Академический Документы
Профессиональный Документы
Культура Документы
AMOUNT
DIRECT COST
1
DIRECT MATERIAL
3,017,035.38
DIRECT LABOR
6,692,871.95
CONSTRUCTION EQUIPMENT
1,778,082.46
B.
C.
DESCRIPTION
INCLUDED
SUB-TOTAL
11,487,989.80
INDIRECT COST
1,855,000.00
INDIRECT LABOR
INCLUDED
TEMPORARY FACILITIES
INCLUDED
INCLUDED
INSURANCE
HSE
INCLUDED
INCLUDED
INCLUDED
SUB-TOTAL
1,855,000.00
CAMP ( ACCOMMODATION,
TRANSPORT & CATERING)
2,337,631.25
SUB-TOTAL
2,337,631.25
GRAND-TOTAL ( A + B + C )
15,680,621.05
T PRICE
APPENDIX-A
Date: 04-06-2011
Currency expressed by USD
REMARKS
UNIT
QTY'S (SUB)
MATERIAL
m3
69,171.00
0.74
1A
m3
2.46
m3
29,814.00
1.24
m3
25,656.00
Disposal,Machine,0-10km ( Distance )
m3
26,206.00
m3
946.00
7.84
0.96
2.17
0.93
0.14
m3
10,087.00
20.67
1.29
Dewatering
Short Spec.
for Pit[16x5.5x15m]/ 4x8 set*month
[VDC PIT]
LOT
6,767.04
6,767.04
Page 3 of 24
SYSTEM
No.
UNIT
QTY'S (SUB)
MATERIAL
m2
42.29
84.59
Proofing,Epoxy Waterproofing
Short Spec.
[VDC PIT] VDC caster pits Epoxy coating, Wise Chem E-212-F paint
system to inner face of VDC caster pits
m2
1,980.00
58.91
6.55
10
Proofing,Bitumen,2 coat
Short Spec.
[VDC PIT] self adhesive membrane bitustick XL, 1.6mm thick below base
slab of the VDC casting Machine
m2
1,768.00
10.47
2.62
11
Pre-Augering
Short Spec.
[VDC PIT] D2000mm, auger, Length=25m, include D2000mm steel pipe
& equipment Mobilization
Nos
33,448.21
5,574.70
11
Add for mobilisation & Demobilisation for (Sheet piling & pre augering )
item
11
Wise Chem E-212-F paint system to inner faces of VDC caster pits
m2
60.27
6.70
12
Nos
36.00
20.67
20.67
13
ton
61.00
Page 4 of 24
13,393.10
supply by
SECL
474.84
SYSTEM
No.
UNIT
QTY'S (SUB)
MATERIAL
14
ton
606.00
supply by
SECL
465.85
15
ton
135.00
supply by
SECL
494.06
16
ton
1,398.00
supply by
SECL
465.38
17
ton
135.00
supply by
SECL
494.06
18
ton
1,212.00
supply by
SECL
465.38
19
ton
135.00
supply by
SECL
494.06
20
ton
1,398.00
supply by
SECL
465.38
21
ton
1,060.00
supply by
SECL
467.56
22
ton
198.00
supply by
SECL
467.56
23
ton
68.00
supply by
SECL
467.56
24
m2
75,142.00
Page 5 of 24
17.79
17.79
SYSTEM
No.
UNIT
QTY'S (SUB)
MATERIAL
25
m2
740.00
26
m3
2,580.00
supply by
SECL
28.16
27
m3
43,168.00
supply by
SECL
28.46
28
m3
3,700.00
supply by
SECL
28.46
29
m3
4,235.00
supply by
SECL
27.74
30
5,676.00
31
13,140.00
32
Nos
36.00
754.74
188.69
33
Proofing,Epoxy Waterproofing
m2
3,870.00
12.40
3.10
Page 6 of 24
14.93
SYSTEM
No.
UNIT
QTY'S (SUB)
MATERIAL
34
Proofing,Bitumen,2 coat
Short Spec.
Asphalt mat or bitumet / Protection coatings to concrete surface
m2
45,128.00
3.62
1.55
35
m2
14.10
3.52
36
Construction Joint
Short Spec.
Longitudinal Joint,400mm and over slab thickness, R16x1000mm Mild
Steel dowels @ 30 cm
728.00
24.14
6.03
37
Construction Joint
Short Spec.
Longitudinal Joint,250mm slab thickness, R12x1000mm Mild Steel
dowels @ 30 cm
6,840.00
17.87
4.75
38
m2
900.00
5.78
0.72
39
PE Film,T=0.2 mm
Short Spec.
Visqueen 1000 gauge dpm
m2
49,208.00
0.93
0.10
40
290.00
33.86
10.11
41
1,428.00
30.54
10.18
42
233.00
31.35
10.45
Page 7 of 24
SYSTEM
No.
UNIT
QTY'S (SUB)
MATERIAL
43
Contraction Joint 10wide x 25mm deep saw cut Filled with Polysulphide
sealant + Softwood crack inducer
Short Spec.
400mm and over slab thickness,including R16x400mm Mild Steel dowels
@ 30 cm
507.00
25.71
6.43
44
Contraction Joint 10wide x 25mm deep saw cut Filled with Polysulphide
sealant + Softwood crack inducer
Short Spec.
250mm slab thickness,including R25x650mm Mild Steel dowels @ 30
cm
3,741.00
25.76
7.27
45
Contraction Joint 10wide x 25mm deep saw cut Filled with Polysulphide
sealant + Softwood crack inducer
Short Spec.
250mm slab thickness,including R16x400mm Mild Steel dowels @ 30
cm
75.00
22.28
6.28
46
ton
0.17
1,584.70
1,188.53
47
ton
3.00
1,584.70
1,188.53
48
ton
26.00
1,584.70
1,188.53
49
ton
10.00
1,584.70
1,188.53
50
ton
6.00
1,584.70
1,188.53
Page 8 of 24
SYSTEM
No.
UNIT
QTY'S (SUB)
MATERIAL
51
ton
0.65
5,498.22
4,123.67
52
ton
67.00
1,584.70
1,188.53
53
ton
24.00
1,584.70
1,188.53
54
ton
30.00
1,584.70
1,188.53
55
ton
40.00
1,584.70
1,188.53
56
ton
10.00
1,584.70
1,188.53
57
ton
11.00
1,584.70
1,188.53
58
ton
14.00
1,584.70
1,188.53
59
ton
32.00
1,584.70
1,188.53
60
ton
32.00
1,584.70
1,188.53
Page 9 of 24
SYSTEM
No.
61
UNIT
QTY'S (SUB)
MATERIAL
m2
582.00
89.57
67.18
1,000.00
66.14
49.61
Hand Rail,Steel,H=1.2m
Galvanize steel, Top rail=1/4"STEEL PIPE (42.7X3.25) L=1950mm ,
MID BAR FB-50X6,
TOE PLATE FB-100X6
63
Topographic Surveying
Short Spec.
Drafting will be done using MicroStation and 3D modeling using in
ROADS.
m2
64
m3
EA
179.00
66
EA
357.00
67
EA
3,177.00
68
EA
311.00
Page 10 of 24
0.02
1,918.83
338.62
SYSTEM
No.
UNIT
QTY'S (SUB)
MATERIAL
69
EA
641.00
70
EA
324.00
71
EA
416.00
72
EA
48.00
73
EA
1,066.00
74
Water Stop,B=300,PVC
Short Spec.
B=250 mm
1,182.00
8.44
3.62
75
Water Stop,B=300,PVC
Short Spec.
B=450 mm
440.00
10.85
4.65
76
Warning Tape
2,229.00
0.62
0.07
W=100mm
Page 11 of 24
SYSTEM
No.
UNIT
QTY'S (SUB)
MATERIAL
77
3,366.00
6.16
3.31
78
295.00
8.02
3.44
79
111.00
7.09
3.04
80
m2
1,599.00
9.81
12.00
m2
3,017,035.38
6,692,871.95
GRAND TOTAL
Page 12 of 24
TOTAL
TOTAL
COST
MANHOUR
Unit MH Total MH
2.98
3.72
9.84
12.30
2.89
4.13
123,131.82
3.10
6.20
159,067.20
2.62
2.76
72,328.56
3.26
12.06
11,408.76
3.88
25.84
260,648.08
54,136.32
67,670.40
Delivery condition
F.O.B
ON
SITE
BIDDER's
COMMENT
257,316.12
Rate only
Page 13 of 24
DELETED
TOTAL
TOTAL
COST
MANHOUR
Unit MH Total MH
Delivery condition
F.O.B
ON
SITE
BIDDER's
COMMENT
845.88
65.46
129,610.80
13.09
23,143.12
16,724.11
55,747.02
DELETED
53,572.40
66,965.50
DELETED
66.97
DELETED
41.34
1,488.24
527.60
32,183.60
52.76
Page 14 of 24
DELETED
supply
by
SECL
TOTAL
TOTAL
COST
51.76
517.61
313,671.66
54.90
548.96
74,109.60
51.71
517.09
722,891.82
54.90
548.96
74,109.60
51.71
517.09
626,713.08
54.90
548.96
74,109.60
51.71
517.09
722,891.82
51.95
519.51
550,680.60
51.95
519.51
102,862.98
51.95
519.51
35,326.68
35.57
2,672,800.94
MANHOUR
Unit MH Total MH
Page 15 of 24
Delivery condition
F.O.B
ON
SITE
BIDDER's
COMMENT
TOTAL
COST
TOTAL
MANHOUR
Unit MH Total MH
Delivery condition
F.O.B
ON
SITE
BIDDER's
COMMENT
33.17
24,545.80
9.39
37.54
96,853.20
9.49
37.94
1,637,793.92
9.49
37.94
140,378.00
9.25
36.99
156,652.65
EXCLUDED
EXCLUDED
943.43
33,963.48
15.50
59,985.00
Page 16 of 24
SIZE:
600MMX600MM
X800MM
0.72
TOTAL
TOTAL
COST
MANHOUR
Unit MH Total MH
5.17
233,311.76
17.62
30.17
21,963.76
22.62
154,720.80
7.23
6,507.00
1.03
50,684.24
43.97
12,751.30
40.72
58,148.16
41.80
9,739.40
Page 17 of 24
Delivery condition
F.O.B
ON
SITE
BIDDER's
COMMENT
DELETED
TOTAL
TOTAL
COST
32.14
16,294.98
33.03
123,565.23
28.56
2,142.00
1,188.53
3,961.75
673.50
1,188.53
3,961.75
11,885.25
1,188.53
3,961.75
103,005.50
1,188.53
3,961.75
39,617.50
1,188.53
3,961.75
23,770.50
MANHOUR
Unit MH Total MH
Page 18 of 24
Delivery condition
F.O.B
ON
SITE
BIDDER's
COMMENT
TOTAL
TOTAL
COST
4,123.67
13,745.55
8,934.61
1,188.53
3,961.75
265,437.25
1,188.53
3,961.75
95,082.00
1,188.53
3,961.75
118,852.50
1,188.53
3,961.75
158,470.00
1,188.53
3,961.75
39,617.50
1,188.53
3,961.75
43,579.25
1,188.53
3,961.75
55,464.50
1,188.53
3,961.75
126,776.00
1,188.53
3,961.75
126,776.00
MANHOUR
Unit MH Total MH
Page 19 of 24
Delivery condition
F.O.B
ON
SITE
BIDDER's
COMMENT
TOTAL
COST
TOTAL
MANHOUR
Unit MH Total MH
Delivery condition
F.O.B
ON
SITE
BIDDER's
COMMENT
67.18
223.93
130,327.26
49.61
165.36
165,360.00
0.01
0.03
DELETED
2,257.45
DELETED
EXCLUDED
EXCLUDED
EXCLUDED
EXCLUDED
Page 20 of 24
TOTAL
COST
TOTAL
MANHOUR
Unit MH Total MH
Delivery condition
F.O.B
ON
SITE
BIDDER's
COMMENT
EXCLUDED
EXCLUDED
EXCLUDED
EXCLUDED
EXCLUDED
12.06
14,254.92
15.50
6,820.00
0.69
1,538.01
Page 21 of 24
1,778,082.46
TOTAL
TOTAL
COST
9.47
31,876.02
11.45
3,377.75
10.13
1,124.43
21.81
34,874.19
MANHOUR
Unit MH Total MH
11,487,989.80
Page 22 of 24
Delivery condition
F.O.B
ON
SITE
BIDDER's
COMMENT
1. DIRECT COST
1-1. Direct Material
This item represents costs for those materials to be used for the permanent purpose and to be
incorporated into the permanent facilities of the plant which are to be provided by the Bidder
pursuant to the provisions of the Contract.
Costs of transportation, procurement service, customs duties, taxes, and levies for such materials
are included in this price component.
1-2. Direct Labor
This item represents costs for the labor directly engaged in the construction of the permanent
facilities of the Plant.
The direct labor consists of foreman and those workers who worked under the control of a foreman
such as craftsman (carpenter, re-bar worker, welder, electrician, scaffolding worker, etc.,
except equipment operators/drivers to be included in the equipment cost as defined hereinbelow),
helpers and common labors.
The direct labor costs include wages, overtime premiums, insurance, taxes, social burdens, board
and lodging, transportation, recruitment, etc., with an exception of the mob/demob costs etc.,
which are to be included in general field expenses as defined in Para. 2-3 hereinbelow.
1-3. Construction Equipment
Construction equipment means the equipment to handle direct materials.
- Depreciation cost for all construction equipment including all maintenance and service including fuel,
lubricant and grease.
- Rental charges for all construction equipment including all maintenance and services.
1-4. Tools and Consumables (shall be included in Item No.1-3)
This item covers all necessary tools including spare parts, temporary materials such as shoring, etc.,
and construction consumables such as fuel, wooden forms for the forming work, welding rods, acetylene,
oxygen, water, electricity, etc., to be used for and/or in connection with the permanent works.
2. INDIRECT COST
2-1. Indirect Labor and Staffs
This item represents costs of those workers who are not directly engaged in the permanent work,
but engaged in the supporting services to the permanent work.
Namely, indirect labor includes warehouse keepers, machine shop workers, material unloading
workers, etc. Including management and supervisory staffs.
2-2. Temporary Facilities
This item represents provision, installation, maintenance and dismantling costs of temporary facilities
such as offices, warehouses, workshops, camp including furniture, utilities, sewerage, temporary roads,
fencing, etc.
2-4. Insurance
Expenses for insurance to be incurred in field such as Worker's Compensation lnsurance, Employee
Liabiity Insurance, Business Mobile Liability Insurance, Construction Equipment Liability Insurance,
all risk marine cargo Insurance for the material supplied by bidder, Oversea traveler accident Insurance, etc