Вы находитесь на странице: 1из 44

DIAS PROMEDIO

7
6
7
6
5
4
COSTO DE OPERACIN
AO
2008
2009
2010
2011
2012
2013

HORAS

AO
2008
2009
2010
2011
2012
2013

8.25

8.45

$
$
$
$
$
$

ENERO
391,599
391,315
326,581
339,343
295,032
300,019

FEBRERO
$
$
$
$
$
$

391,606
391,311
326,584
339,344
295,039
300,023

AO
2008
2009
2010
2011
2012
2013

PROMEDIO HORAS
53.71
46.71
55.35
47.97
45.60
34.44

COSTO DE OPERACIN ANUAL


$
391,608
$
391,313
$
326,594
$
339,350
$
295,043
$
300,021

PEOR AO
MEJOR AO

2008
2012

POR QUE TIENE EL MAYOR COSTO


POR QUE TIENE EL MENOR COSTO

MESES
1
40.7
50.4
37.4
37.9
31.5
32.4

2
50.7
44.4
42.1
39.4
40.3
37.4

3
37.5
36.2
38.5
39.3
42.7
30.3
MESES

$
$
$
$
$
$

MARZO
391,597
391,306
326,582
339,344
295,041
300,017
SEM 1
47.72
44.72
45.07
43.58
40.85
35.95

$
$

391,608
295,043

$
$
$
$
$
$

ABRIL
391,598
391,299
326,583
339,339
295,038
300,020

MAYO
$
$
$
$
$
$

SEM 2
59.70
48.70
65.63
52.35
50.35
32.93

COSTO DE OPERACIN SEM 1


$
391,604
$
391,311
$
326,586
$
339,347
$
295,040
$
300,022

391,598
391,308
326,590
339,353
295,039
300,025

MESES
4
38.3
25.3
40.5
33.3
39.5
33.4

5
38.4
39.7
50.4
51.3
40.4
40.8

6
80.7
72.3
61.5
60.3
50.7
41.4

7
70.8
63.5
90.7
55.4
52.1
48.7

MESES
JUNIO
$
$
$
$
$
$

391,625
391,329
326,598
339,359
295,047
300,026

COSTO DE OPERACIN SEM 2


$
391,612
$
391,314
$
326,601
$
339,353
$
295,047
$
300,019

$
$
$
$
$
$

JULIO
391,619
391,324
326,620
339,356
295,048
300,032

$
$
$
$
$
$

AGOSTO
391,617
391,329
326,597
339,361
295,052
300,034
AO
2008
2009
2010
2011
2012
2013

SEPTIEMBRE
$
391,609
$
391,311
$
326,598
$
339,357
$
295,037
$
300,021
UF
18.24
18.24
15.22
15.22
12.87
12.87

8
67.8
71.5
60.2
63.1
57.4
51.7

$
$
$
$
$
$

OCTUBRE
391,613
391,310
326,607
339,355
295,041
300,008
VALOR UF
21467.81
21451.88
21455.55
22294.03
22922.15
23309.56

9
55.7
44.5
61.4
56.8
37.7
34.4

10
61.3
43.3
73.7
54.4
42.5
18.1

NOVIEMBRE
$
391,619
$
391,312
$
326,594
$
339,348
$
295,055
$
300,007

DICIEMBRE
$
391,594
$
391,298
$
326,592
$
339,344
$
295,048
$
300,015

FACTOR
0.65
0.65
0.73
0.73
0.77
0.77

11
70.5
45.2
55.5
44.4
60.3
17.3

12
32.1
24.2
52.3
40
52.1
27.4

PROMEDIO ANUAL HORAS


53.71
46.71
55.35
47.97
45.60
34.44

PROMEDIO SEMESTRAL
SEM 1
SEM 2
47.72
59.70
44.72
48.70
45.07
65.63
43.58
52.35
40.85
50.35
35.95
32.93

AO
2008
2009
2010
2011
2012
2013

PROMEDIO ANUAL HORAS


53.71
46.71
55.35
47.97
45.60
34.44

DIAS PROMEDIO
7
6
7
6
5
4

HORAS

COSTO DE OPERACIN
MESES
AO
ENERO
2008 $
2009 $
2010 $
2011 $
2012 $
2013 $

8.25

8.45

391,599
391,315
326,581
339,343
295,032
300,019

AO
2008
2009
2010
2011
2012
2013

PROMEDIO SEMESTRAL
SEM 1
47.72
44.72
45.07
43.58
40.85
35.95

AO
2008
2009
2010
2011
2012
2013

COSTO DE OPERACIN SEM 1


$
391,604
$
391,311
$
326,586
$
339,347
$
295,040
$
300,022

AO
2008
2009
2010
2011
2012
2013

D. ESTANDAR
16.3553415424
15.7067708812
15.7258617339
10.0365091118
8.7251986172
10.5814123764

PROMEDIO ANUAL HORA


55.35

53.71

47.97

46.71

2008

2009

2010

AO
2008
2009
2010
2011
2012
2013

2011

20

DIAS PROMEDIO

2008

2009

2010

2011

2012

7
1

6
2

7
3

6
4

5
5

DIAS PROMEDIO

FEBRERO
$
$
$
$
$
$

45

391,606
391,311
326,584
339,344
295,039
300,023

AO

MARZO
ABRIL
MAYO
JUNIO
$ 391,597 $ 391,598 $ 391,598 $ 391,625
$ 391,306 $ 391,299 $ 391,308 $ 391,329
$ 326,582 $ 326,583 $ 326,590 $ 326,598
$ 339,344 $ 339,339 $ 339,353 $ 339,359
$ 295,041 $ 295,038 $ 295,039 $ 295,047
$ 300,017 $ 300,020 $ 300,025 $ 300,026

LEAD TIME SEMESTRAL


SEM 1

SEM 2

65.63
59.70
47.72

48.70
44.72

52.35
45.07

50.35

LEAD TIME SEMESTRAL


SEM 1

SEM 2

65.63

SEM 2
59.70
48.70
65.63
52.35
50.35
32.93

59.70
47.72

2008

COSTO DE OPERACIN SEM 2


$
391,612
$
391,314
$
326,601
$
339,353
$
295,047
$
300,019
COVARIANZA
0.3045214872
0.3362734176
0.2841167432
0.2092392449
0.1913420749
0.3072270712

48.70
44.72

2009

52.35
45.07

43.58

2010

50.35
40.85

2011

2012

D. ESTANDAR
18
16
14
12
10
8
6
4
2
0
2008

2009

2010

2011

COVARIANZA
0.4
0.35
0.3
0.25
0.2
0.15
0.1
0.05
0
2008

2009

2010

2011

20

ANUAL HORAS
47.97

45.60
34.44

2011

2012

2013

PROMEDIO

2011

2012

2013

6
4

5
5

4
6

ROMEDIO

AO

PROMEDIO ANUAL COSTOS DE OPERACION


JULIO
AGOSTO
SEPTIEMBRE
$ 450,000
$ 391,619 $ 391,617 $ 391,609
$ 400,000
$ 391,324 $ 391,329 $ 391,311
$ 350,000
$ 326,620 $ 326,597
$ 326,598
$
300,000
$ 339,356 $ 339,361 $ 339,357
$ 250,000
$ 295,048 $ 295,052
$ 295,037
$ 300,032 $ 300,034
$ 300,021
$ 200,000

OCTUBRE
NOVIEMBRE DICIEMBRE
$ 391,613 $ 391,619 $ 391,594
$ 391,310 $ 391,312 $ 391,298
$ 326,607 $ 326,594 $ 326,592
$ 339,355 $ 339,348 $ 339,344
$ 295,041 $ 295,055 $ 295,048
$ 300,008 $ 300,007 $ 300,015

$ 150,000
$ 100,000
$ 50,000

SEMESTRAL
SEM 2

52.35

50.35

$2007

2008

2009

2010

2011

2012

2013

2014

SEMESTRAL
SEM 2

52.35
43.58

50.35
40.85
35.95
32.93

2011

2012

2013

TANDAR

2011

2012

2013

ARIANZA

2011

2012

2013

OPERACION
PROMEDIO
$ 391,608
$ 391,313
$ 326,594
$ 339,350
$ 295,043
$ 300,021

2012

2013

%MENSUAL
TOTAL
ENERO
FEBRERO
MARZO
4699293.18
8.3
8.3
4695751.82
8.3
3919126.52
8.3
4072201.83
8.3
3540518.19
8.3
3600246.69
8.3

2014

ABRIL
8.3

8.3

MAYO

JUNIO
8.3

JULIO
8.3

AGOSTO
8.3

SEPTIEMBRE OCTUBRE
8.3
8.3
8.3

NOVIEMBRE DICIEMBRE
8.3
8.3

AO
2008
2009
2010
2011
2012
2013
AO
2008
2009
2010
2011
2012
2013

1
40.7
50.4
37.4
37.9
31.5
32.4

PROMEDIO HORAS ANUALES


53.71
46.71
55.35
47.97
45.60
34.44

PR
60.00
50.00
40.00
Axis Title

30.00
20.00
10.00
0.00
2008

AO
2008
2009
2010
2011
2012
2013

HORAS MENSUALES
40.7
50.4
37.4
37.9
31.5
32.4

100
90
80
70
60
HORAS

50
40
30

50.7
44.4
42.1
39.4
40.3
37.4

70
60
HORAS

50
40
30
20
10
0
HORAS MENSUALES

2
50.7
44.4
42.1
39.4
40.3
37.4

3
37.5
36.2
38.5
39.3
42.7
30.3

4
38.3
25.3
40.5
33.3
39.5
33.4

5
38.4
39.7
50.4
51.3
40.4
40.8

6
80.7
72.3
61.5
60.3
50.7
41.4

7
70.8
63.5
90.7
55.4
52.1
48.7

PROMEDIO HORAS ANUALES


60.00
50.00
40.00
Axis Title

30.00
20.00
10.00
0.00
2008

2009

37.5
36.2
38.5
39.3
42.7
30.3

38.3
25.3
40.5
33.3
39.5
33.4

2010

38.4
39.7
50.4
51.3
40.4
40.8

2011

80.7
72.3
61.5
60.3
50.7
41.4

2012

70.8
63.5
90.7
55.4
52.1
48.7

HORAS MENSUALES POR AO

2013

67.8
71.5
60.2
63.1
57.4
51.7

8
67.8
71.5
60.2
63.1
57.4
51.7

9
55.7
44.5
61.4
56.8
37.7
34.4

AO
2008
2009
2010
2011
2012
2013

DIAS PROMEDIO
7
6
7
6
5
4

10
61.3
43.3
73.7
54.4
42.5
18.1

11
70.5
45.2
55.5
44.4
60.3
17.3

12
32.1
24.2
52.3
40
52.1
27.4

DIAS PROMEDIO
8
7
6
5
DIAS

4
3
2
1
0
2008

55.7
44.5
61.4
56.8
37.7
34.4

61.3
43.3
73.7
54.4
42.5
18.1

70.5
45.2
55.5
44.4
60.3
17.3

2009

32.1
24.2
52.3
40
52.1
27.4

2010

2011

PROMEDIO ANUAL HORAS


53.71
46.71
55.35
47.97
45.60
34.44

DIAS PROMEDIO
6.51
5.66
6.71
5.68
5.40
4.08

DIAS PROMEDIO

2010

2011

2012

2013

AO
2008
2009
2010
2011
2012
2013

PROMEDIO HORAS
54
47
55
48
46
34

2008
2009
2010
2011
2012
2013

2008
2009
2010
2011

2012
2013

COSTO DE OPERACIN ANUAL


391,608
391,313
326,594
339,350
295,043
300,021

SEM 1
48
45
45
44
41
36

SEM 2
60
49
66
52
50
33

COSTO DE OPERA

COSTO DE OPERACIN ANUAL


391,608
391,313
326,594
339,350
295,043
300,021

450,000
400,000
350,000
300,000
250,000
COSTO

200,000
150,000
100,000
50,000
0
2008

COSTO DE OPERACIN SEM 1


391,604
391,311
326,586
339,347

2009

2010

COSTO DE OPERA
450,000
400,000
350,000
300,000

450,000
400,000

295,040
300,022

350,000
300,000
250,000
COSTOS

200,000
150,000
100,000
50,000
0
2008

2009

2010

COSTO DE OPERACIN SEM 1


391,604
391,311
326,586
339,347
295,040
300,022

COSTO DE OPERACIN SEM 2


391,612
391,314
326,601
339,353
295,047
300,019

COSTO DE OPERACIN ANUAL

0
008

000

000

000

000

2009

2010

2011

COSTO DE OPERACIN SEM 1

2012

2013

000

000

000

000

000

000

000

000

000
0
2008

2009

2010

2011

2012

2013

2008
2009
2010
2011

COSTO DE OPERACIN SEM 2


391,612
391,314
326,601
339,353

450,000
400,000
350,000
300,000

450,000
400,000

2012
2013

295,047
300,019

350,000
300,000
250,000
COSTOS

200,000
150,000
100,000
50,000
0
20

COSTO DE OPERACIN SEM 2


450,000
400,000
350,000
300,000

450,000
400,000
350,000
300,000
250,000
COSTOS

200,000
150,000
100,000
50,000
0
2008

2009

2010

2011

2012

2013

12

2013

RANGO
AO /MES
2008
AO /MES
2009
AO /MES
2010
AO /MES
2011
AO /MES
2012
AO /MES
2013

12
32.1
12
24.2
1
37.4
4
33.3
1
31.5
11
17.3

3
37.5
4
25.3
3
38.5
1
37.9
7
37.7
10
18.1

4
38.3
3
36.2
4
40.5
3
39.3
2
39.5
12
27.4

5
38.4
5
39.7
2
42.1
2
39.4
2
40.3
3
30.3

1
40.7
10
43.3
5
50.4
12
40
12
40.4
1
32.4

AO
2008
2009
2010
2011
2012
2013

1
40.7
50.4
37.4
37.9
31.5
32.4

2
50.7
44.4
42.1
39.4
40.3
37.4

3
37.5
36.2
38.5
39.3
42.7
30.3

4
38.3
25.3
40.5
33.3
39.5
33.4

5
38.4
39.7
50.4
51.3
40.4
40.8

2
50.7
2
44.4
12
52.3
11
44.4
9
42.5
4
33.4

6
80.7
72.3
61.5
60.3
50.7
41.4

RANGO ANUAL
9
10
55.7
61.3
9
11
44.5
45.2
11
8
55.5
60.2
5
10
51.3
54.4
3
11
42.7
50.7
9
2
34.4
37.4

7
70.8
63.5
90.7
55.4
52.1
48.7

8
67.8
71.5
60.2
63.1
57.4
51.7

8
67.8
1
50.4
9
61.4
7
55.4
5
52.1
5
40.8

11
70.5
7
63.5
6
61.5
9
56.8
8
52.1
6
41.4

7
70.8
8
71.5
10
73.7
6
60.3
10
57.4
7
48.7

6
80.7
6
72.3
7
90.7
8
63.1
6
60.3
8
51.7

9
55.7
44.5
61.4
56.8
37.7
34.4

10
61.3
43.3
73.7
54.4
42.5
18.1

11
70.5
45.2
55.5
44.4
60.3
17.3

12
32.1
24.2
52.3
40
52.1
27.4

RANGO
48.6
RANGO
48.1
RANGO
53.3
RANGO
29.8
RANGO
28.8
RANGO
34.4

PROMEDIO ANUAL HORAS D. ESTANDAR COVARIANZA


53.71
16.36
0.30
46.71
15.71
0.34
55.35
15.73
0.28
47.97
10.04
0.21
45.60
8.73
0.19
34.44
10.58
0.31

AO
1
2
3
4
5
6
7
8
9
10
11
12
PROMEDIOS

2008
40.7
50.7
37.5
38.3
38.4
80.7
70.8
67.8
55.7
61.3
70.5
32.1
53.71

2009
50.4
44.4
36.2
25.3
39.7
72.3
63.5
71.5
44.5
43.3
45.2
24.2
46.71

2010
37.4
42.1
38.5
40.5
50.4
61.5
90.7
60.2
61.4
73.7
55.5
52.3
55.35

2011
37.9
39.4
39.3
33.3
51.3
60.3
55.4
63.1
56.8
54.4
44.4
40
47.97

2012
31.5
40.3
42.7
39.5
40.4
50.7
52.1
57.4
37.7
42.5
60.3
52.1
45.60

2013
32.4
37.4
30.3
33.4
40.8
41.4
48.7
51.7
34.4
18.1
17.3
27.4
34.44

2014
28.61
34.23
35.85
36.14
45.00
34.90
45.53
49.96
35.27
25.11
25.69
42.81
36.59

2015
25.82
31.90
35.40
36.45
45.43
27.40
40.39
46.53
31.51
18.32
19.06
44.18
33.53

PRO
100
90
80
70
60
50
40
30
20
10
0

PROYECCION LEAD TIME ANUAL

10

11

12

12

Вам также может понравиться