Академический Документы
Профессиональный Документы
Культура Документы
TENDER REPORT #1
OCTOBER 2014
Quantity Surveyor
Employer
WT PARTNERSHIP
Setiabudi Atrium, Level 6
Jl. HR Rasuna Said Kav. 62
Kuningan
Jakarta Selatan 12920
PT DEWATA WIBAWA
The City Tower, Level 25
Jl. MH Thamrin No 81
Jakarta Pusat
Item Description
No.
Bill No 2 - Preambles
PT WIJAYA KUSUMA
EMINDO
PT PILAR GARBA
INTI
PT JAYA KENCANA
PT STAR DELTA
UTAMA SAKTI
Amount
Rp
Amount
Rp
Amount
Rp
Amount
Rp
Amount
Rp
Amount
Rp
600,000,000
2,000,000,000
2,500,000,000
Confirm
Included
1,680,100,000
-
729,000,000
-
17,939,139,600
17,509,386,320
13,948,161,000
13,758,673,588
14,621,944,990
15,647,048,470
9,547,587,800
303,051,000
3,456,589,000
3,412,801,900
459,068,400
82,362,300
82,041,900
92,573,900
152,930,400
350,133,000
5,973,583,480
60,663,470
5,646,437,710
5,590,825,370
73,631,720
22,337,930
21,946,950
19,113,230
60,846,460
40,000,000
6,494,219,000
61,718,000
3,367,772,000
3,371,958,000
72,552,000
19,916,000
19,560,000
18,826,000
26,640,000
495,000,000
7,937,103,136
95,559,688
2,422,980,240
2,948,989,808
90,392,288
37,207,708
25,242,796
23,151,048
31,366,876
146,680,000
5,747,001,780
24,961,400
4,212,963,350
4,121,507,580
44,021,440
13,670,950
11,583,540
19,758,400
412,500,000
5,614,765,800
50,496,550
4,731,159,240
4,809,077,150
62,341,280
18,505,570
16,189,660
25,002,670
300,678,840
13,976,550
18,831,710
Arithmatical Error -
8,198,716,000
2,224,842,130
8,563,103,000
9,383,570,412
9,145,837,750
8,830,266,180
5,617,231,400
1,233,010,800
1,187,714,800
160,759,000
657,622,420
805,347,480
761,872,230
Included
5,213,501,000
1,416,828,000
1,362,774,000
570,000,000
4,967,924,192
1,049,376,612
2,758,129,608
608,140,000
4,965,897,130
1,786,428,420
1,831,012,200
562,500,000
4,577,950,830
1,999,510,590
1,952,125,920
300,678,840
18,125,000,000
18,125,000,000
18,125,000,000
18,125,000,000
18,125,000,000
18,125,000,000
SUB-TOTAL
45,809,155,600
39,539,328,450
41,365,264,000
41,867,244,000
43,892,782,740
45,102,314,650
PPN 10%
4,580,915,560
3,953,932,845
4,136,526,400
4,186,724,400
4,389,278,274
4,510,231,465
TOTAL
50,390,071,160
43,493,261,295
45,501,790,400
46,053,968,400
48,282,061,014
49,612,546,115
50,390,071,160
43,493,000,000
45,501,000,000
46,053,968,400
48,266,686,809
49,591,000,000
ELECTRONIC INFRASTRUCTURE
ELECTRONIC GRAND SEASON UNIT AD L6 - L26
ELECTRONIC GRAND SEASON UNIT BC L6 - L26
SUNDRIES
1,546,300,000
WT PARTNERSHIP
TENDER ESTIMATE
page 1/1
CONDITIONS OF TENDER:
PT JAYA KENCANA
- Payment terms :
- Down Payment : 25 %
- Monthly Progress
- Commercial Conditions:
- Construction Program
19 Months
19 Months
18 Months
- Specification
- Electrical Service
- Eclosure busduct
- Busduct Riser
- N2XSY 3(1x95mm2) from MVMDP to Transformer- - Cable NYY type
- Cable NYY type
- FRC cable
- FRC cable
- NYA 1x25mm2
- Cable NYY 1x150mm2 + NYY 1x95mm2
- Lighting for Carpark
- Grounding Control Box
- NYA 1x70mm2 from TOB 400 A
- Install only for lighting fixture
- Busduct Riser
- Cable NYY 1x150mm2 + NYY 1x95mm2
- Grounding Terminal Strip at Trafo Room
- NYA 1x70mm2 from TOB 400 A
- Busduct Riser
- FRC cable
- Grounding Terminal Strip at Trafo Room
- Grounding Control Box
- Cabling for socket outlet
- Socket outlet & switch - price to low
- Cabling point for pendant light
- Install only for lighting fixture
- Electronic Services
- Smoke Detector
- Cabling for breakglass, indicator lamp, flow
switch
- TB Sound System
- Ceiling Speaker 3 Watt
- Cabling point for ceiling speaker
- GEPON System
- Cabling for UHV/VHF/ TV Parabola
- FO Cable
- Cabling for dome camera
- Exclusions:
- KWH Meter
Page 1 of 1
Item Description
Quantity
Unit WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
Confirm
Confirm
Confirm
Confirm
Confirm
Included
Included
100,000,000
50,000,000
Included
Comply
41,666,670
Including
Including
5,208,330
1. SCOPE OF WORK
The scope of this contract includes the provision of temporary
Works, labour, materials and plant for the construction of the Works,
or as described in the Specifications and the Bills of Quantities for
the Electrical and Electronic Works at Four Seasons Apartment,
Jakarta, all as shown on the drawings.
2. NATURE OF CONTRACT
The Contractor shall allow hereunder for the following all in
accordance with the Contract:
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
R
S
T
U
PRELIMINARIES
1
1
1
1
1
Item
Item
Item
Item
Item
1
1
1
1
1
Item
Item
Item
Item
Item
1
1
1
1
1
1
1
1
1
1
1
1,546,300,000
Include
Include
Include
Include
12,500,000
7,500,000
5,000,000
11,000,000
8,000,000
45,000,000
25,000,000
12,000,000
Include
Include
Include
Include
Include
1,300,000,000
35,000,000
7,500,000
-
15,000,000
156,000,000
26,000,000
25,000,000
16,000,000
20,000,000
250,000,000
50,000,000
10,000,000
5,000,000
5,000,000
1,500,000,000
20,000,000
15,000,000
15,000,000
52,083,340
1,195,833,370
416,666,600
62,500,000
Item
Item
Item
Item
Include
Include
Include
Include
5,000,000
50,000,000
12,000,000
150,000,000
6,000,000
15,000,000
30,000,000
26,000,000
5,000,000
50,000,000
Include
100,000,000
10,000,000
35,000,000
5,000,000
75,000,000
15,625,000
41,666,670
83,333,340
77,083,340
Item
Item
Item
Item
Item
Item
Item
Include
Include
Include
Include
Include
Include
Include
2,000,000
12,600,000
15,000,000
26,000,000
40,000,000
12,000,000
16,000,000
50,000,000
60,000,000
50,000,000
35,000,000
90,000,000
10,000,000
Confirm
10,000,000
20,000,000
25,000,000
15,000,000
30,000,000
10,000,000
15,000,000
20,000,000
25,000,000
25,000,000
25,000,000
50,000,000
20,833,330
Including
31,250,000
31,250,000
72,916,670
104,166,670
247,916,670
Including
Page 1 of 1
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
existing
Use Existing
JAYA KENCANA
Rate
STAR DELTA
Rate
Transformer as follows:
- Capacity : 3000 kVA
- Voltage : 20kV/0.4kV
- Connection : Delta/Star
- Grouping : DYn-5
- Impedansi : 7%
1.00 No
523,680,000
EXISTING
32,997,000
Existing
1.00 No
3,820,000,000
MDB-SC 3
1.00 No
60,800,000
NOT SCHEDULE
407,469,300
tba
tba
258,939,504
MDB-4
1.00 No
90,440,000
NOT SCHEDULE
tba
60,720,000
MDB-7
1.00 No
90,440,000
92,313,770
tba
60,720,000
88,409,700
MDB-10
1.00 No
90,440,000
92,313,770
tba
60,720,000
88,409,700
MDB-13
1.00 No
90,440,000
92,313,770
tba
60,720,000
88,409,700
MDB-16
1.00 No
90,440,000
92,313,770
tba
60,720,000
88,409,700
MDB-19
1.00 No
90,440,000
92,313,770
tba
60,720,000
88,409,700
MDB-22
1.00 No
90,440,000
92,313,770
tba
60,720,000
88,409,700
MDB-25
ELECTRICAL INFRASTRUCTURE AND COMMON AREA
(Cont'd)
1.00 No
90,440,000
92,313,770
tba
60,720,000
88,409,700
MDB-27
1.00 No
79,135,000
NOT SCHEDULE
tba
See Note *
No Drawing
MDB-29
1.00 No
79,135,000
NOT SCHEDULE
tba
See Note *
No Drawing
MDB-31
1.00 No
79,135,000
NOT SCHEDULE
tba
See Note *
No Drawing
MDB-33
1.00 No
90,440,000
NOT SCHEDULE
tba
See Note *
No Drawing
MCC-LZCW 3
1.00 No
49,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
MCC-CWP 3
1.00 No
49,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
MCC-Garbage Exhaust 3
1.00 No
8,760,000
NOT SCHEDULE
tba
See Note *
No Drawing
MCC-PAF.3
1.00 No
20,400,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-BOH
1.00 No
62,000,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-SL
1.00 No
43,200,000
tba
See Note *
No Drawing
DB-PL
1.00 No
36,000,000
NOT SCHEDULE
NOT SCHEDULE
NOT SCHEDULE
tba
See Note *
No Drawing
DB-HC Equipment
1.00 No
18,720,000
NOT SCHEDULE
tba
See Note *
No Drawing
See Note *
389,475,000
No Drawing
No Drawing
BUSDUCT
Copper Busduct including hanger, support, etc, as specified.
Busduct Riser
N
41.00 m
10,997,000
11,711,950
14,492,000
26,686,260
16,006,200
20,503,150
21.00 m
8,750,000
9,276,580
12,766,000
23,882,620
14,227,800
17,023,490
21.00 m
7,000,000
7,220,980
10,727,000
19,013,072
11,139,000
13,249,390
28.00 m
5,810,000
6,068,290
9,539,000
16,177,132
9,360,600
10,278,390
7.00 m
3,500,000
4,031,220
6,438,000
9,929,020
6,927,000
6,878,950
10.00 No
24,284,000
22,939,700
97,229,000
89,406,400
24,561,000
55,838,080
Page 1 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
4.00 No
24,284,000
22,939,700
97,229,000
72,093,600
24,561,000
45,239,830
1.00 No
10,678,000
7,161,950
64,620,000
31,312,912
13,160,400
108,577,420
1.00 No
6,281,000
6,676,580
48,663,000
18,416,168
11,007,600
14,104,840
1.00 No
4,910,000
5,400,980
42,750,000
17,855,440
5,672,400
14,104,840
1.00 No
4,197,000
4,378,290
32,565,000
16,733,984
5,485,200
73,267,410
End closure
1.00 No
1,030,800
28,269,700
37,040,000
3,165,400
1,741,200
11,301,210
148.00 m
774,200
872,610
735,000
662,796
699,550
681,480
44.00 m
6,942,700
9,085,290
9,108,000
7,118,920
7,368,050
7,510,680
120.00 m
6,942,700
9,085,290
9,108,000
7,118,920
7,368,050
7,510,680
267.00 m
1,306,600
1,719,710
2,986,000
1,323,008
1,396,170
1,436,640
275.00 m
219,200
529,790
617,000
475,456
630,430
516,410
277.00 m
779,300
929,150
1,072,000
816,544
1,179,890
895,400
15.00 m
53,800
259,220
161,000
129,200
138,120
130,570
22.00 m
321,100
372,860
485,000
377,264
466,040
405,280
17.00 m
160,200
178,000
152,456
152,800
163,070
14.00 m
317,000
195,490
195,490
801,330
352,650
374,000
108,528
259,000
295,840
12.00 m
374,000
236,436
15.00 m
53,800
259,220
161,000
268,736
138,120
No Drawing
535,540
See Other Work
5.00 m
364,500
1,798,860
400,000
2,162,808
2,168,250
339,640
5.00 m
364,500
1,798,860
400,000
2,162,808
2,168,250
339,640
5.00 m
364,500
1,798,860
400,000
2,162,808
2,168,250
339,640
5.00 m
364,500
1,798,860
400,000
2,162,808
2,168,250
339,640
5.00 m
364,500
1,798,860
400,000
2,162,808
2,168,250
339,640
5.00 m
364,500
1,798,860
400,000
2,162,808
2,168,250
339,640
5.00 m
364,500
1,798,860
400,000
2,162,808
2,168,250
339,640
5.00 m
364,500
1,798,860
400,000
2,162,808
2,168,250
339,640
5.00 m
364,500
1,735,890
400,000
1,577,532
1,559,730
339,640
5.00 m
364,500
1,735,890
400,000
1,577,532
1,559,730
339,640
8.00 m
364,500
1,735,890
400,000
1,577,532
1,559,730
339,640
12.00 m
364,500
1,735,890
400,000
1,577,532
1,559,730
339,640
114.00 No
285,000
333,670
229,000
178,296
318,420
235,400
5.00 No
335,000
333,670
445,000
178,296
435,360
235,400
9.00 No
85,000
138,170
253,000
96,900
149,560
94,600
5.00 No
355,000
388,550
456,000
253,232
645,610
584,100
6.00 No
355,000
388,550
476,000
253,232
645,610
873,100
189.00 No
285,000
333,670
214,000
178,296
281,570
390,700
Page 2 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
84.00 No
85,000
138,170
185,000
96,900
149,560
161,100
42.00 No
355,000
388,550
274,000
253,232
462,000
439,100
LIGHTING FIXTURES
Supply and install General Lighting Fixtures and fittings complete
including all accessories, all as specified/detailed.
Parking Area;
J
7.00 No
478,500
829,270
847,000
383,724
740,100
454,320
2.00 No
1,376,500
2,396,530
1,583,000
1,000,008
1,715,100
1,598,340
103.00 No
360,800
458,670
424,000
273,904
421,680
701,310
3.00 No
1,288,000
2,025,940
1,583,000
1,000,008
1,246,680
1,976,140
Downlight (YO-1)
4.00 No
392,200
394,890
240,000
255,816
257,520
269,110
Down light PLE-C 2x13W c/w Plug Male and Un-plug Female
84.00 No
415,000
458,670
460,000
227,392
358,920
308,980
105.00 No
624,900
394,890
364,000
272,612
257,520
414,790
ACCESSORIES
Supply and install Power Outlets, Switches including accessories;
all as specified.
Parking Area;
R
9.00 No
75,200
56,140
38,000
38,760
54,140
13,200
5.00 No
89,700
107,990
40,000
49,096
66,010
13,200
6.00 No
185,400
109,620
116,000
122,740
126,510
19,800
84.00 No
75,200
56,140
38,000
38,760
54,140
13,200
42.00 No
89,700
107,990
40,000
49,096
66,010
13,200
GROUNDING SYSTEM
Grounding System including standard accessories and support as
specified.
E
1.00 No
3,500,000
5,974,500
8,223,000
21,555,728
3,750,000
52,227,170
2.00 No
6,500,000
10,039,200
4,175,000
9,405,760
6,450,000
37,506,810
23.00 m
141,900
165,260
167,000
129,200
127,400
133,250
33.00 m
141,900
165,260
167,000
129,200
127,400
133,250
NYA 1x95mm2 from Grounding Terminal Strip at Trafo Room to TP3 Room
43.00 m
141,900
165,260
167,000
129,200
127,400
133,250
43.00 m
103,800
117,530
138,000
93,024
91,680
94,170
6.00 m
103,900
117,530
138,000
93,024
91,680
94,170
6.00 m
103,900
117,530
138,000
93,024
91,680
94,170
7.00 m
78,000
82,570
94,000
65,892
64,510
67,750
8.00 m
78,000
82,570
94,000
65,892
64,510
67,750
170.00 m
141,900
165,260
167,000
129,200
127,400
133,250
6.00 m
57,300
61,600
79,000
50,388
47,540
49,890
1.00 Item
5,772,000
8,255,790
5,530,000
65,892
19,140,000
18,631,250
1.00 Item
50,000,000
16,525,080
11,690,000
31,989,920
56,250,000
13,991,250
15.00 m
141,900
201,720
94,000
65,892
17.00 m
78,000
82,570
94,000
65,892
64,510
133,250
67,750
15.00 m
18,600
12,550
25,000
11,628
8,570
9,230
5.00 m
103,800
201,720
138,000
93,024
161,360
94,170
Page 3 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
5.00 m
103,800
201,720
138,000
93,024
161,360
94,170
5.00 m
103,800
201,720
138,000
93,024
161,360
94,170
5.00 m
103,800
201,720
138,000
93,024
161,360
94,170
5.00 m
103,800
201,720
138,000
93,024
161,360
94,170
5.00 m
103,800
201,720
138,000
93,024
161,360
94,170
5.00 m
103,800
201,720
138,000
93,024
161,360
94,170
5.00 m
103,800
201,720
138,000
93,024
161,360
94,170
5.00 m
103,800
201,720
138,000
93,024
161,360
94,170
5.00 m
103,800
201,720
138,000
93,024
161,360
94,170
8.00 m
103,800
201,720
138,000
93,024
161,360
94,170
12.00 m
103,800
201,720
138,000
93,024
161,360
94,170
20.00 m
103,800
201,720
138,000
93,024
161,360
94,170
21.00 m
103,800
201,720
138,000
93,024
91,680
94,170
21.00 m
103,800
201,720
138,000
93,024
91,680
94,170
21.00 m
103,800
201,720
138,000
93,024
91,680
94,170
14.00 m
78,000
65,892
64,510
67,750
17.00 m
78,000
82,570
82,570
82,570
94,000
94,000
65,892
64,510
67,750
21.00 m
78,000
82,570
94,000
65,892
64,510
67,750
17.00 m
78,000
82,570
94,000
65,892
64,510
67,750
21.00 m
78,000
82,570
94,000
65,892
64,510
67,750
21.00 m
78,000
82,570
94,000
65,892
64,510
67,750
22.00 m
44,600
45,360
54,000
38,760
35,730
36,650
AA
17.00 m
44,600
45,360
54,000
38,760
35,730
36,650
AB
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
AC
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
17.00 m
44,600
45,360
54,000
38,760
35,730
36,650
18.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
17.00 m
44,600
45,360
54,000
38,760
35,730
36,650
18.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
17.00 m
44,600
45,360
54,000
38,760
35,730
36,650
18.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
17.00 m
44,600
45,360
54,000
38,760
35,730
36,650
18.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
AA
17.00 m
44,600
45,360
54,000
38,760
35,730
36,650
AB
18.00 m
44,600
45,360
54,000
38,760
35,730
36,650
AC
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
Page 4 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
AD
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
AE
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
AF
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
AG
17.00 m
44,600
45,360
54,000
38,760
35,730
36,650
18.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
17.00 m
44,600
45,360
54,000
38,760
35,730
36,650
18.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
17.00 m
44,600
45,360
54,000
38,760
35,730
36,650
18.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
21.00 m
44,600
45,360
54,000
38,760
35,730
36,650
20.00 m
44,600
45,360
54,000
38,760
35,730
36,650
35.00 m
44,600
45,360
54,000
38,760
35,730
36,650
27.00 m
44,600
45,360
54,000
38,760
35,730
36,650
25.00 m
44,600
45,360
54,000
38,760
35,730
36,650
20.00 m
33,200
29,910
46,000
24,548
22,150
23,250
35.00 m
33,200
29,910
46,000
24,548
22,150
23,250
20.00 m
33,200
29,910
46,000
24,548
22,150
23,250
35.00 m
33,200
29,910
46,000
24,548
22,150
23,250
20.00 m
33,200
29,910
46,000
24,548
22,150
23,250
AA
35.00 m
33,200
29,910
46,000
24,548
22,150
23,250
AB
20.00 m
33,200
29,910
46,000
24,548
22,150
23,250
AC
35.00 m
33,200
29,910
46,000
24,548
22,150
23,250
AD
25.00 m
33,200
29,910
46,000
24,548
22,150
23,250
AE
15.00 m
33,200
29,910
46,000
24,548
22,150
23,250
AF
15.00 m
33,200
29,910
46,000
24,548
22,150
23,250
20.00 m
33,200
29,910
46,000
24,548
22,150
23,250
35.00 m
33,200
29,910
46,000
24,548
22,150
23,250
15.00 m
33,200
29,910
46,000
24,548
22,150
23,250
15.00 m
33,200
29,910
46,000
24,548
22,150
23,250
27.00 m
18,600
12,550
25,000
11,628
8,570
9,230
25.00 m
18,600
12,550
25,000
11,628
8,570
9,230
27.00 m
18,600
12,550
25,000
11,628
8,570
9,230
25.00 m
18,600
12,550
25,000
11,628
8,570
9,230
27.00 m
18,600
12,550
25,000
11,628
8,570
9,230
25.00 m
18,600
12,550
25,000
11,628
8,570
9,230
567.00 m
18,600
12,550
25,000
11,628
8,570
9,230
525.00 m
18,600
12,550
25,000
11,628
8,570
9,230
10.00 m
18,600
12,550
25,000
11,628
8,570
9,230
12.00 m
141,900
12,550
25,000
11,628
8,570
94,170
4.00 m
474,800
168,820
633,000
155,040
667,760
2,177,650
Sundries System
Q
Page 5 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
130.00 m
280,600
516,280
610,000
448,324
306,280
294,680
22.00 m
75,000
146,120
1,265,000
129,200
105,000
197,980
1.00
1.00 No
202.00 m
OTHER WORKS
Other works; Tenderer to insert here:
C
2,396,530
2,302,340
7,106,000
9,690,000
19,380,000
662,796
7,118,920
7,118,920
89,406,400
72,093,600
181,500,000
DB-R
MAINS AND SUB-MAINS CIRCUITS
Main and Sub-Mains Circuit complete with accessories; as
specified.
681,480
302,170
379,760
Parking Area;
G
208,860
294,680
Total :
Total :
Total :
Total :
Total :
Total :
Page 6 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
_________________________
_________________________
_________________________
_________________________
Total :
Total :
Total :
Total :
Total :
Total :
GENERALLY
A
DB-L3-A1
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L3-A2
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L3-B1
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L3-B2
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L4-A1
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L4-A2
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L4-B1
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L4-B2
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L5-A1
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L5-A2
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L5-B1
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L5-B2
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
KWH Meter
6.00 No
3,000,000
4,625,780
5,222,000
11,660,000
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
No Drawing
3,959,090
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
17.00 m
160,200
195,490
178,000
152,456
152,800
163,070
18.00 m
160,200
195,490
178,000
152,456
152,800
163,070
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
27.00 m
51,200
61,830
59,000
47,804
43,450
47,030
25.00 m
51,200
61,830
59,000
47,804
43,450
47,030
27.00 m
51,200
61,830
59,000
47,804
43,450
47,030
Page 7 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
25.00 m
51,200
61,830
59,000
47,804
43,450
47,030
27.00 m
51,200
61,830
59,000
47,804
43,450
47,030
25.00 m
51,200
61,830
59,000
47,804
43,450
47,030
Note that lighting fixtures, socket outlet and switch including wiring
refer to provisional sump
OTHER WORKS
Other works; Tenderer to insert here:
M
_________________________
_________________________
_________________________
_________________________
Total :
Total :
Total :
Total :
Total :
Total :
GENERALLY
A
DB-L6~L26-A1
21.00 No
21,500,000
DB-L6~L26-A2
21.00 No
21,500,000
28,917,000
14,630,000
20,914,500
11,010,600
15,803,000
9,680,000
12,543,300
7,737,950
3,000,000
20,944,300
EXISTING
13,086,370
EXISTING
4,625,780
KWH Meter
21.00 No
5,222,000
11,660,000
4,620,990
3,959,090
DB-L6-A1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L7-A1
17.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L8-A1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L9-A1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L10-A1
17.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L11-A1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L12-A1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L13-A1
17.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L14-A1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L15-A1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L16-A1
17.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L17-A1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L18-A1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L19-A1
17.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L20-A1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L21-A1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L22-A1
17.00 m
160,200
195,490
178,000
152,456
152,800
163,070
Page 8 of 20
Item Description
DB-L23-A1
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L24-A1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L25-A1
17.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L26-A1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
567.00 m
51,200
61,830
59,000
47,804
43,450
47,030
63.00 Cct
285,000
333,670
214,000
178,296
189,920
379,300
21.00 Cct
285,000
333,670
214,000
178,296
189,920
379,300
21.00 Cct
285,000
333,670
214,000
178,296
189,920
379,300
21.00 Cct
285,000
333,670
214,000
178,296
189,920
379,300
252.00 No
285,000
333,670
214,000
178,296
226,460
161,100
21.00 No
285,000
333,670
214,000
178,296
226,460
161,100
147.00 No
285,000
333,670
214,000
178,296
226,460
161,100
42.00 No
285,000
333,670
214,000
178,296
226,460
161,100
42.00 No
285,000
333,670
214,000
178,296
226,460
161,100
42.00 No
285,000
333,670
214,000
178,296
226,460
161,100
42.00 No
285,000
333,670
214,000
143,412
226,460
161,100
84.00 No
285,000
333,670
214,000
143,412
226,460
161,100
42.00 No
285,000
333,670
214,000
143,412
226,460
161,100
21.00 No
285,000
333,670
214,000
143,412
226,460
161,100
21.00 No
285,000
333,670
214,000
143,412
226,460
161,100
42.00 No
285,000
333,670
214,000
143,412
226,460
161,100
42.00 No
285,000
333,670
214,000
143,412
226,460
161,100
336.00 No
85,000
138,170
214,000
78,812
149,560
99,900
357.00 No
95,000
138,170
305,000
78,812
149,560
99,900
294.00 No
95,000
138,170
214,000
78,812
149,560
99,900
21.00 No
250,000
828,960
608,000
130,492
186,410
1,168,800
Cabling point for Single Socket Outlet for Table Lamp 100 Watt
378.00 No
255,000
388,550
274,000
218,348
462,000
380,800
Cabling point for Single Socket Outlet for Standing Lamp 60 Watt
168.00 No
255,000
388,550
274,000
218,348
462,000
380,800
Cabling point for Single Socket Outlet for Hair Dryer and Shaver
1000 Watt
105.00 No
255,000
388,550
274,000
218,348
462,000
380,800
Cabling point for Single Socket Outlet for Refrigerator 250 Watt
42.00 No
255,000
388,550
274,000
218,348
462,000
380,800
Cabling point for Single Socket Outlet for Washing Machine 2200
Watt
42.00 No
255,000
388,550
336,000
218,348
462,000
380,800
Cabling point for Single Socket Outlet for Table Oven 500 Watt
42.00 No
255,000
388,550
336,000
218,348
462,000
380,800
Cabling point for Single Socket Outlet for Multi Purposed 200 Watt,
10A 1P
525.00 No
255,000
388,550
274,000
218,348
462,000
380,800
Cabling point for Single Socket Outlet for Water Heater 1500 Watt,
16A 1P
42.00 No
255,000
388,550
274,000
218,348
462,000
380,800
Cabling point for Single Socket Outlet for Microwave 1000 Watt,
16A 1P
21.00 No
255,000
388,550
274,000
218,348
462,000
380,800
Cabling point for Single Socket Outlet for Diswasher 300 Watt
42.00 No
255,000
388,550
274,000
218,348
462,000
380,800
Cabling point for Single Socket Outlet for Cooker Hood 300 Watt
42.00 No
255,000
388,550
244,000
218,348
462,000
380,800
105.00 No
255,000
388,550
274,000
218,348
462,000
380,800
AA
126.00 No
255,000
388,550
274,000
218,348
462,000
380,800
AB
Cabling point for Double Socket Outlet for Television 300 Watt Wall Type
63.00 No
255,000
388,550
214,000
218,348
462,000
380,800
AC
Cabling point for Double Socket Outlet for Television 300 Watt Floor Type
63.00 No
400,000
388,550
426,000
218,348
462,000
380,800
21.00 No
400,000
388,550
305,000
218,348
553,960
251,400
Page 9 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
252.00 No
255,000
388,550
214,000
218,348
645,610
251,400
546.00 No
285,000
333,670
214,000
143,412
226,460
161,100
399.00 No
285,000
333,670
214,000
143,412
226,460
161,100
315.00 No
285,000
333,670
214,000
143,412
226,460
161,100
168.00 No
285,000
333,670
214,000
143,412
226,460
161,100
126.00 No
285,000
333,670
214,000
143,412
226,460
161,100
273.00 No
285,000
333,670
214,000
143,412
226,460
161,100
63.00 No
285,000
333,670
214,000
143,412
226,460
161,100
210.00 No
285,000
333,670
214,000
143,412
226,460
161,100
42.00 No
285,000
333,670
214,000
143,412
226,460
161,100
126.00 No
285,000
333,670
214,000
143,412
226,460
161,100
420.00 No
285,000
333,670
214,000
143,412
226,460
161,100
126.00 No
285,000
333,670
214,000
143,412
226,460
161,100
168.00 Cct
285,000
333,670
214,000
143,412
189,920
379,300
105.00 Cct
285,000
333,670
214,000
143,412
189,920
379,300
21.00 Cct
285,000
333,670
214,000
143,412
189,920
379,300
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
21.00 No
285,000
333,670
214,000
143,412
226,460
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
AA
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
AB
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
423,900
.
320.00 m
25,000
322,310
33,000
12,920
153,600
499,160
11.00 m
25,000
534,920
33,000
12,920
153,600
499,160
133.00 m
25,000
534,920
33,000
12,920
153,600
499,160
53.00 m
25,000
534,920
33,000
12,920
153,600
499,160
.
546.00 No
30,000
338,700
33,000
12,920
162,480
260,450
399.00 No
30,000
338,700
33,000
12,920
162,480
260,450
315.00 No
30,000
338,700
33,000
12,920
162,480
260,450
168.00 No
30,000
338,700
33,000
12,920
162,480
260,450
126.00 No
30,000
338,700
33,000
12,920
162,480
260,450
273.00 No
30,000
338,700
33,000
12,920
162,480
260,450
63.00 No
30,000
338,700
33,000
12,920
162,480
260,450
210.00 No
30,000
256,690
33,000
12,920
157,080
251,700
42.00 No
30,000
338,700
33,000
12,920
157,080
251,700
126.00 No
30,000
478,410
33,000
12,920
167,820
269,110
420.00 No
30,000
338,700
33,000
12,920
162,480
260,450
126.00 No
30,000
338,700
33,000
12,920
162,480
260,450
1,050.00 m
25,000
534,920
33,000
12,920
153,600
499,160
588.00 m
25,000
534,920
33,000
12,920
153,600
499,160
21.00 m
25,000
534,920
33,000
12,920
153,600
499,160
Page 10 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
252.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
1,404,470
42.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
147.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
42.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
42.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
42.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
42.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
42.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
42.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
42.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
84.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
42.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
42.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
42.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
42.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
42.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
AA
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
AB
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
AC
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
AD
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
AE
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
AF
21.00 No
EXCL
EXCL
EXCL
EXCL
EXCL
EXCL
21.00 No
EXCL
EXCL
21.00 No
EXCL
EXCL
ACCESSORIES
Supply and install Power Outlets, Switches including accessories;
all as specified.
C
336.00 No
75,200
56,140
38,000
38,760
54,140
13,200
357.00 No
112,000
59,110
112,000
51,680
82,920
19,800
294.00 No
83,900
71,980
125,000
41,344
54,140
19,800
21.00 No
588,400
332,850
1,446,000
1,065,900
487,050
79,190
378.00 No
89,700
69,130
40,000
49,096
66,010
13,200
168.00 No
89,700
107,990
40,000
49,096
66,010
13,200
Single Socket Outlet for Hair Dryer and Shaver 1000 Watt
105.00 No
89,700
69,130
413,000
515,508
300,430
13,200
42.00 No
89,700
107,990
40,000
49,096
65,840
13,200
42.00 No
89,700
107,990
40,000
80,104
66,010
13,200
42.00 No
89,700
69,130
40,000
49,096
66,010
13,200
Page 11 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
525.00 No
89,700
107,990
40,000
49,096
115,770
13,200
42.00 No
89,700
107,990
40,000
80,104
106,830
13,200
21.00 No
89,700
107,990
40,000
49,096
66,010
13,200
42.00 No
89,700
107,990
40,000
49,096
66,010
13,200
42.00 No
89,700
107,990
40,000
49,096
66,010
13,200
105.00 No
89,700
69,130
40,000
49,096
66,010
13,200
126.00 No
89,700
107,990
40,000
49,096
66,010
13,200
63.00 No
185,400
109,620
100,000
122,740
126,510
19,800
63.00 No
556,200
109,620
470,000
560,728
502,220
19,800
21.00 No
750,000
310,230
150,000
529,720
566,830
79,190
252.00 No
350,000
158,830
192,000
355,300
565,240
934,470
_________________________
_________________________
_________________________
_________________________
Total :
Total :
Total :
Total :
Total :
Total :
DB-L6~L26-B1
21.00 No
21,500,000
DB-L6~L26-B2
21.00 No
21,500,000
28,402,000
14,410,000
20,673,300
10,849,600
16,216,000
9,680,000
12,543,300
6,925,640
3,000,000
20,662,300
EXISTING
13,086,370
EXISTING
4,625,780
KWH Meter
21.00 No
5,222,000
11,660,000
4,620,990
3,959,090
DB-L6-B1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L7-B1
18.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L8-B1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L9-B1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L10-B1
18.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L11-B1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L12-B1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L13-B1
18.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L14-B1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L15-B1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L16-B1
18.00 m
160,200
195,490
178,000
152,456
152,800
163,070
Page 12 of 20
Item Description
DB-L17-B1
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L18-B1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L19-B1
18.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L20-B1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L21-B1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L22-B1
18.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L23-B1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L24-B1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L25-B1
18.00 m
160,200
195,490
178,000
152,456
152,800
163,070
DB-L26-B1
21.00 m
160,200
195,490
178,000
152,456
152,800
163,070
525.00 m
51,200
61,830
59,000
47,804
43,450
47,030
63.00 Cct
285,000
333,670
214,000
178,296
189,920
437,600
21.00 Cct
285,000
333,670
214,000
178,296
189,920
437,600
21.00 Cct
285,000
333,670
214,000
178,296
189,920
437,600
21.00 Cct
285,000
333,670
214,000
178,296
189,920
437,600
252.00 No
285,000
333,670
214,000
178,296
226,460
161,100
21.00 No
285,000
333,670
214,000
178,296
226,460
161,100
147.00 No
285,000
333,670
214,000
178,296
226,460
161,100
42.00 No
285,000
333,670
214,000
178,296
226,460
161,100
42.00 No
285,000
333,670
214,000
178,296
226,460
161,100
42.00 No
285,000
333,670
214,000
178,296
226,460
161,100
42.00 No
285,000
333,670
214,000
143,412
226,460
161,100
84.00 No
285,000
333,670
214,000
143,412
226,460
161,100
42.00 No
285,000
333,670
214,000
143,412
226,460
161,100
21.00 No
285,000
333,670
214,000
143,412
226,460
161,100
21.00 No
285,000
333,670
214,000
143,412
226,460
161,100
42.00 No
285,000
333,670
214,000
143,412
226,460
161,100
378.00 No
85,000
138,170
153,000
78,812
149,560
113,600
378.00 No
95,000
138,170
153,000
78,812
149,560
113,600
294.00 No
95,000
138,170
153,000
78,812
149,560
113,600
21.00 No
250,000
828,960
608,000
130,492
186,410
1,350,700
Cabling point for Single Socket Outlet for Table Lamp 100 Watt
357.00 No
255,000
388,550
366,000
218,348
462,000
439,100
Cabling point for Single Socket Outlet for Standing Lamp 60 Watt
147.00 No
255,000
388,550
366,000
218,348
462,000
439,100
Cabling point for Single Socket Outlet for Hair Dryer and Shaver
1000 Watt
126.00 No
255,000
388,550
366,000
218,348
462,000
439,100
Cabling point for Single Socket Outlet for Refrigerator 250 Watt
42.00 No
255,000
388,550
366,000
218,348
462,000
439,100
Cabling point for Single Socket Outlet for Washing Machine 2200
Watt
42.00 No
255,000
388,550
366,000
218,348
462,000
439,100
Cabling point for Single Socket Outlet for Table Oven 500 Watt
42.00 No
255,000
388,550
366,000
218,348
462,000
439,100
Cabling point for Single Socket Outlet for Multi Purposed 200 Watt,
10A 1P
462.00 No
255,000
388,550
366,000
218,348
462,000
439,100
Cabling point for Single Socket Outlet for Water Heater 1500 Watt,
16A 1P
42.00 No
255,000
388,550
366,000
218,348
462,000
439,100
Cabling point for Single Socket Outlet for Microwave 1000 Watt,
16A 1P
21.00 No
255,000
388,550
366,000
218,348
462,000
439,100
Cabling point for Single Socket Outlet for Diswasher 300 Watt
42.00 No
255,000
388,550
366,000
218,348
462,000
439,100
Cabling point for Single Socket Outlet for Cooker Hood 300 Watt
42.00 No
255,000
388,550
366,000
218,348
462,000
439,100
105.00 No
255,000
388,550
366,000
218,348
462,000
439,100
Page 13 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
105.00 No
255,000
388,550
366,000
218,348
462,000
439,100
Cabling point for Double Socket Outlet for Television 300 Watt Wall Type
63.00 No
255,000
388,550
366,000
218,348
462,000
439,100
AA
Cabling point for Double Socket Outlet for Television 300 Watt Floor Type
63.00 No
400,000
388,550
426,000
218,348
462,000
439,100
AB
21.00 No
400,000
388,550
366,000
218,348
553,960
439,100
388,550
214,000
218,348
645,610
439,100
294.00 No
355000
420.00 No
285,000
333,670
214,000
143,412
226,460
161,100
399.00 No
285,000
333,670
214,000
143,412
226,460
161,100
315.00 No
285,000
333,670
214,000
143,412
226,460
161,100
147.00 No
285,000
333,670
214,000
143,412
226,460
161,100
105.00 No
285,000
333,670
214,000
143,412
226,460
161,100
315.00 No
285,000
333,670
214,000
143,412
226,460
161,100
42.00 No
285,000
333,670
214,000
143,412
226,460
161,100
189.00 No
285,000
333,670
214,000
143,412
226,460
161,100
42.00 No
285,000
333,670
214,000
143,412
226,460
161,100
189.00 No
285,000
333,670
214,000
143,412
226,460
161,100
357.00 No
285,000
333,670
214,000
143,412
226,460
161,100
126.00 No
285,000
333,670
214,000
143,412
226,460
161,100
147.00 Cct
285,000
333,670
214,000
143,412
189,920
437,600
105.00 Cct
285,000
333,670
214,000
143,412
189,920
437,600
21.00 Cct
285,000
333,670
214,000
143,412
189,920
437,600
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
21.00 No
285,000
333,670
214,000
143,412
226,460
423,900
320.00 m
25,000
322,310
33,000
12,920
153,600
499,160
11.00 m
25,000
534,920
33,000
12,920
153,600
499,160
133.00 m
25,000
534,920
33,000
12,920
153,600
499,160
53.00 m
25,000
534,920
33,000
12,920
153,600
499,160
AA
LIGHTING FIXTURES
INSTALL ONLY Lighting Fixtures and fittings complete including all
accessories, all as specified/detailed.
Lighting Floor Installation - Refer Drawing EL--106.B;
AB
AC
420.00 No
30,000
338,700
33,000
143,412
162,480
260,450
399.00 No
30,000
338,700
33,000
143,412
162,480
260,450
315.00 No
30,000
338,700
33,000
143,412
162,480
260,450
147.00 No
30,000
338,700
33,000
143,412
162,480
260,450
105.00 No
30,000
338,700
33,000
143,412
162,480
260,450
315.00 No
30,000
338,700
33,000
143,412
162,480
260,450
42.00 No
30,000
338,700
33,000
143,412
162,480
260,450
189.00 No
30,000
256,690
33,000
143,412
157,080
251,700
42.00 No
30,000
338,700
33,000
143,412
157,080
251,700
189.00 No
30,000
478,410
33,000
143,412
167,820
269,110
357.00 No
30,000
338,700
33,000
143,412
162,480
260,450
126.00 No
30,000
338,700
33,000
143,412
162,480
260,450
987.00 m
25,000
534,920
33,000
143,412
153,600
499,160
588.00 m
25,000
534,920
33,000
143,412
153,600
499,160
Page 14 of 20
Item Description
Quantity
Unit
21.00 m
WT PARTNERSHIP
Rate
25,000
JAGA CITRA
Rate
534,920
WKE
Rate
PILAR GARBA
Rate
33,000
143,412
JAYA KENCANA
Rate
153,600
STAR DELTA
Rate
499,160
252.00 No
42.00 No
21.00 No
21.00 No
147.00 No
42.00 No
21.00 No
AA
42.00 No
AB
42.00 No
AC
42.00 No
498,160
1,404,470
42.00 No
21.00 No
42.00 No
42.00 No
84.00 No
21.00 No
21.00 No
42.00 No
21.00 No
21.00 No
21.00 No
42.00 No
42.00 No
21.00 No
21.00 No
21.00 No
21.00 No
21.00 No
21.00 No
21.00 No
21.00 No
21.00 No
ACCESSORIES
Supply and install Power Outlets, Switches including accessories;
all as specified.
Y
378.00 No
75,200
56,140
38,000
38,760
54,140
13,200
378.00 No
112,000
59,110
112,000
51,680
82,920
19,800
AA
294.00 No
83,900
71,980
125,000
41,344
54,140
19,800
AB
21.00 No
588,400
332,850
1,446,000
1,065,900
487,050
79,190
AC
357.00 No
89,700
69,130
40,000
49,096
66,010
13,200
AD
147.00 No
89,700
107,990
40,000
49,096
66,010
13,200
Single Socket Outlet for Hair Dryer and Shaver 1000 Watt
126.00 No
89,700
69,130
413,000
515,508
300,430
13,200
42.00 No
89,700
107,990
40,000
49,096
65,840
13,200
42.00 No
89,700
107,990
40,000
80,104
66,010
13,200
42.00 No
89,700
69,130
40,000
49,096
66,010
13,200
462.00 No
89,700
107,990
40,000
49,096
115,770
13,200
42.00 No
89,700
107,990
40,000
80,104
106,830
13,200
21.00 No
89,700
107,990
40,000
80,104
66,010
13,200
42.00 No
89,700
107,990
40,000
49,096
66,010
13,200
Page 15 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
42.00 No
89,700
107,990
40,000
49,096
66,010
13,200
105.00 No
89,700
69,130
40,000
49,096
66,010
13,200
105.00 No
89,700
107,990
40,000
49,096
66,010
13,200
63.00 No
185,400
109,620
100,000
122,740
126,510
19,800
63.00 No
556,200
109,620
470,000
560,728
502,220
19,800
21.00 No
750,000
310,230
150,000
529,720
566,830
79,190
294.00 No
350,000
158,830
192,000
355,300
565,240
934,470
OTHER WORKS
Other works; Tenderer to insert here:
R
_________________________
_________________________
_________________________
_________________________
Total :
Total :
Total :
Total :
Total :
Total :
GENERALLY
A
DB-L27-1.1
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L27-1.2
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L27-1.3
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L28-1.1
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L28-1.2
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L28-1.3
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L29-1.1
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L29-1.2
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L29-1.3
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L30-1.1
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L30-1.2
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L30-1.3
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
KWH Meter
4.00 No
25,800,000
4,625,780
5,222,000
11,660,000
17.00 m
303,400
352,650
344,000
276,488
289,090
302,170
21.00 m
303,400
352,650
344,000
276,488
289,090
302,170
No Drawing
3,959,090
17.00 m
303,400
352,650
344,000
276,488
289,090
302,170
21.00 m
303,400
352,650
344,000
276,488
289,090
302,170
20.00 m
105,500
128,760
116,000
103,360
100,230
107,000
35.00 m
105,500
128,760
116,000
103,360
100,230
107,000
20.00 m
105,500
128,760
116,000
103,360
100,230
107,000
Page 16 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
35.00 m
105,500
128,760
116,000
103,360
100,230
107,000
20.00 m
105,500
128,760
116,000
103,360
100,230
107,000
35.00 m
105,500
128,760
116,000
103,360
100,230
107,000
20.00 m
105,500
128,760
116,000
103,360
100,230
107,000
35.00 m
105,500
128,760
116,000
103,360
100,230
107,000
Note that lighting fixtures, socket outlet and switch including wiring
refer to provisional sump
OTHER WORKS
Other works; Tenderer to insert here:
M
_________________________
_________________________
_________________________
_________________________
Trade :
Total :
Total :
Total :
Total :
Total :
Total :
DB-L31-A1
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L31-A2
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L32-A1
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
KWH Meter
1.00 No
3,000,000
4,625,780
5,222,000
11,660,000
No Drawing
3,959,090
21.00 m
426,400
500,120
388,000
391,476
397,500
422,130
27.00 m
160,200
195,490
178,000
152,456
152,800
163,070
15.00 m
105,500
128,760
116,000
103,360
100,230
107,000
Note that lighting fixtures, socket outlet and switch including wiring
refer to provisional sump
ELECTRICAL DUPLEX PENTHOUSE AD L31 - L32 (Cont'd)
OTHER WORKS
Other works; Tenderer to insert here:
A
KWH Meter
_________________________
_________________________
_________________________
Trade :
11,660,000
Total :
Total :
Total :
Total :
Total :
Total :
Page 17 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
DB-L31-B1
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L31-B2
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L32-B1
1.00 No
21,500,000
NOT SCHEDULE
tba
See Note *
No Drawing
KWH Meter
1.00 No
3,000,000
4,625,780
5,222,000
11,660,000
No Drawing
3,959,090
21.00 m
426,400
500,120
388,000
391,476
397,500
422,130
25.00 m
160,200
195,490
178,000
152,456
152,800
163,070
15.00 m
105,500
128,760
116,000
103,360
100,230
107,000
Note that lighting fixtures, socket outlet and switch including wiring
refer to provisional sump
ELECTRICAL DUPLEX PENTHOUSE BC L31 - L32 (Cont'd)
OTHER WORKS
Other works; Tenderer to insert here:
A
_________________________
_________________________
_________________________
_________________________
Trade :
Total :
Total :
Total :
Total :
Total :
Total :
DB-L33-1
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L33-2
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L33-3
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
KWH Meter
1.00 No
3,000,000
4,625,780
5,222,000
11,660,000
21.00 m
303,400
352,650
344,000
276,488
289,090
302,170
20.00 m
105,500
128,760
116,000
103,360
100,230
107,000
No Drawing
3,959,090
Page 18 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
35.00 m
JAGA CITRA
Rate
105,500
WKE
Rate
128,760
PILAR GARBA
Rate
116,000
JAYA KENCANA
Rate
103,360
STAR DELTA
Rate
100,230
107,000
Note that lighting fixtures, socket outlet and switch including wiring
refer to provisional sump
ELECTRICAL PENTHOUSE WITH GARDEN L33 (Cont'd)
OTHER WORKS
Other works; Tenderer to insert here:
A
_________________________
_________________________
_________________________
_________________________
Trade :
Total :
Total :
Total :
Total :
Total :
Total :
DB-L34-1
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L34-2
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L34-3
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L35-1
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
DB-L35-1
1.00 No
25,800,000
NOT SCHEDULE
tba
See Note *
No Drawing
KWH Meter
1.00 No
3,000,000
4,625,780
5,222,000
11,660,000
21.00 m
426,400
500,120
388,000
391,476
397,500
422,130
No Drawing
3,959,090
20.00 m
160,200
195,490
178,000
152,456
152,800
163,070
35.00 m
160,200
195,490
178,000
152,456
152,800
163,070
15.00 m
105,500
128,760
116,000
103,360
100,230
107,000
15.00 m
105,500
128,760
116,000
103,360
100,230
107,000
Note that lighting fixtures, socket outlet and switch including wiring
refer to provisional sump
ELECTRICAL GRAND SKY PENTHOUSE L34 - 35 (Cont'd)
OTHER WORKS
Other works; Tenderer to insert here:
A
Fire Stop
_________________________
31,103,410
_________________________
_________________________
Total :
Total :
Total :
Total :
Total :
Total :
SUNDRIES
SUNDRIES
A
1.00 Item
350,133,000
Included
15,000,000
Include
15,000,000
104,435,500
Page 19 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
1.00 Item
INCL
1.00 Item
INCL
Allowance for tools and spares, which shall include loose keys, and
consumable stores.
1.00 Item
INCL
2,500,000
50,000,000
1.00 Item
INCL
6,500,000
20,000,000
6,460,000
22,500,000
1.00 Item
INCL
4,000,000
50,000,000
12,920,000
7,500,000
Included
1.00 Item
INCL
30,000,000
6,460,000
22,500,000
Included
1.00 Item
INCL
35,000,000
6,460,000
22,500,000
Included
1.00 Item
INCL
2,500,000
50,000,000
6,460,000
30,000,000
Included
1.00 Item
INCL
3,000,000
35,000,000
6,460,000
22,500,000
Included
37,500,000
Included
2,000,000
Included
Included
25,000,000
6,460,000
15,000,000
24,368,280
25,000,000
25,840,000
75,000,000
125,000,000
22,500,000
5,000,000
Confirm
1.00 Item
INCL
8,500,000
35,000,000
1.00 Item
INCL
7,500,000
75,000,000
62,700,000
112,500,000
26,375,060
1.00 Item
INCL
3,500,000
50,000,000
6,460,000
7,500,000
3,000,000
SUNDRIES
Total :
Total :
Total :
Include
12,500,000
Total :
Total :
Total :
Page 20 of 20
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
ELECTRONIC INFRASTRUCTURE
GENERALLY
A
1.00 No
13,200,000
27,214,780
20,240,000
15,070,000
19,744,830
24,766,200
TBF-BS-2A-TWR-3
1.00 No
9,962,000
1,545,230
9,966,000
10,213,260
5,592,000
2,308,390
TBF-BS-1A-TWR-3
1.00 No
9,962,000
1,545,230
9,966,000
10,213,260
5,592,000
2,308,390
6.00 No
9,962,000
1,545,230
9,966,000
10,213,260
5,592,000
2,308,390
TBF-6~26 TWR-3
21.00 No
9,962,000
1,545,230
9,966,000
10,213,260
5,592,000
2,308,390
TBF-27~35 TWR-3
9.00 No
9,962,000
1,545,230
9,966,000
10,213,260
5,592,000
2,308,390
582,030
Accesories
Supply and install Fire Alarm System Accessories; as specified.
P1 Tower 3;
H
Smoke Detector
6.00 No
867,900
559,130
1,755,000
580,108
588,850
1.00 No
962,900
299,130
1,360,000
244,188
250,860
244,720
1.00 No
1,744,000
1,287,380
2,200,000
1,285,540
1,314,200
3,658,580
168.00 No
867,900
559,130
1,755,000
580,108
588,850
582,030
21.00 No
1,744,000
1,287,380
2,200,000
1,285,540
1,314,200
3,658,580
Smoke Detector
Installations
Cabling including conduit and all necessary accessories
7.00 m
144,400
71,070
96,000
65,892
67,010
46,510
13.00 m
91,400
23,940
20,000
32,300
20,780
12,960
656.00 m
63,100
36,190
84,000
43,928
41,590
40,100
656.00 m
70,700
34,700
59,000
32,300
58,450
12,250
6.00 No
175,000
225,680
203,000
169,252
146,270
124,600
1.00 No
175,000
341,120
203,000
169,252
146,270
124,600
1.00 No
244,000
189,400
633,000
149,872
411,750
137,900
1.00 No
244,000
102,380
203,000
149,872
411,750
137,900
1.00 No
244,000
102,380
633,000
149,872
411,750
137,900
1.00 No
244,000
225,680
558,000
169,252
294,950
150,100
1.00 No
244,000
225,680
558,000
169,252
294,950
150,100
Page 1 of 8
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
168.00 No
175,000
225,680
203,000
169,252
146,270
172,100
21.00 No
244,000
189,400
633,000
149,872
411,750
190,100
21.00 No
244,000
102,380
203,000
149,872
411,750
190,100
21.00 No
244,000
102,380
633,000
149,872
411,750
190,100
21.00 No
244,000
225,680
558,000
169,252
294,950
207,100
21.00 No
244,000
225,680
558,000
169,252
294,950
207,100
1.00 No
572,300
452,230
633,000
365,636
1,088,580
546,400
21.00 No
572,300
452,230
633,000
365,636
1,088,580
660,400
1.00 No
5,060,000
15,435,680
15,180,000
1,679,600
5,300,370
13,924,730
TBS-BS-2A, TW-3
1.00 No
1,595,000
415,760
4,428,000
581,400
567,900
556,990
TBS-BS-1A, TW-3
1.00 No
1,595,000
415,760
4,428,000
581,400
567,900
556,990
6.00 No
1,595,000
415,760
4,428,000
581,400
567,900
556,990
TBS-BS-6~26, TW-3
21.00 No
1,595,000
415,760
4,428,000
581,400
567,900
556,990
TBS-BS-27~35, TW-3
9.00 No
1,595,000
415,760
4,428,000
581,400
567,900
556,990
2.00 No
148,000
152,860
406,000
96,900
97,680
791,530
Accessories
Supply and install Sound System Accessories; as specified.
P1 Tower 3;
J
42.00 No
148,000
152,860
406,000
96,900
97,680
791,530
20.00 No
643,800
713,320
396,000
527,136
491,100
792,440
8.00 m
126,800
47,150
84,000
43,928
Installations
Cabling including conduit and all accesories; as specified.
M
No Drawing
358,020
36.00 m
61,200
47,150
52,000
43,928
40,000
33,550
TBS-BS-1A
26.00 m
61,200
47,150
52,000
43,928
40,000
33,550
144.00 m
61,200
47,150
52,000
43,928
40,000
33,550
TBS-6~26 TW-3
1,494.00 m
61,200
47,150
52,000
43,928
40,000
33,550
TBS-27~35 TW-3
1,118.00 m
61,200
47,150
52,000
43,928
40,000
33,550
2.00 No
297,200
459,330
456,000
387,600
352,150
300,000
42.00 No
297,200
459,330
456,000
387,600
352,150
342,800
.
20.00 No
509,500
459,330
548,000
485,792
435,500
344,300
Page 2 of 8
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
Equipments
Gepon System Equipments including all Standard accessories; as
specified.
F
FTB, 72C x 1
1.00 No
35,000,000
SBO
53,014,000
12,980,000
16,081,310
1.00 No
4,500,000
SBO
37,581,000
5,297,200
4,457,510
13,423,420
4,107,690
16 Gepon OLT
1.00 No
100,000,000
SBO
485,831,000
270,820,000
298,942,580
286,487,180
L2 Switch
1.00 No
206,265,400
SBO
90,995,000
12,144,800
11,496,930
10,793,940
1.00 No
330,660,000
SBO
21,505,000
46,310,000
50,010,750
47,808,030
FTB, 24C x 1
1.00 No
17,500,000
SBO
17,672,000
5,878,600
5,687,190
5,155,520
1.00 No
8,025,400
15,180,000
4,263,600
15,769,170
13,120,480
1.00 Item
2,500,000
SBO
18,975,000
5,943,200
6,291,620
5,014,250
1.00 Item
17,500,000
SBO
264,925,000
69,509,600
65,135,340
62,486,580
2.00 No
7,500,000
SBO
17,672,000
2,409,580
2,547,980
2,108,890
10,422,340
Tower 3
Q
6.00 No
7,500,000
SBO
17,672,000
2,409,580
2,547,980
2,108,890
21.00 No
7,500,000
SBO
17,672,000
2,409,580
2,547,980
16,892,980
9.00 No
7,500,000
SBO
17,672,000
2,409,580
2,547,980
16,892,980
21.00 No
4,500,000
SBO
24,926,000
18,876,120
18,156,300
16,892,980
9.00 No
4,500,000
SBO
24,926,000
18,876,120
18,156,300
16,892,980
1.00 No
1,453,100,000
SBO
33,902,000
631,856,500
695,593,630
667,801,360
1.00 No
165,495,000
SBO
53,014,000
1,081,300,000
1,183,021,540
1,140,854,750
IP PABX Server
IP TV System Equipments including all Standard accessories; as
specified.
1.00 No
25,000,000
SBO
90,995,000
41,800,000
65,250,000
UHF Antenna
1.00 No
1,500,000
SBO
6,958,000
5,491,000
5,097,680
Included
4,583,400
VHF Antenna
1.00 No
1,500,000
SBO
6,958,000
5,491,000
5,097,680
4,583,400
Pay TV Parabola
1.00 No
6,500,000
SBO
22,770,000
11,240,400
10,251,890
9,585,620
Parabola
1.00 No
6,500,000
SBO
15,813,000
11,369,600
10,251,890
9,585,620
1.00 No
404,690,000
SBO
82,225,000
113,657,500
130,287,330
119,166,260
1.00 No
25,000,000
SBO
40,480,000
29,965,100
34,818,400
31,607,940
Monitor 32 inch
1.00 No
6,875,000
SBO
8,223,000
10,208,000
11,448,320
10,746,760
1.00 No
673,750,000
SBO
10,120,000
126,670,500
50,010,750
47,808,030
1.00 No
135,355,000
SBO
82,225,000
361,174,000
395,505,780
Existing
1.00 No
135,355,000
SBO
91,080,000
111,650,000
119,489,010
Existing
21.00 No
11,030,800
SBO
4,428,000
10,945,000
12,193,370
Server AV Phone
Access Control System Equipments including all Standard
accessories; as specified.
11,469,830
160.00 m
26,500
SBO
109,000
31,008
18,390
Included
162.00 m
26,500
SBO
109,000
31,008
18,390
Included
Page 3 of 8
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
164.00 m
26,500
SBO
157,000
31,008
18,390
Included
166.00 m
26,500
SBO
116,000
31,008
18,390
Included
Tower 3
E
249.00 m
136,300
SBO
1,209,000
47,804
33,420
178.00 m
136,200
SBO
1,209,000
47,804
33,420
105.00 m
109,200
SBO
88,000
38,760
36,300
Included
45.00 m
109,200
SBO
88,000
38,760
36,300
Included
263.00 m
24,600
SBO
30,000
21,964
13,550
13,890
395,300
SBO
792,000
328,168
895,430
218,300
263,880
79,420
79,420
Cabling points; UTP Cat 5e in PVC high impact conduit 20mm dia.
and all accessories as specified.
K
21.00 No
132.00 m
266,300
361,950
610,000
235,144
254,740
TRENCH CABLE
Supply and install Trench Cable including all fixings, fittings and
necessary accessories; as specified.
M
400 x 50mm
110.00 m
225,500
349,630
590,000
201,552
555,000
By Civil Contractor
500 x 50mm
47.00 m
266,300
399,520
610,000
235,144
675,000
By Civil Contractor
OTHER WORKS
other works; Tenderer to insert here:
R
10,945,000
328,168
400 x 50mm
201,552
Optical Outlet
13671680
6161250
235060
ELECTRONIC INFRASTRUCTURE
Total :
Total :
Total :
Total :
Total :
Total :
Smoke Detector
315.00 No
867,900
1,729,130
1,755,000
580,108
588,850
42.00 No
962,900
819,130
1,360,000
244,188
250,860
582,030
Gas Detector
21.00 No
1,820,900
559,130
1,298,000
652,460
657,540
2,486,320
21.00 No
1,744,000
1,287,380
2,200,000
1,285,540
1,314,200
3,658,580
315.00 No
175,000
341,120
203,000
169,252
146,270
262,100
244,720
.
Installations
Cabling points; NYA 2x1.5mm2 in PVC high conduit 20mm
diameter.
H
Page 4 of 8
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
42.00 No
175,000
225,680
203,000
169,252
146,270
262,100
21.00 No
175,000
225,680
203,000
169,252
146,270
262,100
21.00 No
244,000
189,400
203,000
149,872
411,750
289,100
21.00 No
244,000
102,380
203,000
149,872
411,750
289,100
21.00 No
244,000
102,380
203,000
149,872
411,750
289,100
21.00 No
244,000
225,680
203,000
169,252
294,950
392,200
21.00 No
244,000
225,680
203,000
169,252
294,950
392,200
21.00 No
572,300
452,230
633,000
365,636
63.00 No
148,000
152,860
406,000
96,900
97,680
791,530
63.00 No
304,500
459,330
456,000
387,600
352,150
567,700
21.00 No
15,620,000
SBO
17,672,000
4,199,000
45,273,260
41,754,480
315.00 No
157,500
SBO
59,000
342,380
208,570
209,100
42.00 No
157,000
SBO
65,000
342,380
208,570
3,577,420
126.00 No
157,000
SBO
160,000
342,380
208,570
209,100
21.00 No
4,811,100
SBO
400,000
684,760
647,840
729,230
378.00 m
20,500
SBO
63,000
138,244
33,420
206,670
606,800
SOUND SYSTEM
Accessories
Supply and install Sound System Accessories; as specified.
A
Outlet Telephone
Data System Accesories as specified.
WiFi Outlet
IP TV System Accesories as specified.
Outlet IPTV
AV Intercom System Accesories as specified.
Pesawat Intercom
Installations
Fiber Optic cable, ABF, SM, 2 core in Micro Duct 7/4mm from
Optical Distribution Panel (ODP-6~26) to the following:
315.00 No
395,300
SBO
246,000
341,088
652,050
487,200
42.00 No
395,300
SBO
246,000
295,868
652,050
258,700
126.00 No
395,300
SBO
246,000
295,868
624,570
487,200
21.00 No
395,300
SBO
198,000
250,648
624,570
297,700
4,199,000
Accessories
IP Telephone System Accesories as specified.
B
Outlet Telephone
342,380
WiFi Outlet
342,380
Page 5 of 8
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
342,380
Outlet IPTV
AV Intercom System Accesories as specified.
684,760
Pesawat Intercom
Installations
Fiber Optic cable, ABF, SM, 2 core in Micro Duct 7/4mm from
Optical Distribution Panel (ODP-6~26) to the following:
138,244
341,088
295,868
295,868
250,648
Total :
Total :
Total :
Total :
Total :
Total :
GENERALLY
A
Smoke Detector
294.00 No
867,900
1,729,130
1,755,000
580,108
588,850
42.00 No
962,900
819,130
1,360,000
244,188
250,860
582,030
244,720
Gas Detector
21.00 No
1,820,900
559,130
1,298,000
652,460
657,540
2,486,320
21.00 No
1,744,000
1,287,380
2,200,000
1,285,540
1,314,200
3,658,580
Installations
Cabling points; NYA 2x1.5mm2 in PVC high conduit 20mm
diameter.
H
294.00 No
175,000
341,120
203,000
169,252
146,270
262,100
42.00 No
175,000
225,680
203,000
169,252
146,270
262,100
21.00 No
175,000
225,680
203,000
169,252
146,270
262,100
21.00 No
244,000
189,400
203,000
149,872
411,750
289,100
21.00 No
244,000
102,380
203,000
149,872
411,750
289,100
21.00 No
244,000
102,380
203,000
149,872
411,750
289,100
21.00 No
244,000
225,680
203,000
169,252
294,950
392,200
21.00 No
244,000
225,680
203,000
169,252
294,950
392,200
21.00 No
572,300
452,230
633,000
365,636
1,088,580
606,800
63.00 No
148,000
152,860
406,000
96,900
97,680
791,530
Page 6 of 8
Item Description
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
Installations
Cabling points; FRC 2x1.5mm2 in PVC conduit 20mm diameter.
B
63.00 No
304,500
21.00 No
15,620,000
273.00 No
459,330
456,000
387,600
352,150
567,700
SBO
17,672,000
4,199,000
45,273,260
41,754,480
157,000
SBO
59,000
342,380
208,570
209,100
42.00 No
157,000
SBO
65,000
342,380
208,570
3,577,420
126.00 No
157,000
SBO
160,000
342,380
208,570
209,100
21.00 No
4,811,100
SBO
400,000
684,760
647,840
729,230
376.00 m
20,500
SBO
63,000
138,244
33,420
206,670
Outlet Telephone
Data System Accesories as specified.
WiFi Outlet
IP TV System Accesories as specified.
Outlet IPTV
AV Intercom System Accesories as specified.
Pesawat Intercom
Installations
Fiber Optic cable, ABF, SM, 2 core in Micro Duct 7/4mm from
Optical Distribution Panel (ODP-6~26) to the following:
273.00 No
395,300
SBO
246,000
341,088
652,050
487,200
42.00 No
395,300
SBO
246,000
295,868
652,050
258,700
126.00 No
395,300
SBO
246,000
295,868
624,570
487,200
21.00 No
395,300
SBO
198,000
250,648
297,700
4,199,000
Accessories
IP Telephone System Accesories as specified.
B
Outlet Telephone
342,380
WiFi Outlet
342,380
Outlet IPTV
342,380
Pesawat Intercom
684,760
Installations
Fiber Optic cable, ABF, SM, 2 core in Micro Duct 7/4mm from
Optical Distribution Panel (ODP-6~26) to the following:
F
138,244
341,088
295,868
295,868
250,648
Sound System
3 x 240W Power Amplifier
32,687,600
Page 7 of 8
Item Description
Gepon System
ONU 24FE (B2-L5)
Quantity
Unit
WT PARTNERSHIP
Rate
JAGA CITRA
Rate
WKE
Rate
PILAR GARBA
Rate
JAYA KENCANA
Rate
STAR DELTA
Rate
15,245,600
6,912,200
342,380
Gepon System
Optical outlet (AD L27-L35)
342,380
342,380
IP Telephone
IP Telephone Handset
1,918,620
STB IPTV
2,764,880
UNIT B - L35
Access Control
E
F
G
H
I
J
K
L
M
N
O
P
Q
R
S
Accessories
Controller Package
Door Contact Sensor Controller
Smart Card Reader
18,660,400
18,660,400
4,394,092
795,872
Exit Button
Door Lock
Holding Force : 800kg (1,700lbs)
Door Contact Sensor
Junction Box, 100x100x44mm
4,072,384
458,660
401,812
379,848
System Cabling
Pengadaan dan Pemasangan High Impact Conduit 20 mm, for
UTP & Power Cabling, termasuk Accessaries
Twisted Shielded Cable AWG#18 (1.024mm) 1 pair
Twisted Shielded Cable AWG#18 (1.024mm) 6 pair, between JB
and Controller
NYMHY, 3C x 2.5mm2 for Power Supply
Pengadaan dan pemasangan Kabel UTP CAT 5e, 4P
Pengadaan dan pemasangan Kabel ITC 1x2x0.6mm
Termination Mulipair RJ45, 1Port
25,840
40,052
191,216
50,388
19,380
16,796
18,088
Total :
Total :
Total :
Total :
Total :
Total :
SUNDRIES
SUNDRIES
A
1.00 Item
160,759,000
Included
15,000,000
Include
15,000,000
104,435,500
1.00 Item
Included
25,000,000
6,460,000
15,000,000
24,368,280
1.00 Item
Included
25,000,000
22,000,000
75,000,000
125,000,000
Allowance for tools and spares, which shall include loose keys,
and consumable stores.
1.00 Item
Included
50,000,000
22,500,000
5,000,000
1.00 Item
Included
20,000,000
6,460,000
22,500,000
12,500,000
Confirm
1.00 Item
Included
50,000,000
12,920,000
7,500,000
Included
1.00 Item
Included
30,000,000
6,460,000
22,500,000
Included
1.00 Item
Included
35,000,000
6,460,000
22,500,000
Included
1.00 Item
Included
50,000,000
6,460,000
30,000,000
Included
1.00 Item
Included
35,000,000
6,460,000
22,500,000
Included
1.00 Item
Included
35,000,000
Include
37,500,000
Included
1.00 Item
Included
75,000,000
Include in Electrical
112,500,000
1.00 Item
Included
75,000,000
528,000,000
150,000,000
1.00 Item
Included
50,000,000
6,460,000
7,500,000
SUNDRIES
Total :
Total :
Total :
Total :
Total :
26,375,060
Included
3,000,000
Total :
Page 8 of 8
Item Description
Quantity
Unit
Rate
Amount
GENERALLY
GENERALLY
GENERALLY
Total :
Page 1 of 5
Item Description
Quantity
Unit
Rate
Amount
1.00 Item
125,000,000
125,000,000
1.00 Item
1,700,000,000
1,700,000,000
1.00 Item
2,000,000,000
2,000,000,000
1.00 Item
2,500,000,000
2,500,000,000
1.00 Item
600,000,000
600,000,000
1.00 Item
600,000,000
600,000,000
1.00 Item
600,000,000
600,000,000
1.00 Item
1,250,000,000
1,250,000,000
Total :
9,375,000,000
Page 2 of 5
Item Description
Quantity
Unit
Rate
Amount
1.00 Item
500,000,000
500,000,000
1.00 Item
1,000,000,000
1,000,000,000
1.00 Item
1,500,000,000
1,500,000,000
1.00 Item
2,000,000,000
2,000,000,000
1.00 Item
500,000,000
500,000,000
1.00 Item
500,000,000
500,000,000
1.00 Item
500,000,000
500,000,000
Page 3 of 5
Item Description
Quantity
Unit
Rate
Amount
1.00 Item
1,000,000,000
1,000,000,000
1.00 Item
1,250,000,000
1,250,000,000
Total :
8,750,000,000
Page 4 of 5
Item Description
Quantity
Unit
Rate
Amount
SUMMARY
GENERALLY
9,375,000,000
8,750,000,000
18,125,000,000
Page 5 of 5