Estimate for Restoration of Road Cut on Niazbaig Raiwind Road at Km.

7 by
(SNGPL).
1
Pacca

Kacha

Regular Excavation dressed

1
2

x
x
@

2
Pacca

Kacha

56
8

1
1

x
x

56
8

=
=
=

448 Cft
128 Cft
576 Cft.
=

Rs.453

x
x
Per

2
2

x
x

2.42
3

=
=
=

Rs.800

Rs.2,035

Rs.2,291

Rs.1,973

Rs.220

271 Cft
48 Cft
319 Cft.

Cft

56

x
Per

0.83

92.96 Cft

Cft

P/L Base course of crushed stone aggregate 8" thick

1

56

@ Rs.3,053.25

x
Per

0.67

75.04 Cft

Cft

P/L TST using 79 Lbs bitumen & 9.75 Cft Bajri Per % Sft
1

60

@ Rs.1,096.10
6

4
4

P/L Sub base course of crushed stone aggregate 10" thick

@ Rs.2,188.85

x
x

P/L Better Fill material from 2 Km. lead.

2
2

Rs.785.90 P%0 Cft.

@ Rs.2,508.80
3

x
x

x
Per

180 Sft

Sft

Rehandling and dressing of excavated earth up to single

through of kassi in filling of trench and berms.
Qty as per item No. 1
@

576 Cft

Rs.382.80 P%0 Cft.

Sub Total

Add 3% Contingency on Rs.

Add 12.5% Deptt. Charges on Rs.

7772
7772

Rs.7,772
Rs.233
Rs.972
Rs.8,977

(+)
(+)
Total:-

Add Rent Charges

@

80
Rs.2.00

/
3.28 =
P. Metr P.Year
For

=
10 Years

24 Meters
Rs.49
=
G. Total:Say

Sub Divisional Officer

Provincial Highway Sub Division
Lahore.

Rs.488
Rs.9,465
Rs.9,500

ANALYSIS RATE FOR BASE COURSE.

Unit
Lead

=
=

As per CSR 2004

100 Cft.
212 Km.
=

Rs.1,690.65

Carriage Charges from Sikhanwali quarry at the site of work.

Carriage charges for Km.

0.00

to

50

Carriage charges for Km.

50

to

100

5.70

P.Km.

200

to

5.20

P.Km.

212

to

4.80

P.Km.

50
3

@ Rs.

Carriage charges for Km.

100

Km.

Km.

@ Rs.

Carriage charges for Km.

12

Km.

@ Rs.

Sub Divisional Officer

Provincial Highway Sub Division
Lahore

Rs.500.00

Rs.285.00

Rs.520.00

Rs.57.60

Rs.3,053.25

100

200

Total:-

Sub Engineer

Executive Engineer
Provincial Highway Division
Lahore

ANALYSIS OF RATE FOR SUB BASE COURSE.

Unit
Lead

=
=

As per CSR 2004

100 Cft.
175 Km.
=

Rs.1,013.85

Rs.500.00

Rs.285.00

Rs.390.00

Rs.0.00

Rs.2,188.85

Carriage Charges from Chiniot quarry at the site of work.

Carriage charges for Km.

0.00

to

50

Carriage charges for Km.

50

to

100

5.70

P.Km.

100

to

5.20

P.Km.

to

4.90

P.Km.

50
3

@ Rs.

Carriage charges for Km.

75

Km.

Km.

@ Rs.

Carriage charges for Km.

0

Km.

@ Rs.

175

Total:-

Sub Engineer

Sub Divisional Officer

Provincial Highway Sub Division
Lahore

Executive Engineer
Provincial Highway Division
Lahore

ANALYSIS RATE FOR T.S.T USING 79 LBS. BITUMEN & 9.75 CFT. BAJRI.
Unit
Lead

=
=

100 Cft.
212 Km.

As per CSR 2004

Rs.963.25

Carriage Charges from Sikhanwali quarry at the site of work.

Carriage charges for Km.

0.00

to

50

Carriage charges for Km.

50

to

100

5.70

P.Km.

200

to

5.20

P.Km.

212

to

4.80

P.Km.

50
3

@ Rs.

Carriage charges for Km.

100

Km.

Km.

@ Rs.

Carriage charges for Km.

12

Km.

@ Rs.

Sub Engineer

9.75

Sub Divisional Officer

Provincial Highway Sub Division
Lahore

Rs.500.00

Rs.285.00

Rs.520.00

Rs.57.60

Rs.1,362.60

100

200

Total:Rs.1,362.60

100

Rs.132.85

Total:-

###

Executive Engineer
Provincial Highway Division
Lahore

PROVINCE

PUNJAB

STATION

LAHORE

DIVISION

PROVINCIAL
LAHORE.

NAME OF WORK

ESTIMATE FOR RESTORATION OF

ROAD CUT ON NIAZ BAIG RAIWIND
ROAD AT KM NO 7 BY (SNGPL)

MAJOR HEAD

---

AMOUNT

RS. 9500

HIGHWAY

DIVISION,