Вы находитесь на странице: 1из 62

CONTENTS

Company Information

Core Values

Our Equities and Initiatives

Notice of Annual General Meeting

Financial Summary

10

Directors Report

11

Statement of Value Added

16

Statement of Compliance with the Code of Corporate Governance

17

Review Report to the Members on Statement of Compliance with


best Practices of Code of Corporate Governance

19

Auditors Report to the Members

20

Balance Sheet

21

Profit and Loss Account

22

Statement of Changes in Equity

23

Cash Flow Statement

24

Notes to and Forming Part of the Financial Statements

25

Pattern of Shareholding

55

Operating and Financial Highlights

57

Form of Proxy
1

COMPANY INFORMATION
BOARD OF DIRECTORS
Iqbal Ali Lakhani
Amin Mohammed Lakhani
Tasleemuddin Ahmed Batlay
Jerome Graham Webb
Derrick Samuel (upto 26 April, 2012)
Mukul Deoras (from 26 April, 2012)
A. Aziz H. Ebrahim
Zulfiqar Ali Lakhani

Chairman

Chief Executive

ADVISOR
Sultan Ali Lakhani
AUDIT COMMITTEE
Iqbal Ali Lakhani
Amin Mohammed Lakhani
Tasleemuddin Ahmed Batlay

Chairman

HUMAN RESOURCE &


REMUNERATION COMMITTEE
Iqbal Ali Lakhani
Zulfiqar Ali Lakhani
A. Aziz H. Ebrahim
COMPANY SECRETARY
Mansoor Ahmed
AUDITORS
A. F. Ferguson & Co.
Chartered Accountants
INTERNAL AUDITORS
BDO Ebrahim & Co.
Chartered Accountants
REGISTERED OFFICE
Lakson Square, Building No. 2,
Sarwar Shaheed Road,
Karachi-74200
Pakistan
SHARES REGISTRAR
FAMCO Associates (Private) Limited
State Life Building No. 1-A, 1st Floor,
I.I. Chundrigar Road, Karachi.
FACTORIES
G-6, S.I.T.E., Kotri
District Jamshoro (Sindh)
217, Sundar Industrial Estate
Raiwind Road, Lahore
WEBSITE
www.colgate.com.pk
2

Chairman

NOTICE OF ANNUAL GENERAL MEETING


NOTICE IS HEREBY GIVEN that the 34th Annual General Meeting of COLGATE-PALMOLIVE (PAKISTAN) LIMITED
will be held on Monday, September 24, 2012 at 10:30 a.m. at Auditorium of Institute of Chartered Accountants of
Pakistan, Clifton, Karachi to transact the following business:
ORDINARY BUSINESS
1. To receive, consider and adopt the audited financial statements for the year ended June 30, 2012 together with the
Directors' and Auditors' Reports thereon.
2. To declare final dividend in cash @ 140% i.e. Rs. 14 per share of Rs.10 each and by way of issue of fully paid bonus
shares @ 20% i.e. in the proportion of one share for every five shares held by the members as recommended by
the Board of Directors.
3. To appoint auditors and fix their remuneration.
SPECIAL BUSINESS
4. To consider, to increase the authorized capital of the Company from Rs. 400,000,000 to Rs. 750,000,000 divided
into 75,000,000 ordinary shares of Rs. 10 each and if thought fit to pass a special resolution in the matter.
5. To consider, subject to declaration of the final dividend as above, capitalization of a sum of Rs. 72,658,980 by way
of issue of 7,265,898 fully paid bonus shares of Rs.10 each and if thought fit to pass an ordinary resolution in the
matter.
Statement under section 160 of the Companies Ordinance, 1984 in the above matters containing draft of the resolutions
to be passed pertaining to items No. 4 and 5 is annexed.
By Order of the Board

KARACHI: August 13, 2012

MANSOOR AHMED
Company Secretary

NOTES:
1. The share transfer books of the Company will remain closed from September 18, 2012 to September 24, 2012, both
days inclusive. Transfers received in order by the Shares Registrar of the Company M/s. FAMCO Associates (Private)
Limited, State Life Building No.1-A, 1st Floor, I.I.Chundrigar Road, Karachi upto September 17, 2012 will be considered
in time for entitlement of the dividend and bonus shares.
2. A member who has deposited his/her shares into Central Depository Company of Pakistan Limited, must bring
his/her participant's ID number and account/sub-account number alongwith original Computerized National Identity
Card (CNIC) or original Passport at the time of attending the meeting.
3. A member entitled to attend and vote at the general meeting may appoint another member as his/her proxy to attend,
speak and vote instead of him/her.
4. Forms of proxy to be valid must be properly filled-in/executed and received at the Company's Registered Office at
Lakson Square, Building No.2, Sarwar Shaheed Road, Karachi not later than 48 hours before the time of the meeting.
5. Members are requested to notify the Shares Registrar of the Company promptly of any change in their addresses.
6. Members who have not yet submitted photocopy of their Computerized National Identity Cards (CNIC) are requested
to send the same to our Shares Registrar at the earliest.
8

7. Form of Proxy is enclosed herewith.

STATEMENT UNDER SECTION 160 OF THE COMPANIES ORDINANCE, 1984


PERTAINING TO ITEM NO. 4
At present the authorized capital of the Company is Rs.400,000,000 and the paid-up capital is Rs.363,294,920. The
Board of Directors recommends to increase the authorized capital to Rs.750,000,000 in order to facilitate increase in
the paid-up capital as and when required to do so, and if thought fit by the members to pass the following resolution
as a special resolution:
"RESOLVED THAT the authorized capital of the Company be and is hereby increased to Rs.750,000,000 by
creation of 35,000,000 new ordinary shares of Rs.10 each and that clause V of the Memorandum of Association
and Article 3 of the Articles of Association of the Company be and are hereby amended accordingly.
PERTAINING TO ITEM NO.5
The Board of Directors has recommended to the members of the Company to declare final dividend in cash @ 140%
and by way of issue of fully paid bonus shares @ 20% for the year ended June 30, 2012. Subject to approval of the
Board of Directors' recommendation as above, the resolution as under will be considered to be passed by the members
as an ordinary resolution:
"RESOLVED THAT:
i)

a sum of Rs.72,658,980 out of the profit for the year ended June 30, 2012 be capitalized and applied in making
payment in full of 7,265,898 ordinary shares of Rs.10 each and that the said shares be allotted as fully paid up
bonus shares to those members of the Company whose names appear in the register of members on September
24, 2012 @ 20% i.e. in the proportion of one share for every five existing shares held by the members and that
such new shares shall rank pari passu in all respects with the existing ordinary shares of the Company, however,
they will not qualify for the final cash dividend declared for the year ended June 30, 2012;

ii)

in the event of any member holding less than five shares or a number of shares which is not an exact multiple
of five, the fractional entitlements of shares of such members shall be consolidated into whole new shares and
the Directors of the Company be and are hereby authorized to arrange sale of the shares constituted thereby
in such manner as they may think fit and to pay the proceeds of the sale to such of the members according to
their entitlement;

iii) for the purpose of giving effect to the above, the Directors be and are hereby authorized to take all necessary
steps in the matter and to settle any question or difficulties that may arise in regard to the distribution of the said
new shares as they think fit."
The Directors are interested in this business only to the extent of their entitlement of dividend and bonus shares as
ordinary shareholders.

FINANCIAL SUMMARY
Year Ended June 30, 2012

Gross sales
Rs in million

25,000

Shareholders' equity
Rs in million

23,328

6,000

Earnings Per Share


Rupees

5,554

45.00

44.58

40.00
20,000

5,000

18,132

4,000
15,000

35.00

4,374

31.70

32.13

30.00

3,577

25.00

14,584

3,000

10,000

20.00
15.00

2,000

10.00
5,000

5.00

1,000
2010

2011

2012

2010

2011

2010

2012

2011

2012

Year ended June 30


Rupees in million except EPS
Gross Sales
Operating Income
Net Profit After Tax
Earnings per share - restated (Rs.)
Shareholders' Equity

10

2010

2011

% Change

2012

% Change

14,584
1,775
1,152
31.70
3,577

18,132
1,796
1,167
32.13
4,374

24.3%
1.2%
1.3%
1.4%
22.3%

23,328
2,258
1,620
44.58
5,554

28.7%
25.7%
38.8%
38.7%
27.0%

DIRECTORS REPORT
The Directors of your company are pleased to present the Annual Report with the audited financial statements of the
Company for the year ended June 30, 2012.
Financial Performance at a Glance
Net profits of the Company increased by 38.74% to PKR 1.62 billion as compared to PKR 1.17billion last year backed
by strong top-line growth of 28.66%. Earnings per Share also increased by 38.75% to PKR 44.58 as compared to PKR
32.13 last year. Net Sales for the year closed at PKR 18.71 billion as compared to PKR 14.15 billion last year. The
revenue growth was achieved through steady volume growth generated by timely media spending,effective in-store
promotions, and relevant brand activations. Careful price adjustments, where necessary, were also made to protect
margins from increase in raw material prices.
Gross Profit margin decreased to 28.92% as compared to 29.40% last year primarily due to increase in raw and packing
material costs. During the year under review, cost of goods sold increased by 33.12% to PKR 13.30 billion as compared
to PKR 9.99 billion last year.
Despite the dampening effect of increase in raw material prices on our margins, we were able to increase our spending
on media and sales promotions to further consolidate our market position. Our media and promotions spending increased
by 43.08% to PKR 1.60 billion as compared to PKR 1.12 billion last year. Other than media and promotion spending,
our sales and distribution expenses and administrative expenses increased by 22.84% & 15.75% respectively, which
we consider to be in line with growth in our operations, general price inflation, increase in oil prices and other expenses.
Financial Position at a Glance
Cash and Cash Equivalents increased by 35.39% closing at PKR 0.84 billion as compared to PKR 0.62 billion as of
the same date last year. Net assets of the Company also increased by 26.99% closing at PKR 5.55 billion compared
to PKR 4.37 billion as of same date last year.
A brief financial analysis is presented as under:
2011-12
Rs. in million

2010-11
Rs. in million

Gross Revenue

23,328

18,132

28.66 %

Net Revenue

18,709

14,150

32.21 %

Gross Profit

5,410

4,161

30.03%

Gross Profit %

28.9%

29.4%

- 50 bps

Operating Profit

2,258

1,796

25.72 %

Profit After Tax

1,620

1,167

38.74 %

Profit After Tax (% of Sales)

8.7%

8.2%

50 bps

Earnings per Share

44.58

32.13

38.75 %

Operating Results

Increased By

11

Profit and Appropriations

Profit After Tax


Un-appropriated profit brought forward
Profit available for appropriation

2011-12
Rs. in thousand

1,619,635
4,651
1,624,286

Appropriations:
Proposed Cash Dividend
@ 140% i.e. Rs. 14.00 per share
(2011: @ 140% i.e. Rs. 14 per share)

508,613

Reserve for proposed issue of bonus shares


@ 20% i.e. 4 shares for every 20 shares
(2011: @ 15% i.e. 3 shares for every 20 shares)
Transfer to General Reserve
Un-appropriated profit carried forward

72,659
1,040,000
3,014

Keynote on Business Performance


Our strategy of driving growth with innovative new products is key to our profitable growth. A major insight which
strengthened Brite's equity in the market was the development of Brite Antibacterial, a detergent powder formulated
to be highly effective in removing germs from clothes. Offering both added value and convenience, this first of its kind
detergent has been well accepted by trade and consumers this year.
We also revitalized our Lemon Max range to meet the growing consumer needs for quality products further reinforcing
our leadership position in an increasingly competitive dishwashing category. Other brands in our Home Care category
such as Brite Maximum Power, Bonus Active and Bonus Tristar also continue to grow in volume and market share.
Furthermore, our leadership in Toothpastes is strengthened with continuous improvement by engaging with our consumers
through initiatives in oral health education and community outreach programs such as " Bright Smiles Bright Futures "
and Oral Health Month in which we partnered with dental professionals and retailers.
All these initiatives were well supported by an effective mix of advertising, brand activations and PR activities that
maximized our reach to consumers thus generating trial of our products.
Your Company also continued its investment behind increasing its distribution network to make our products available
to consumers in both urban and rural markets which contributed towards improving their standard of living. We remained
focused in providing our retail partners and shoppers the best service and value to deliver incremental growth.
Human Resource Management
Our commitment to excellence plays a significant role in our ability to be successful. This commitment enables us to
continue investing behind talent development of our people across all functional departments. They are provided with
a learning environment that encourages and fosters new ideas, initiatives and teamwork. In addition, our global elearning program, sharing of best practices and exposure to international training programs are aimed at increasing
the skills and competencies of our people to equip them to lead in delivering sustainable growth. We are proud to
recognize Colgate people's efforts in supporting our shared goal of becoming the Best Place to Work.
12

In making a difference, we focus on promoting women's participation in the corporate sector and Colgate Women
Network is an excellent example of this. Although it is a fairly recent addition, it has already provided immense opportunities
to women at Colgate to help them balance their professional and personal lives.
Corporate Social Responsibility
We are committed to enhancing the quality of life for people in the communities we serve. Our focus remains on
improving oral hygiene in Pakistan as we understand that good oral health is the key contributor to overall good health.
Our global health education program (Bright Smiles, Bright Futures) has reached over 5.5 million children since its
inception in urban and rural Pakistan. Our mobile dental units are reaching out to people with no access to dental care
services to examine their oral health and educate them about good oral hygiene practices to prevent from dental ailments.
The Dental Health Month that we organize in various cities and villages in Pakistan is partnering with the Dental
Profession to build the awareness of oral hygiene every year.
For over a decade we have been partnering with hundreds of schools across Pakistan to engage thousands of children
into a global art contest based on the theme 'My Bright Smile'. The contest not only provides the children an opportunity
to showcase their talent on an international level but also to learn about good oral hygiene practices. A record breaking
46,500 artworks from these highly talented children were received this year.
To demonstrate our company's beliefs in contributing back to our community and in reducing our impact on environment
Earth Hour was observed.
As part of the Earth Day celebrations a charity drive was also held in which employees of the company donated clothes,
toys and books for less fortunate members of the community.
The Company also made donations amounting to PKR 16.99 million for health, education & social welfare projects.
Recognition
For the 7th time, Company's achievements and overall performance have been recognized by the Management
Association of Pakistan and was awarded 'Corporate Excellence Award' at the 28th Corporate Excellence Award
Ceremony.
The Karachi Stock Exchange also recognized your Company's performance in the financial year under report and was
among the recipients of 'Top 25 Companies Awards'. This is the 7th consecutive time that the Company has been
presented with this award. This shows management's continued commitment and dedication in achieving the desired
operating results and in promoting the Company's image and goodwill.
Future Outlook
High commodity prices, weakening Pak Rupee, worsening energy crises and poor law & order situation will exert more
pressure on product margins. Coupled with intensifying competition and ever changing market dynamics, the Company
will experience more pressures on the business in the coming year.
We are however confident about the future prospects of our Company as the demand for consumer products has been
resilient and is expected to increase further in the years to come as we see a growing middle class in Pakistan and
an ever increasing awareness of consumer products amongst the masses. We are working internally to become more
efficient in everything by becoming more cost effective and are looking to consolidate our position in existing markets
and explore new avenues. We cherish our strong footprint in the markets that we serve and are fully prepared to win
on the ground, despite intense competition.
Financial & Corporate Reporting Framework
The Directors are pleased to state that the Company is compliant with the provisions of the Code of Corporate Governance
as required by Securities & Exchange Commission of Pakistan (SECP).
13

Following are the statements on Corporate and Financial Reporting Framework:

The financial statements prepared by the management of the Company accurately present its state of affairs,
the results of its operations, its cash flows and its changes in equity.

The Company has maintained proper books of accounts.

Appropriate accounting policies have been consistently applied in preparation of financial statements and
accounting estimates are based on reasonable and prudent judgment.

In preparation of these financial statements, International Accounting Standards as applicable in Pakistan have
been followed.

The system of internal control is sound in design. The system is being continuously monitored by an Internal
Audit function and through other such monitoring procedures. The process of monitoring internal controls will
continue as an ongoing process with the objective to further strengthen the controls and bring in improvements
in the system.

There are no doubts on the Company's ability to continue as a going concern.

There has been no material departure from the best practices of corporate governance, as detailed in the listing
regulations.

Summary of key operational and Financial data for the last six years annexed in this annual report.

Information about taxes and levies is given in the notes to and forming part of financial statements.

The valuation of investment made by the staff retirement funds based on their respective accounts are as follows:
2011-12
Rs. in million
CPPL Staff Provident Fund
CPPL Staff Gratuity Fund

336.958
138.647

The Board held four (4) meetings during the year. Attendance by each Director was as follows:
Directors Name
Mr. Iqbal Ali Lakhani
Mr. Zulfiqar Ali Lakhani
Mr. Amin Mohammed Lakhani
Mr. Tasleemuddin Ahmed Batlay
Mr. A. Aziz H. Ebrahim
Mr. Jerome Graham Webb - Nominee of CP - USA
Mr. Derrick Samuel (upto April 26, 2012) - Nominee of CP - USA
Mr. Mukul Deoras (From April 26, 2012) - Nominee of CP - USA

The Audit Committee held meetings during the year. Attendance by each member was as follows:
Member's Name
Mr. Iqbal Ali Lakhani
Mr. Amin Mohammed Lakhani
Mr. Tasleemuddin Ahmed Batlay

Attendance
4
4
1
3
4
3
3
1

Attendance
4
2
4

The revised terms and conditions of the Chief Executive and a Director of the Company were
approved by the Board for the current term of three years ending on 10 March 2014 as under:
Mr. Zulfiqar Ali Lakhani
Remuneration

14

: Gross aggregate annual sum not exceeding Rs.27 million


during the term of his tenure upto 10 March 2014
(This will include house rent allowance).

Perquisites and allowances


Bonuses
Electricity, Gas, Water and
Telephone at residence

: As may be determined from year to year and


approved by the Board.
: Bills at actual.

Conveyance

: Company maintained car with driver.

Provident Fund, Medical, Leave


and Retirement Benefits

: As per Company's policy, rules and regulations in force from


time to time.

Mr. Tasleemuddin A. Batlay


Remuneration

: Gross aggregate annual sum not exceeding Rs.8.50 million during the
term of his tenure upto 10 March 2014 (This include house rent allowance).

Perquisites and allowances


Conveyance, Provident Fund,
: Perquisites and allowances, as per Company's policy, rules and regulations
Bonuses, Medical, Leave,
in force from time to time.
Utilities at Residence, Telephone
and Retirement Benefits
Mr. Zulfiqar Ali Lakhani - the Chief Executive and Mr.Tasleemuddin A. Batlay - Director of the Company and
being shareholders of the Company have interest to the extent of remuneration and avail perquisites, benefits
and allowances to which they are entitled.
Auditors
The Auditors, Messrs A. F. Ferguson & Co., Chartered Accountant, retire at the conclusion of the 34th
Annual General Meeting. Being eligible, they have offered themselves for re-appointment.
Pattern of Shareholding
A statement showing pattern of shareholdings of the Company and additional information as at june,30 2012 is included
in the report.
The Board has determined threshold under clause xvi(I) of CCG-2012 in respect of trading of Companys shares by
executives and employees who are drawing annual basic salary of Rs. 1.5 million or more.
Acknowledgement
We take the pleasure by thanking members of the management, other employees and staff for their continued commitment
to the success of the Company. We also value the support and cooperation of our customers, suppliers, bankers and
all stakeholders and wish to record our thanks and gratitude.

On behalf of Board of Directors

Karachi: July 30, 2012

IQBAL ALI LAKHANI


Chairman

15

STATEMENT OF VALUE ADDED


Year Ended June 30
2012
2011
(Rs. in million)
Wealth Generated
Total revenue net of discount and allowances

22,236

17,218

Bought-in-material and services

15,398

11,610

6,838

5,608

791

638

4,086

3,612

581
17

489
12

1,363

857

6,838

5,608

Wealth Distributed
To Employees
Salaries, benefits and other costs
To Government
Income tax, sales tax
To Providers of Capital
Dividend to shareholders
Mark up/interest expenses on borrowed funds
Retained for Reinvestment and Growth
Depreciation and Retained Profits

59.8%

60.0%
50.0%
40.0%

19.9%

30.0%

11.6%

8.5%

20.0%

0.2%

10.0%
0.0%

16

To Government

Depreciation &
Retained Profit

To Employees

To Shareholders

To Lenders

STATEMENT OF COMPLIANCE WITH THE


CODE OF CORPORATE GOVERNANCE
FOR THE YEAR ENDED JUNE 30, 2012
This statement is being presented to comply with the Code of Corporate Governance contained in Regulation No. 35
of listing regulations of Karachi & Lahore Stock Exchanges for the purpose of establishing a framework of good
governance, whereby a listed company is managed in compliance with the best practices of corporate governance.
The Company has applied the principles contained in the CCG in the following manner:
1.

The Company encourages representation of independent non-executive Directors and Directors representing
minority interests on its Board of Directors. At present the Board includes:
Category
Independent Directors

Names
---

Executive Directors

M/s. Zulfiqar Ali Lakhani and Tasleemuddin A. Batlay

Non-Executive Directors

M/s. Iqbal Ali Lakhani, Amin Mohammed Lakhani,


A. Aziz H. Ebrahim, Jerome Graham Webb and Mukul Deoras

The condition of clause 1(b) of the CCG in relation to independent director will be applicable after election of next
Board of Directors of the Company in March 2014.
2.

The Directors have confirmed that none of them is serving as a Director in more than seven listed companies,
including this Company.

3.

All the resident Directors of the Company are registered as taxpayers and none of them has defaulted in payment
of any loan to a banking company, a DFI or an NBFI.

4.

A casual vacancy occurring on the Board on April 26, 2012 was filled up within 30 days.

5.

The Company has prepared a "Code of Conduct" and has ensured that appropriate steps have been taken
to disseminate it throughout the Company along with its supporting policies and procedures.

6.

The Board has developed a vision/mission statement, overall corporate strategy and significant policies of the
Company. A complete record of particulars of significant policies along with the dates on which they were approved
or amended has been maintained.

7.

All the powers of the Board have been duly exercised and decisions on material transactions, including appointment
and determination of remuneration and terms and conditions of employment of the CEO and executive Director
have been taken by the Board.

8.

The meetings of the Board were presided over by the Chairman and, in his absence, by a Director elected by
the Board for this purpose and the Board met at least once in every quarter. Written notices of the Board meetings,
along with agenda and working papers, were circulated at least seven days before the meetings. The minutes
of the meetings were appropriately recorded and circulated.

9.

In accordance with the criteria specified on clause (xi) of CCG, majority of Directors of the Company are exempted
from the requirement of directors' training program and rest of the Directors to be trained within specified time.

17

10. During the year, the Board has approved appointment of CFO including their remuneration and terms and conditions
of employment. Mr. Mansoor Ahmed was assigned the responsibilities of Company Secretary of Colgate-Palmolive
(Pakistan) Limited in addition to his responsibilities in other Group Companies. Internal Audit function of the
Company was outsourced with the approval of the Board.
11. The Directors' report for this year has been prepared in compliance with the requirements of the CCG and fully
describes the salient matters required to be disclosed.
12. The financial statements of the Company were duly endorsed by CEO and CFO before approval of the board.
13. The Directors, CEO and Executives do not hold any interest in the shares of the Company other than that disclosed
in the pattern of shareholding.
14. The Company has complied with all the corporate and financial reporting requirements of the CCG.
15. The Board has formed an Audit Committee. It comprises three members at present two of whom are nonexecutive Directors including the Chairman of the Committee. The condition of clause 1(b) of the CCG in relation
to independent director will be applicable on election of next Board of Directors of the Company.
16. The meetings of the audit committee were held at least once every quarter prior to approval of interim and
final results of the Company. The terms of reference of the committee have been formed and advised to the
committee for compliance.
17. The Board has formed an HR and Remuneration Committee. It comprises three members, of whom two are nonexecutive directors and the chairman of the committee is a non executive director.
18. The Board has outsourced internal audit function of the Company to a firm of Chartered Accountants, who are
considered suitably qualified and experienced for the purpose and are conversant with the policies and procedure
of the Company.
19. The statutory auditors of the Company have confirmed that they have been given a satisfactory rating under the
quality control review program of the Institute of Chartered Accountants of Pakistan that they or any of the partners
of the firm, their spouses and minor children do not hold shares of the Company and that the firm and all its partners
are in compliance with International Federation of Accountants (IFAC) guidelines on Code of Ethics as adopted
by the Institute of Chartered Accountants of Pakistan.
20. The statutory auditors or the persons associated with them have not been appointed to provide other services
except in accordance with the listing regulations and the auditors have confirmed that they have observed IFAC
guidelines in this regard.
21. The 'closed period', prior to the announcement of interim/final results, and busines decisions, which may materially
affect the market price of Company's securities, was determined and intimated to directors, employees and stock
exchange(s).
22. Material/price sensitive information has been disseminated among all market participants at once through stock
exchange(s).
23. We confirm that all other material principles enshrined in the CCG have been complied with.

Karachi: July 30, 2012


18

Zulfiqar Ali Lakhani


Chief Executive

Tasleemuddin Ahmed Batlay


Director

A. F. FERGUSON & CO.


REVIEW REPORT TO THE MEMBERS ON STATEMENT OF
COMPLIANCE WITH BEST PRACTICES OF CODE OF
CORPORATE GOVERNANCE
We have reviewed the Statement of Compliance with the best practices contained in the Code of Corporate Governance
for the year ended June 30, 2012 prepared by the Board of Directors of Colgate-Palmolive (Pakistan) Limited (the
company) to comply with the Listing Regulation No. 35 of the Karachi and Lahore Stock Exchanges where the company
is listed.
The responsibility for compliance with the Code of Corporate Governance is that of the Board of Directors of the company.
Our responsibility is to review, to the extent where such compliance can be objectively verified, whether the Statement
of Compliance reflects the status of the company's compliance with the provisions of the Code of Corporate Governance
and report if it does not. A review is limited primarily to inquiries of the company's personnel and review of various
documents prepared by the company to comply with the Code.
As part of our audit of financial statements we are required to obtain an understanding of the accounting and internal
control systems sufficient to plan the audit and develop an effective audit approach. We have not carried out any special
review of the internal control system to enable us to express an opinion as to whether the Board's statement on internal
control covers all controls and the effectiveness of such internal controls.
Further, Sub-Regulation (x) of Listing Regulation No. 35 of Karachi and Lahore Stock Exchanges requires the company
to place before the Board of Directors for their consideration and approval related party transactions distinguishing
between transactions carried out on terms equivalent to those that prevail in arm's length transactions and transactions
which are not executed at arm's length price recording proper justification for using such alternate pricing mechanism.
Further, all such transactions are also required to be separately placed before the audit committee. We are only required
to check the approval of the related party transactions by the Board of Directors and placement of such transactions
before the audit committee. We have not carried out any procedures to determine whether the related party transactions
were undertaken at arm's length price or not.
Based on our review, nothing has come to our attention which causes us to believe that the Statement of Compliance
does not appropriately reflect the status of the company's compliance, in all material respects, with the best practices
contained in the Code of Corporate Governance as applicable to the company for the year ended June 30, 2012.

Karachi, July 30, 2012

A.F. FERGUSON & CO.


Chartered Accountants

A. F. FERGUSON & CO., Chartered Accountants, a member firm of the PwC network
State Life Building No. 1-C, I.I Chundrigar Road, P.O. Box 4716, Karachi-74000, Pakistan
Tel: +92 (21) 32426682-6/32426711-5; Fax: +92 (21) 32415007/32427938; <www.pwc.com/pk>
Lahore: 23-C, Aziz Avenue, Canal Bank, Gulberg V, P.O.Box 39, Shahrah-e-Quaid-e-Azam, Lahore-54660, Tel: +92 (42) 35715864-71; Fax: +92 (42) 35715872
Islamabad: PIA Building, 3rd Floor, 49 Blue Area, Fazl-ul-Haq Road, P.O.Box 3021, Islamabad-44000; Tel: +92 (51) 2273457-60; Fax: +92 (51) 2277924
Kabul: House No. 1916, Street No. 1, Behind Cinema Bariqot, Nahar-e-Darsan, Karte-4, Kabul, Afghanistan; Tel: +93 (779) 315320, +93 (799) 315320

19

A. F. FERGUSON & CO.

AUDITORS' REPORT TO THE MEMBERS


We have audited the annexed balance sheet of Colgate-Palmolive (Pakistan) Limited as at June 30, 2012 and the
related profit and loss account, statement of changes in equity and cash flow statement together with the notes forming
part thereof, for the year then ended and we state that we have obtained all the information and explanations which,
to the best of our knowledge and belief, were necessary for the purposes of our audit.
It is the responsibility of the company's management to establish and maintain a system of internal control, and prepare
and present the above said statements in conformity with the approved accounting standards and the requirements of
the Companies Ordinance, 1984. Our responsibility is to express an opinion on these statements based on our audit.
We conducted our audit in accordance with the auditing standards as applicable in Pakistan. These standards require
that we plan and perform the audit to obtain reasonable assurance about whether the above said statements are free
of any material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the above said statements. An audit also includes assessing the accounting policies and significant
estimates made by management, as well as, evaluating the overall presentation of the above said statements. We
believe that our audit provides a reasonable basis for our opinion and, after due verification, we report that(a)

in our opinion, proper books of account have been kept by the company as required by the Companies Ordinance,
1984;

(b)

in our opinion(i)

the balance sheet and profit and loss account together with the notes thereon have been drawn up in
conformity with the Companies Ordinance, 1984, and are in agreement with the books of account and are
further in accordance with accounting policies consistently applied;

(ii)

the expenditure incurred during the year was for the purpose of the company's business; and

(iii) the business conducted, investments made and the expenditure incurred during the year were in accordance
with the objects of the company;
(c)

in our opinion and to the best of our information and according to the explanations given to us, the balance
sheet, profit and loss account, statement of changes in equity and cash flow statement together with the notes
forming part thereof conform with approved accounting standards as applicable in Pakistan, and give the
information required by the Companies Ordinance, 1984, in the manner so required and respectively give a true
and fair view of the state of the company's affairs as at June 30, 2012 and of the profit, its changes in equity
and cash flows for the year then ended; and

(d)

in our opinion, zakat deductible at source under the Zakat and Ushr Ordinance, 1980 was deducted by the
company and deposited in the Central Zakat Fund established under section 7 of that Ordinance.

Karachi, July 30, 2012

A.F. FERGUSON & CO.


Chartered Accountants

Audit Engagement Partner: Saad Kaliya

A. F. FERGUSON & CO., Chartered Accountants, a member firm of the PwC network
State Life Building No. 1-C, I.I Chundrigar Road, P.O. Box 4716, Karachi-74000, Pakistan
Tel: +92 (21) 32426682-6/32426711-5; Fax: +92 (21) 32415007/32427938; <www.pwc.com/pk>

20

Lahore: 23-C, Aziz Avenue, Canal Bank, Gulberg V, P.O.Box 39, Shahrah-e-Quaid-e-Azam, Lahore-54660, Tel: +92 (42) 35715864-71; Fax: +92 (42) 35715872
Islamabad: PIA Building, 3rd Floor, 49 Blue Area, Fazl-ul-Haq Road, P.O.Box 3021, Islamabad-44000; Tel: +92 (51) 2273457-60; Fax: +92 (51) 2277924
Kabul: House No. 1916, Street No. 1, Behind Cinema Bariqot, Nahar-e-Darsan, Karte-4, Kabul, Afghanistan; Tel: +93 (779) 315320, +93 (799) 315320

BALANCE SHEET
AS AT JUNE 30, 2012

Note

2012
2011
(Rupees in 000)

ASSETS
NON-CURRENT ASSETS
Property, plant and equipment
Intangible assets
Long term loans
Long term security deposits
CURRENT ASSETS
Stores and spares
Stock in trade
Trade debts
Loans and advances
Trade deposits and short term prepayments
Other receivables
Profit receivable from banks
Taxation
Short term investments - available for sale
Cash and bank balances

4
5
6
7

2,863,125
6,341
9,452
10,712
2,889,630

2,680,784
18,775
13,528
9,181
2,722,268

8
9
10
11
12
13
14

64,952
2,852,671
492,437
92,344
20,198
20,936
29
369,239
255,329
837,882
5,006,017
7,895,647

36,353
2,370,938
321,073
92,674
22,925
50,473
13
174,573
618,843
3,687,865
6,410,133

15
16

TOTAL ASSETS
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Authorised share capital

17

400,000

400,000

Issued, subscribed and paid-up share capital


Reserves
Surplus on revaluation of investments

17
18

363,295
5,187,742
3,189
5,554,226

315,909
4,057,766
4,373,675

19
20

458,872
14,748
473,620

354,473
13,945
368,418

21

1,867,778
23
1,867,801
2,341,421

1,667,916
124
1,668,040
2,036,458

7,895,647

6,410,133

LIABILITIES
NON-CURRENT LIABILITIES
Deferred taxation
Long term deposits
CURRENT LIABILITIES
Trade and other payables
Accrued mark-up
TOTAL LIABILITIES
CONTINGENCIES AND COMMITMENTS

23

TOTAL EQUITY AND LIABILITIES


The annexed notes 1 to 41 form an integral part of these financial statements.

Zulfiqar Ali Lakhani


Chief Executive

Tasleemuddin Ahmed Batlay


Director

21

PROFIT AND LOSS ACCOUNT


FOR THE YEAR ENDED JUNE 30, 2012

Note

2012
2011
(Rupees in 000)

Turnover

23,327,820

18,132,057

Sales tax

(3,464,671)

(2,778,948)

Special excise duty

(215,807)

Trade discounts

(1,154,438)

Net turnover

18,708,711

14,150,420

(13,298,699)

(9,989,856)

5,410,012

4,160,564

Cost of sales

24

Gross profit

(986,882)

Selling and distribution costs

25

(2,825,054)

(2,115,193)

Administrative expenses

26

(182,596)

(157,749)

Other operating expenses

27

(206,472)

(164,081)

Other operating income

28

62,192

72,573

2,258,082

1,796,114

Profit from operations


Finance cost

29

Profit before taxation

(17,587)
2,240,495

Taxation

30

Profit after taxation

(620,860)
1,619,635

(11,933)
1,784,181
(616,801)
1,167,380

Other comprehensive income for the year


Surplus on investments categorised as 'available for sale'

3,536

Deferred Tax

(347)
3,189

Total comprehensive income for the year

Earnings per share (rupees) - restated

31

Zulfiqar Ali Lakhani


Chief Executive

1,622,824

1,167,380

44.58

32.13

The annexed notes 1 to 41 form an integral part of these financial statements.

22

Tasleemuddin Ahmed Batlay


Director

STATEMENT OF CHANGES IN EQUITY


FOR THE YEAR ENDED JUNE 30, 2012

Issued,
subscribed
and paid-up
share capital

Capital
reserve share
premium

Revenue reserves
General
reserve

Surplus on
Unappropriated revaluation of
investments
profit

Total

(Rupees in 000)
Balance as at July 1, 2010

274,704

13,456

2,130,000

1,158,986)

3,577,146)

1,167,380)

1,167,380)

Transfer to general reserve

740,000

(740,000)

Total other comprehensive income

740,000

(740,000)

Total comprehensive income for the


year ended June 30, 2011

740,000

427,380)

1,167,380)

(370,851)

(370,851)

Bonus shares issued at the rate of three


shares for every twenty shares held

41,205

(41,205)

Total transactions with owners

41,205

(412,056)

(370,851)

315,909

13,456

2,870,000

1,174,310)

4,373,675)

Net profit for the year ended June 30, 2012

1,619,635)

1,619,635)

Other comprehensive income

3,189

Transfer to general reserve

680,000

(680,000)

Total other comprehensive income

680,000

(680,000)

Total comprehensive income for the


year ended June 30, 2012

680,000

939,635)

3,189

1,622,824)

(442,273)

(442,273)

Bonus shares issued at the rate of three


shares for every twenty shares held

47,386

(47,386)

Total transactions with owners

47,386

(489,659)

(442,273)

363,295

13,456

3,550,000

1,624,286)

3,189

5,554,226)

Comprehensive income for the year


Net profit for the year ended June 30, 2011
Other comprehensive income

Transactions with owners


Final dividend for the year ended June 30, 2010
(Rs 13.50 per share)

Balance as at June 30, 2011


Comprehensive income for the year

3,189)

Transactions with owners


Final dividend for the year ended June 30, 2011
(Rs 14 per share)

Balance as at June 30, 2012

The annexed notes 1 to 41 form an integral part of these financial statements.

Zulfiqar Ali Lakhani


Chief Executive

Tasleemuddin Ahmed Batlay


Director

23

CASH FLOW STATEMENT


FOR THE YEAR ENDED JUNE 30, 2012

Note

2012
2011
(Rupees in 000)

CASH FLOWS FROM OPERATING ACTIVITIES


Cash generated from operations
Finance costs paid
Taxes paid
Long term loans
Long term security deposits
Long term deposits
Net cash inflow from operating activities

32

2,109,006
(17,688)
(711,474)
4,076
(1,531)
803
1,383,192

1,485,828
(11,867)
(650,926)
2,249
(2,215)
7,665
830,734

Fixed capital expenditure


Purchase of intangible assets
Purchase of short term investment
Sale proceeds on disposal of property, plant and equipment
Profit received on savings and term deposit accounts
Profit received on a term deposit receipt
Sale proceeds on disposal of short term investment

(516,482)
(2,955)
(600,000)
14,709
31,934
325
350,496

(994,061)
(5,795)
(200,000)
9,415
48,267
3,087
210,220

Net cash outflow from investing activities

(721,973)

(928,867)

Long term loan


Dividend paid

(442,180)

(625)
(370,420)

Net cash outflow from financing activities

(442,180)

(371,045)

Net increase / (decrease) in cash and cash equivalents

219,039

(469,178)

Cash and cash equivalents at the beginning of the year

618,843

1,088,021

837,882

618,843

CASH FLOWS FROM INVESTING ACTIVITIES

CASH FLOWS FROM FINANCING ACTIVITIES

Cash and cash equivalents at the end of the year

16

The annexed notes 1 to 41 form an integral part of these financial statements.

24

Zulfiqar Ali Lakhani


Chief Executive

Tasleemuddin Ahmed Batlay


Director

NOTES TO AND FORMING PART OF THE


FINANCIAL STATEMENTS
FOR THE YEAR ENDED JUNE 30, 2012

1.

THE COMPANY AND ITS OPERATIONS


Colgate-Palmolive (Pakistan) Limited (the Company) was initially incorporated in Pakistan on December 5, 1977
as a public limited company with the name of National Detergents Limited. The name of the Company was
changed to Colgate-Palmolive (Pakistan) Limited on March 28, 1990 when the Company entered into a Participation
Agreement with Colgate-Palmolive Company, USA. The Company is listed on the Karachi and Lahore Stock
Exchanges. The registered office of the Company is situated at Lakson Square, Building No. 2, Sarwar Shaheed
Road, Karachi, Pakistan.
The Company is mainly engaged in the manufacture and sale of detergents, personal care and other related
products.

2.

SIGNIFICANT ACCOUNTING INFORMATION AND POLICIES

2.1

Accounting convention
These financial statements have been prepared under the historical cost convention except for the recognition
of certain employee retirement benefits at present value in accordance with the actuarial recommendations as
referred to in note 2.13.

2.2

Statement of compliance
These financial statements have been prepared in accordance with the requirements of the Companies Ordinance,
1984 (the Ordinance) and the approved accounting standards as applicable in Pakistan. Approved accounting
standards comprise of such International Financial Reporting Standards (IFRSs) issued by the International
Accounting Standards Board as are notified under the Ordinance and the requirements of and directives issued
under that Ordinance. However, the requirements of and the directives issued under that Ordinance have been
followed where those requirements are not consistent with the requirements of the IFRSs, as notified under the
Ordinance.
Standards, amendments to approved accounting standards and new interpretations becoming effective
during the year ended June 30, 2012:
There are certain new standards, amendments and International Financial Reporting Interpretations Committee
(IFRIC) interpretations that became effective during the year and are mandatory for accounting periods beginning
on or after July 1, 2011 but are considered not to be relevant or have any significant effect on the the Company's
operations and are, therefore, not disclosed in these financial statements.
Standards, amendments to approved accounting standards and interpretations that are not yet effective
and have not been early adopted by the Company:
The following standards, ammendments and interpretations to existing standards have been published and are
mandatory for the Company's accounting period beginning on or after July 1, 2012 or later periods:
IAS 19, 'Employee benefits' (effective for periods beginning on or after January1, 2013). The impact on the
Company will be as follows: to eliminate the corridor approach and recognise all acturial gains and losses in other
comprehensive income as they occur; to immediately recognise all past service costs; and to replace interest
cost and expected return on plan assets with a net interest amount that is calculated by applying the discount
rate to the net defined liability / (asset). The Company is yet to assess the full impact of the amendments.
There are other amendments to the standards and new interpretations that are mandatory for accounting periods
beginning on or after July 1, 2012 but are considered not to be relevant or do not have any significant effect on
the Company's operations and are, therefore, not detailed in these financial statements.

2.3

Property, plant and equipment


These assets are stated at cost less accumulated depreciation and accumulated impairment losses, if any, except
for leasehold land and capital work in progress which are stated at cost.
25

Assets having cost exceeding the minimum threshold as determined by the management are capitalised. All
other assets are charged to income in the year when acquired.
Depreciation is charged to income applying the straight line method by applying rates (as stated in note 4.1.1).
Depreciation on additions is charged from the month in which the asset is put to use and on disposal upto the
month of disposal at the rates stated in note 4.1.1.
No depreciation is charged if the asset's residual value exceeds its carrying amount.
Residual values and the useful lives are reviewed at each balance sheet date and adjusted if expectations differ
significantly from previous estimates.
Residual values are determined by the management as the amount it expects it would receive currently for an
item of property, plant and equipment if it was already of the age and in the condition expected at the end of its
useful life based on the prevailing market prices of similar assets already at the end of their useful lives.
Useful lives are determined by the management based on the expected usage of assets, physical wear and tear,
technical and commercial obsolescence, legal and similar limits on the use of the assets and other similar factors.
Normal repairs and maintenance are charged to income as and when incurred. Major renewals and improvements
are capitalised.
Profit or loss on disposal of assets is recognised in income currently.
2.3.1 Capital work in progress
All expenditure connected with specific assets incurred during installation and construction period are carried
under capital work in progress. These are transferred to specific assets as and when assets are available for
use.
2.4

Intangible assets
An intangible asset is an identifiable non-monetary asset without physical substance.
Intangible assets are recognised when it is probable that the expected future economic benefits will flow to the
entity and the cost of the asset can be measured reliably. Cost of the intangible asset (i.e. computer software)
includes purchase cost and directly attributable expenses incidental to bring the asset for its intended use.
Costs associated with maintaining computer software are recognised as an expense as and when incurred.
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses, if any.
Amortisation is charged over the estimated useful life of the asset on a systematic basis applying the straight
line method.
Useful lives of intangible operating assets are reviewed, at each balance sheet date and adjusted if the impact
of amortisation is significant.

2.5

Impairment
The Company assesses at each balance sheet date whether there is any indication that property, plant and
equipment and intangible assets may be impaired. If such indication exists, the carrying amounts of such assets
are reviewed to assess whether they are recorded in excess of their recoverable amounts. Where carrying values
exceed recoverable amounts, assets are written down to their recoverable amounts and the differences are
recognised in income currently.

2.6

Stores and spares


Stores and spares are valued at lower of cost using the moving average method and estimated net realisable
value. Items in transit are valued at cost as accumulated upto the balance sheet date. Provision for obsolete
items, if any, is based on their condition as at the balance sheet date depending upon the management's
judgement.
Loose tools are charged to income as and when purchased as their inventory is generally not significant.

26

2.7

Stock in trade
Stock in trade is valued at the lower of cost and estimated net realisable value. Cost is determined as follows:
Stages of stock in trade

Basis of valuation

Raw and packing material


Raw and packing material in bonded
warehouse and in transit
Work in process and finished goods

- Moving average cost

Trading goods

- Cost accumulated upto the balance sheet date


- Cost of direct materials and appropriate portion
of production overheads
- Moving average cost

Net realisable value is determined on the basis of estimated selling price of the product in the ordinary course
of business less estimated costs of completion and the estimated costs necessary to be incurred for its sale.
2.8

Trade debts and other receivables


Trade debts are recognised initially at fair value and subsequently measured at amortised cost using the effective
interest method less provision for impairment. A provision for impairment of trade debts and other receivables
is established when there is objective evidence that the Company will not be able to collect all amounts due
according to the original terms of the receivable. Significant financial difficulties of the debtor, probability that the
debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments are considered
indicators that the trade receivable is impaired. Debts, considered irrecoverable, are written off, as and when
identified.

2.9

Taxation
Current
Provision for current taxation is based on taxable income for the year at the current rates of taxation after taking
into account tax credits and tax rebates available, if any, and tax paid on presumptive basis.
Deferred
Deferred tax is recognised using the balance sheet liability method on all temporary differences between the
carrying amount of the assets and liabilities and their tax bases.
Deferred tax liabilities are recognised for all major taxable temporary differences.
Deferred tax assets are recognised for all major deductible temporary differences to the extent that it is probable
that taxable profit will be available against which the deductible temporary differences can be utilised.
The carrying amount of the deferred tax asset is reviewed at each balance sheet date and is recognised only
to the extent that it is probable that future taxable profits will be available against which the assets may be utilised.
Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be
realised.
Unrecognised deferred income tax assets are reassessed at each balance sheet date and are recognised to the
extent that it becomes probable that future taxable profit will allow deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rate that are expected to apply to the year when the
asset is utilised or the liabiltiy is settled, based on the tax rates that have been enacted or substantially enacted
at the balance sheet date.

2.10

Cash and cash equivalents


Cash and cash equivalents are carried in the balance sheet at cost. For the purpose of the cash flow statement,
cash and cash equivalents comprise of cash in hand, deposits held with banks and running finances under markup arrangement.

2.11

Borrowing costs
Borrowing costs relating to the acquisition, construction or production of a qualifying asset are recognised as part
of the cost of that asset. All other borrowing costs are recognised as an expense in the period in which these
are incurred.
27

2.12

Provisions
Provisions are recognised when the Company has a present legal or constructive obligation as a result of past
events, it is probable that an outflow of resources embodying economic benefits will be required to settle the
obligation and a reliable estimate can be made of the amount of the obligation. Provisions are reviewed periodically
and adjusted to reflect the current best estimates.

2.13

Staff retirement benefits


Defined benefit plan
The Company operates a defined benefit plan i.e. an approved funded gratuity scheme for all its permanent
employees subject to attainment of retirement age and minimum service of prescribed period. Contributions are
made to the fund on the basis of actuarial recommendations. Actuarial valuation is carried out using the projected
unit credit method.
Actuarial gains / losses exceeding 10 percent of the higher of the present value of the defined benefit obligation
and fair value of plan assets, at the beginning of the year, are amortised over average future service of the
employees.
Defined contribution plan
The Company operates an approved funded provident fund scheme for all its permanent employees. Equal
monthly contributions are made, both by the company and its employees, to the fund at the rate of 9 percent of
the basic salaries of employees.
Compensated absences
The liability in respect of compensated absences of employees is accounted for in the period in which the absences
accrue.

2.14

Revenue recognition
- Sales are recognised on despatch of goods to customers.
- Profit on bank balances are recognised on a time proportion basis on the principal amount outstanding and
at the applicable rate.
- Insurance commission income is recognised as and when received.
- Gains / (losses) arising on sale of investments are included in income currently and are recognised on the
date when the transaction takes place.
- Unrealised gains / (losses) arising on revaluation of securities classified as 'available for sale' are included
in other comprehensive income in the period in which they arise.

2.15

Foreign currency translation


Transactions in foreign currencies are translated in Pakistan rupees (functional and presentation currency) at
the exchange rate prevailing on the date of transaction. Monetary assets and liabilities in foreign currencies are
translated into Pakistan rupees at the rates of exchange approximating those prevalent at the balance sheet
date. Exchange differences are charged to income currently.

2.16

Dividend and other appropriations


Dividend is recognised as a liability in the period in which it is declared. Appropriations of profit are reflected in
the statement of changes in equity in the period in which such appropriations are approved.

2.17

Financial instruments

2.17.1 Financial assets


The Company classifies its financial assets in the following categories: at fair value through profit or loss, loans
and receivables, available-for-sale and held to maturity. The classification depends on the purpose for which the
financial assets were acquired. Management determines the classification of its financial assets at the time of
initial recognition.
28

a)

Financial assets at fair value through profit or loss


Financial assets at fair value through profit or loss are financial assets held for trading and financial assets
designated upon initial recognition as at fair value through profit and loss. A financial asset is classified as held
for trading if acquired principally for the purpose of selling in the short term. Assets in this category are classified
as current assets.

b)

Loans and receivables


Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted
in an active market. They are included in current assets, except for maturities for greater than twelve months
after the balance sheet date, which are classified as non-current assets. Loans and receivables with less than
twelve months maturities are classified as trade debts, loans and advances, deposits, other receivables and profit
receivable from banks in the balance sheet.

c)

Available-for-sale financial assets


Available-for-sale financial assets are non-derivatives that are either designated in this category or not classified
in any of the other categories. They are included in non-current assets unless management intends to dispose
of the investments within twelve months from the balance sheet date. Available-for-sale financial assets are
classified as short term investments in the balance sheet.
Changes in fair value of securities classified as available-for-sale are recognised in equity.
When securities classified as available-for-sale are sold or impaired, the accumulated fair value adjustments
recognised directly in equity are included in the profit and loss account as gains and losses from investment
securities. Interest on available-for-sale securities calculated using effective interest method is recognised in the
profit and loss account. Dividends on available-for-sale equity intruments are recognised in the profit and loss
account when the Company's right to receive payments is established.

d)

Held to maturity
Financial assets with fixed or determinable payments and fixed maturity, where management has the intention
and ability to hold till maturity are carried at amortised cost.
All financial assets are recognised at the time when the company becomes a party to the contractual provisions
of the instrument. Regular purchases and sales of investments are recognised at trade date i.e. the date on which
the Company commits to purchase or sell the asset.
Financial assets are initially recognised at fair value plus transaction costs for all financial assets not carried at
fair value through profit and loss. Financial assets carried at fair value through profit and loss are initially recognised
at fair value and transaction costs are expensed in the profit and loss account.
The fair values of quoted investments are based on current prices. If the market for a financial asset is not active
(for unlisted securities), the Company measures the investments at cost less impairment in value, if any.
Available-for-sale financial assets and financial assets at fair value through profit and loss are subsequently
carried at fair value. 'Loans and receivables' and 'held to maturity' investments are carried at amortised cost using
effective interest rate method.
Financial assets are derecognised when the rights to receive cash flows from the assets have expired or have
been transferred and the Company has transferred substantially all risks and rewards of ownership.
The Company assesses at each balance sheet date whether there is objective evidence that a financial asset
or group of financial assets is impaired. If any such evidence exists for 'available-for-sale' financial assets, the
cumulative loss is removed from equity and recognised in the profit and loss account. Impairment losses recognised
in the profit and loss account on equity instruments are not reversed through the profit and loss account.

2.17.2 Financial liabilities


All financial liabilities are recognised at the time when the Company becomes a party to the contractual provisions
of the instrument.
Financial liabilities, other than those at fair value through profit or loss, are measured at amortised cost using
the effective yield method.
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expired.
Where an existing financial liability is replaced by another from the same lender on substantially different terms,
or the terms of an existing liability are substantially modified, such an exchange and modification is treated as
29

a derecognition of the original liability and the recognition of a new liability, and the difference in respective carrying
amounts is recognised in the profit and loss account.
2.17.3 Off-setting of financial assets and financial liabilities
A financial asset and a financial liability is offset and the net amount is reported in the financial statements if the
Company has a legally enforceable right to set-off the transaction and also intends either to settle on a net basis
or to realise the asset and settle the liability simultaneously.
2.18

Transactions with related parties


The Company enters into transactions with related parties for sale or purchase of goods and services on mutually
agreed prices.

2.19

Contingent liabilities
Contingent liability is disclosed when:

3.

there is a possible obligation that arises from past events and whose existence will be confirmed only by
the occurrence or non occurrence of one or more uncertain future events not wholly within the control of the
Company; or

there is present obligation that arises from past events but it is not probable that an outflow of resources
embodying economic benefits will be required to settle the obligation or the amount of the obligation cannot
be measured with sufficient reliability.

CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS


The preparation of financial statements in conformity with approved accounting standards requires the use of
certain critical accounting estimates. It also requires management to exercise its judgment in the process of
applying the companys accounting policies. Estimates and judgments are continually evaluated and are based
on historic experience and other factors, including expectation of future events that are believed to be reasonable
under the circumstances. In the process of applying the company's accounting policies, the management has
made the following estimates and judgments which are significant to the financial statements:
a)

Assumptions and estimates used in determining the recoverable amount, residual values and useful lives
of property, plant and equipment (note 4);

b)

assumptions and estimates used in determining the useful lives and residual values of intangible assets
(note 5);

c)

assumptions and estimates used in writing down items of stock in trade to their net realisable value (note
9);

d)

assumptions and estimates used in calculating the provision for impairment for trade debts (note 10);

e)

assumptions and estimates used in the recognition of deferred taxation (note 19);

f)

assumptions and estimates used in accounting for defined benefit plan (note 39); and

g)

assumptions and estimates used in disclosure and assessment of provision for contingencies (note 23).

Estimates and judgements are continually evaluated and are based on historical experience and other factors,
including expectation of future events that are believed to be reasonable under the circumstances.
4.

PROPERTY, PLANT AND EQUIPMENT


Note

Operating fixed assets


Capital work in progress

30

4.1
4.2

2012
2011
(Rupees in 000)
2,711,483
151,642

2,088,144
592,640

2,863,125

2,680,784

4.1

Operating fixed assets

4.1.1 The following is a statement of operating fixed assets:


Factory
Electric
Leasehold building on Plant and fittings and
Gas
Furniture Tools and
Computers and Office
leasehold machinery installation installation and fixtures equipment Vehicles accessories equipment
land
land

Total

-------------------------------------------------------------------------(Rupee'000)---------------------------------------------------------------------At July 1, 2010


Cost
Accumulated depreciation
Net book value

40,973
40,973

264,174) 1,269,279) 66,268)


(109,409) (447,043) (24,647)
154,765) 822,236) 41,621)

154)
(93)
61)

28,030)
(5,033)
22,997)

99,474) 225,052)
(44,147) (94,865)
55,327) 130,187)

51,158)
(25,676)
25,482)

36,243) 2,080,805)
(11,821) (762,734)
24,422) 1,318,071)

Year ended June 30, 2011


587)

73,031)

1,013)

2,308)

7,321)

19,011)

8,312)

2,184)

144,430)

305,320)

412,093)

31,278)

26,099)

26,943)

2,298)

4,466)

3,351)

811,848)

7,502)
(4,050)
3,452)

(8,235)
4,269)
(3,966)

134)
(120)
14)

(518)
409)
(109)

(1,701)
1,389)
(312)

(17)
12)
(5)

(21,295) (98,804)
442,720) 1,204,278)

(5,048)
68,873)

Additions
30,663
Transfers from capital work in progress
during the year (note 4.2.1)
Transfers with in fixed assets
Cost
Depreciation
Net book value

(1,386)
338)
(1,048)

1,985)
(437)
1,548)

Disposals (note 4.1.7)


Cost
Depreciation
Net book value

(13,218)
6,975)
(6,243)

(250)
191)
(59)

(46)
2)
(44)

(13,514)
7,168)
(6,346)

(732)
635)
(97)

(522)
420)
(102)

(7,067)
5,853)
(1,214)

Write offs (note 4.1.3)


Cost
Depreciation
Net book value
Depreciation charge for the year
(note 4.1.8)
Net book value as at June 30, 2011

71,636

(1,048)
933)
(115)

(7)
54)

(4,579)
46,710)

(2,529)
2,055)
(474)

(10,024) (21,307)
78,045) 123,946)

(13,382)
24,722)

(4,199) (178,645)
27,160) 2,088,144)

Year ended June 30, 2012


Additions
Transfers from capital work in progress
during the year (note 4.2.1)
18,214

15,798)

167,521)

7,275)

6,053)

24,613)

44,205)

18,713 )

4,093)

288,271)

25,946)

516,606)

17,963)

9,084)

79,355)

1,999)

669,167)

2,254)
(1,525)
729)

(640)
456)
(184)

(15,530)
8,690)
(6,840)

(400)
235)
(165)

(12,458)
10,208)
(2,250)

Transfers with in fixed assets


-

(7,986)
6,211)
(1,775)

(137)
118)
(19)

(867)
750)
(117)

(49,662) (183,098)
434,802) 1,702,803)

(9,283)
84,809)

Cost
Depreciation
Net book value

Write offs (note 4.1.3)


Cost
Depreciation
Net book value

Cost
Depreciation
Net book value

(2,254)
1,525)
(729)

Disposals (note 4.1.7)

Depreciation charge for the year


(note 4.1.8)
Net book value as at June 30, 2012

89,850

(7)
47)

(14,890)
8,234)
(6,656)

(8,590) (24,235) (25,022)


53,257) 158,390) 136,473)

(3,068)
2,894)
(174)

(19,828)
23,249)

(5,284) (325,009)
27,803) 2,711,483)

31

Factory
Electric
Leasehold building on Plant and fittings and
Gas
Furniture Tools and
Computers and Office
leasehold machinery installation installation and fixtures equipment Vehicles accessories equipment
land
land

Total

-------------------------------------------------------------------------(Rupee'000)---------------------------------------------------------------------At June 30, 2011


Cost
Accumulated depreciation
Net book value

71,636 577,065) 1,744,467)


-

98,676)

154)

(134,345) (540,189) (29,803)

(100)

(8,679)

(51,778) (109,197)

54)

46,710)

78,045) 123,946)

71,636 442,720) 1,204,278)

68,873)

55,389) 129,823) 233,143)

62,954)

43,195) 3,016,502)

(38,232) (16,035)
24,722)

(928,358)

27,160) 2,088,144)

Annual rates of depreciation (%)


2011

10

10

10

10

15

15

20

33

15

At June 30, 2012


Cost
Accumulated depreciation
Net book value

89,850 618,809) 2,418,354) 123,777)

154)

(184,007) (715,551) (38,968)

(107)

89,850 434,802) 1,702,803)

84,809)

47)

70,526) 235,178) 262,458)


(17,269)

(76,788) (125,985)

53,257) 158,390) 136,473)

77,959)

48,887) 3,945,952)

(54,710) (21,084) (1,234,469)


23,249)

27,803) 2,711,483)

Annual rates of depreciation (%)


2012

10

10

10

10

15

15

20

33

15

4.1.2 Included in fixed assets are few items having cost of Rs 22.332 million (2011: Rs 29.045 million) held by related
parties and of Rs 43.614 million (2011: Rs 42.375 million) held by third parties for manufacturing certain products
of the company. These fixed assets are free of lien and the company has full rights of repossession of these
assets.
4.1.3 During the year, the company has identified certain items of property, plant and equipment from which further
economic benefits are no longer being derived. Therefore, assets having cost of Rs 12.458 million (2011: Rs
7.067 million) and net book value of Rs 2.250 million (2011: Rs 1.214 million) have been retired from active use
and have been written off in these financial statements. These items do not include any assets which have been
fully depreciated in prior years.
4.1.4 No impairment relating to operating fixed assets has been recognised in the current year.
4.1.5 The following operating fixed assets with a net book value exceeding Rs 50,000 were disposed of during the
year:

32

Particulars

Mode of disposal

Vehicles

Maturity Of Company's Car Scheme

Cost

Accumulated Net book


depreciation value

Sale proceeds / Gain /


receivable from (loss)
insurance company
----------------------- (Rupees in 000) -----------------------

846

649

197

538

341

Mohsin Fatmi,
Employee of the company

--do--

1,060

526

534

863

329

Adeel Jafri,
Ex-Employee of the company

--do--

490

115

375

375

Shoukat Fareed,
Employee of the company

--do--

504

401

103

240

137

Hassan Imam,
Employee of the company

--do--

674

294

380

451

71

Zainab Kaleem,
Employee of the company

--do--

320

215

105

105

Shoaib Ansari,
Employee of the company

--do--

320

215

105

105

Muhammad Yaseen Khan,


Employee of the company

--do--

320

215

105

105

Shamshad Ahmed Khan,


Employee of the company

--do--

1,336

978

358

601

243

Ashraf Kapraywala,
Ex-Employee of the company

Maturity of Company's Maintained


Car Scheme

504

303

201

500

299

Kamran Qamar,
Ex-Employee of the company

--do--

499

170

329

410

81

Saad Mehmood Khan,


Ex- Employee of the company

--do--

524

21

503

520

17

Mohammad Atif Zain,


Employee of the company

--do--

835

628

207

551

344

Monis Siddiqui,
Employee of the company

--do--

240

150

90

217

127

Shehzad Qamar,
Employee of the company

1,005

576

429

955

526

Khalid Hussain Wassan,


Plot No. 528-A, 9th Street,
Phase VII EXT, DHA, Karachi

793

170

623

1,200

577

Lakson Investment Limited


Lakson Square Builidng No. 2,
Sarwar Shaheed Road Karachi

239

164

75

700

625

Rehman Laskar Khail, Noshera

239

179

60

700

640

Rehman Laskar Khail, Noshera

--do--

560

391

169

468

299

Ali Diamond Pirani C-21, Noor Apartment,


FI-7,Block-E,N.Nazimabad, Karachi

--do--

1,437

981

456

825

369

Zubair Ahmed House No. 302,


Block-8, Azizabad, Karachi

399

112

287

370

83

Century Insurance Co. Ltd,


Lakson Square Building No. 3,
Sarwar Shaheed Road Karachi

1,269

406

863

1,240

377

--do--

85

33

52

54

--do---do--

Bid
--do---do---do--

Insurance claim
--do-Computer &
Accessories

Particulars of purchasers

Insurance claim

85

14

71

80

14,583

7,906

6,677

12,173

5,496

947

784

163

2,536

2,373

2012

15,530

8,690

6,840

14,709

7,869

2011

13,514

7,168

6,346

9,415

3,069

--do-Others
Items having net Various
book value of
less than Rs.
50,000 each

Various

33

4.1.6 Depreciation charge for the year has been allocated as follows:
Note
Cost of sales

4.2

2012
2011
(Rupees in 000)

24.1

281,172

142,310

Selling and distribution costs

25

27,722

22,568

Administrative expenses

26

16,115

13,767

325,009

178,645

Capital work in progress

4.2.1 The following is a statement of capital work in progress:

Leasehold
Land

Electric
fittings
and
installation
(Rupees in 000)
Plant
and
machinery

Other
assets

Total

161,953)

362,866)

20,779)

9,449)

555,047)

Capital expenditure incurred


during the year

10,000)

137,594)

604,033)

26,459)

71,545)

849,631)

Capital expenditure charged


off during the year

(144)

(36)

(10)

(190)

Transfers

21,650)

(16,688)

(4,962)

Transfers to operating
fixed assets (note 4.1.1)

(305,320)

(412,093)

(31,278)

(63,157)

(811,848)

Balance as at July 1, 2010

Balance as at June 30, 2011

10,000)

15,733)

538,118))

15,924)

12,865)

592,640)

Capital expenditure incurred


during the year

8,214)

29,706)

165,187)

6,006)

19,098)

228,211)

(42)

Capital expenditure charged


off during the year

Transfers

Transfers to operating
fixed assets (note 4.1.1)
Balance as at June 30, 2012

34

Factory
building on
leasehold
land

(42)

(1,158)

(57,983)

59,141)

(18,214)

(25,946)

(516,606)

(17,963)

(90,438)

(669,167)

18,335)

128,716)

3,967)

624)

151,642)

5.

INTANGIBLE ASSETS

Note

At July 1, 2010
Cost
Accumulated amortisation
Net book value

Goodwill
43,500
(43,500)
-

Year ended June 30, 2011


Additions
Amortisation for the year
Net book value as at June 30, 2011

5.3

Year ended June 30, 2012


Additions
Amortisation for the year
Net book value as at June 30, 2012

5.3

Computer
software
(Rupees in 000)

Total

52,590
(20,435)
32,155

96,090
(63,935)
32,155

5,795
37,950
(19,175)
18,775

5,795
37,950
(19,175)
18,775

2,955
21,730
(15,389)
6,341

2,955
21,730
(15,389)
6,341

At June 30, 2011


Cost
Accumulated amortisation
Net book value

43,500
(43,500)
-

58,000
(39,225)
18,775

101,500
(82,725)
18,775

At June 30, 2012


Cost
Accumulated amortisation
Net book value

43,500
(43,500)
-

60,955
(54,614)
6,341

104,455
(98,114)
6,341

5.1

Goodwill includes amount paid on acquisition of the brand Sparkle from Transpak Corporation Limited and a
trade mark costing Rs 1.5 million in respect of the brand Sparkle purchased on January 4, 2001. The trade
mark was fully amortised during the year ended June 30, 2005. However, it is still in active use.

5.2

Computer softwares are being amortised over a useful life of 3 years.

5.3

Amortisation charge for the year has been allocated as follows:


Note
Selling and distribution costs
Administrative expenses

6.

6.1

2012
2011
(Rupees in 000)

25
26

440
14,949
15,389

5,286
13,889
19,175

Considered good
- due from executives
- due from other employees

6.1, 6.2 & 6.3


6.2

Recoverable within one year

11

3,600
15,110
18,710
(9,258)

6,282
18,006
24,288
(10,760)

9,452

13,528

6,282
185
(2,867)
3,600

9,206
1,850
(4,774)
6,282

LONG TERM LOANS

Reconciliation of carrying amount of loans to executives:


Opening balance as at July 1, 2011 / 2010
Disbursements
Repayments
Closing balance as at June 30

35

6.2

These loans are interest free and have been given to executives and other employees of the company for
purchase of house, vehicles or for personal use in accordance with their terms of employment. These loans are
to be repaid over a period of two to five years in equal monthly installments. Any outstanding loan due from an
employee at the time of leaving the service of the company is adjustable against final settlement of staff provident
fund.

6.3

The maximum aggregate amount of loans due from executives at the end of any month during the year was Rs
5.946 million (2011: Rs 10.084 million ).

6.4

Long term loans have been carried at cost as the effect of carrying these balances at amortised cost would not
be material.
Note

7.

LONG TERM SECURITY DEPOSITS


Long term security deposits

7.1 & 7.2

10,712

9,181

7.1

This includes amount of Rs 4.410 million (2011: Rs 4.410 million) representing amount deposited with Water and
Power Development Authority (WAPDA) for enhancement in electricity load for detergent unit at Kotri.

7.2

This includes a Term Deposit Receipt (TDR) amounting to Rs 1.7 million (2011: Rs 1.7 million) issued by a banking
company. This TDR has been issued to provide security to a banking company for issuance of guarantee against
a lien on the TDR. The TDR carries profit at the rate of 7.226% (2011: 7.226%) per annum and shall mature on
September 1, 2012 at which time the management intends to rollover the TDR.

8.

STORES AND SPARES


Stores
Spares

8.1

33,905
31,047

26,819
9,534

24.1.3

64,952

36,353

24.1.1

1,070,231
83,551
665,041
1,818,823

810,209
358,175
397,096
1,565,480

24.1.2

203,022
1,323
246
204,591

173,704
18,194
91
191,989

24.1

185,395

68,132

553,583
11
553,594

412,069
341
412,410

82,767
7,501
90,268
2,852,671

129,664
3,263
132,927
2,370,938

8.1

This includes spares in transit amounting to Rs 6.131 million (2011: Rs 0.576 million).

9.

STOCK IN TRADE
Raw materials
- in hand
- in bonded warehouse
- in transit
Packing materials
- in hand
- in transit
- with third parties
Work in process
Finished goods
- in hand
- in transit
Trading goods
- in hand
- in transit

36

2012
2011
(Rupees in 000)

Note
10.

TRADE DEBTS
Considered good
- due from related parties
- others

10.1 & 10.2

Considered doubtful
- others
Less: Provision for impairment
10.1

10.3 & 10.5

2012
2011
(Rupees in 000)

50,747
441,690
492,437

718
320,355
321,073

30,943
523,380
30,943
492,437

30,594
351,667
30,594
321,073

41
49,288
109
1,124
4
169
1
11
50,747

25
23
555
4
3
99
9
718

Trade debts include the following amounts due from related parties:
Merit Packaging Limited
Rollins Industries (Private) Limited
Century Paper and Board Mills Limited
Tetley Clover (Private) Limited
Hasanali Karabhai Foundation
SIZA Services (Private) Limited
Television Media Network (Private) Limited
Cyber Internet Services (Private) Limited
SIZA Foods (Private) Limited

10.2

The maximum aggregate amount of receivable due from related parties at the end of any month during the year
was Rs 93.180 million (2011: Rs 53.269 million).

10.3

Provision for impairment


Balance as at July 1, 2011 / 2010
Provision made during the year
Balance as at June 30

10.4

27

25,080
34,161
16,839
76,080

12,789
24,083
43,297
80,169

As at June 30, 2012, trade receivables of Rs 30.943 million (2011: Rs 30.594 million) were impaired and provided
for. The ageing of these receivables is as follows:
One year to five years
Five years and over

11.

21,628
8,966
30,594

As at June 30, 2012, trade receivables of Rs 76.080 million (2011: Rs 80.169 million) were past due but not
impaired. These relate to a number of independent customers for whom there is no recent history of default. The
ageing analysis of these trade receivables is as follows:
Upto 1 month
1 to 6 months
More than 6 months

10.5

30,594
349
30,943

LOANS AND ADVANCES


Considered good
Current portion of long term loans
- due from executives
- due from other employees
Advances
- to employees
- to contractors and suppliers

6
11.1
11.2

23,731
7,212
30,943

23,382
7,212
30,594

2,309
6,949
9,258

3,017
7,743
10,760

9,411
73,675
92,344

9,899
72,015
92,674

37

11.1

Advances to employees are provided to meet business expenses and are settled as and when the expenses are
incurred.
Note

11.2

Advances include the following amounts due from related parties:


Century Insurance Company Limited
Television Media Network (Private) Limited
Century Publication (Private) Limited

12.

393
611
1,992
2,996

4,885
15,313
20,198

5,780
17,145
22,925

6,426
5,421
8,720
369
20,936

7,930
500
41,439
604
50,473

639
5,778
9
6,426

134
742
7,054
7,930

OTHER RECEIVABLES
Receivable from related parties
Value Added Tax claimable
Special excise duties claimable
Claims receivable from an insurance company
Sales tax refundable
Others

13.1

917
1,039
1,956

TRADE DEPOSITS AND SHORT TERM PREPAYMENTS


Security deposits
Prepayments

13.

2012
2011
(Rupees in 000)

13.1 & 13.2

Other receivables include the following amounts due from related parties:
Century Insurance Company Limited
Clover Pakistan Limited
Tetley Clover (Private) Limited
Rollins Industries (Private) Limited

13.2

The maximum aggregate amount receivable from related parties at the end of any month during the year was
Rs 21.891 million (2011: Rs 20.938 million).

14.

PROFIT RECEIVABLE FROM BANKS


Profit on savings and term deposit accounts
Profit on a term deposit receipt

15.

SHORT TERM INVESTMENTS - AVAILABLE FOR SALE

Balance as at July 1, 2011 / 2010


Purchases
Bonus
Redemption
Balance as at June 30, 2012

29
29

3
10
13

2012
2011
No. of Units
5,968,430
52,190
(3,488,661)
2,531,959

1,976,497
94,073
(2,070,570)
-

2012
2011
(Rupees in 000)
Carrying value
Market value
Unrealised gain
38

251,793

255,329

3,536

15.1

These represent investments made during the year in Lakson Money Market Fund, a related party of the Company.

16.

CASH AND BANK BALANCES


With banks on:
- Current accounts
- Savings accounts

Note

16.1

Cheques in hand
Cash in hand

2012
2011
(Rupees in 000)
269,089
545,452
814,541
22,715
626
837,882

140,060
424,149
564,209
54,376
258
618,843

16.1

The range of rates of profit on these savings accounts is between 6% to 11.75% per annum (2011: 5% to 11.75%
per annum).

17.

SHARE CAPITAL

17.1

Authorised Capital
2012
2011
Number of shares
40,000,000

17.2

40,000,000 Ordinary shares of Rs 10 each

2012
2011
(Rupees in 000)
400,000

400,000

58,824

58,824

Issued, subscribed and paid-up capital


5,882,353

5,882,353 Ordinary shares of Rs 10 each


fully paid in cash

30,447,142

Ordinay shares of Rs 10 each


25,708,512 issued as fully paid bonus shares (note 17.3)

304,471

257,085

36,329,495

31,590,865

363,295

315,909

17.3

These shares include 4,738,630 bonus shares of Rs 10 each (2011: 4,120,547 bonus shares of Rs 10 each)
issued by the company during the current year.

18.

RESERVES
Capital reserve
- Share premium reserve
Revenue reserve
- General reserve
- Unappropriated profit

19.

13,456

13,456

3,550,000
1,624,286
5,187,742

2,870,000
1,174,310
4,057,766

DEFERRED TAXATION
Credit / (debit) balances arising in respect of timing differences relating to:
Accelerated tax depreciation allowance
Provision for compensated absences
Short term investments - available for sale
Provision for impairment of trade debts
Other

20.

474,746
(5,789)
347
(10,626)
194
458,872

370,329
(5,148)
(10,708)
354,473

14,243
500
5
14,748

13,440
500
5
13,945

LONG TERM DEPOSITS


Security deposits obtained from:
- Distributors
- Transporters
- Others

39

20.1

These deposits are interest free and are not refundable during the subsistence of relationship with the company.
Note

21.

TRADE AND OTHER PAYABLES


Trade creditors
Accrued liabilities
Bills payable
Amounts due to distributors
Special excise duty payable
Sales tax payable
Royalty payable to an associated undertaking
Workers profits participation fund
Workers welfare fund
Retention money payable
Unclaimed dividend
Others

21.1

21.1
21.2

21.3

21.4

Less: Payments during the year


Balance at the end of the year

603
11,460
24,212
84
36,359

62
1,176
42
1,280

580
995
1,575

27

95,821
120,327
216,148
95,821
120,327

94,709
95,821
190,530
94,709
95,821

327
327

3,397
299
3,696

These balances include the following amounts due to related parties:


Colgate-Palmolive Pakistan Limited Employees
Contributory Provident Fund Trust
Colgate-Palmolive (Hong Kong) Limited

40

49
10,524
145
3,880
33,903
8,443
354
1,206
58,504

Workers' profits participation fund


Balance at the beginning of the year
Allocation for the year

21.4

485,428
332,395
596,214
19,801
7,792
63,999
95,821
36,412
9,545
2,605
17,904
1,667,916

These balances include the following amounts due to related parties:


Century Paper & Board Mills Limited
Rollins Industries (Private) Limited
Clover Pakistan Limited
Merit Packaging Limited

21.3

554,043
342,285
554,124
31,159
85,940
78,500
120,327
82,136
5,447
2,698
11,119
1,867,778

These balances include the following amounts due to related parties:


Reliance Chemicals (Private) Limited
Rollins Industries(Private) Limited
Princeton Travels (Private) Limited
Merit Packaging Limited
Century Paper & Board Mills Limited
Television Media Network (Private) Limited
Clover Pakistan Limited
Tetley Clover (Private) Limited

21.2

2012
2011
(Rupees in 000)

22.

SHORT TERM RUNNING FINANCES

22.1

The company has arranged short-term borrowing facilities from various banks on mark-up basis to the extent of
Rs 1,040 million (2011: Rs 1,140 million), which can be interchangeably utilised as running finance facilities or
import credit facilities. These facilities expired during the year and were renewed subsequently. The renewed
facilities are available for various periods expiring between August 30, 2012 to March 31, 2013. The arrangements
are secured by a joint hypothecation of stocks, stores and spares, trade debts, other current assets and second
charge on immovable assets of the company.

22.2

The mark-up on short-term running finance facilities ranges between 12.67% to 14.04% (2011: 14.27% to
16.00% ) per annum.

22.3

The facilities for opening letters of credit and guarantee as at June 30, 2012 aggregated Rs 4,110 million and
Rs 40 million (2011: Rs 3,781.175 million and Rs 30 million) respectively of which the amounts remaining
unutilised at the year end were Rs 3,347.827 million and Rs 10.454 million (2011: Rs 2,954.091 million and Rs
9 million) respectively.

23.

CONTINGENCIES AND COMMITMENTS

23.1

Contingencies

23.1.1 As a result of a recovery suit of Rs 31.455 million alongwith interest at the rate of thirteen percent (13%) per
annum filed by the Octroi Contractor against the Government of Sindh, Union Council Bulari and Kotri Association
of Trade and Industries (KATI) in the Civil Court, the Honorable Senior Judge issued a decree of Rs 7.336 million
in favour of Octroi Contractor. KATI had filed an appeal in the High Court of Sindh, whereas, the Octroi Contractor
had also filed an appeal requesting to enhance the amount of decree. Subsequently, the case was transferred
to the Additional District Judge Kotri by the High Court of Sindh. The District Judge allowed the appeal in favour
of KATI and remanded the case to Senior Civil Judge Kotri for adjudication. The relevant case has been dismissed
by the Senior Civil Judge in favour of KATI. Subsequently the Octroi contractor has filed an appeal in the District
Court Jamshoro against the dismissal. If the contractor's appeal is decided in its favour, then the company, being
a member of KATI, would be required to pay its share as determined by the Court out of the total decree amount.
The management of the company, based on the advice of its legal counsel handling the subject matter, is
confident that the appeal will be decided in favour of KATI. Accordingly, no provision has been made in the
financial statements on this account.
23.1.2 Cases have been filed against the company by some employees claiming approximately Rs 0.804 million (2011:
Rs 1.541 million) in aggregate. Provision has not been made in these financial statements for the aforementioned
amounts as the management of the company, based on the advice of its legal counsel handling the subject
cases, is of the opinion that matters shall be decided in the companys favour.
23.1.3 Post dated cheques have been issued to custom authorities as a security in respect of duties and taxes amounting
to Rs 360.031 million (2011: Rs 382.324 million) payable at the time of exbonding of imported goods. In the
event the goods are not cleared from custom warehouse within the prescribed time period, cheques issued as
security shall be encashable.
23.1.4 Contingent liabilities in respect of indemnities given to financial institutions for guarantees issued by them on
behalf of the company in the normal course of business aggregate Rs 29.547 million (2011: Rs 21 million).
23.2

Commitments

23.2.1 Commitments in respect of capital expenditure amount to Rs 222.852 million (2011: Rs 101.898 million).
23.2.2 Outstanding letters of credit and acceptances amount to Rs 500.560 million (2011: Rs 759.004 million).
23.2.3 Outstanding duties leviable on clearing of stocks amount to Rs 12.612 million (2011: 16.027 million).

Note
24.

2012
2011
(Rupees in 000)

COST OF SALES
Opening stock of finished goods (including trading goods)
Cost of goods manufactured
Purchases of trading goods
Less: Closing stock of finished goods (including trading goods)

24.1

545,337
11,370,804
2,026,420

398,517
8,468,757
1,667,919

13,942,561
643,862

10,535,193
545,337

13,298,699

9,989,856

41

Note
24.1

2012
2011
(Rupees in 000)

Cost of goods manufactured


Opening stock of work in process
Raw materials consumed
Packing materials consumed
Stores and spares consumed
Salaries, wages and other benefits
Staff retirement gratuity
Provident fund
Power and fuel
Repairs and maintenance
Rent, rates and taxes
Insurance
Laboratory expenses
Cartage
Depreciation
Other manufacturing expenses
Less: Closing stock of work in process

24.1.1 & 24.2


24.1.2 & 24.2
24.1.3
39.8

4.1.8

24.1.1 Raw materials consumed


Opening stock
Purchases
Less: Closing stock

68,132
7,964,119
2,208,011
39,869
424,195
11,447
7,690
278,210
23,656
8,884
24,839
4,753
168,769
281,172
42,453

40,399
5,836,638
1,784,861
29,889
321,078
10,366
6,397
209,081
24,478
1,841
17,670
5,837
79,297
142,310
26,747

11,556,199
185,395

8,536,889
68,132

11,370,804

8,468,757

1,565,480
8,217,462

773,992
6,628,126

9,782,942
1,818,823

7,402,118
1,565,480

7,964,119

5,836,638

191,989
2,220,613

109,329
1,867,521

2,412,602
204,591

1,976,850
191,989

2,208,011

1,784,861

36,352
68,469

18,805
47,437

104,821
64,952

66,242
36,353

39,869

29,889

24.1.2 Packing materials consumed


Opening stock
Purchases
Less: Closing stock

24.1.3 Stores and spares consumed


Opening stock
Purchases
Less: Closing stock

24.2

Cost of sales includes amounts written off during the year in respect of the following:
- Raw materials

42

15,263

- Packing materials

1,746

- Finished Goods

1,190

Note
25.

SELLING AND DISTRIBUTION COSTS


Salaries, wages and other benefits
Staff retirement gratuity
Provident fund
Travelling and conveyance
Repairs and maintenance
Vehicle running expenses
Advertising and sales promotion
Royalty on sale of licensed products
Postage, telephone and internet charges
Rent, rates and taxes
Printing and stationery
Subscription and membership
Legal and professional
Freight
Electricity
Insurance
Security service charges
Depreciation
Amortisation
Other expenses

39.8

4.1.8
5.3

Less: Recovery from related parties


26.

39.8

4.1.8
5.3

Less: Recovery from related parties

204,768
3,253
6,287
31,133
5,291
88,802
1,120,151
63,999
10,846
16,308
3,667
2,479
2
503,486
6,808
13,630
5,477
22,568
5,286
13,629
2,127,870
12,677
2,115,193

90,279
4,001
3,492
5,422
8,852
9,338
3,276
4,664
1,867
4,526
1,689
2,734
7,523
4,117
16,115
14,949
484
183,328
732
182,596

78,841
3,743
3,150
4,902
7,747
7,357
2,260
4,594
1,386
2,033
1,603
2,179
6,652
3,898
13,767
13,889
480
158,481
732
157,749

120,327
45,724
1,567
2,250
16,995
349
19,260
206,472

95,821
36,412
1,057
1,214
17,343
8,966
3,268
164,081

600
650
317
1,567

480
470
107
1,057

OTHER OPERATING EXPENSES


Workers profits participation fund
Workers welfare fund
Auditors remuneration
Property, plant and equipment - written off
Donations
Provision for impairment - trade debts
Net exchange loss

27.1

239,091
3,834
7,394
41,777
3,350
109,771
1,602,710
78,500
12,147
20,112
4,044
3,682
929
624,728
8,672
15,302
6,079
27,722
440
25,873
2,836,157
11,103
2,825,054

ADMINISTRATIVE EXPENSES
Salaries, wages and other benefits
Staff retirement gratuity
Provident fund
Travelling and conveyance
Repairs and maintenance
Vehicle running expenses
Postage, telephone and internet charges
Rent, rates and taxes
Printing and stationery
Subscription and membership
Legal and professional
Electricity
Insurance
Security service charges
Depreciation
Amortisation
Others

27.

2012
2011
(Rupees in 000)

21.3
27.1
4.1.1
27.2
10.3

Auditors remuneration
Audit fee
Fee for half yearly review and other certifications
Out of pocket expenses

43

Note
27.2

2012
2011
(Rupees in 000)

Donations include the following in which a director is interested:


Name of director

Interest
in donee

Name and address of donee

Mr. Iqbal Ali Lakhani

(See note below) Special Olympics Pakistan, 205,


Sunset Tower, Sunset Boulevard,
DHA, Phase-II, Karachi.

300

600

14,400

13,200

1,750

1,500

Note: Spouse of Mr Iqbal Ali Lakhani is the Program


Chief Executive of the donee organisation.
Mr. Zulfiqar Ali Lakhani (See note below) Zulfiqar & Fatima Foundation, 9 Khayaban-e-Ghazi, DHA, PhaseV, Karachi.
Note: Mr Zulfiqar Ali Lakhani, his spouse and children
are trustees of the donee organisation.
Mr. Zulfiqar Ali
(See note below) Donation made to Swat IDPs
Lakhani, Mr. Amin
through Hasanali Karabahi
Mohammed Lakahni
Foundation.
and Mr. Iqbal Ali Lakhani
Note: The above mentioned directors are trustees of the Hasanali
Karabahi Foundation.
Mr. Iqbal Ali Lakhani

(See note below) Pakistan Business Council, M-02


Mezzanine Floor, Beaumont Plaza,
10 Beaumont Road, Karachi.

525

Note: Mr Iqbal Ali Lakhani is a common director.


Mr. Sultan Ali Lakhani (See note below) Express Helpline Trust, Plot No.
5, Expressway, Off. Korangi
Road, Karachi.

2,023

31,931
344
63
2,289
16

45,080
3,063
295
10,220
3,069

9,608
7,869
9,787
285
62,192

4,662
3,069
3,115
72,573

Note: Mr Sultan Ali Lakhani is the trustee of donee organization.


28.

OTHER OPERATING INCOME


Income from financial assets / liabilities
Profit on savings and term deposit accounts
Profit on a term deposit receipt
Profit on short term investment
Gain on disposal of short term investments
Liabilities no longer payable written back
Income from non-financial assets
Insurance commission
Gain on disposal of property, plant and equipment
Sale of scrap
Sales tax refund

44

4.1.7

Note
29.

FINANCE COST
Markup on:
- Long term loan
- Short term borrowings
Guarantee commission
Bank commission and other charges

30.

Reconciliation between the average effective tax rate and the applicable tax rate.

Applicable tax rate


Tax effect of income that is not taxable in determining tax liability
Tax effect of income assessed under presumptive tax regime
Tax effect of income tax provision relating to prior year
Tax effect of expenses that are not allowable in determining taxable income
Tax effect of surchage
Tax credits

31.

EARNINGS PER SHARE

577,052
(60,244)
104,052
620,860

472,892
1,436
142,473
616,801

2012
2011
Percentage
35.00
(0.04)
(0.91)
(2.69)
(0.02)
(3.63)
27.71

1,619,635

35.00
(0.09)
(1.51)
0.08
1.09
34.57

1,167,380

(Number of shares)

Weighted average number of ordinary shares outstanding


during the year - restated

36,329,495

Earnings per share - restated

32.

7
622
363
10,941
11,933

2012
2011
(Rupees in 000)

Profit after taxation

31.1

3,696
309
13,582
17,587

TAXATION
Current
- for the year
- for prior years'
Deferred

30.1

2012
2011
(Rupees in 000)

44.58

36,329,495
(Rupees)

32.13

There are no dilutive potential ordinary shares outstanding as at June 30, 2012 and 2011.
2012
2011
(Rupees in 000)

CASH GENERATED FROM OPERATIONS


Profit before taxation
Adjustment for non-cash charges and other items:
Depreciation and amortisation expense
Gain on sale of property, plant and equipment
Provision for impairment - trade debts
Profit on savings and term deposit accounts
Profit on a term deposit receipt
Gain on disposal of short term investment
Finance costs
Net exchange loss
Stocks written off
Property, plant and equipment written off
Capital work-in-progress charged off
Working capital changes

2,240,495

32.1

340,398
(7,869)
349
(31,931)
(344)
(2,289)
17,587
19,260
15,263
2,250
42
(484,205)
2,109,006

1,784,181
197,820
(3,069)
8,966
(45,080)
(3,063)
(10,220)
11,933
3,268
2,936
1,214
190
(463,248)
1,485,828

45

32.1

2012
2011
(Rupees in 000)

Working capital changes


(Increase) in current assets:
Stores and spares
Stock in trade
Trade debts
Loans and advances
Trade deposits and short term prepayments
Other receivables
Increase in current liabilities:
Trade and other payables

33.

(28,599)
(496,996)
(171,713)
330
2,727
29,537
(664,714)

(17,548)
(1,051,637)
(13,260)
13,543
(6,953)
(46,282)
(1,122,137)

180,509
(484,205)

658,889
(463,248)

PROPOSED DIVIDEND
The Board of Directors at their meeting held on July 30, 2012 have proposed a cash dividend of Rs 14 per share
(2011: Rs 14 per share) for the year ended June 30, 2012, amounting to Rs 508.613 million (2011: Rs 442.273
million), bonus issue of 7.266 million shares (2011: 4.739 million shares) at the rate of one share for every five
shares held (2011: three shares for every twenty shares held) and transfer to general reserve of Rs 1.040 million
(2011: Rs 680 million) subject to the approval of members at the annual general meeting to be held on September
24, 2012.

34.

RELATED PARTY DISCLOSURES

34.1

Disclosure of transactions between the company and related parties


The related parties comprise associated companies, staff retirement funds, directors and key management
personnel. The company in the normal course of business carries out transactions with various related parties.
Significant balances and transactions with related parties are as follows:
Nature of transaction
Sale of goods, services provided and
reimbursement of expenses
Century Paper & Board Mills Limited
Clover Pakistan Limited
Merit Packaging Limited
Rollins Industries (Private) Limited
Tetley Clover (Private) Limited
Cyber Internet Services (Private) Limited
Hasanali Karabhai Foundation
SIZA Services (Private) Limited
Televison Media Network (Private) Limited
SIZA Foods (Private) Limited
Lakson Business Solution Limited

46

Note Relationship with


the Company

Associate
Associate
Associate
34.3 Related party
Associate
Associate
Associate
Associate
Associate
Associate
Associate

2012
2011
(Rupees in 000)

307
13,452
40
861,136
25,699
31
20
8
127
29
-

371
15,143
113
571,202
6,937
17
721
15
99
21
1

900,849

594,640

Nature of transaction

Note Relationship with


the Company

Purchase of goods, services received and


reimbursement of expenses
Century Insurance Company Limited
Century Paper & Board Mills Limited
Century Publication (Private) Limited
Clover Pakistan Limited
Colgate-Palmolive China
Colgate-Palmolive (Vietnam) Limited
Colgate-Palmolive Company USA
Colgate-Palmolive (Hong Kong) Limited
Colgate-Palmolive (Thailand) Limited
Cyber Internet Services (Private) Limited
Lakson Business Solution Limited
Merit Packaging Limited
Princeton Travels (Private) Limited
Pakistan Business Council
Rollins Industries (Private) Limited
34.3
SIZA (Private) Limited
SIZA Foods (Private) Limited
SIZA Services (Private) Limited
Sybird (Private) Limited
Tetley Clover (Private) Limited
Television Media Network (Private) Limited

103,030
374,591
16,399
3,287
63,234
97,046
167,593
311
16,506
8,578
1,947
91,291
18,053
1,000
2,433,347
88
303
35
3,111
1,162
56,609

84,470
270,992
10,340
2,548
46,646
68,743
137,697
16,389
7,118
1,025
95,448
9,144
750
2,002,103
24
30
6
2,335
706
43,523

3,457,521

2,800,037

15,712
5,400
734
2,296
24,142

15,064
710
2,179
233
18,186

Associate

600,000

200,000

Sale proceeds on redemption of short term investments


Lakson Investments Limited
Associate

350,496

210,219

63

296

78,500

63,999

1,200
1,200

25
25

Rent, allied and other charges


Hasanali Karabhai Foundation
Rollins Industries (Private) Limited
SIZA Services (Private) Limited
Reliance Chemicals (Private) Limited
Century Paper & Board Mills Limited
Purchase of short term investments
Lakson Investments Limited

Associate
Associate
Associate
Associate
Subsidiary of CP-USA
Subsidiary of CP-USA
Joint venture company
Subsidiary of CP-USA
Subsidiary of CP-USA
Associate
Associate
Associate
Associate
Common Director
Related party
Associate
Associate
Associate
Associate
Associate
Associate

2012
2011
(Rupees in 000)

Associate
34.3 Related party
Associate
Associate
Associate

Profit on short term investments


Lakson Investments Limited

Associate

Royalty charges
Colgate-Palmolive Company USA

Joint venture company

Sale of property, plant and equipment


Lakson Investments Limited
Clover Pakistan Limited

Associate
Associate

47

Nature of transaction

Note Relationship with


the Company

Contribution to staff retirement benefits


Colgate-Palmolive (Pakistan) Limited Employees
Contributory Provident Fund
Colgate-Palmolive (Pakistan) Limited
Employees Gratuity Fund

Employees fund

18,576

15,834

Employees fund

19,282
37,858

17,362
33,196

Donations
Special Olympics Pakistan
Hasanali Karabhai Foundation
Zulfiqar & Fatima Foundation
Pakistan Business Council
Express Helpline Trust

Related party
Associate
Associate
Common Director
Related party

300
1,750
14,400
525
-

600
1,500
13,200
2,023

16,975

17,323

30,116
3,577
33,693

27,492
3,049
30,541

27.2
27.2
27.2
27.2
27.2

Compensation paid to key management personnel


Short-term employee benefits including
compensated absences
Key management personnel
Post employment benefits
--do-Insurance claims received
Century Insurance Company Limited

Associate

7,424

1,870

Insurance commission income


Century Insurance Company Limited

Associate

9,608

4,662

Purchase of property, plant and equipment


Tetley Clover (Private) Limited
Cyber Internet (Private) Limited
Lakson Business Solution
Clover Pakistan Limited
Lakson Investments Limited

Associate
Associate
Associate
Associate
Associate

1,070
725
616
2,876
5,287

82
32,287
65
32,434

132,682
163
71,562
18
34,697
124,902
40,863
404,887

111,255
136
60,006
15
29,094
104,732
34,264
339,502

Dividend paid
Colgate-Palmolive Company USA
Century Insurance Company Limited
Premier Fashions (Private) Limited
Rollins Industries (Private) Limited
SIZA (Private) Limited
SIZA Services (Private) Limited
SIZA Commodities (Private) Limited

48

2012
2011
(Rupees in 000)

Joint venture company


Associate
Associate
34.3 Related party
Associate
Associate
Associate

34.2

The related party status of outstanding balances as at June 30, 2012 are included in trade debts (note 10),
loans and advances (note 11), other receivables (note 13) and trade and other payables (note 21).

34.3

Rollins Industries (Private) Limited is a third party whose manufacturing process is dependent on the company.

35.

REMUNERATION OF CHIEF EXECUTIVE, DIRECTOR AND EXECUTIVES

35.1

The aggregate amount charged in these financial statements for remuneration, including certain benefits to the
chief executive, the director and executives of the company, are as follows:

Chief Executive
2012
2011
Managerial remuneration
Bonus / commission
Staff retirement gratuity
Provident fund
Housing
Utilities
Motor vehicles
Others

Director
2012
2011
(Rupees in 000)

2012

Executives
2011

5,382
1,614
1,025
1,016
-

5,382
1,614
899
608
-

2,508
402
694
226
1,129
263
260

2,279
367
578
206
1,026
212
237

100,245
21,120
1,950
8,439
44,354
12,096
14,727

85,711
12,238
1,652
6,949
36,592
9,500
11,085

9,037

8,503

5,482

4,905

202,931

163,727

97

77

Number of persons
35.2

Chief executive, a working director and the executives of the company are also provided with company maintained
cars.

36.

FINANCIAL INSTRUMENTS BY CATEGORY


FINANCIAL ASSETS
Loans and receivables at amortised cost
Long term loans
Long term security deposits
Trade debts
Loans and advances
Trade deposits
Other receivables
Profit receivable from banks
Short term investments - available for sale
Cash and bank balances
FINANCIAL LIABILITIES
Financial liabilities at amortised cost
Long term deposits
Trade and other payables
Accrued mark-up

2012
2011
(Rupees in 000)
9,452
10,712
492,437
9,258
4,885
6,795
29
255,329
837,882

13,528
9,181
321,073
20,659
5,780
8,430
13
618,843

1,626,779

997,507

14,748
1,548,216
23

13,945
1,508,090
124

1,562,987

1,522,159

37.

FINANCIAL INSTRUMENTS AND RELATED DISCLOSURES

37.1

The companys activities expose it to certain financial risks. Such financial risks emanate from various factors
that include, but not limited to, market risk, credit risk and liquidity risk. The companys overall risk management
focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the
companys financial performance. Risks measured and managed by the company are explained in notes 37.1.1,
37.1.2 and 37.1.3 below:

37.1.1 Credit risk and concentration of credit risk


Credit risk represents the accounting loss that would be recognised at the reporting date if counter parties fail
completely to perform as contracted.
Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and
financial institutions, as well as credit exposures to customers, including trade receivables and committed
transactions. Out of the total financial assets of Rs 1,626.779 million (2011: Rs 997.507 million), the financial
assets that are subject to credit risk amounted to Rs 1,626.153 million (2011: Rs 997.249 million).
49

The maximum exposure to credit risk as at June 30, 2012, along with comparative is tabulated below:
Financial assets
Long term loans
Long term security deposits
Trade debts
Loans and advances
Trade deposits
Other receivables
Profit receivable from banks
Short term investments - available for sale
Cash and bank balances

2012
2011
(Rupees in 000)
9,452
10,712
492,437
9,258
4,885
6,795
29
255,329
837,256
1,626,153

13,528
9,181
321,073
20,659
5,780
8,430
13
618,585
997,249

807,949
6,127
465
814,541

551,396
10,324
1,362
1,127
564,209

The bank balances along with credit ratings are tabulated below:
Credit ratings
A-1+
A-1
A2
A3
F1+

Due to the companys long standing business relationships with these counterparties and after giving due
consideration to their strong financial standing, management does not expect non-performance by these counter
parties on their obligations to the company.
For trade receivables, internal risk assessments process determines the credit quality of the customer, taking
into account its financial position, past experience and other factors. Individual risk limits are fixed based on
internal or external ratings in accordance with limits set by the management. The utilisation of credit limits is
regularly monitored. Accordingly the credit risk is minimal and the company also believes that it is not exposed
to major concentration of credit risk.
The breakup of amount due from customers other than related parties as stated in note 10 is presented below:
Due from customers other than related parties
Institutional customers
Distributors

256,380
216,253
472,633

233,434
117,515
350,949

Out of Rs 472.633 million (2011: 350.949 million), the company has provided Rs 30.943 million (2011: 30.594
million) as the amounts being doubtful to be recovered from them.
37.1.2 Liquidity risk
Liquidity risk is the risk that an enterprise will encounter difficulties in raising funds to meet commitments associated
with financial instruments. The management believes that it is not exposed to any significant level of liquidity
risk.
The management forecasts the liquidity of the company on basis of expected cash flow considering the level
of liquid assets necessary to meet such risk. This involves monitoring balance sheet liquidity ratios against
internal and external regulatory requirements and maintaining debt financing plans.

50

Financial liabilities in accordance with their contractual maturities are presented below :
Non- interest/mark-up bearing
Maturity within
one year

Maturity after
one year

Total

(Rupees in 000)
June 30, 2012

Financial liabilities
Long term deposits
Trade and other payables

14,748

1,548,216

1,548,216

23

23

Accrued mark-up

1,548,239

Trade and other payables


Accrued mark-up

14,748

1,562,987

June 30, 2011

Financial liabilities
Long term deposits

14,748

13,945

13,945

1,508,090

1,508,090

124

124

1,508,214

13,945

1,522,159

37.1.3 Market Risk


Currency Risk
Foreign currency risk arises mainly where receivables and payables exist due to transactions entered into foreign
currencies. The company primarily has foreign currency exposures in US Dollars (USD).
At June 30, 2012, if the currency had weakened / strengthened by 5% against the USD with all other variables
held constant, pre-tax profit for the year would have been higher / lower by approximately Rs 27 million (2011:
approximately Rs 30 million ). This will mainly result due to foreign exchange gains / losses on translation of
USD-denominated bank balances and bills payables.
Interest rate risk
Interest / mark-up rate risk arises from the possibility that changes in interest / mark-up rates will affect the value
of financial instruments. At June 30, 2012 the company's financial instruments mainly affected due to changes
in the interest rates are balances placed on deposits with banks where changes in interest rates may have impact
on the future profits / cash flows. The effects of changes in interest rates on the future profits arising on the
balances placed on deposits with banks is not considered to be material. The company places its funds in banks
having good credit ratings as also stated in note 37.1.1.
Other price risk
Other price risk is the risk that the fair value or future cash flows from a financial instrument will fluctuate due
to changes in market prices (other than those arising from interest rate risk or currency risk), whether those
changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all
similar financial instruments traded in the market. The effects of changes in fair value of such investments made
by company, on the future profits are not considered to be material.
37.1.4 Fair value of financial instruments
Fair value is an amount for which an asset could be exchanged, or a liability settled, between knowledgeable
willing parties in an arm's length transaction. Consequently, differences may arise between the carrying value
and the fair value estimates.
As at June 30, 2012 the net fair value of all financial assets and financial liabilities are estimated to approximate
their carrying values.
51

37.1.5 Capital risk management


The companys objectives when managing capital are to safeguard the companys ability to continue as a going
concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an
optimal capital structure.
In order to maintain or adjust the capital structure, the company may adjust the amount of dividends paid to
shareholders, return capital to shareholders or issue new shares or sell assets to reduce debt.
Consistent with others in the industry, the company manages its capital risk by monitoring its debt levels and
liquid assets and keeping in view future investment requirements and expectation of the shareholders. Debt is
calculated as total borrowings ('long term loan' and 'current maturity of the long term loan' as shown in the balance
sheet). Total capital comprises shareholders equity as shown in the balance sheet under 'share capital and
reserves'.
As at June 30, 2012 and 2011, the company had surplus cash reserves to meet its requirements and there was
no net debt position.
38.

ENTITY-WIDE INFORMATION

38.1

The company constitutes of a single reportable segment, the principal classes of products of which are Personal
Care, Home Care and Others.

38.2

Information about products


The company's principal classes of products accounted for the following percentages of sales:
2012
Personal Care
Home Care
Others

38.3

2011

21%
75%
4%

24%
73%
3%

100%

100%

Information about geographical areas


The company does not hold non-current assets in any foreign country. Revenues from external customers
attributed to foreign countries in aggregate are not material.

38.4

Information about major customers


The company does not have transactions with any external customer which amount to 10 percent or more of
the entity's revenues.

39.

DEFINED BENEFIT PLAN (Staff Retirement Gratuity)

39.1

The disclosures made in notes 39.2 to 39.14 are based on the information included in the actuarial valuation
report as of June 30, 2012.

39.2

The actuarial valuation of gratuity plan was carried out as at June 30, 2012. The projected unit credit method
using the following significant assumptions was used for this valuation:
2012

39.3

2011

- Discount rate - per annum compound

13

14

- Expected rate of increase in salaries - per annum

12

13

- Expected rate of return on plan assets - per annum

13

14

Mortality rate
The rates assumed were based on the EFU 61-66 mortality table.

52

Percentage

Note
39.4

The amounts recognised in the balance sheet are as follows:


Present value of defined benefit obligation
Fair value of plan assets
Deficit
Unrecognised net actuarial losses
Unrecognised past service cost
Payable to the gratuity fund

39.5

39.5
39.6

112,924
11,059
13,551
3,990
64
(6,544)
135,044

107,068
14,990
(1,136)
19,282
(1,557)
138,647

82,962
9,955
3,269
17,362
64
(6,544)
107,068

39.8

19,282
(19,282)
-

17,362
(17,362)
-

24.1
25
26

11,447
3,834
4,001
19,282

10,366
3,253
3,743
17,362

12,840
18,906
1,837
689
(14,990)
19,282

11,059
13,551
1,836
871
(9,955)
17,362

13,854

13,224

Net unrecognised actuarial


(gains)/losses at July 1, 2011 / 2010
Actuarial loss on obligations
Actuarial loss/(gain) on assets
Subtotal
Actuarial gain/(loss) recognised

22,465
804
1,136
24,405
(689)

22,615
3,990
(3,269)
23,336
(871)

Unrecognised actuarial (gain) / loss as at June 30

23,716

22,465

Charge for the year has been allocated as under:


Cost of sales
Selling and distribution costs
Administrative expenses

39.9

135,044
12,840
18,906
804
(1,557)
166,037

Movement in net liability in the balance sheet is as follows:


Charge for the year
Contributions made during the year to the fund
Closing balance of net liability

39.8

135,044
107,068
27,976
(22,465)
(5,511)
-

Movement in fair value of plan assets


Fair value as at July 1, 2011 / 2010
Expected return on plan assets
Actuarial (loss) / gain
Company contributions
Transfer of an employee
Benefits paid
Fair value as at June 30

39.7

166,037
138,647
27,390
(23,716)
(3,674)
-

Movement in defined benefit obligation


Present value of defined benefit
obligation as at July 1, 2011 / 2010
Current service cost
Interest cost
Actuarial losses
Transfer of an employee
Benefits paid
Present value as at June 30

39.6

2012
2011
(Rupees in 000)

The following amounts have been charged to income in respect of the gratuity plan:
Current service cost
Interest cost
Past service cost non vested
Actuarial loss charge
Expected return on plan assets
Actual return on plan assets

39.10 Unrecognised actuarial losses

53

39.11 Amounts for the current period and previous four annual periods of the fair value of plan assets, present value
of the defined benefit obligation and the deficit arising thereon are as follows:
2012

2011

2010

2009

2008

(Rupees in 000)
As at June 30
Present value of defined
benefit obligation
Fair value of plan assets

166,037
(138,647)

135,044
(107,068)

112,924
(82,962)

90,954
(57,899)

72,505
(49,149)

27,390

27,976

29,962

33,055

23,356

(0.82)

3.05

3.98

(8.32)

(4.46)

0.48

2.95

2.82

5.83

4.75

Deficit
Experience adjustment:
Gain / (loss) on plan assets
(as percentage of plan assets)
Loss on obligations
(as a percentage of obligation)

39.12 Plan assets comprise of the following:

2012
(Rupees in 000) Percentage

Shares and units of mutual funds


Debt
Cash

2011
(Rupees in 000)
Percentage

40,998
95,210
2,439

29.57
68.67
1.76

11,550
78,679
16,839

10.79
73.49
15.72

138,647

100.00

107,068

100.00

39.13 The expected return on plan assets is based on the market expectations and depends upon the asset portfolio
of the company, at the beginning of the period, for returns over the entire life of related obligation.
39.14 Expected contribution to post employment benefit plan for the year ending June 30, 2013 is Rs 20.467 million
(2012: Rs 19.281 million).
40.

PLANT CAPACITY AND ACTUAL PRODUCTION


2012
2011
(Quantities in tons)
Capacity

232,460

208,460

Production

158,164

135,426

The under utilisation of capacity was due to market constraints.


41.

DATE OF AUTHORISATION FOR ISSUE


These financial statements were authorised for issue on July 30, 2012 by the board of directors of the company.

Zulfiqar Ali Lakhani


Chief Executive

54

Tasleemuddin Ahmed Batlay


Director

PATTERN OF SHAREHOLDING
Held by the Shareholders as at June 30, 2012

Incorporation Number K-5010 OF 1997-78


CUIN Registration NO.005832
No. of
shareholders

From

334
149
72
90
11
6
1
1
1
1
1
2
1
1
1
1
1
1
1

1
101
501
1,001
5,001
10,001
15,001
30,001
40,001
45,001
95,001
120,001
275,001
1,900,001
2,420,001
4,425,001
6,310,001
9,180,001
10,895,001

676

Total

Shareholdings
100
500
1,000
5,000
10,000
15,000
20,000
35,000
45,000
50,000
100,000
125,000
280,000
1,905,000
2,425,000
4,430,000
6,315,000
9,185,000
10,900,000

To

Total
shares held

Shares
Shares
Shares
Shares
Shares
Shares
Shares
Shares
Shares
Shares
Shares
Shares
Shares
Shares
Shares
Shares
Shares
Shares
Shares

7,073
38,077
48,681
181,289
67,594
77,461
18,517
32,411
41,256
49,657
95,188
247,114
276,878
1,904,612
2,421,220
4,425,227
6,314,104
9,184,294
10,898,839
36,329,492

Categories of shareholders

shares held

Percentage

Directors, Chief Executive Officer, and their spouses and minor children
Associated Companies, undertakings and related parties
NIT and ICP
Banks, Development Financial Institutions, Non Banking Financial Institutions,
Insurance Companies
Modarabas and Mutual Funds
Shareholders holding 10%
General Public
a. Local
b. Foreign

410,594
24,309,4554
48

1.13
66.91
-

27,324
2,125
30,822,464

0.08
0.01
84.84

680,704
10,898,842

1.87
30.00

Zulfiqar Ali Lakhani


Chief Executive

Some of the shareholders are reflected in more than one category.

55

DETAILS OF PATTERN OF SHAREHOLDING


AS PER REQUIREMENTS OF CODE OF
CORPORATE GOVERNANCE
i)

ASSOCIATED COMPANIES, UNDERTAKINGS AND RELATED PARTIES


1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.

ii)

M/s. SIZA (Pvt) Limited


M/s. SIZA Services (Pvt) Limited
M/s. SIZA Commodities (Pvt) Limited
M/s. Premier Fashions (Pvt) Limited
M/s. Century Insurance Company Limited
Mrs. Gulbanoo Lakhani
Mr. Sultan Ali Lakhani
Mrs. Shaista Sultan Ali Lakhani
Mr. Babar Ali Lakhani
Mr. Bilal Ali Lakhani
Mr. Danish Ali Lakhani
Miss Sanam Iqbal Lakhani
Mrs. Natasha Lakhani
Miss Anushka Zulfiqar Lakhani
Miss Anika Amin Lakhani

Mr. Iqbal Ali Lakhani


Chairman/Director
Mr. Zulfiqar Ali Lakhani
Director/Chief Executive
Mr. Amin Mohammed Lakhani
Director
Mr. Tasleemuddin Ahmed Batlay
Director
Mr. A. Aziz H. Ebrahim
Director
Mr. Jerome Graham Webb
Nominee of Colgate-Palmolive Company, USA
Mr. Mukul Deoras
Nominee of Colgate-Palmolive Company, USA
Mrs. Ronak Iqbal Lakhani W/o. Iqbal Ali Lakhani
Mrs. Fatima Lakhani W/o. Zulfiqar Ali Lakhani
Mrs. Saira Amin Lakhani W/o. Amin Mohammed Lakhani

iv)

EXECUTIVES

v)

PUBLIC SECTOR COMPANIES AND CORPORATIONS

vi)

BANKS, DEVELOPMENT FINANCE INSTITUTIONS,


NON-BANKING FINANCE COMPANIES,
INSURANCE COMPANIES, TAKAFUL,
MODARABAS AND PENSION FUNDS AND:
[Other than those reported at i(5)]

4,089
1,186
3,985
1,483
122,270
276,878
235
468
30
NIL

27,772

SHAREHOLDERS HOLDING 5% OR MORE


M/s. Colgate-Palmolive Co., USA
[Other than those reported at i(1), i(2), i(3), i(4) & i(6)]

viii)

2,125

DIRECTORS AND THEIR SPOUSES AND MINOR CHILDREN


1.
2.
3.
4.
5.
6.
7.
8.
9.
10.

vii)

6,314,104
9,184,294
2,421,220
4,425,227
13,364
1,904,612
41,256
407
2,183
716
743
374
144
331
480

MUTUAL FUND
CDC - Trustee and Index Tracker Fund

iii)

SHARES HELD

INDIVIDUALS AND OTHER THAN THOSE


MENTIONED ABOVE

10,898,839

680,677
36,329,492

56

OPERATING AND FINANCIAL HIGHLIGHTS


BALANCE SHEET

2011-2012

2010-2011

2009-2010
2008-2009
(Rupees in 000)

Property, plant and equipment


Intangible assets
Long term loans and security deposits

2,863,125
6,341
20,164
2,889,630

2,680,784
18,775
22,709
2,722,268

1,873,118
32,155
23,597
1,928,870

Current assets
Current liabilities

5,006,017
1,867,801
3,138,216
6,027,846

3,687,865
1,668,040
2,019,825
4,742,093

363,295
5,187,742
3,189
5,554,226

2007-2008

2006-2007

1,168,256
42,074
24,935
1,235,265

963,240
14,715
21,513
999,468

864,837
17,400
17,706
899,943

2,877,700
1,011,144
1,866,556
3,795,426

2,705,155
1,072,926
1,632,229
2,867,494

2,138,856
834,290
1,304,566
2,304,034

1,750,582
818,450
932,132
1,832,075

315,909
4,057,766

274,704
3,302,442

238,873
2,461,338

4,373,675

3,577,146

2,700,211

191,098
1,950,245
201
2,141,544

152,879
1,553,776
455
1,707,110

473,620
473,620
6,027,846

368,418
368,418
4,742,093

218,280
218,280
3,795,426

167,283
167,283
2,867,494

162,490
162,490
2,304,034

124,965
124,965
1,832,075

Turnover

23,327,820

18,132,057

14,583,936

13,994,706

8,976,538

7,445,820

Less : Sales tax & sed


: Trade discounts
Net turnover

3,464,671
1,154,438
4,619,109
18,708,711

2,994,755
986,882
3,981,637
14,150,420

2,260,329
794,297
3,054,626
11,529,310

2,148,237
581,792
2,730,029
11,264,677

1,323,402
461,773
1,785,175
7,191,363

1,036,767
424,373
1,461,140
5,984,680

Cost of sales
Gross profit

13,298,699
5,410,012

9,989,856
4,160,564

7,699,401
3,829,909

8,482,756
2,781,921

5,035,128
2,156,235

4,054,746
1,929,934

Administrative,selling and distribution cost


Other operating expenses
Other operating income

(3,007,650 )
(206,472 )
62,192
(3,151,930 )
2,258,082
17,587
2,240,495
620,860
1,619,635

(2,272,942 )
(164,081 )
72,573
(2,364,450 )
1,796,114
11,933
1,784,181
616,801
1,167,380

(1,988,119 )
(156,206 )
89,644
(2,054,681 )
1,775,228
11,036
1,764,192
612,553
1,151,639

(1,527,738 )
(112,508 )
53,297
(1,586,949 )
1,194,972
48,867
1,146,105
396,139
749,966

(1,114,421 )
(119,189 )
118,259
(1,115,351 )
1,040,884
19,875
1,021,009
341,716
679,293

(1,018,144 )
(61,795 )
61,411
(1,018,528 )
911,406
14,801
896,605
291,854
604,751

TOTAL ASSETS EMPLOYED


REPRESENTED BY
Equity
Paid-up capital
Reserves
Surplus on revaluation of investments
Non-Current liabilities
Long term loans, deposits and
deferred taxation

PROFIT AND LOSS ACCOUNT

Profit from operations


Finance costs
Profit before taxation
Taxation
Profit after taxation

57

OPERATING AND FINANCIAL


HIGHLIGHTS-CONTINUED
2011-2012

2010-2011

2009-2010

2008-2009

2007-2008

2006-2007

%
%
%
times

40
29
30
128

41
27
27
151

49
32
35
161

42
28
29
24

48
32
33
52

53
35
37
62

%
%
%
%

29
12
12
9

29
13
13
8

33
15
15
10

25
11
10
7

30
14
14
9

32
15
15
10

ratio
ratio

2.7:1
1.1:0

2.2:1
0.8:0

2.8:1
1.5:1

2.5:1
1.5:1

2.6:1
1.3:1

2.1:1
1.2:1

ratio
times

0:100
0.42

0:100
0.47

0:100
0.34

0:100
0.46

0:100
0.47

1:99
0.55

days
days
times
times

10
72
2
7

8
67
2
5

10
58
2
6

11
46
3
9

9
65
2
7

9
63
2
7

Rs
Rs
%
%
times
Rs
Rs
Rs
Rs
Rs in Mn
%
%

44.58
14
36
2
21.98
152.88
534.83
979.99
979.99
35,603
140
20

32.13
14
42
2
23.94
120.39
556.01
1,008.18
769.25
27,946
140
15

31.70
13.50
36
3
18.50
98.46
277.26
658.99
586.40
21,304
135
15

20.64
11.50
41
5
13.56
74.32
261.74
689.90
280.00
10,172
115
15

18.70
10.00
35
2
33.41
58.95
430
825
624.79
22,698
100
25

16.65
16.00
47
4
28.23
46.99
325.00
480.00
470.00
17,075
160
25

FINANCIAL RATIOS
RATE OF RETURN
Pre tax return on equity
Post tax return on equity
Return on average capital employed
Interest cover
PROFITABILITY
Gross profit margin - restated
Operating profit to sales - restated
Pre tax profit to sales - restated
Post tax profit to sales - restated
LIQUIDITY
Current Ratio
Quick ratio
FINANCIAL GEARING
Debt equity ratio
Gearing ratio
CAPITAL EFFICIENCY
Debtors turnover
Inventory turnover
Total assets turnover
Property, plant and equipment turnover
INVESTMENT MEASURES PER
ORDINARY SHARE
Earnings per share - restated
Dividend cash (including proposed)
Dividend payout (including bonus)
Dividend yield
Price earning ratio - restated
Break-up value - restated
Market value - low
Market value - high
Market value - year end
Market capitalization -restated
Dividend - Cash
Dividend - Bonus shares

58

FORM OF PROXY
I/We
of
a member of COLGATE-PALMOLIVE (PAKISTAN) LIMITED
hereby appoint
of
or failing him
of
who is/are also member/s of Colgate-Palmolive (Pakistan) Limited to act as my/our proxy and to vote
for me/us and on my/our behalf at the Annual General Meeting of the shareholders of the
Company to be held on the 24th day of September 2012 and at any adjournment thereof.

Signed this
Folio
No.

day of
CDC Participant
ID No.

2012.
CDC Account/
Sub-Account No.

No. of
Shares held
Signature over
Revenue Stamp

Witness 1

Witness 2

Signature

Signature

Name

Name

CNIC No.

CNIC No.

Address

Address

Notes:

1.

The proxy must be a member of the Company.

2.

The signature must tally with the specimen signature/s registered with the Company.

3.

If a proxy is granted by a member who has deposited his/her shares in Central Depository
Company of Pakistan Limited, the proxy must be accompanied with participants ID
number and CDC account/sub-account number alongwith attested photocopies of
Computerized National Identity Card (CNIC) or the Passport of the beneficial owner.
Representatives of corporate members should bring the usual documents required for
such purpose.

4.

The instrument of Proxy properly completed should be deposited at the Registered


Office of the Company not less that 48 hours before the time of the meeting.

Fold Here

AFFIX
CORRECT
POSTAGE

Fold Here

Company Secretary
COLGATE-PALMOLIVE (PAKISTAN) LIMITED
Lakson Square, Building No. 2,
Sarwar Shaheed Road,
Karachi.74200.
Phone: 35698000

Fold Here

Fold Here

Fold Here

Fold Here

Вам также может понравиться