Allowance for identifications, which shall include plates, discs,


labels, charts, and color coding.

1.00 Item

INCL

Allow for testing and commissioning, which shall include operating


completed installation, providing water, power and fuel.

1.00 Item

INCL

Allowance for tools and spares, which shall include loose keys, and
consumable stores.

1.00 Item

INCL

2,500,000

50,000,000

Allowance for documents, which shall include shop/as built


drawings, operating instruction and maintenance manuals.

1.00 Item

INCL

6,500,000

20,000,000

6,460,000

22,500,000

Allowance for co-ordination with other engineering trades.

1.00 Item

INCL

4,000,000

50,000,000

12,920,000

7,500,000

Included

Allowance for cutting and forming holes, mortices, chases or the


like and making good finishes.

1.00 Item

INCL

30,000,000

6,460,000

22,500,000

Included

Allowance for building in or cutting and pinning brackets or the like


and making good finishes

1.00 Item

INCL

35,000,000

6,460,000

22,500,000

Included

Allowance for protective coatings and/or painting and decorative


painting as required and or removing protective coating or wrapping
on completion.

1.00 Item

INCL

2,500,000

50,000,000

6,460,000

30,000,000

Included

Allowance for cleaning and polishing exposed surfaces on


completion.

1.00 Item

INCL

3,000,000

35,000,000

6,460,000

22,500,000

Included

37,500,000

Included

2,000,000

Included

Included

25,000,000

6,460,000

15,000,000

24,368,280

25,000,000

25,840,000

75,000,000

125,000,000

22,500,000

5,000,000

Confirm

Allowance for sleeve for penetration to wall and slab, etc

1.00 Item

INCL

8,500,000

35,000,000

Allowance for fireproofing to penetrations.

1.00 Item

INCL

7,500,000

75,000,000

62,700,000

112,500,000

26,375,060

Allowance for training of the clients personnel in the operation and


maintenance of the systems.

1.00 Item

INCL

3,500,000

50,000,000

6,460,000

7,500,000

3,000,000

SUNDRIES

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Total :

Total :

Total :

Include

12,500,000

Total :

Total :

Total :

Page 20 of 20

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 4 - ELECTRONIC SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

ELECTRONIC INFRASTRUCTURE
GENERALLY
A

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the works included hereunder.
DIRECT CONTRACT - ELECTRONIC SERVICES
INFRASTRUCTURE
Method of Measurement.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
FIRE ALARM SYSTEM
Equipments
Supply and install Fire Alarm System Equipments including all
Standard accessories; as specified.
Tower 3

Remote Announciator Panel - TW-3 c/w UPS 1.5kVA, Power


Supply, Surge Arrester and grounding (at reception).

1.00 No

13,200,000

27,214,780

20,240,000

15,070,000

19,744,830

24,766,200

TBF-BS-2A-TWR-3

1.00 No

9,962,000

1,545,230

9,966,000

10,213,260

5,592,000

2,308,390

TBF-BS-1A-TWR-3

1.00 No

9,962,000

1,545,230

9,966,000

10,213,260

5,592,000

2,308,390

TBF-1, Mezz~5 TWR-3

6.00 No

9,962,000

1,545,230

9,966,000

10,213,260

5,592,000

2,308,390

TBF-6~26 TWR-3

21.00 No

9,962,000

1,545,230

9,966,000

10,213,260

5,592,000

2,308,390

TBF-27~35 TWR-3

9.00 No

9,962,000

1,545,230

9,966,000

10,213,260

5,592,000

2,308,390

582,030

Accesories
Supply and install Fire Alarm System Accessories; as specified.
P1 Tower 3;
H

Smoke Detector

6.00 No

867,900

559,130

1,755,000

580,108

588,850

Fixed Detector type

1.00 No

962,900

299,130

1,360,000

244,188

250,860

244,720

Equipment in hydrant box:


- Break Glass: 1 No
- Alarm Bell: 1 No
- Indicator Lamp: 1 No
- Jack Fireman Intercom: 1 No

1.00 No

1,744,000

1,287,380

2,200,000

1,285,540

1,314,200

3,658,580

168.00 No

867,900

559,130

1,755,000

580,108

588,850

582,030

21.00 No

1,744,000

1,287,380

2,200,000

1,285,540

1,314,200

3,658,580

Common area Lt. 6~26 Tower 3


L

Smoke Detector

Equipment in Hydrant Box:


- Break Glass: 1 No
- Alarm Bell: 1 No
- Indicator Lamp: 1 No
- Jack Fireman Intercom: 1 No

ELECTRONIC INFRASTRUCTURE (Cont'd)

Installations
Cabling including conduit and all necessary accessories

FRC 2x2.5mm2 + STP 18AWG 1P x 2.5mm2 in PVC conduit


20mm dia. from MCFA 4 Lopp existing (at control room 1/ security
room basement 1) to Remote Announciator TW-3

7.00 m

144,400

71,070

96,000

65,892

67,010

46,510

Looping cable STP 18 AWG, 1P x 2.5mm2 in PVC conduit 20mm


diameter from MCFA 4 Lopp existing (at control room 1/ security
room basement 1) to Remote Announciator TW-3

13.00 m

91,400

23,940

20,000

32,300

20,780

12,960

Looping cable FRC 2 x 1 x 2.5mm2 in PVC conduit 20mm


diameter from Remote Announciator TW-3 to TBF-BS2~TBF-35th
floor

656.00 m

63,100

36,190

84,000

43,928

41,590

40,100

Looping cable STP FRC 1P x 1.5mm2 in PVC conduit 20mm


diameter from Remote Announciator TW-3 to TBF-BS2~TBF-35th
floor.

656.00 m

70,700

34,700

59,000

32,300

58,450

12,250

Cabling points; NYA 2x1.5mm2 in PVC conduit 20mm diameter.


P1 Tower 3;
F

Cabling point for Smoke Detector

6.00 No

175,000

225,680

203,000

169,252

146,270

124,600

Cabling point for Fixed Detector type

1.00 No

175,000

341,120

203,000

169,252

146,270

124,600

Cabling point for Break Glass

1.00 No

244,000

189,400

633,000

149,872

411,750

137,900

Cabling point for Alarm Bell

1.00 No

244,000

102,380

203,000

149,872

411,750

137,900

Cabling point for Indicator Lamp

1.00 No

244,000

102,380

633,000

149,872

411,750

137,900

Cabling point for Tamper Switch

1.00 No

244,000

225,680

558,000

169,252

294,950

150,100

Cabling point for Flow Switch

1.00 No

244,000

225,680

558,000

169,252

294,950

150,100

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 1 of 8

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 4 - ELECTRONIC SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

Common area Lt. 6~26 Tower 3


N

Cabling point for Smoke Detector

168.00 No

175,000

225,680

203,000

169,252

146,270

172,100

Cabling point for Break Glass

21.00 No

244,000

189,400

633,000

149,872

411,750

190,100

Cabling point for Alarm Bell

21.00 No

244,000

102,380

203,000

149,872

411,750

190,100

Cabling point for Indicator Lamp

21.00 No

244,000

102,380

633,000

149,872

411,750

190,100

Cabling point for Tamper Switch

21.00 No

244,000

225,680

558,000

169,252

294,950

207,100

Cabling point for Flow Switch

21.00 No

244,000

225,680

558,000

169,252

294,950

207,100

1.00 No

572,300

452,230

633,000

365,636

1,088,580

546,400

21.00 No

572,300

452,230

633,000

365,636

1,088,580

660,400

ELECTRONIC INFRASTRUCTURE (Cont'd)


Cabling points; FRC 2x1.5mm2 + ITC 2x2x0.6mm2 in PVC conduit
20mm diameter.
P1 Tower 3;
A

Cabling point for Jack Fireman Intercom


Common area Lt. 6~26 Tower 3

Cabling point for Jack Fireman Intercom


SOUND SYSTEM
Equipments
Supply and install Sound System Equipments including all
Standard accessories; as specified.
Tower 3

MDF-TWR-3 c/w Lightning Arrester 10kA and grounding for Paging


Evac/BGM system

1.00 No

5,060,000

15,435,680

15,180,000

1,679,600

5,300,370

13,924,730

TBS-BS-2A, TW-3

1.00 No

1,595,000

415,760

4,428,000

581,400

567,900

556,990

TBS-BS-1A, TW-3

1.00 No

1,595,000

415,760

4,428,000

581,400

567,900

556,990

TBS-GF, Mezz~ 5th floor

6.00 No

1,595,000

415,760

4,428,000

581,400

567,900

556,990

TBS-BS-6~26, TW-3

21.00 No

1,595,000

415,760

4,428,000

581,400

567,900

556,990

TBS-BS-27~35, TW-3

9.00 No

1,595,000

415,760

4,428,000

581,400

567,900

556,990

2.00 No

148,000

152,860

406,000

96,900

97,680

791,530

Accessories
Supply and install Sound System Accessories; as specified.
P1 Tower 3;
J

Ceiling Speaker 3W + Matching Trafo


Common area Lt. 6~26 Tower 3

Ceiling Speaker 3W + Matching Trafo

42.00 No

148,000

152,860

406,000

96,900

97,680

791,530

Box Speaker 10W (at fire staircase)

20.00 No

643,800

713,320

396,000

527,136

491,100

792,440

8.00 m

126,800

47,150

84,000

43,928

Installations
Cabling including conduit and all accesories; as specified.
M

Cabling from MDF-Gedung to MDF-TWR-3 (Provisional


Quantities)

No Drawing

358,020

FRC 2x2.5mm2 from MDF-TW-3 to the following;


N

TBS-BS-2A (Provisional Quantities)

36.00 m

61,200

47,150

52,000

43,928

40,000

33,550

TBS-BS-1A

26.00 m

61,200

47,150

52,000

43,928

40,000

33,550

TBS-GF, Mezz ~ 5th floor (Provisional Quantities)

144.00 m

61,200

47,150

52,000

43,928

40,000

33,550

ELECTRONIC INFRASTRUCTURE (Cont'd)


A

TBS-6~26 TW-3

1,494.00 m

61,200

47,150

52,000

43,928

40,000

33,550

TBS-27~35 TW-3

1,118.00 m

61,200

47,150

52,000

43,928

40,000

33,550

2.00 No

297,200

459,330

456,000

387,600

352,150

300,000

42.00 No

297,200

459,330

456,000

387,600

352,150

Cabling points; FRC 2x1.5mm2 in PVC conduit 20mm diameter.


P1 Tower 3;
C

Cabling point for Ceiling Speaker 3W + Matching Trafo


Corridor Lt. 6~26 Tower 3

Cabling point for Ceiling Speaker 3W + Matching Trafo

342,800
.

Cabling points; FRC 2x1.5mm2 in steel conduit 20mm diameter


Corridor Lt. 6~26 Tower 3
E

Cabling point for Box Speaker 10W

20.00 No

509,500

459,330

548,000

485,792

435,500

344,300

INTEGRATED SYSTEM IP TELEPHONE, DATA, TV, IP CAMERA


CCTV, AUDIO/VIDEO PHONE SYSTEM BASE AND ACCESS
CONTROL ON IP SYSTEM

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 2 of 8

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 4 - ELECTRONIC SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

Equipments
Gepon System Equipments including all Standard accessories; as
specified.
F

FTB, 72C x 1

1.00 No

35,000,000

SBO

53,014,000

12,980,000

16,081,310

SPR, PS 1:8 x 9 (splitter)

1.00 No

4,500,000

SBO

37,581,000

5,297,200

4,457,510

13,423,420
4,107,690

16 Gepon OLT

1.00 No

100,000,000

SBO

485,831,000

270,820,000

298,942,580

286,487,180

L2 Switch

1.00 No

206,265,400

SBO

90,995,000

12,144,800

11,496,930

10,793,940

UPS __kVA, __ hours Back Up time c/w power supply

1.00 No

330,660,000

SBO

21,505,000

46,310,000

50,010,750

47,808,030

FTB, 24C x 1

1.00 No

17,500,000

SBO

17,672,000

5,878,600

5,687,190

5,155,520

Grounding system c/w terminal bar, grounding pit box, and


cabling.

1.00 No

8,025,400

15,180,000

4,263,600

15,769,170

13,120,480

Internal wiring at Server room, Control room and Security room

1.00 Item

2,500,000

SBO

18,975,000

5,943,200

6,291,620

5,014,250

Allow for rack

1.00 Item

17,500,000

SBO

264,925,000

69,509,600

65,135,340

62,486,580

2.00 No

7,500,000

SBO

17,672,000

2,409,580

2,547,980

2,108,890

10,422,340

Tower 3
Q

ODP-BS-1~2 (Optical Distribution Panel) c/w Splitter 1:4 TWR-3

ODP-1, Mezz~5 (Optical Distribution Panel) c/w Splitter 1:4 TWR-3

6.00 No

7,500,000

SBO

17,672,000

2,409,580

2,547,980

2,108,890

ODP-6~26 (Optical Distribution Panel) c/w Splitter 1:4 TWR-3

21.00 No

7,500,000

SBO

17,672,000

2,409,580

2,547,980

16,892,980

ODP-27~35 (Optical Distribution Panel) c/w Splitter 1:4 TWR-3

9.00 No

7,500,000

SBO

17,672,000

2,409,580

2,547,980

16,892,980

ELECTRONIC INFRASTRUCTURE (Cont'd)


A

ONT-6~26 (Optical Network Terminal), 8 GE PoE, TWR-3

21.00 No

4,500,000

SBO

24,926,000

18,876,120

18,156,300

16,892,980

ONT-27~35 (Optical Network Terminal), 8 GE PoE, TWR-3

9.00 No

4,500,000

SBO

24,926,000

18,876,120

18,156,300

16,892,980

1.00 No

1,453,100,000

SBO

33,902,000

631,856,500

695,593,630

667,801,360

1.00 No

165,495,000

SBO

53,014,000

1,081,300,000

1,183,021,540

1,140,854,750

IP Telephone System Equipments including all Standard


accessories; as specified.
C

IP PABX Server
IP TV System Equipments including all Standard accessories; as
specified.

Server IPTV, 40 Channel FTA, 20 Channel Pay TV in rack


including:
- DVB TO IP Gateway
- Pay TV Encoder
- Terrestrial FTA Gateway
- Middleware Server
- L3 Switch

OLT (Optical Line Terminal)

1.00 No

25,000,000

SBO

90,995,000

41,800,000

65,250,000

UHF Antenna

1.00 No

1,500,000

SBO

6,958,000

5,491,000

5,097,680

Included
4,583,400

VHF Antenna

1.00 No

1,500,000

SBO

6,958,000

5,491,000

5,097,680

4,583,400

Pay TV Parabola

1.00 No

6,500,000

SBO

22,770,000

11,240,400

10,251,890

9,585,620

Parabola

1.00 No

6,500,000

SBO

15,813,000

11,369,600

10,251,890

9,585,620

IP CCTV System Equipments including all Standard accessories;


as specified.
K

Server IP CCTV (NVR), storage for 30 days include software.

1.00 No

404,690,000

SBO

82,225,000

113,657,500

130,287,330

119,166,260

PC including Monitor, and Keyboard

1.00 No

25,000,000

SBO

40,480,000

29,965,100

34,818,400

31,607,940

Monitor 32 inch

1.00 No

6,875,000

SBO

8,223,000

10,208,000

11,448,320

10,746,760

UPS __kVA, __ hours Back Up time

1.00 No

673,750,000

SBO

10,120,000

126,670,500

50,010,750

47,808,030

1.00 No

135,355,000

SBO

82,225,000

361,174,000

395,505,780

Existing

1.00 No

135,355,000

SBO

91,080,000

111,650,000

119,489,010

Existing

21.00 No

11,030,800

SBO

4,428,000

10,945,000

12,193,370

Audio/Video Phone System Equipments including all Standard


accessories; as specified.
P

Server AV Phone
Access Control System Equipments including all Standard
accessories; as specified.

Server Access Control


Accessories
Supply and install IP CCTV System Accessories, as specified.

Dome Camera c/w IP PoE

11,469,830

ELECTRONIC INFRASTRUCTURE (Cont'd)


Installations
Cable including conduit or duct and all accessories as specified.
A

Cabling to UHF Antenna (Provisional Quantities)

160.00 m

26,500

SBO

109,000

31,008

18,390

Included

Cabling to VHF Antenna (Provisional Quantities)

162.00 m

26,500

SBO

109,000

31,008

18,390

Included

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 3 of 8

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 4 - ELECTRONIC SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

Cabling to Pay TV Parabola (Provisional Quantities)

164.00 m

26,500

SBO

157,000

31,008

18,390

Included

Cabling to Parabola (Provisional Quantities)

166.00 m

26,500

SBO

116,000

31,008

18,390

Included

Tower 3
E

Fiber Optic cable ABF 4 C x 34 Line in Micro Duct 5/3.5mm from


FTB 72 C x 1 to ODP-BS1,BS-2, GF, Mezz ~ 25th floor

249.00 m

136,300

SBO

1,209,000

47,804

33,420

Fiber Optic cable ABF 4 C x 34 Line in Micro Duct 5/3.5mm from


FTB 72 C x 1 to ODP-26~35th floor

178.00 m

136,200

SBO

1,209,000

47,804

33,420

Patch Cord SC/UPC-SC/UPC from ODP-6~26 to ONT-6~26

105.00 m

109,200

SBO

88,000

38,760

36,300

Included

Patch Cord SC/UPC-SC/UPC from ODP-27~35 to ONT-27~35

45.00 m

109,200

SBO

88,000

38,760

36,300

Included

NYM 3x2.5mm2 from UPS at control room to ONT-6~35

263.00 m

24,600

SBO

30,000

21,964

13,550

13,890

395,300

SBO

792,000

328,168

895,430

218,300

263,880

79,420

79,420

Cabling points; UTP Cat 5e in PVC high impact conduit 20mm dia.
and all accessories as specified.
K

Cabling point for Dome Camera c/w IP PoE

21.00 No

LADDERS AND TRAYS


Hot-dipped galvanized steel plate cable trays including all fixings,
fittings and necessary accessories; as specified.
L

500 x 50mm (Vertical riser), Tower 3

132.00 m

266,300

361,950

610,000

235,144

254,740

TRENCH CABLE
Supply and install Trench Cable including all fixings, fittings and
necessary accessories; as specified.
M

400 x 50mm

110.00 m

225,500

349,630

590,000

201,552

555,000

By Civil Contractor

500 x 50mm

47.00 m

266,300

399,520

610,000

235,144

675,000

By Civil Contractor

OTHER WORKS
other works; Tenderer to insert here:
R

Dome Camera c/w IP PoE

Cabling point for Dome Camera c/w IP PoE

10,945,000
328,168

400 x 50mm

201,552

ONU 24FE (B2-L5)

UNT GPON, 4GE+2FXS (B2-L5)

Optical Outlet

13671680
6161250
235060

ELECTRONIC INFRASTRUCTURE

Total :

Total :

Total :

Total :

Total :

Total :

ELECTRONIC GRAND SEASON UNIT AD L6 - L26


GENERALLY
A

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the works included hereunder.
DIRECT CONTRACT - ELECTRONIC SERVICES GRAND
SEASON UNIT AD L6-L26
Method of Measurement.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
FIRE ALARM SYSTEM
Accesories
Supply and install Fire Alarm System Accessories; as specified.

Smoke Detector

315.00 No

867,900

1,729,130

1,755,000

580,108

588,850

Fixed Detector type

42.00 No

962,900

819,130

1,360,000

244,188

250,860

582,030

Gas Detector

21.00 No

1,820,900

559,130

1,298,000

652,460

657,540

2,486,320

Equipment in hydrant box:


- Break Glass: 1 No
- Alarm Bell: 1 No
- Indicator Lamp: 1 No
- Jack Fireman Intercom: 1 No

21.00 No

1,744,000

1,287,380

2,200,000

1,285,540

1,314,200

3,658,580

315.00 No

175,000

341,120

203,000

169,252

146,270

262,100

244,720
.

Installations
Cabling points; NYA 2x1.5mm2 in PVC high conduit 20mm
diameter.
H

Cabling point for Smoke Detector

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 4 of 8

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 4 - ELECTRONIC SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

Cabling point for Fixed Detector type

42.00 No

175,000

225,680

203,000

169,252

146,270

262,100

Cabling point for Gas Detector

21.00 No

175,000

225,680

203,000

169,252

146,270

262,100

Cabling point for Break Glass

21.00 No

244,000

189,400

203,000

149,872

411,750

289,100

Cabling point for Alarm Bell

21.00 No

244,000

102,380

203,000

149,872

411,750

289,100

Cabling point for Indicator Lamp

21.00 No

244,000

102,380

203,000

149,872

411,750

289,100

Cabling point for Tamper Switch

21.00 No

244,000

225,680

203,000

169,252

294,950

392,200

Cabling point for Flow Switch

21.00 No

244,000

225,680

203,000

169,252

294,950

392,200

21.00 No

572,300

452,230

633,000

365,636

63.00 No

148,000

152,860

406,000

96,900

97,680

791,530

63.00 No

304,500

459,330

456,000

387,600

352,150

567,700

21.00 No

15,620,000

SBO

17,672,000

4,199,000

45,273,260

41,754,480

315.00 No

157,500

SBO

59,000

342,380

208,570

209,100

42.00 No

157,000

SBO

65,000

342,380

208,570

3,577,420

126.00 No

157,000

SBO

160,000

342,380

208,570

209,100

21.00 No

4,811,100

SBO

400,000

684,760

647,840

729,230

378.00 m

20,500

SBO

63,000

138,244

33,420

206,670

Cabling points; FRC 2x1.5mm2 + ITC 2x2x0.6mm2 in PVC conduit


20mm diameter.
R

Cabling point for Jack Fireman Intercom


ELECTRONIC GRAND SEASON UNIT AD L6 - L26 (Cont'd)

606,800

SOUND SYSTEM
Accessories
Supply and install Sound System Accessories; as specified.
A

Ceiling Speaker 3W + Matching Trafo


Installations
Cabling points; FRC 2x1.5mm2 in PVC conduit 20mm diameter.

Cabling point for Ceiling Speaker 3W + Matching Trafo


INTEGRATED SYSTEM IP TELEPHONE, DATA, TV, IP CAMERA
CCTV, AUDIO/VIDEO PHONE, AND ACCESS CONTROL
SYSTEM BASE ON IP SYSTEM
Equipments
Gepon System Equipments including all Standard accessories; as
specified.

Optical Network Unit (ONU-A), 24 GE PoE


Accessories
IP Telephone System Accesories as specified.

Outlet Telephone
Data System Accesories as specified.

WiFi Outlet
IP TV System Accesories as specified.

Outlet IPTV
AV Intercom System Accesories as specified.

Pesawat Intercom
Installations
Fiber Optic cable, ABF, SM, 2 core in Micro Duct 7/4mm from
Optical Distribution Panel (ODP-6~26) to the following:

Optical Network Unit (ONU-A-6~26)


Cabling points; UTP Cat 5e 4 pairs in PVC high impact conduit
20mm dia. including all accessories as specified.

Cabling point for Outlet Telephone

315.00 No

395,300

SBO

246,000

341,088

652,050

487,200

Cabling point for WiFi Outlet

42.00 No

395,300

SBO

246,000

295,868

652,050

258,700

Cabling point for Outlet IPTV

126.00 No

395,300

SBO

246,000

295,868

624,570

487,200

Cabling point for Pesawat Intercom

21.00 No

395,300

SBO

198,000

250,648

624,570

297,700

ELECTRONIC GRAND SEASON UNIT AD L6 - L26 (Cont'd)


OTHER WORKS
other works; Tenderer to insert here:
Unit AD L. 27 - L 35
INTEGRATED SYSTEM IP TELEPHONE, DATA, TV, IP CAMERA
CCTV, AUDIO/VIDEO PHONE, AND ACCESS CONTROL
SYSTEM BASE ON IP SYSTEM
Equipments
Gepon System Equipments including all Standard accessories; as
specified.
A

Optical Network Unit (ONU-A), 24 GE PoE

4,199,000

Accessories
IP Telephone System Accesories as specified.
B

Outlet Telephone

342,380

Data System Accesories as specified.


C

WiFi Outlet

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

342,380

Page 5 of 8

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 4 - ELECTRONIC SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

IP TV System Accesories as specified.


D

342,380

Outlet IPTV
AV Intercom System Accesories as specified.

684,760

Pesawat Intercom
Installations
Fiber Optic cable, ABF, SM, 2 core in Micro Duct 7/4mm from
Optical Distribution Panel (ODP-6~26) to the following:

138,244

Optical Network Unit (ONU-A-6~26)


Cabling points; UTP Cat 5e 4 pairs in PVC high impact conduit
20mm dia. including all accessories as specified.

Cabling point for Outlet Telephone

341,088

Cabling point for WiFi Outlet

295,868

Cabling point for Outlet IPTV

295,868

Cabling point for Pesawat Intercom

250,648

ELECTRONIC GRAND SEASON UNIT AD L6 - L26


ELECTRONIC GRAND SEASON UNIT BC L6 - L26 (Cont'd)

Total :

Total :

Total :

Total :

Total :

Total :

GENERALLY
A

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the works included hereunder.
DIRECT CONTRACT - ELECTRONIC SERVICES GRAND
SEASON UNIT BC L6-L26
Method of Measurement.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
FIRE ALARM SYSTEM
Accesories
Supply and install Fire Alarm System Accessories; as specified.

Smoke Detector

294.00 No

867,900

1,729,130

1,755,000

580,108

588,850

Fixed Detector type

42.00 No

962,900

819,130

1,360,000

244,188

250,860

582,030
244,720

Gas Detector

21.00 No

1,820,900

559,130

1,298,000

652,460

657,540

2,486,320

Equipment in hydrant box:


- Break Glass: 1 No
- Alarm Bell: 1 No
- Indicator Lamp: 1 No
- Jack Fireman Intercom: 1 No

21.00 No

1,744,000

1,287,380

2,200,000

1,285,540

1,314,200

3,658,580

Installations
Cabling points; NYA 2x1.5mm2 in PVC high conduit 20mm
diameter.
H

Cabling point for Smoke Detector

294.00 No

175,000

341,120

203,000

169,252

146,270

262,100

Cabling point for Fixed Detector type

42.00 No

175,000

225,680

203,000

169,252

146,270

262,100

Cabling point for Gas Detector

21.00 No

175,000

225,680

203,000

169,252

146,270

262,100

Cabling point for Break Glass

21.00 No

244,000

189,400

203,000

149,872

411,750

289,100

Cabling point for Alarm Bell

21.00 No

244,000

102,380

203,000

149,872

411,750

289,100

Cabling point for Indicator Lamp

21.00 No

244,000

102,380

203,000

149,872

411,750

289,100

Cabling point for Tamper Switch

21.00 No

244,000

225,680

203,000

169,252

294,950

392,200

Cabling point for Flow Switch

21.00 No

244,000

225,680

203,000

169,252

294,950

392,200

21.00 No

572,300

452,230

633,000

365,636

1,088,580

606,800

63.00 No

148,000

152,860

406,000

96,900

97,680

791,530

Cabling points; FRC 2x1.5mm2 + ITC 2x2x0.6mm2 in PVC conduit


20mm diameter.
R

Cabling point for Jack Fireman Intercom


ELECTRONIC GRAND SEASON UNIT BC L6 - L26 (Cont'd)
SOUND SYSTEM
Accessories
Supply and install Sound System Accessories; as specified.

Ceiling Speaker 3W + Matching Trafo

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 6 of 8

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 4 - ELECTRONIC SERVICES
Item
No.

Item Description

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

Installations
Cabling points; FRC 2x1.5mm2 in PVC conduit 20mm diameter.
B

Cabling point for Ceiling Speaker 3W + Matching Trafo

63.00 No

304,500

21.00 No

15,620,000

273.00 No

459,330

456,000

387,600

352,150

567,700

SBO

17,672,000

4,199,000

45,273,260

41,754,480

157,000

SBO

59,000

342,380

208,570

209,100

42.00 No

157,000

SBO

65,000

342,380

208,570

3,577,420

126.00 No

157,000

SBO

160,000

342,380

208,570

209,100

21.00 No

4,811,100

SBO

400,000

684,760

647,840

729,230

376.00 m

20,500

SBO

63,000

138,244

33,420

206,670

INTEGRATED SYSTEM IP TELEPHONE, DATA, TV, IP CAMERA


CCTV, AUDIO/VIDEO PHONE, AND ACCESS CONTROL
SYSTEM BASE ON IP SYSTEM
Equipments
Gepon System Equipments including all Standard accessories; as
specified.
C

Optical Network Unit (ONU-B), 24 GE PoE


Accessories
IP Telephone System Accesories as specified.

Outlet Telephone
Data System Accesories as specified.

WiFi Outlet
IP TV System Accesories as specified.

Outlet IPTV
AV Intercom System Accesories as specified.

Pesawat Intercom
Installations
Fiber Optic cable, ABF, SM, 2 core in Micro Duct 7/4mm from
Optical Distribution Panel (ODP-6~26) to the following:

Optical Network Unit (ONU-B-6~26)


Cabling points; UTP Cat 5e 4 pairs in PVC high impact conduit
20mm dia. including all accessories as specified.

Cabling point for Outlet Telephone

273.00 No

395,300

SBO

246,000

341,088

652,050

487,200

Cabling point for WiFi Outlet

42.00 No

395,300

SBO

246,000

295,868

652,050

258,700

Cabling point for Outlet IPTV

126.00 No

395,300

SBO

246,000

295,868

624,570

487,200

Cabling point for Pesawat Intercom

21.00 No

395,300

SBO

198,000

250,648

297,700

ELECTRONIC GRAND SEASON UNIT BC L6 - L26 (Cont'd)


OTHER WORKS
other works; Tenderer to insert here:
Unit BC L. 27 - L. 35
INTEGRATED SYSTEM IP TELEPHONE, DATA, TV, IP CAMERA
CCTV, AUDIO/VIDEO PHONE, AND ACCESS CONTROL
SYSTEM BASE ON IP SYSTEM
Equipments
Gepon System Equipments including all Standard accessories; as
specified.
A

Optical Network Unit (ONU-B), 24 GE PoE

4,199,000

Accessories
IP Telephone System Accesories as specified.
B

Outlet Telephone

342,380

Data System Accesories as specified.


C

WiFi Outlet

342,380

IP TV System Accesories as specified.


D

Outlet IPTV

342,380

AV Intercom System Accesories as specified.


E

Pesawat Intercom

684,760

Installations
Fiber Optic cable, ABF, SM, 2 core in Micro Duct 7/4mm from
Optical Distribution Panel (ODP-6~26) to the following:
F

Optical Network Unit (ONU-B-6~26)

138,244

Cabling points; UTP Cat 5e 4 pairs in PVC high impact conduit


20mm dia. including all accessories as specified.
G

Cabling point for Outlet Telephone

341,088

Cabling point for WiFi Outlet

295,868

Cabling point for Outlet IPTV

295,868

Cabling point for Pesawat Intercom

250,648

Sound System
3 x 240W Power Amplifier

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

32,687,600

Page 7 of 8

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR ELECTRICAL AND ELECTRONIC WORKS
BILL NO. 4 - ELECTRONIC SERVICES
Item
No.

Item Description

Gepon System
ONU 24FE (B2-L5)

ONT GPON, 4GE + 2FXS (B2-L5)

Optical outlet (B2-L5)

Quantity

Unit

WT PARTNERSHIP
Rate

JAGA CITRA
Rate

WKE
Rate

PILAR GARBA
Rate

JAYA KENCANA
Rate

STAR DELTA
Rate

15,245,600
6,912,200
342,380

ELECTRONIC GRAND SEASON UNIT BC L6 - L26 (Cont'd)


OTHER WORKS
other works; Tenderer to insert here:

Gepon System
Optical outlet (AD L27-L35)

342,380

Optical outlet (BC L27-L35)

342,380

IP Telephone
IP Telephone Handset

1,918,620

STB IPTV

2,764,880

UNIT B - L35
Access Control

E
F
G
H
I
J
K
L

M
N
O
P
Q
R
S

Accessories
Controller Package
Door Contact Sensor Controller
Smart Card Reader

18,660,400
18,660,400
4,394,092
795,872

Exit Button
Door Lock
Holding Force : 800kg (1,700lbs)
Door Contact Sensor
Junction Box, 100x100x44mm

4,072,384
458,660
401,812

Mounting Box, 100x50x44mm for Smart Card Reader and Exit


Button

379,848

System Cabling
Pengadaan dan Pemasangan High Impact Conduit 20 mm, for
UTP & Power Cabling, termasuk Accessaries
Twisted Shielded Cable AWG#18 (1.024mm) 1 pair
Twisted Shielded Cable AWG#18 (1.024mm) 6 pair, between JB
and Controller
NYMHY, 3C x 2.5mm2 for Power Supply
Pengadaan dan pemasangan Kabel UTP CAT 5e, 4P
Pengadaan dan pemasangan Kabel ITC 1x2x0.6mm
Termination Mulipair RJ45, 1Port

25,840
40,052
191,216
50,388
19,380
16,796
18,088

ELECTRONIC GRAND SEASON UNIT BC L6 - L26

Total :

Total :

Total :

Total :

Total :

Total :

SUNDRIES
SUNDRIES
A

Allow for supports, which shall include fixings, anchors, insulation


block and anti vibration devices.

1.00 Item

Allowance for identifications, which shall include plates, discs,


labels, charts, and color coding.

160,759,000

Included

15,000,000

Include

15,000,000

104,435,500

1.00 Item

Included

25,000,000

6,460,000

15,000,000

24,368,280

Allow for testing and commissioning, which shall include operating


completed installation, providing water, power and fuel.

1.00 Item

Included

25,000,000

22,000,000

75,000,000

125,000,000

Allowance for tools and spares, which shall include loose keys,
and consumable stores.

1.00 Item

Included

50,000,000

22,500,000

5,000,000

Allowance for documents, which shall include shop/as built


drawings, operating instruction and maintenance manuals.

1.00 Item

Included

20,000,000

6,460,000

22,500,000

12,500,000

Confirm

Allowance for co-ordination with other engineering trades.

1.00 Item

Included

50,000,000

12,920,000

7,500,000

Included

Allowance for cutting and forming holes, mortices, chases or the


like and making good finishes.

1.00 Item

Included

30,000,000

6,460,000

22,500,000

Included

Allowance for building in or cutting and pinning brackets or the like


and making good finishes

1.00 Item

Included

35,000,000

6,460,000

22,500,000

Included

Allowance for protective coatings and/or painting and decorative


painting as required and or removing protective coating or
wrapping on completion.

1.00 Item

Included

50,000,000

6,460,000

30,000,000

Included

Allowance for cleaning and polishing exposed surfaces on


completion.

1.00 Item

Included

35,000,000

6,460,000

22,500,000

Included

Allowance for sleeve for penetration to wall and slab, etc

1.00 Item

Included

35,000,000

Include

37,500,000

Included

Allowance for fireproofing to penetrations.

1.00 Item

Included

75,000,000

Include in Electrical

112,500,000

Allowance for permits as required.

1.00 Item

Included

75,000,000

528,000,000

150,000,000

Allowance for training of the clients personnel in the operation and


maintenance of the systems.

1.00 Item

Included

50,000,000

6,460,000

7,500,000

SUNDRIES

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Total :

Total :

Total :

Total :

Total :

26,375,060
Included
3,000,000
Total :

Page 8 of 8

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR PLUMBING AND FIRE FIGHTING SERVICES
BILL NO. 5 - PRIME COSTS AND PROVISIONAL SUMS
Item
No.

Item Description

Quantity

Unit

Rate

Amount

GENERALLY
GENERALLY

The following Bills are a guide only. It is the responsibility of the


Tenderer to measure and satisfy themselves of the accuracy of
the quantities for works requiring payment. The descriptions
provided herein are for a guide only as to the required scope of
Works which form part of this Contract and should be crossreferenced with all drawings and specifications. The format
provided in these Bills should be followed in order to assist in
tender evaluation. Within each trade or section of works space is
provided for Tenderer to insert additional works items which
require payment.

GENERALLY

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Total :

Page 1 of 5

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR PLUMBING AND FIRE FIGHTING SERVICES
BILL NO. 5 - PRIME COSTS AND PROVISIONAL SUMS
Item
No.

Item Description

Quantity

Unit

Rate

Amount

PRIME COSTS AND PROVISIONAL SUMS FOR ELECTRICAL


GENERALLY
A

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the Works included
hereunder.
ELECTRICAL SERVICES
Method of Measurement and Prices.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
PROVISIONAL SUMS
The following Provisional Sums are for works that shall be
executed by the Contractor, for which are not entirely foreseen, or
detailed or defined at the time of Tender.

Allow the Provisional Sum of Rp.125,000,000 (say: One hundred


twenty five million Rupiah) for lighting, socket and switch including
wiring for Infrastructure and Common Area (Ground - Level 5 and
Level 27-35)

1.00 Item

125,000,000

125,000,000

Allow the Provisional Sum of Rp.1,700,000,000 (say: One billion


seven hundred million Rupiah) for distributions boards, main and
sub-main circuits, lighting, socket switch including wiring for
Garden Unit A, BC & Grand unit D (Ground & Level 2)

1.00 Item

1,700,000,000

1,700,000,000

Allow the Provisional Sum of Rp.2,000,000,000 (say: Two billion


Rupiah) for lighting, socket and switch including wiring for Grand
Season 3th~5th floor

1.00 Item

2,000,000,000

2,000,000,000

Allow the Provisional Sum of Rp.2,500,000,000 (say: Two billion


five hundred million Rupiah) for lighting, socket and switch
including wiring for One Floor Unit 27th~30th floor

1.00 Item

2,500,000,000

2,500,000,000

Allow the Provisional Sum of Rp.600,000,000 (say: Six hundred


million Rupiah) for lighting, socket and switch including wiring for
Duplex Penthouse AD 31th~32th floor

1.00 Item

600,000,000

600,000,000

Allow the Provisional Sum of Rp.600,000,000 (say: Six hundred


million Rupiah) for lighting, socket and switch including wiring for
Duplex Penthouse BC 31th~32th floor

1.00 Item

600,000,000

600,000,000

Allow the Provisional Sum of Rp.600,000,000 (say: Six hundred


million Rupiah) for lighting, socket and switch including wiring for
Penthouse with Garden 33th floor

1.00 Item

600,000,000

600,000,000

Allow the Provisional Sum of Rp.1,250,000,000 (say: One billion


two hundred fifty million Rupiah) for lighting, socket and switch
including wiring for Grand Sky Penthouse 34th~35th floor

1.00 Item

1,250,000,000

1,250,000,000

PRIME COSTS AND PROVISIONAL SUMS FOR ELECTRICAL

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Total :

9,375,000,000

Page 2 of 5

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR PLUMBING AND FIRE FIGHTING SERVICES
BILL NO. 5 - PRIME COSTS AND PROVISIONAL SUMS
Item
No.

Item Description

Quantity

Unit

Rate

Amount

PRIME COSTS AND PROVISIONAL SUMS FOR ELECTRONIC


GENERALLY
A

Refer to the Preliminaries section and allow therein or in the rates


for this section for compliance.

Refer to the Specifications for full descriptions of materials and


workmanship wherever applicable to the Works included
hereunder.
ELECTRONIC SERVICES
Method of Measurement and Prices.

Refer to the Preambles section for full details of Method of


Measurement and Pricing Clauses and allow in the rates for this
section for compliance.
PROVISIONAL SUMS
The following Provisional Sums are for works that shall be
executed by the Contractor, for which are not entirely foreseen, or
detailed or defined at the time of Tender.

Allow the Provisional Sum of Rp.500,000,000 (say: Five hundred


million Rupiah) for Fire Alarm System, Sound System, and Gepon
including wiring for Infrastructure and Common Area (Ground Level 5 and Level 27-35)

1.00 Item

500,000,000

500,000,000

Allow the Provisional Sum of Rp.1,000,000,000 (say: One billion


Rupiah) for Fire Alarm System, Sound System, and Gepon
including wiring for Garden Unit A, BC & Grand unit D (Ground &
Level 2)

1.00 Item

1,000,000,000

1,000,000,000

Allow the Provisional Sum of Rp.1,500,000,000 (say: One billion


five hundred million Rupiah) for Fire Alarm System, Sound System,
and Gepon including wiring for Grand Season 3th~5th floor

1.00 Item

1,500,000,000

1,500,000,000

Allow the Provisional Sum of Rp.2,000,000,000 (say: Two billion


Rupiah) Fire Alarm System, Sound System, and Gepon including
wiring for One Floor Unit 27th~30th floor

1.00 Item

2,000,000,000

2,000,000,000

Allow the Provisional Sum of Rp.500,000,000 (say: Five hundred


million Rupiah) for Fire Alarm System, Sound System, and Gepon
including wiring for Duplex Penthouse AD 31th~32th floor

1.00 Item

500,000,000

500,000,000

Allow the Provisional Sum of Rp.500,000,000 (say: Five hundred


million Rupiah) for Fire Alarm System, Sound System, and Gepon
including wiring for Duplex Penthouse BC 31th~32th floor

1.00 Item

500,000,000

500,000,000

Allow the Provisional Sum of Rp.500,000,000 (say: Five hundred


million Rupiah) for Fire Alarm System, Sound System, and Gepon
including wiring for Penthouse with Garden 33th floor

1.00 Item

500,000,000

500,000,000

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Page 3 of 5

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR PLUMBING AND FIRE FIGHTING SERVICES
BILL NO. 5 - PRIME COSTS AND PROVISIONAL SUMS
Item
No.

Item Description

Quantity

Unit

Rate

Amount

PRIME COSTS AND PROVISIONAL SUMS FOR ELECTRONIC


(Cont'd)

Allow the Provisional Sum of Rp.1,000,000,000 (say: One billion


Rupiah) for Fire Alarm System, Sound System, and Gepon
including wiring for Grand Sky Penthouse 34th~35th floor

1.00 Item

1,000,000,000

1,000,000,000

Allow the Provisional Sum of Rp.1,250,000,000 (say: One billion


two hundred fifty million Rupiah) for Access Control System all unit
room

1.00 Item

1,250,000,000

1,250,000,000

PRIME COSTS AND PROVISIONAL SUMS FOR ELECTRONIC

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

Total :

8,750,000,000

Page 4 of 5

FOUR SEASONS APARTMENT, JAKARTA


TENDER FOR PLUMBING AND FIRE FIGHTING SERVICES
BILL NO. 5 - PRIME COSTS AND PROVISIONAL SUMS
Item
No.

Item Description

Quantity

Unit

Rate

Amount

SUMMARY

GENERALLY

PRIME COSTS AND PROVISIONAL SUMS FOR ELECTRICAL

9,375,000,000

PRIME COSTS AND PROVISIONAL SUMS FOR ELECTRONIC

8,750,000,000

TOTAL TO MAIN SUMMARY

M:\wt\658 Four Seasons Kuningan\Electrical & electronic\Tender report\658 EL_ELC_COMP1 _141024.xls

18,125,000,000

Page 5 of 5

Вам также может понравиться