Sheet1

> W5+      ********************************* *++++++++++

+++
+++++++++++++++++++ +!+"+#+$+%+&+'+(+)+*+++
Arial1Arial1Arial1 Courier1Courier1$Courier1 Arial1
Courier1*h6
Calibri Light1
Calibri1 Courier1Calibri1Calibri1Calibri1Calibri"$"#
"$"#
    `          a  ! H " @
!*
*
H* H ! ! "@ + "@ + + + + + + +
+ + - !- H- ! ! ( + L+
\
|
X) X
X
||zirl;}-}=
.000\);_
}A}2
.000\);_
;_
(@_
) }A}3
.000\);_
?;_
(@_
) }A}4
.000\);_
23;_
(@_
) }-}5
.000\);_
}A}1
a .000\);_
;_
(@_
) }A}(
 .000\);_
 ;_
(@_
) }A}9
e .000\);_
 ;_
(@_
) }}7
??v .000\);_
 ;_
(@_
)  
 
 
 }};
??? .000\);_
;_
(@_
) ??? 
??? 
??? 
??? }})
} .000\);_
;_
(@_
)  
 
 
 }A}8
} .000\);_

;_
(@_
) }}*
.000\);_
;_
(@_
) ??? 
??? 
??? 
??? }-}?
 .000\);_
}x}:   .000\);_
 ;_
( ???  ??? 
??? }-}/
 .000\);_
}U}>
.000\);_
;_
( }A}"
.000\);_
;_
(}A}
.000\);_
ef;_
(}A}
.000\);_
L;_
(}A}
.000\);_
23;_
(}A}#
.000\);_
;_
(}A}
.000\);_
ef;_
(}A}
.000\);_
L;_
(}A}
.000\);_
23;_
(}A}$
.000\);_
;_
(}A}
.000\);_
ef;_
(}A}
Page 1

Sheet1
.000\);_
L;_
(}A}
.000\);_
23;_
(}A}%
.000\);_
;_
(}A}
.000\);_
ef;_
(}A}
.000\);_
L;_
(}A}
.000\);_
23;_
(}A}&
.000\);_
;_
(}A}
.000\);_
ef;_
(}A}
.000\);_
L;_
(}A}
.000\);_
23;_
(}A}'
.000\);_
;_
(}A}
.000\);_
ef;_
(}A}
.000\);_
L;_
(}A}!
.000\);_
23;_
(
20% - Accent1M 
20% - Accent1ef  %
20% - Accent2M" 
20% - Accent2ef  %
20% - Accent3M& 
20% - Accent3ef  %
20% - Accent4M* 
20% - Accent4ef   %
20% - Accent5M. 
20% - Accent5ef  %
20% - Accent6M2 
20% - Accent6ef  %
40% - Accent1M 
40% - Accent1L  %
40% - Accent2M# 
40% - Accent2L  %
40% - Accent3M' 
40% - Accent3L  %
40% - Accent4M+ 
40% - Accent4L   %
40% - Accent5M/ 
40% - Accent5L  %
40% - Accent6M3 
40% - Accent6L  %
60% - Accent1M 
60% - Accent123     %
60% - Accent2M$ 
60% - Accent223     %
60% - Accent3M( 
60% - Accent323     %
60% - Accent4M
60% - Accent423 f     %
60% - Accent5M0 
60% - Accent523     %!
60% - Accent6M4 
Page 2

Sheet1

60% - Accent6
23     %"Accent1A Accent1[     %#Accent2A! Accent2}1     %$Accent3A% Accent3
Check Cell 
Check Cell      % ???  ???  ???  ??? +
  Comma
7Inputu Input    ??v %        8Linked CellK Linked Cell } %  
9NeutralA Neutral    e %
"
Note            ;Outputw Output   ??? % ???  ???  ???  ??? <
$ Percent
Err:501
>TotalM Total %[ [ ?Warning Text? Warning Text   %XTableStyleMedium2PivotStyleLight16`&ODETAILED C


SMonth-33Month-34Month-35Month-36Year-1Year-2Year-3Opening Cash BalanceProfessional FeesTravel
MiscellaneousTOTAL CASH DISBURSEMENTNet Cash4PLEASE NOTE that many of the fields in this spreadsheet automatic
TOTAL CASH INCash From SalesEquity InvestmentsInterest From BankCost of Sale (COS)Staff Expenses!Selling Expenses
Facilities Office: Utilities) Office: Furniture and Fittings (cap)IT/IS Telephones2 Integrated Communications System (
Software Network supplies (LAN) Mobile phones and PDAs+ Workstations
7\9*::=:N;;@=
=>?w
@-UAcc@VPK! [Content_
Types].xmlN0EH-J@%|$ULTB l
= C?hv=%[xp{_
P<1H0ORBdJE4b$q_
6LR7` 0
@}w7c(EbCA 7K
Y
e.|
8  PK!nXtheme/theme/theme1.xmlYF? c7mIq[if%9
i[m ^f6}3{
@&Wz Vr}fgX
Z|wjkxJ{~?
(xJ3
kz^BJ
tUjs=+{z%sBA5%XlcIH #3<A#QrgLC(R/UyHE`YK^oI>%d&Z _
3
6\


W0bZh%\si}dn!tl;@|Jl.4oR410.!F\(aMs8D!C VF{$
; qc?GP
~;DCP5w6}])
D^'\^
NV*oyD3}MvuQo'zkI6Phpl6^ ~oj4\nG[B@

VnJ['W92m$"zg)GCMs\ 'CZ7 Es
v@c])hZY?F3.NH$
e%\t
+I "'%Q@c![kk fdGBO6"# Za/l [Je r1 7 o1eRT5#:Q
A &olA<MBSZa/
njahWHO
vxTpJ
$
E
#g RW*4vjKN!4Fe?Qt}|Q`+K#RTre
<UjS+4~
vfP
^$7Wzm<
'theme/theme/_
rels/themeManager.xml.relsM
0woo&5
6?$Q

'theme/theme/_
rels/themeManager.xml.relsPK]

T8 ?p?3eoCzScs+
;"K-7[BLkWa{lw#3CSc s
*4?I+T^;isK~[k{#3C&S1;cFPs[ep{ +;K[k{#.8#CM3XbCmwS
K

[(
2
Page 3

Sheet1
k=
G
{R
]
g
r
|
#

3

C

%/+:D;OYKdn[yk{#3CS!c

#)
3
3>
H
CS
]
Sh
r
c}

s


+

K[%k0:{EPZeo#z3CScs
"+-7;BLKWa[lvk{#3C S
c)s4>IT^is+~;K[k{#&31;CFPS[ecpzs +;K[k#-{8CMXb#mw3
"-7BL+Wa;lvK[ k{# 3
C)S4>cISs^hs~+;K[k{&1;#FP3[eCpzS cs+;K#-[8BkMW{bm
* 5 ? +J T ;_
i Kt ~ [ k { # 3 !C!!S'!1!c<!F!sQ![!f!q!{!! !+!!;!!K!![!!k!
Page 4

Sheet1

))c")
**#*)*34*>*CI*S*S^*h*cs*}*s** *****+**;**K*+[++k&+0+{;+F+P+[+e+#p+z+3+ +C+
-c--s*-4-?-J-T-_
-i-+t-~-;--K--[--k--{----.#..3'.1.C<.F.SQ.[.cf.p.s{.. .....+..;..K
66C"6
99#9-989B9+M9W9;b9l9Kw99[99k99{9
9999#993:
:C::S*:4:c?:I:sT:^:i:t:~:::+::;::K::[::k::{;;;';1;#<;F;3Q;[;Cf;p;S{;;c ;;s;;;;;;;+
CC#"C
FcF"Fs-F7FBFMFWFbFlF+wFF;FFKFF[FFkFF{FFFG
G#GG3*G4GC?GIGSTG^GciGsGs~GGGGGGG+GG;GGKGG[HHkH&H{1H<HFHQH[H#fH
SCS"SS-S7ScBSLSsWSaSlSwSSSS+SS;SSKSS[SSkS S{
TTT*T4T#?TIT3TT^TCiTsTS~TTcTTsTTTTTTT+TT;UUKU&U[1U;UkFUPU{[UfUpU{U
2MbP?_
*+
% 
E&C&F
&CPage &P&?'?(?)?":  ??&U} 4\} \}
]} \} ]}& \}'' ]}(( \})\BB 
DB 
DB 
HB 
KB 
DB 
DB 
DB 
DB 
D
B 
D
B 
DB 
DB 
D
B 
RB 
SB 
DB 
DB 
WB 
WB 
XB 
DB 
DB 
DB 
DB 
DB 
DB 
DB 
DB 
DB 
DB 
WB 
D
@
t
RuuuuuuuBBBBCABABBBBBBBBBCABABBBBBBBBBC'
@TvvvvvvvvBBBBCAEABBBBBBBBBCAEABBBBBBBBBC'F
G1
G2
G3
G4
G5
G6
G7
G8
G9
G:
G;
G<
^=
G>
G?
G@
GA
GB
GC
GD
GE
GF
GG
GH
GI
^=
GJ
Page 5

Sheet1

GK
GL
GM
GN
GO
!GP
"GQ
#G
$G
%G
&G
'^=:(DDDDDDDDDDDDDDDDDDDDDDDDDDAINJG@JK@J O@J`S@J@W@J[@J_
@Jb@J`f@J@j@J

_
NJ`u@J@y@J }@J
@J@J
@J`@J@@J@J@J
@J`@

_
NJ @J@J@J @J
@J@@J @J@J

@J`@J @J@&
'_
:(DDDDDDDDDDDDDDDDDDDDDDDDDDAVBBBBBBBBBBBBB`BBBBBBBBBBBB`BBBBBBBBBBBB`'
k~
lMg& Lc Mh Mh Mh Mh Mh Mh Mh 
Mh
Mh Mh 
a
Dl DhMh Lc Mh Mh Mh Mh Mh Mh Mh Mh Mh Mh ah Dl' DhMh &Lc Mh Mh Mh  Mh !Mh! "Mh" #Mh# 
OTTBBBBBBBBBBBB`BBBBBBBBBBBB`BBBBBBBBBBBB`'
@VNLLLLLLLLLLLL
b 

- 
NLLLLLLLLLLLLb' 
- 
NLLLLLLLLLLLL&'b
'
''
- 

@0NLLLLLLLLLLLL
b 
NLLLLLLLLLLLLb' NLLLLLLLLLLLL&'b
'
@NLLLLLLLLLLLL
b 
NLLLLLLLLLLLLb' NLLLLLLLLLLLL&'b
'
@N
Page 6

Sheet1
LLLLLLLLLLLL
b

N
LLLLLLLLLLLL
b
' N
LLLLLLLLLLLL&
'b
'
@pNLLLLLLLLLLLL
b 
NLLLLLLLLLLLLb' NLLLLLLLLLLLL&'b
'
@WNLLLLLLLLLLLL#
b 
%
NLLLLLLLLLLLLb' NLLLLLLLLLLLL&'b
'
PXN
QQQQQQQQQQQQ
c

N
QQQQQQQQQQQQ
c
' N
QQQQQQQQQQQQ&
'c ':
(DDDDDDDDDDDDDDDDDDDDDDDDDDA
mUN ''
-   
N N N N N N N N

N N N

a N N N N N N N N N N N N a_

N N N N N  N! !N" "N# #N$ $N% %N& &N
'a :(DDDDDDDDDDDDDDDDDDDDDDDDDDAVBBTTTTTBBBBBB`BTTTTTBBBBBB`BTTTTTBBBBBB`'
OSBTTTTTBBBB
B`BTTTTTBBBBB`BTTTTTBBBB$
&B`'
UYNVVVVVVVVVVVV
e 

Page 7

Sheet1

- 
NVVVVVVVVVVVV#e' 
%
NVVVVVVVVVVVV&#'e 
%&
:(DDDDDDDDDDDDDDDDDDDDDDDDDDA
UZV 
-Vf V V V Vf V V V

Vf
V V

ef

V

-V V V Vf V V V Vf V V V #ef 
%
V &
-V Vf Vf V#  V! !V" "Vf" #V
$V% %Vf% &Vf& #'ef' 
%&
:(DDDDDDDDDDDDDDDDDDDDDDDDDDA
@NLLLLLLLLLLLL
d 
NLLLLLLLLLLLLd' 
- 
NLLLLLLLLLLLL&'d
'''
- 
:(DDDDDDDDDDDDDDDDDDDDDDDDDDA
@NLLLLLLLLLLLL
a 
NLLLLLLLLLLLLa' NLLLLLLLLLLLL&'a
'
@NLLLLLLLLLLLL
a 
NLLLLLLLLLLLLa' NLLLLLLLLLLLL&'a
'
@NLLLLLLLLLLLL
a 
NLLLLLLLLLLLLa' NLLLLLLLLLLLL&'a
'
@NLLLLLLLLLLLL
a 

Page 8

Sheet1

- 
NLLLLLLLLLLLLa' NLLLLLLLLLLLL&'a
'
@NLLLLLLLLLLLL
a 
NLLLLLLLLLLLLa' NLLLLLLLLLLLL&'a
'
@NLLLLLLLLLLLL
a 
NLLLLLLLLLLLLa' NLLLLLLLLLLLL&'a
'
@NLLLLLLLLLLLL
a 
NLLLLLLLLLLLLa' NLLLLLLLLLLLL&'a
'
@NLLLLLLLLLLLL
a 
NLLLLLLLLLLLLa' NLLLLLLLLLLLL&'a '
@L !-   ?L L L L L L L L 
L L L 
a 
L !-   ?L L L L L L L L L L L a L !&-   ?L L L L  L !L! "L# #L$ $L$ %L%
@L !-  [Q?L L L L L L L L

L L L 
af$ 
#

- 
L !-  [Q?L L L L L L L L L L L a L !&-  [Q?L' L L L  L! !L" "L# #L$ $L% %L& &L 'a '
U\#V 
%)V 
-V V V V V V V

V V V #
f& 
% #V 
%)Vf 
-V V V V V V V Vf V V #ff! 
% #V 
%)V &
-V V V  V! !V" "V# #V$ $V% %V& &V' #'f

%& :(DDDDDDDDDDDDDDDDDDDDDDDDDDA
@]NLLLLLLLLLLLL
a 
NLLLLLLLLLLLLa' '
Page 9

Sheet1
- 
NLLLLLLLLLLLL&'a
''''
- 
DBlrfjhZfaaaai Z~faaa|aaaa6Q B 
D!B 
D"B 
D#B 
D$B 
D%B 
D&B 
D'B 
D(B 
D)B 
D*B 
W+B 
D
@N LLLLLLLLLLLL
a 
N LLLLLLLLLLLL a ' N LLLLLLLLLLLL& 'a!
'
!@^N!LLLLLLLLLLLL!
a! 
N!LLLLLLLLLLLL!a!' N!LLLLLLLLLLLL&!'a"
'
@aN"LLLLLLLLLLLL
a" 
N"LLLLLLLLLLLL"a"' N"LLLLLLLLLLLL&"'a#
'
#@bN#LLLLLLLLLLLL#
a# 
N#LLLLLLLLLLLL#a#' N#LLLLLLLLLLLL&#'a$
'
$@_
N$LLLLLLLLLLLL$
a$ $
$)

- 
N$LLLLLLLLLLLL$a$' N$LLLLLLLLLLLL&$'a%
'
%@`N%LLLLLLLLLLLL%
a% $
N%LLLLLLLLLLLL%a%' N%LLLLLLLLLLLL&%'a&
'
&@cN&LLLLLLLLLLLL&
a& $
N&LLLLLLLLLLLL&a&' N&LLLLLLLLLLLL&&'a'
'
'@dN'LLLLLLLLLLLL'
a' $
N'LLLLLLLLLLLL'a'' N'LLLLLLLLLLLL&''a(
'
(@*N(LLLLLLLLLLLL#(
a( 
%((
N(LLLLLLLLLLLL#(a(' 
%((
N(LLLLLLLLLLLL&#('a)

%((&
Page 10

Sheet1

)@eN)LLLLLLLLLLLL)
a) $
N)LLLLLLLLLLLL#)a)' 
%))
N)LLLLLLLLLLLL&#)'a* 
%))&

*Uf#*V* 
%+4*V* ***
*V* **V* **V* **V* **V* **V* **V*
**
V* **V* **V* **
e
*
*d

- 
#*V* 
%+4*V* ***
*V* **V* **V* **V* **V* **V* **V* **V* **V* **V* *#*e 
%**
#*V* 
%+4*V* ***&
*V* **V* **V* ** V*! **!V*' **"V*# **#V*$ **$V*% **%V*& **&V+
*#*'e*" 
%**&
:*(DDDDDDDDDDDDDDDDDDDDDDDDDDA
+@N+LLLLLLLLLLLL+
a+ *
N+LLLLLLLLLLLL#+a+' 
%++
N+LLLLLLLLLLLL&#+'a

%++&

a
N
%
N

%

-@hN-LLLLLLLLLLLL#Page 11

Sheet1
a- 
%--
N-LLLLLLLLLLLL-a-' --L
- 
N-LLLLLLLLLLLL&-'a.
-'-L''
- 

.@N.LLLLLLLLLLLL.
a. *
N.LLLLLLLLLLLL.a.' -N.LLLLLLLLLLLL&.'a/
-'
/@xN/LLLLLLLLLLLL#/
a/ 
%//
N/LLLLLLLLLLLL/a/' -N/LLLLLLLLLLLL&/'a0
-'
0@N0LLLLLLLLLLLL0
a0 *
N0LLLLLLLLLLLL0a0' -N0LLLLLLLLLLLL&0'a1
-'
1@N1LLLLLLLLLLLL1
a1 *
N1LLLLLLLLLLLL1a1' -N1LLLLLLLLLLLL&1'a2
-'
2@N2LLLLLLLLLLLL#2
a2 
%22
N2LLLLLLLLLLLL2a2' -N2LLLLLLLLLLLL&2'a3
-'
3@N3LLLLLLLLLLLL3
a3 *
N3LLLLLLLLLLLL3a3' -N3LLLLLLLLLLLL&3'a4
-'
4@N4LLLLLLLLLLLL4
a4 *
N4LLLLLLLLLLLL4a4' -N4LLLLLLLLLLLL&4'a5 -'
5Ui#5V5 
%6; 5V5 555
- 5V5 55V5 55V5 55V5 55V5 55V5 55V5
55
V5 55V5 55V5 55
e
*
#5V5 
%6;H5V5 555
-H5V5 55V5 55V5 55V5 55V5 55V5 55V5 55V5 55V5 55V5 55e5 -#5V5 
%6;H5V5 555&
-H5V5 55V5 55V5 55 V5! 55!V5" 55"V5# 55#V5$ 55$V5% 55%V5& 55&V6
Page 12

Sheet1
55'e* -':5(DDDDDDDDDDDDDDDDDDDDDDDDDDA
6@jN6LLLLLLLLLLLL6
a6 *
N6LLLLLLLLLLLL6a6' -N6LLLLLLLLLLLL&6'a7
-'
7@kN7LLLLLLLLLLLL7
a7 *
N7LLLLLLLLLLLL7a7' -N7LLLLLLLLLLLL&7'a8
-'
8@oN8LLLLLLLLLLLL8
a8 *
N8LLLLLLLLLLLL8a8' -N8LLLLLLLLLLLL&8'a9
-'
9@lN9LLLLLLLLLLLL9
a9 *
N9LLLLLLLLLLLL9a9' -N9LLLLLLLLLLLL&9'a:
-'
:@mN:LLLLLLLLLLLL:
a: *
N:LLLLLLLLLLLL:a:' -N:LLLLLLLLLLLL&:'a;
-'
;@nN;LLLLLLLLLLLL;
a; *
N;LLLLLLLLLLLL;a;' -N;LLLLLLLLLLLL&;'a< -'
<U$#<Vf 
%=>H<V< <<<
-H<V< <<V< <<V< <<V< <<V< <<V< <<Vf <<
V< <<V< <<V<
<<
e< *
#<V< 
%=>H<V< <<<
-H<V< <<Vf <<V< <<V< <<V< <<V< <<V< <<V< <<V< <<Vf <<e5
-#<V< 
%=>H<V< <<<&
-H<V< <<V< <<V< << V<! <<!V<" <<"V<# <<#V<$ <<$V<% <<%V<& <<&V<' <<'e=
-':<(DDDDDDDDDDDDDDDDDDDDDDDDDDA
Err:501
a= *
N=LLLLLLLLLLLL=a=' -N=LLLLLLLLLLLL&='a>
-'
>@&N>LLLLLLLLLLLL>
a> *
N>LLLLLLLLLLLL>a>' -N>LLLLLLLLLLLL&>'a? -'
?U'#?V? 
%@CH?V? ???
-H?V? ??V? ??V? ??V? ??V? ??V? ??V?
??
V? ??V? ??V? ??
Page 13

Sheet1

ef *
#?V? 
%@CH?V? ???
-H?V? ??V? ??V? ??V? ??V? ??V? ??V? ??V? ??V? ??V? ??e? -#?V? 
%@CH?V? ???&
-H?V? ??V? ??V? ?? V?! ??!V?" ??"V?# ??#V?$ ??$V?% ??%V?& ??&V@
??'e< -':?(DDDDDDDDDDDDDDDDDDDDDDDDDDAD?laaaa|aaayqqqaiaaiaanaaaaaanaa@B 
DAB 
DBB 
DCB
@@N@LLLLLLLLLLLL@
a@ *
N@LLLLLLLLLLLL@a@' -N@LLLLLLLLLLLL&@'aA
-'
A@NALLLLLLLLLLLL#A
aA 
%AA
NALLLLLLLLLLLLAaA' -NALLLLLLLLLLLL&A'aB
-'
B@%NBLLLLLLLLLLLLB
aB *
NBLLLLLLLLLLLLBaB' -NBLLLLLLLLLLLL&B'aC
-'
C@(NCLLLLLLLLLLLLC
aC *
NCLLLLLLLLLLLLCaC' -NCLLLLLLLLLLLL&C'aD -'
DU)#DVD 
%EFHDVD DDD
-HDVD DDVD DDVD DDVD DDVD DDVD DDVD
DD
VD DDVD DDVD
DD
eD *
#DVD 
%EFHDVD DDD
-HDVD DDVD DDVD DDVD DDVD DDVD DDVD DDVD DDVD DDVD DDe5' -#DVD 
%EFHDVD DDD&
-HDVD DDVD DDVD DD VD! DD!VD" DD"VD# DD#VD$ DD$VD% DD%VD& DD&VE
DD'eb -':D(DDDDDDDDDDDDDDDDDDDDDDDDDDA
E@%NELLLLLLLLLLLLE
aE *
NELLLLLLLLLLLLEaE' -NELLLLLLLLLLLL&E'aF
-'
F@&NFLLLLLLLLLLLLF
aF *
NFLLLLLLLLLLLLFaF' -NFLLLLLLLLLLLL&F'aG -'
GU+#GVG 
%HLGVG GGG
-GVG GGVG GGVG GGVG GGVG GGVG GGVG
GG
VG GGVG GGVG GG
e?' *
Page 14

Sheet1
#GVG 
%HLGVG GGG
-GVG GGVG GGVG GGVG GGVG GGVG GGVG GGVG GGVG GGVG GGeG -#GVG 
%HLGVG GGG&
-GVG GGVG GGVG GG VG! GG!VG" GG"VG# GG#VG$ GG$VG% GG%VG& GG&VH
GG'eD -':G(DDDDDDDDDDDDDDDDDDDDDDDDDDA
H@
aH *
NHLLLLLLLLLLLLHaH' -NHLLLLLLLLLLLL&H'aI
-'
I@NILLLLLLLLLLLLI
aI *
NILLLLLLLLLLLLIaI' -NILLLLLLLLLLLL&I'aJ
-'
JYNJLLLLLLLLLLLLJ
aJ *
NJLLLLLLLLLLLLJaJ' -NJLLLLLLLLLLLL&J'aK
-'
K@-NKLLLLLLLLLLLLK
aK *
NKLLLLLLLLLLLLKaK' -NKLLLLLLLLLLLL&K'aL
-'
L@NLLLLLLLLLLLLLL
aL *
NLLLLLLLLLLLLLLaL' -NLLLLLLLLLLLLL&L'aM -'
MW.#MVM 
%NOMVM MMM
-MVM MMVM MMVM MMVM MMVM MMVM MMVM
MM
VM MMVM MMVM MM
eG
*
#MVM 
%NOMVM MMM
-MVM MMVM MMVM MMVM MMVM MMVM MMVM MMVM MMVM MMVM MMeM MMe
- 
#MVM 
%NOMVM MMM&
-MVM MMVM MMVM MM VM! MM!VM" MM"VM# MM#VM$ MM$VM% MM%VM& MM&VN
MM'eG' M'Me''
- 
:M(DDDDDDDDDDDDDDDDDDDDDDDDDDA
N@/NNLLLLLLLLLLLLN
aN *
NNLLLLLLLLLLLLNaN' MNNLLLLLLLLLLLL&N'aO
M'
O@NOLLLLLLLLLLLLO
aO *
NOLLLLLLLLLLLLOaO' MNOLLLLLLLLLLLL&O'aP
Page 15

Sheet1
M'
PUNPVVVVVVVVVVVVP
eP *
NPVVVVVVVVVVVVPeP' MNPVVVVVVVVVVVV&P'eQ
M':P(DDDDDDDDDDDDDDDDDDDDDDDDDDA
QU[NQVVVVVVVVVVVVQ
eQ *
NQVVVVVVVVVVVVQeQ' MNQVVVVVVVVVVVV&Q'eR M':Q(DDDDDDDDDDDDDDDDDDDDDDDDDDA
RU~#RVR 
%STRVR RRR
-RVR RRVR RRVR RRVR RRVR RRVR RRVR
RR
VR RRVR RRVR RR
ef *
#RVR 
%STRVR RRR
-RVR RRVR RRVR RRVR RRVR RRVR RRVR RRVR RRVR RRVR RRe M#RVR 
%STRVR RRR&
-RVR RRVR RRVR RR VR! RR!VR" RR"VR# RR#VR$ RR$VR% RR%VR& RR&VS
RR'ef M':R(DDDDDDDDDDDDDDDDDDDDDDDDDDA
S@NSLLLLLLLLLLLLS
aS *
NSLLLLLLLLLLLLSaS' MNSLLLLLLLLLLLL&S'aT
M'
T@
NTLLLLLLLLLLLLT
aT *
NTLLLLLLLLLLLLTaT' MNTLLLLLLLLLLLL&T'aU M'
UU#UVU 
%VZUVU UUU
-UVU UUVU UUVU UUVU UUVU UUVU UUVU
UU
VU UUVU UUVU UU
eM' *
#UVU 
%VZUVU UUU
-UVU UUVU UUVU UUVU UUVU UUVU UUVU UUVU UUVU UUVU UUe?
M#UVU 
%VZUVU UUU&
-UVU UUVU UUVU UU VU! UU!VU" UU"VU# UU#VU$ UU$VU% UU%VU& UU&VV
UU'eD' M':U(DDDDDDDDDDDDDDDDDDDDDDDDDDA
V@NVLLLLLLLLLLLLV
aV *
NVLLLLLLLLLLLLVaV' MNVLLLLLLLLLLLL&V'aW
M'
W@ NWLLLLLLLLLLLL#W
aW 
%WW
NWLLLLLLLLLLLLWaW' MNWLLLLLLLLLLLL&W'aX
M'
Page 16

Sheet1

X@|NXLLLLLLLLLLLLX
aX *
NXLLLLLLLLLLLLXaX' MNXLLLLLLLLLLLL&X'aY
M'
Y@}NYLLLLLLLLLLLLY
aY *
NYLLLLLLLLLLLLYaY' MNYLLLLLLLLLLLL&Y'aZ
M'
Z@!NZLLLLLLLLLLLLZ
aZ *
NZLLLLLLLLLLLLZaZ' MNZLLLLLLLLLLLL&Z'a[ M'
[Ut#[V[ 
%\^[V[ [[[
-[V[ [[V[ [[V[ [[V[ [[V[ [[V[ [[V[
[[
V[ [[V[ [[V[ [[
eU
*
#[V[ 
%\^[V[ [[[
-[V[ [[V[ [[V[ [[V[ [[V[ [[V[ [[V[ [[V[ [[V[ [[V[ [[eU' M#[V[ 
%\^[V[ [[[&
-[V[ [[V[ [[V[ [[ V[! [[!V[" [["V[# [[#V[$ [[$V[% [[%V[& [[&V\
[['eR' M':[(DDDDDDDDDDDDDDDDDDDDDDDDDDA
\@uN\LLLLLLLLLLLL\
a\ *
N\LLLLLLLLLLLL\a\' MN\LLLLLLLLLLLL&\'a]
M'
]@wN]LLLLLLLLLLLL]
a] *
N]LLLLLLLLLLLL]a]' MN]LLLLLLLLLLLL&]'a^
M'
^@vN^LLLLLLLLLLLL^
a^ *
N^LLLLLLLLLLLL^a^' MN^LLLLLLLLLLLL&^'a_
M'
_
Uq#_
V_

%`aH_
V_
_
_
_

-H_
V_
_
_
V_
_
_
V_
_
_
V_
_
_
V_
_
_
V_
_
_
V_

_
_

V_
_
_
V_
_
_
V_
_
_

eR *
#_
V_

%`aH_
V_
_
_
_

-H_
V_
_
_
V_
_
_
V_
_
_
V_
_
_
V_
_
_
V_
_
_
V_
_
_
V_
_
_
V_
_
_
V_
_
_
e_
M#_
V_

%`aH_
V_
_
_
_
&
-H_
V_
_
_
V_
_
_
V_
_
_
V_
! _
_
!V_
" _
_
"V_
# _
_
#V_
$ _
_
$V_
% _
_
%V_
& _
_
&V`
_
_
'eM
M':_
(DDDDDDDDDDDDDDDDDDDDDDDDDDADKlaiaanaanaaaaaaanaanaiaaanaaa`B 
DaB 
DbB 
WcB 
DdB
`@rN`LLLLLLLLLLLL`
Page 17

Sheet1

a` *
N`LLLLLLLLLLLL`a`' MN`LLLLLLLLLLLL&`'aa
M'
a@sNaLLLLLLLLLLLLa
aa *
NaLLLLLLLLLLLLaaa' MNaLLLLLLLLLLLL&a'ab M'
bU
#bVb 
%ceHbVb bbb
-HbVb bbVb bbVb bbVb bbVf bbVb bbVb
bb
Vb bbVb bbVb bb
e[ *
#bVb 
%ceHbVb bbb
-HbVb bbVb bbVb bbVb bbVb bbVb bbVb bbVb bbVb bbVb bbe[' M#bVb 
%ceHbVb bbb&
-HbVb bbVb bbVf bb Vb! bb!Vb" bb"Vb# bb#Vb$ bb$Vb% bb%Vb& bb&Vb' bb'ec
M':b(DDDDDDDDDDDDDDDDDDDDDDDDDDA
c@yNcLLLLLLLLLLLLc
ac *
NcLLLLLLLLLLLLcac' MNcLLLLLLLLLLLL&c'ad
M'
d@{NdLLLLLLLLLLLLd
ad *
NdLLLLLLLLLLLLdad' MNdLLLLLLLLLLLL&d'ae
M'
ePzNeQQQQQQQQQQQQ#e
ge 
%ee
NeQQQQQQQQQQQQege' MNeQQQQQQQQQQQQ&e'gf M':e(DDDDDDDDDDDDDDDDDDDDDDDDDDA
fZyf[< cDDDD*D5D<D?DDDGDMDQDRDUD[D_
Db0f[g fmff'&cL L L L L L L 
ff
[ ff[R
ff[f ff
og
ff[g ff[ ff[f ff[< ff[ ff[f ff[f ff[f# ff[ ff[ ff[f ff[< ffof ff[*
ff[g% ff[' ff[g# ff[b ff [f ff![ ff"[ ff#[b
ff$[f ff%[& ff&[" ff'og f:f(DDDDDDDDDDDDDDDDDDDDDDDDDDA
gZ%g[h DDfg[h gggL L  g[_
' gg[g gg[g gg[g gg[g gg[g gg[g gg
[g$ gg[ gg[ g%g
ah
D
Df
%g[g' DDfg[g gggL L  g[ gg[g gg[g gg[g gg[g" gg[g gg[g gg[g gg[g gg[g g%ga DDf%g[g DDfg[
ggg&L L  g[g gg[g gg[g gg [' gg![[
gg"[g gg#[g gg$[g gg%[g! gg&[g g%g'ag
D'Df':g(DDDDDDDDDDDDDDDDDDDDDDDDDDA
hi#hh' hhh''L  L hhg hhhg hhh hhh hhh hhh hhh hhh
Page 18

Sheet1

hh
h hhh hhh hh
hg hhh hhh hhh hhh hhh hhh hhh hhh hhh hhh hhh hhh hhhh hhh hhh hhh h
l>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B 
l>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>(B 
(B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B
l>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>(B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B
l>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>(B (B (B (B (B (B (B (B (B (B 
(B (B (B 
(B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B :(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDD
l>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> (B !(B "(B #(B $(B %(B &(B '(B ((B )(B *(B +(B 
l>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>@(B A(B B(B C(B D(B E(B F(B G(B H(B I(B J(B K(B L(B M(B N(B O(B P(B Q
l>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>`(B a(B b(B c(B d(B e(B f(B g(B h(B i(B j(B k(B l(B m(B n(B o(B p(B q(B r(B 
l>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>
(B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B 
l>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B 
l>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>(B 
(B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B
l>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>(B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B
l>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>(B (B (B (B (B (B (B (B (B (B 
(B (B (B 
(B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B :(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDD
l>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> (B !(B "(B #(B $(B %(B &(B '(B ((B )(B *(B +(B 
l>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>@(B A(B B(B C(B D(B E(B F(B G(B H(B I(B J(B K(B L(B M(B N(B O(B P(B Q

Page 19

Sheet1

+-+.+/+0+1+2+3+4+                                                                                        T8

6Calibri16Calibri16Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri1
##0_
);\("$"#
##04/_
(* #

l +

Page 20

Sheet1

Page 21

Sheet1

d     %)Calculation Calculation   } %        *

( Comma [0]-
& Currency.
. Currency [0]/Explanatory TextG5 Explanatory Text  %0
: Followed Hyperlink1

so do not overwrite the formula or the totals won't be correct). Legal -- General Office: Buildout (cap) Incidental Loan R
nference Attendance Tradeshow Displays- Media Relations and PR (include writing)+ Marketing Collateral (include writing)/ Lang
Printers and PeripheralsTaxes Collected from SalesTaxes

Sales Tax

Income TaxBanking Charges

Bank Fees

Inter

3;rJB+$G]7OV<a(7
IR{pgL=r85v&

uQ8CX=$ 
En7Lib/Se  PK!kytheme/theme/themeManager.xmlM

H

9%kX|F+#x$~:\ x(q]`^hG8|PNG0%61\$BNiq b

l!Fl8Fmc7CL0^Es"!}$B
")16WK5{"2 G61eGA

(j=0(c+f!;&0p)'a"Af/g1;5l-tqZ.T<8 H)

v$kS` 4)]l#9M4W=P5*flkXX-CwT%}B% y

^k  PK!

.aic21h:q
m@RN;d`o7gK(M&$R(.1r'JT
8 V"AHu} |$b{P 8g/]

3CS$.c9CsNXcnx +;K[k{

Page 22

+

#6 @ 3K U C` j

Su  c 

s 

Sheet1

6sAKVakv
+; K[k{ 

6SAKcV`sku
+;K[k

{)3>H#S]3hrC}Scs+;%K0:[EOkZd{o

&6&3A&K&CV&`&Sk&u&c
&&s&&&&&&&+&&;&&K''['('k3'='{H'S']'h'r'#}''3''C''S'
Page 23

Sheet1
)s7)A)L)W)a)l)v)+));) )K))[))k)){)) )

363A3K3#V3`33k3u3C
33S33c33s3333333+44;4(4K34=4[H4R4k]4g4{r4}4444#4
6S76A6cL6V6sa6k6v6666 6+66;66K66[66k 6 7{77)747>7#I7S73^7h7Cs7}7S77c7

Kj=t=[==k=={=====#==3==C>>S>'>c2><>sG>Q>\>g>q>|>>+>>;>>K>>[>>k>>{>???
C37CACCLCVCSaCkCcvC
CsCC CCCCC+CC;CCK C
D[DDk)D3D{>DIDSD^DhD#sD}D

P7PAP#LPVP3aPkPCvP
PSPPc PPsPPPPPPP+ PQ;QQK)Q3Q[>QHQkSQ]Q{hQsQ}QQQ

Page 24

Sheet1

Page 25

Sheet1

Page 26

Sheet1

Page 27

Sheet1

Page 28

Sheet1

B 
D-B 
D.B 
D/B 
D0B 
D1B 
D2B 
D3B 
D4B 
D5B 
W6B 
D7B 
D8B 
D9B 
D:B 
D;B 
D<B 
W=B 
D>B 
D

Page 29

Sheet1

@gN
*
LLLLLLLLLLLL#
LLLLLLLLLLLL&#

Page 30

Sheet1

Page 31

Sheet1

Page 32

Sheet1


DUB 
WVB 
DWB 
DXB 
DYB 
DZB 
D[B 
W\B 
D]B 
D^B 
D_
B 
W

Page 33

Sheet1

NHLLLLLLLLLLLLH

Page 34

Sheet1

Page 35

Sheet1

Page 36

Sheet1

Page 37

Sheet1

%laanaa>>>>>>>>>>>>>>>>>>>>>>
(B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B (B
DDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDD

(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DD

DDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDD

DDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDD
(B -(B .(B /(B 0(B 1(B 2(B 3(B 4(B 5(B 6(B 7(B 8(B 9(B :(B ;(B <(B =(B >(B ?(B : (DDDDDDDDDDDDDDDDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:B(DDDDDDDDDDDDDDDDDDDDDDDDDDA:C(DDDDDDDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDA:b(DDDDDDDDDDDDDDDDDDDDDDDDDDA:c(DDDDDDDDDDDDDDDDDDDDDDDDDDA:d(DDDDD
DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA
DDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDD

(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DD

DDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDD

DDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDD
(B -(B .(B /(B 0(B 1(B 2(B 3(B 4(B 5(B 6(B 7(B 8(B 9(B :(B ;(B <(B =(B >(B ?(B : (DDDDDDDDDDDDDDDDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:B(DDDDDDDDDDDDDDDDDDDDDDDDDDA:C(DDDDDDDDDDDDDDDDDDDDDDDDD

Page 38

Sheet1

 Arial1  Arial1  Arial1  Arial1 Arial1Arial1 Arial1

##0\)!"$"#
##0.0_
);_
(* \(#

Page 39

Sheet1

Page 40

Sheet1

ading 3DTj %23 5Heading 49 Heading 4DTj %6
( Hyperlink

or the period for

Mail and Postage

Membership Fees

Accounting

BookeepingOffice Support

Office Supplies

s j0}Q%v/ C/}(h"O

lxIsQ}# +!
v|TMcD[.3f'C|_
E\[RnqrdFTl/G5g2='<s 

wN
}d&D}9(!hjeoE!/S
Y{`FP(<^fW%mfz[0

xmlPK-!nXtheme/theme/theme1.xmlPK-!

Page 41

Office Equipment!Lo

Sheet1

Page 42

Sheet1

@#
@@3@@C@@S@@c@@s@@@
EECEESF

RR#RR3S

Page 43

Sheet1

Page 44

Sheet1

Page 45

Sheet1

Page 46

Sheet1

Page 47

Sheet1

Page 48

Sheet1

LLLLLLLLLLLL
a

'a&

Page 49

Sheet1

Page 50

Sheet1

Page 51

Sheet1

Page 52

Sheet1

Page 53

Sheet1

Page 54

Sheet1

Page 55

Sheet1

Page 56

Sheet1

(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDD
DDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDD
DDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDD

DDDDDDDDDDDDDDDA:

DDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:-(DDDDDDDDDDDDDDDDDDDDDDDDDDA:.(DDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDA:G(DDDDDDDDDDDDDDDDDDDDDDDDDDA:H(DDDDDDDDDDDDDDDDDDDDDDDDDDA:I(DDDDDDD
DDDDDA:g(DDDDDDDDDDDDDDDDDDDDDDDDDDA:h(DDDDDDDDDDDDDDDDDDDDDDDDDDA:i(DDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDD
DDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDD
DDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDD

DDDDDDDDDDDDDDDA:

DDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:-(DDDDDDDDDDDDDDDDDDDDDDDDDDA:.(DDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDA:G(DDDDDDDDDDDDDDDDDDDDDDDDDDA:H(DDDDDDDDDDDDDDDDDDDDDDDDDDA:I(DDDDDDD

Page 57

Sheet1

rial1  Arial1  Arial1 Arial1Arial1 Arial1

##0_
);[Red]\("$"#
##0.0\);_
(* "-"??_
);_
(@_
)0+_
(* #

##0\)""$"#
##0_
);_
(* \(#

Page 58

Sheet1

Page 59

Sheet1

5Heading 49 Heading 4DTj %6
( Hyperlink

and Postage

it will no longer automatically update the fields for you.CASH OUTCASH IN

Membership Fees

Accounting

BookeepingOffice Support

Office Supplies

Q%v/ C/}(h"O

^$j=GW)E+&

McD[.3f'C|_
E\[RnqrdFTl/G5g2='<s 

N
}d&D}9(!hjeoE!/S
Y{`FP(<^fW%mfz[0

me/theme/theme1.xmlPK-!

Page 60

Office Equipment!Loans or Other Finan

Sheet1

Page 61

Sheet1
+#

@C@@S@@c@@s@@@ AAA(A+3A=A;HARAK]AgA[rA|AkAA{AAAAA#AA3AACABS

Page 62

Sheet1

Page 63

Sheet1

Page 64

Sheet1

Page 65

Sheet1

Page 66

Sheet1

Page 67

Sheet1

' 

Page 68

Sheet1

Page 69

Sheet1

Page 70

Sheet1

Page 71

Sheet1

Page 72

Sheet1

Page 73

Sheet1

Page 74

Sheet1

Page 75

Sheet1

DDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA
DDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDD

DDDA:

DDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDD
DDDDDDDDDDDDDDDDDDDDDDDDA:-(DDDDDDDDDDDDDDDDDDDDDDDDDDA:.(DDDDDDDDDDDDDDDDDDDDDDDDDDA:/(
DDDDA:G(DDDDDDDDDDDDDDDDDDDDDDDDDDA:H(DDDDDDDDDDDDDDDDDDDDDDDDDDA:I(DDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDDA:h(DDDDDDDDDDDDDDDDDDDDDDDDDDA:i(DDDDDDDDDDDDDDDDDDDDDDDDDDA:j(
DDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA
DDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDD

DDDA:

DDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDD
DDDDDDDDDDDDDDDDDDDDDDDDA:-(DDDDDDDDDDDDDDDDDDDDDDDDDDA:.(DDDDDDDDDDDDDDDDDDDDDDDDDDA:/(
DDDDA:G(DDDDDDDDDDDDDDDDDDDDDDDDDDA:H(DDDDDDDDDDDDDDDDDDDDDDDDDDA:I(DDDDDDDDDDDDDDDDDDD

Page 76

Sheet1

##0.00_
);\("$"#
##0.00\)'""$"#
##0\);_
(* "-"??_
);_
(@_
)0.083_
(* # ##0.000_
);_
(* \(

Page 77

Sheet1

Page 78

pplies

Sheet1

Office Equipment!Loans or Other Financial Vehicles!

Benefits: All salaries + 20%)

Page 79

Source Deductions: All salaries + 7%

We

Sheet1

Page 80

Sheet1
;8

A{AAAAA#AA3AACABSBBc%B/Bs:BDBOBZBdBoByB+BB;BBKBB[BBkBB{BBC

Page 81

Sheet1

Page 82

Sheet1

Page 83

Sheet1

Page 84

Sheet1

Page 85

Sheet1

Page 86

Sheet1

Page 87

Sheet1

Page 88

Sheet1

Page 89

Sheet1

Page 90

Sheet1

Page 91

Sheet1

Page 92

Sheet1

Page 93

Sheet1

Page 94

Sheet1

DDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDD
DDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDD
DA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDD

DDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDD
DDDDDDDDDDDDDDDDDDDDDDDDDDA:/(DDDDDDDDDDDDDDDDDDDDDDDDDDA:0(DDDDDDDDDDDDDDDDDDDDDDDDDDA
DDDDDDDDA:I(DDDDDDDDDDDDDDDDDDDDDDDDDDA:J(DDDDDDDDDDDDDDDDDDDDDDDDDDA:K(DDDDDDDDDDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:j(DDDDDDDDDDDDDDDDDDDDDDDDDDA:k(DDDDDDDDDDDDDDDDDDDDDDDDDDA
DDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDD
DDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDD
DA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDD

DDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDD
DDDDDDDDDDDDDDDDDDDDDDDDDDA:/(DDDDDDDDDDDDDDDDDDDDDDDDDDA:0(DDDDDDDDDDDDDDDDDDDDDDDDDDA
DDDDDDDDA:I(DDDDDDDDDDDDDDDDDDDDDDDDDDA:J(DDDDDDDDDDDDDDDDD

Page 95

Sheet1

##0.00_
);[Red]\("$"#
##0.000\);_
(* "-"??_
);_
(@_
)             

Page 96

Sheet1

Page 97

ehicles!

Sheet1

Benefits: All salaries + 20%)

Source Deductions: All salaries + 7%

Page 98

Website and Email Hosting r22j 4)5(

Sheet1

Page 99

Sheet1
KM

c%B/Bs:BDBOBZBdBoByB+BB;BBKBB[BBkBB{BBC

Page 100

Sheet1

Page 101

Sheet1

Page 102

Sheet1

Page 103

Sheet1

Page 104

Sheet1

Page 105

Sheet1

Page 106

Sheet1

Page 107

Sheet1

Page 108

Sheet1

Page 109

Sheet1

Page 110

Sheet1

Page 111

Sheet1

Page 112

Sheet1

Page 113

Sheet1

DDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:
DDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDD

DDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDD
DDDDDDDDDDDDDDDDDDDDDDA:0(DDDDDDDDDDDDDDDDDDDDDDDDDDA:1(DDDDDDDDDDDDDDDDDDDDDDDDDDA:2(
DDDDA:J(DDDDDDDDDDDDDDDDDDDDDDDDDDA:K(DDDDDDDDDDDDDDDDDDDDDDDDDDA:L(DDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDA:k(DDDDDDDDDDDDDDDDDDDDDDDDDDA:l(DDDDDDDDDDDDDDDDDDDDDDDDDDA:m(
DDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:
DDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDD

DDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDD
DDDDDDDDDDDDDDDDDDDDDDA:0(DDDDDDDDDDDDDDDDDDDDDDDDDDA:1(DDDDDDDDDDDDDDDDDDDDDDDDDDA:2(
DDDDA:J(DDDDDDDDDDDDDDDDD

Page 114

Sheet1

##0.00\)7*2_
("$"* #
 *       P
 P  

Page 115

##0_
);_
("$"* \(#

Sheet1

Page 116

Sheet1

Page 117

Sheet1

Page 118

Sheet1
W

[b

Page 119

Sheet1

Page 120

Sheet1

Page 121

Sheet1

Page 122

Sheet1

Page 123

Sheet1

Page 124

Sheet1

Page 125

Sheet1

Page 126

Sheet1

Page 127

Sheet1

Page 128

Sheet1

Page 129

Sheet1

Page 130

Sheet1

Page 131

Sheet1

Page 132

Sheet1

DDDDDDDDDDDDDDDDDA: (DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA: (DDDDD

DDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(
DDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDD

DDDDDDDDDDDDDDDDDDDDDDDA:8(DDDDDDDDDDDDDDDDDDDDDDDDDDA:9(DDDDDDDDDDDDDDDDDDDDDDDDDDA::(
DDDDDDA:R(DDDDDDDDDDDDDDDDDDDDDDDDDDA:S(DDDDDDDDDDDDDDDDDDDDDDDDDDA:T(DDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDA:s(DDDDDDDDDDDDDDDDDDDDDDDDDDA:t(DDDDDDDDDDDDDDDDDDDDDDDDDDA:u(D
DDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(
DDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDD

DDDDDDDDDDDDDDDDDDDDDDDA:8(DDDDDDDDDDDDDDDDDDDDDDDDDDA:9(DDDDDDDDDDDDDDDDDDDDDDDDDDA::(

Page 133

Sheet1

##0\);_
("$"* "-"_
);_
(@_
).))_
(* # ##0_
);_
(* \(# ##0\);_
(* "-"_
);_
(@_
)? :_
("$"* # ##0.00_
);_
("$"* \(#

Page 134

Sheet1

Page 135

Sheet1

Page 136

Sheet1

Page 137

Sheet1
l

kw

Page 138

Sheet1

Page 139

Sheet1

Page 140

Sheet1

Page 141

Sheet1

Page 142

Sheet1

Page 143

Sheet1

Page 144

Sheet1

Page 145

Sheet1

Page 146

Sheet1

Page 147

Sheet1

Page 148

Sheet1

Page 149

Sheet1

Page 150

Sheet1

Page 151

Sheet1

DDDDDDDDDDDDDDDDDA: (DDDDDDDDDDDDDDDDDDDDDDDDDDA: (DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDD

DDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(D
DDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDD

DDDDDDDDDDDDDDDDDDDDDDDA::(DDDDDDDDDDDDDDDDDDDDDDDDDDA:;(DDDDDDDDDDDDDDDDDDDDDDDDDDA:<(D
DDDDDDA:T(DDDDDDDDDDDDDDDDDDDDDDDDDDA:U(DDDDDDDDDDDDDDDDDDDDDDDDDDA:V(DDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDA:u(DDDDDDDDDDDDDDDDDDDDDDDDDDA:v(DDDDDDDDDDDDDDDDDDDDDDDDDDA:w(D
DDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(D
DDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDD

DDDDDDDDDDDDDDDDDDDDDDDA::(DDDDDDDDDDDDDDDDDDDDDDDDDDA:;(DDDDDDDDDDDDDDDDDDDDDDDDDDA:<(D

Page 152

Sheet1

##0.00\);_
("$"* "-"??_
);_
(@_
)6+1_
(* # ##0.00_
);_
(* \(# ##0.00\);_
(* "-"??_
);_
(@_
)0_
)"$"# ##0.00

Page 153

Sheet1

Page 154

Sheet1

Page 155

Sheet1

Page 156

Sheet1

Page 157

#


Sheet1

Page 158

Sheet1

Page 159

Sheet1

Page 160

Sheet1

Page 161

Sheet1

Page 162

Sheet1

Page 163

Sheet1

Page 164

Sheet1

Page 165

Sheet1

Page 166

Sheet1

Page 167

Sheet1

Page 168

Sheet1

Page 169

Sheet1

Page 170

Sheet1

DDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDD
DDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDD
DDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:

DDDDDDDDDDDDDDDDDDDA:<(DDDDDDDDDDDDDDDDDDDDDDDDDDA:=(DDDDDDDDDDDDDDDDDDDDDDDDDDA:>(DDDD
DDDA:V(DDDDDDDDDDDDDDDDDDDDDDDDDDA:W (DDDDDDDDDDDDDDDDDDDDDDDDDDA:X(DDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDA:w(DDDDDDDDDDDDDDDDDDDDDDDDDDA:x(DDDDDDDDDDDDDDDDDDDDDDDDDDA:y(DDDD
A:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDD
DDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:

DDDDDDDDDDDDDDDDDDDA:<(DDDDDDDDDDDDDDDDDDDDDDDDDDA:=(DDDDDDDDDDDDDDDDDDDDDDDDDDA:>(DDDD

Page 171

Sheet1

Page 172

Sheet1

Page 173

Sheet1

Page 174

Sheet1

Page 175

Sheet1
3 C S-

Page 176

Sheet1

Page 177

Sheet1

Page 178

Sheet1

Page 179

Sheet1

Page 180

Sheet1

Page 181

Sheet1

Page 182

Sheet1

Page 183

Sheet1

Page 184

Sheet1

Page 185

Sheet1

Page 186

Sheet1

Page 187

Sheet1

Page 188

Sheet1

Page 189

Sheet1

DDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDD
DDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA
DDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDD

DDDDDDDDDDDA:>(DDDDDDDDDDDDDDDDDDDDDDDDDDA:?(DDDDDDDDDDDDDDDDDDDDDDDDDDAD@
DDDDDDDDDDDDDDDDDDDDDDDDDDA:Y(DDDDDDDDDDDDDDDDDDDDDDDDDDA:Z(DDDDDDDDDDDDDDDDDDDDDDDDDDA
DDDDDDDDDDDA:y(DDDDDDDDDDDDDDDDDDDDDDDDDDA:z(DDDDDDDDDDDDDDDDDDDDDDDDDDA:{(DDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(D
DDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDD
DDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA
DDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDD

DDDDDDDDDDDA:>(DDDDDDDDDDDDDDDDDDDDDDDDDDA:?(DDDDDDDDDDDDDDDDDDDDDDDDDDAD@

Page 190

Sheet1

Page 191

Sheet1

Page 192

Sheet1

Page 193

Sheet1

Page 194

Sheet1

Page 195

Sheet1

Page 196

Sheet1

Page 197

Sheet1

Page 198

Sheet1

Page 199

Sheet1

Page 200

Sheet1

Page 201

Sheet1

Page 202

Sheet1

Page 203

Sheet1

Page 204

Sheet1

Page 205

Sheet1

Page 206

Sheet1

Page 207

Sheet1

Page 208

Sheet1

DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDD
A:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDD
DDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDD

DDDDDDDDDDDDDDDDDA:[(DDDDDDDDDDDDDDDDDDDDDDDDDDA:\(DDDDDDDDDDDDDDDDDDDDDDDDDDA:](DDDDDDD
DA:{(DDDDDDDDDDDDDDDDDDDDDDDDDDA:|(DDDDDDDDDDDDDDDDDDDDDDDDDDA:}(DDDDDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA: (DDDDDDDDD
A:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDD
DDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDD

Page 209

Sheet1

Page 210

Sheet1

Page 211

Sheet1

Page 212

Sheet1

Page 213

Sheet1

Page 214

Sheet1

Page 215

Sheet1

Page 216

Sheet1

Page 217

Sheet1

Page 218

Sheet1

Page 219

Sheet1

Page 220

Sheet1

Page 221

Sheet1

Page 222

Sheet1

Page 223

Sheet1

Page 224

Sheet1

Page 225

Sheet1

Page 226

Sheet1

Page 227

Sheet1

DDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDD
DDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA: (DDDDDDDDDDDDDDDDDDDD

DDDDDDDDDDDDDA:](DDDDDDDDDDDDDDDDDDDDDDDDDDA:^(DDDDDDDDDDDDDDDDDDDDDDDDDDA:_
(DDDDDDDDDD
}(DDDDDDDDDDDDDDDDDDDDDDDDDDA:~(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDA: (DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDD
(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDD
DDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDD
DDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA:(DDDDDDDDDDDDDDDDDDDDDDDDDDA: (DDDDDDDDDDDDDDDDDDDD

Page 228