REKAPITULASI ANGGARAN BIAYA

KEGIATAN

: PERENCANAAN PEMBANGUNAN RUMAH TINGGAL PRIBADI

LOKASI

: KENDARI

TAHUN ANGGARAN

: 2016

No

Uraian Pekerjaan

Jumlah Harga
(Rp)
3

1
2
3

PEKERJAAN PERSIAPAN
PEKERJAAN TANAH DAN PASIR
PEKERJAAN PONDASI

5,344,170.71
9,469,603.48
71,265,064.73

4
5

PEKERJAAN PASANGAN DAN PELESTERAN

PEKERJAAN BETON

6
7

PEKERJAAN PEMASANGAAN RANGKA ATAP DAN ATAP

PEKERJAAN KAYU DAN ALUMINIUM

56,955,998.78
62,282,094.03

8
9

PEKERJAAN PASANGAN KRAMIK

PEKERJAAN PENGECETAN

62,282,094.03
35,876,299.10

10
11

PEKERJAAN SANITASI, PINTU DAN JENDELA

PEKERJAAN INSTALASI LISTRIK

33,469,613.78
12,001,477.64

206,546,371.36
270,057,250.82

A
B

REAL COST
IMB 2.5 % X A

825,550,038.47
20,638,750.96

TOTAL (A + B)
DIBULATKAN

846,188,789.43
846,000,000.00

TERBILANG : TUJUH RATUS DELAPAN PULUH TUJUHJUTA RUPIAH

kendari,

2016

Direktur

Staf Teknik

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN
LOKASI
TAHUN ANGGARAN
No
1

: PERENCANAAN PEMBANGUNAN RUMAH TINGGAL PRIBADI

: KENDARI
: 2016
Uraian Pekerjaan

2
PEKERJAAN PERSIAPAN
1. Pemaasangan bouplank
Jumlah
PEKERJAAN TANAH DAN PASIR
1. Pek. Galian tanah
2. Pek. Urugan tanah kembali
3. Pek. Urugan tanah didatangkan
4. Pek. Urugan pasir atas pondasi
5. Pek. Urugan pasir bawah lantai
Jumlah
PEKERJAAN PONDASI
1. Pek. Pasangan pondasi poer plat
2. Pek. Pasangan batu kosong
3. Pek. Pasangan pondasi 1:4
Jumlah
PEKERJAAN PASANGAN DAN PELESTERAN
1. Pek. Pasangan bata merah 1:4
2. Pek. Plesteran 1:4
3. Pek. Acian
Jumlah
PEKERJAAN BETON
1. Pek. Rabat beton bawah lantai 1:3:5 tebal 5 cm
2. Pek. Sloof 30/35
3. Pek. Sloof 30/30
4. Pek. Kolom 30/30
5. Pek. Kolom 15/20
6. Pek. Kolom 15/15
7. Pek. Kolom 15/30
8. Pek. Balok 30/30
9. Pek. Balok latey 11/11
10. Pek. Ring balok 20/25
11. Pek. Tangga beton
12. Pek. Dak beton 12 cm
Jumlah
PEKERJAAN PEMASANGAAN RANGKA ATAP DAN ATAP
1. Pek. Pemasangan rangka atap baja ringan
2. Pek. Pasangan atap spandek
3. Pek. Pasangan nok seng plat
Jumlah
PEKERJAAN KAYU DAN ALUMINIUM
1. Pek. Kusen Pintu dan jendela kayu kelas I
2. Pek. Pintu & Kusen Almunium
3. Pek. Rangka plafond
4. Pek. Plafond gypsum board
5. Pek. List plafond gypsum
6. Pek. Pemasangan pintu besi ruko
7. Pek. Pemasangan pintu pvc
8. Pek. Pemasangan daun pintu jendela kayu kelas I
Jumlah
PEKERJAAN PASANGAN KRAMIK
1. Pek. Pasangan lantai kramik 60x60
2. Pek. Pasangan Kramik dinding Km/Wc 20x25
3. Pek. Pasangan Kramik lantai anti slip KM/Wc 30x30
Jumlah

Satuan

Volume

Harga Satuan
(Rp)
5

Jumlah Harga
(Rp)
6

M1

114.50

46,673.98

5,344,170.71
5,344,170.71

M3
M3
M3
M3
M3

120.23
30.06
20.00
10.00
5.73

36,711.92
17,604.24
184,854.95
8,742.80
129,653.90

4,413,690.58
529,117.32
3,697,099.00
87,428.00
742,268.58
9,469,603.48

M3
M3
M3

6.34
22.90
51.53

3,912,334.10
386,840.30
729,634.14

24,812,022.84
8,858,642.82
37,594,399.06
71,265,064.73

M2
M2
M2

839.19
1,678.38
1,678.38

113,279.26
47,509.19
18,914.12

95,062,818.00
79,738,474.31
31,745,079.05
206,546,371.36

M3
M3
M3
M3
M3
M1
M3
M3
M1
M3
M3
M3

5.73
9.98
1.35
3.06
0.45
76.10
0.09
7.83
47.64
5.94
1.30
24.13

1,101,793.64
5,362,994.97
5,362,994.97
5,362,994.97
5,421,211.68
90,927.71
5,362,994.97
5,362,994.97
90,927.71
5,362,994.97
4,124,938.37
4,124,938.37

6,307,768.59
53,495,874.83
7,240,043.21
16,410,764.61
2,439,545.26
6,919,598.96
482,669.55
41,992,250.62
4,331,796.25
31,829,375.15
5,362,419.88
99,552,912.53
270,057,250.82

M2
M2
M1

167.00
167.00
8.00

170,989.15
167,422.18
55,163.23

28,555,188.85
27,959,504.06
441,305.87
56,955,998.78

M3
M2
M2
M2
M1
Ls
Bh
M2

1.24
10.89
118.70
118.70
67.00
1.00
6.00
4.25

8,108,338.40
300,000.00
109,179.78
167,422.18
70,408.07
8,100,000.00
150,000.00
567,237.90

10,054,339.62
3,267,000.00
12,959,639.89
19,873,012.77
4,717,340.69
8,100,000.00
900,000.00
2,410,761.08
62,282,094.03

M2
M2
M2

215.00
14.00
24.00

444,360.28
229,584.14
233,335.62

95,537,460.20
3,214,177.93
5,600,054.82
104,351,692.95

PEKERJAAN PENGECETAN
1. Pek. Pengecetan dinding/tembok
2. Pek. Pengecetan kusen dan daun pintu
3. Pek. Pengecatan Plafond Gypsum
Jumlah
PEKERJAAN SANITASI, PINTU DAN JENDELA
1. Pek. Pemasangan klosed duduk
2. Pek. Pemasangan Kaca pintu dan jendela 5 mm
3. Pek. Kunci Tanam
4. Pek. Pasangan engsel pintu
5. Pek. Pasangan engsel jendela
6. Pek. Pasangan kait angin
7. Pek. Pemasangan pipa tinja 3''
8. Pek. Pemasangan pipa air kotor 2''
10. Pek. Pemasangan pipa air bersih 3/4''
11. Pek. Septictank
Jumlah
PEKERJAAN INSTALASI LISTRIK
1. Pek.Pasang stop kontak
2. Pek.Pasang saklar ganda
3. Pek.Pasang saklar tunggal
4. Pek.Pasang titik lampu + down light 20 watt
5. Pek.Pasang titik lampu + Lampu Ex. Philips 40 watt
6. Pek.Pasang kabel NYM 2x2,5mm
7. Pek.Pasang box sekringkast +mcb
Jumlah

M2
M2
M2

1,678.38
18.80
118.70

18,468.04
53,257.54
32,676.26

30,996,385.95
1,001,241.68
3,878,671.47
35,876,299.10

Bh
M2
Bh
Psg
psg
Psg
M'
M'
M'
Ls

6.00
31.00
8.00
24.00
6.00
1.00
56.00
54.00
66.00
1.00

2,909,522.71
134,339.89
182,734.85
29,803.34
20,702.22
27,803.34
62,921.58
30,315.38
22,168.59
2,895,000.00

17,457,136.28
4,164,536.44
1,461,878.80
715,280.06
124,213.34
27,803.34
3,523,608.31
1,637,030.50
1,463,126.70
2,895,000.00
33,469,613.78

Bh
Bh
Bh
Bh
Bh
M'
bh

17.00
5.00
15.00
6.00
23.00
217.26
1.00

16,000.00
21,000.00
21,000.00
227,540.62
251,540.62
15,540.62
782,444.56

272,000.00
105,000.00
315,000.00
1,365,243.72
5,785,434.26
3,376,355.10
782,444.56
12,001,477.64

kendari,

Direktur

2016

Staf Teknik

ANALISA HARGA SATUAN

KEGIATAN
LOKASI
TAHUN ANGGARAN

: PERENCANAAN PEMBANGUNAN RUMAH TINGGAL PRIBADI

: KENDARI
: 2016

NO
1

URAIAN PEKERJAAN
2
1 M' Pengukuran dan Pemasangan Bowplank
0.012
M3
Kayu Balok Kelas IV
0.020
Kg
Paku Campur
0.007
M3
Papan Kelas III
0.100
Oh
Tukang Kayu
0.100
Oh
Pekerja
0.010
Oh
Kepala Tukang
0.005
Oh
Mandor

HARGA SATUAN
(Rp)
3

JUMLAH HARGA
(Rp)
4

1,250,000.00
15,750.00
1,470,000.00
110,348.00
83,037.00
129,334.00
87,428.00

15,000.00
315.00
10,290.00
11,034.80
8,303.70
1,293.34
437.14
46,673.98

1 M3 Galian Tanah Biasa Sedalam 1 Meter

0.400
Oh
Pekerja
0.040
Oh
Mandor

83,037.00
87,428.00

33,214.80
3,497.12
36,711.92

1 M3 Urugan Tanah Kembali

0.192
0.019

Oh
Oh

Pekerja
Mandor

83,037.00
87,428.00

15,943.10
1,661.13
17,604.24

M3
Oh
Oh

Pasir urug
Pekerja
Mandor

80,000.00
83,037.00
87,428.00

96,000.00
24,911.10
8,742.80
129,653.90

M3
M3
Oh
Oh
Oh
Oh

Batu Gunung
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang
Mandor

205,485.00
80,000.00
83,037.00
110,348.00
129,334.00
87,428.00

246,582.00
24,000.00
64,768.86
43,035.72
5,044.03
3,409.69
386,840.30

Batu Gunung
Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor

205,485.00
1,428.00
205,485.00
83,037.00
110,348.00
129,334.00
87,428.00

226,033.50
232,764.00
65,755.20
124,555.50
66,208.80
7,760.04
6,557.10
729,634.14

1 M2 Pas. Bata Merah 1/2 Bata, 1 Pc : 4 Ps

70.0000
Bh
Bata merah
11.5000
Kg
Semen portland
0.0430
M3
Pasir pasang
0.3200
Oh
Pekerja
0.1000
Oh
Tukang batu
0.0100
Oh
Kepala tukang
0.0150
Oh
Mandor

683.00
1,428.00
205,485.00
83,037.00
110,348.00
129,334.00
87,428.00

47,810.00
16,422.00
8,835.86
26,571.84
11,034.80
1,293.34
1,311.42
113,279.26

1 M2 Plestarn 1 Pc : 4 Ps, T=15 MM

5.2000
Kg
0.0200
M3
0.2000
Oh
0.1500
Oh
0.0150
Oh
0.0100
Oh

Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor

1,428.00
205,485.00
83,037.00
110,348.00
129,334.00
87,428.00

7,425.60
4,109.70
16,607.40
16,552.20
1,940.01
874.28
47,509.19

1 M2 Plesteran Beton 1 Pc : 3 Ps
7.0700
0.0210
0.2300
0.2000
0.0200
0.0130

Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor

1,428.00
205,485.00
83,037.00
110,348.00
129,334.00
87,428.00

10,095.96
4,315.19
19,098.51
22,069.60
2,586.68
1,136.56
59,302.50

1 M3 Urugan Pasir
1.200
0.300
0.100
1 M3 Pondasi Batu Kosong
1.200
0.300
0.780
0.390
0.039
0.039

1 M3 Pondasi Batu Gunung 1 Pc : 4 Ps

1.100
M3
163.000
Kg
0.320
M3
1.500
Oh
0.600
Oh
0.060
Oh
0.075
Oh

Kg
M3
Oh
Oh
Oh
Oh

1 M3 Membuat Sloof Beton Bertulang (200Kg Besi + Bekisting)

0.2700
M3
Papan Bikisting
2.0000
Kg
Paku campur
0.6000
Lt
Minyak bekisting
200.0000
Kg
Besi beton polos
3.0000
Kg
Kawat beton
323.0000
Kg
Semen portland
0.8500
M3
Pasir beton
0.8200
M3
Koral beton/split
4.3000
Oh
Pekerja
1.2000
Oh
Tukang batu
3.3000
Oh
Tukang Kayu
2.0000
Oh
Tukang besi
0.5800
Oh
Kepala tukang
0.2500
Oh
Mandor

1,260,000.00
15,750.00
87,224.00
14,044.00
18,000.00
1,428.00
205,485.00
328,125.00
83,037.00
110,348.00
110,348.00
110,348.00
129,334.00
87,428.00

340,200.00
31,500.00
52,334.40
2,808,800.00
54,000.00
461,244.00
174,662.25
269,062.50
357,059.10
132,417.60
364,148.40
220,696.00
75,013.72
21,857.00
5,362,994.97

1 M3 Membuat Kolom Beton Bertulang (200Kg Besi + Bekisting)

0.2000
M3
Papan Bikisting
4.0000
Kg
Paku campur
2.0000
Lt
Minyak bekisting
200.0000
Kg
Besi beton polos
4.5000
Kg
Kawat beton
323.0000
Kg
Semen portland
0.4200
M3
Pasir beton
0.7800
M3
Koral beton/split
0.0800
M3
Kayu balok Kelas III
1.5000
Lbr
Plywood tebal 5mm
15.0000
Btg
Kayu Dolken 8-12 cm
5.3000
Oh
Pekerja
0.3500
Oh
Tukang batu
3.3000
Oh
Tukang Kayu
1.1000
Oh
Tukang besi
0.5700
Oh
Kepala tukang
0.2500
Oh
Mandor

1,260,000.00
15,750.00
7,500.00
14,044.00
18,000.00
1,428.00
205,485.00
328,125.00
1,470,000.00
94,500.00
5,250.00
83,037.00
110,348.00
110,348.00
110,348.00
129,334.00
87,428.00

252,000.00
63,000.00
15,000.00
2,808,800.00
81,000.00
461,244.00
86,303.70
255,937.50
117,600.00
141,750.00
78,750.00
440,096.10
38,621.80
364,148.40
121,382.80
73,720.38
21,857.00
5,421,211.68

1 M' Membuat Ring Balok Beton Bertulang (15 x 15) CM

0.0030
M3
Papan Bikisting
0.0200
Kg
Paku campur
3.6000
Kg
Besi beton polos
0.0500
Kg
Kawat beton
5.5000
Kg
Semen portland
0.0090
M3
Pasir beton
0.0150
M3
Koral beton/split
0.1000
Oh
Pekerja
0.0330
Oh
Tukang batu
0.0330
Oh
Tukang Kayu
0.0330
Oh
Tukang besi
0.0100
Oh
Kepala tukang
0.0050
Oh
Mandor

1,260,000.00
15,750.00
14,044.00
18,000.00
1,428.00
205,485.00
328,125.00
83,037.00
110,348.00
110,348.00
110,348.00
129,334.00
87,428.00

3,780.00
315.00
50,558.40
900.00
7,854.00
1,849.37
4,921.88
8,303.70
3,641.48
3,641.48
3,641.48
1,293.34
437.14
91,137.27

Pasangan Bekisting Untuk Lantai

0.0400
0.4000
0.2000
0.0150
0.3500
6.0000
0.3200
0.3300
0.0330
0.0060

1,260,000.00
15,750.00
7,500.00
1,470,000.00
94,500.00
5,250.00
83,037.00
110,348.00
129,334.00
87,428.00

50,400.00
6,300.00
1,500.00
22,050.00
33,075.00
31,500.00
26,571.84
36,414.84
4,268.02
524.57
212,604.27

1 M3 Membuat Beton Tampa tulangan, 1 Pc : 2 Ps : 3 Kr

300.0000
Kg
Semen portland
0.5400
M3
Pasir beton
0.8100
M3
Koral beton/split
2.0000
Oh
Pekerja
0.3500
Oh
Tukang batu
0.0350
Oh
Kepala tukang
1.0000
Oh
Mandor

1,428.00
205,485.00
328,125.00
83,037.00
110,348.00
129,334.00
87,428.00

428,400.00
110,961.90
265,781.25
166,074.00
38,621.80
4,526.69
87,428.00
1,101,793.64

1 M3 Pembesian Dengan Besi Polos atau Besi Ulir (200 Kg Besi)

200.0000
Kg
Besi beton polos
0.0150
Kg
Kawat beton
0.0070
Oh
Pekerja
0.0070
Oh
Tukang besi
0.0007
Oh
Kepala tukang
0.0003
Oh
Mandor

14,044.00
18,000.00
83,037.00
110,348.00
129,334.00
87,428.00

2,808,800.00
270.00
581.26
772.44
90.53
26.23
2,810,540.46
4,124,938.37

M3
Kg
Lt
M3
Lbr
Btg
Oh
Oh
Oh
Oh

Papan Bikisting
Paku campur
Minyak bekisting
Kayu balok Kelas III
Multiplek 6 mm
Kayu Dolken 8-12 cm
Pekerja
Tukang batu
Kepala tukang
Mandor

Bekisting + Beton + Besi

1 M' Membuat balok latei (10x10)CM

0.0050
M3
0.0100
Kg
3.5000
Kg
0.5500
Kg
4.0000
Kg
0.0200
M3
0.0090
M3
0.0600
Oh
0.0200
Oh
0.0200
Oh
0.0200
Oh
0.0060
Oh
0.0030
Oh

Papan Bikisting
Paku campur
Besi beton polos
Kawat beton
Semen portland
Pasir beton
Koral beton/split
Pekerja
Tukang batu
Tukang Kayu
Tukang besi
Kepala tukang
Mandor

1 M2 Pasangan Atap Spandek

1.0000
0.1800
0.1800
0.1000
0.0100
0.0100

M2
Kg
Oh
Oh
Oh
Oh

1 M2 Plesteran Profil 1 Pc : 2 Ps,

9.3000
0.0180
0.5200
0.4000
0.0400
0.0260
1 M' Pasangan kalsi plank
0.8000
0.1500
0.1800
0.1000
0.0100
0.0090

1,260,000.00
15,750.00
14,044.00
18,000.00
1,428.00
205,485.00
328,125.00
83,037.00
110,348.00
110,348.00
110,348.00
129,334.00
87,428.00

6,300.00
157.50
49,154.00
9,900.00
5,712.00
4,109.70
2,953.13
4,982.22
2,206.96
2,206.96
2,206.96
776.00
262.28
90,927.71

Spandek
Paku skrup
Pekerja
Tukang besi
Kepala tukang
Mandor

134,000.00
29,295.00
83,037.00
110,348.00
129,334.00
87,428.00

134,000.00
5,273.10
14,946.66
11,034.80
1,293.34
874.28
167,422.18

Kg
M3
Oh
Oh
Oh
Oh

Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor

1,428.00
205,485.00
83,037.00
110,348.00
129,334.00
87,428.00

13,280.40
3,698.73
43,179.24
44,139.20
5,173.36
2,273.13
111,744.06

M'
Kg
Oh
Oh
Oh
Oh

Kalsi plank
Sekrup
Pekerja
Tukang kayu
Kepala tukang
Mandor

25,000.00
29,295.00
83,037.00
110,348.00
129,334.00
87,428.00

20,000.00
4,394.25
14,946.66
11,034.80
1,293.34
786.85
52,455.90

1 M2 Pengecetan Bidang Kayu Baru (1 Lapis Plamir), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup
0.2000
Kg
Cat Meni
0.1500
Kg
Plamir kayu
0.1700
Kg
Cat Dasar kayu
0.3000
Kg
Cat Penutup kayu
0.0700
Oh
Pekerja
0.1050
Oh
Tukang cat
0.0040
Oh
Kepala tukang
0.0025
Oh
Mandor

20,475.00
19,320.00
59,850.00
59,850.00
83,037.00
110,348.00
129,334.00
87,428.00

4,095.00
2,898.00
10,174.50
17,955.00
5,812.59
11,586.54
517.34
218.57
53,257.54

1 M2 Pengecetan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
0.1000
Kg
Plamir tembok
0.2600
Kg
Cat tembok metrolite
0.0200
Oh
Pekerja
0.0630
Oh
Tukang cat
0.0063
Oh
Kepala tukang
0.0025
Oh
Mandor

19,320.00
26,500.00
83,037.00
110,348.00
129,334.00
87,428.00

1,932.00
6,890.00
1,660.74
6,951.92
814.80
218.57
18,468.04

1 M2 Pengecetan Langit-Langit Dan Plafond gypsum

( 1 Lapis Plamir Compound, 1 Lapis Cat Dasar, 1 Lapis Cat Penutup
0.1000
Kg
Cat Dasar (Altex/Setara)
0.2600
Kg
Cat Penutup (Altex/Setara)
0.0100
Bh
Kuas Roll
0.3600
Lbr
Amplas
0.1000
Zak
UB 888/400 Compound
0.0160
Roll
Isolasi Gipsum
0.1000
Kg
Lem Fox
0.0750
Oh
Pekerja
0.0075
Oh
Tukang
0.0500
Oh
Kepala Tukang
0.0025
Oh
Mandor

22,640.00
22,640.00
7,000.00
3,000.00
77,600.00
42,200.00
12,000.00
83,037.00
110,348.00
129,334.00
87,428.00

2,264.00
5,886.40
70.00
1,080.00
7,760.00
675.20
1,200.00
6,227.78
827.61
6,466.70
218.57
32,676.26

1 M' List plafond gypsum

0.3640
0.2500
0.2500
0.5000
0.0500
0.0450
0.0050

35,000.00
5,500.00
12,000.00
83,037.00
110,348.00
129,334.00
87,428.00

12,740.00
1,375.00
3,000.00
41,518.50
5,517.40
5,820.03
437.14
70,408.07

M'
Kg
Kg
Oh
Oh
Oh
Oh

List profil gysum

Casting plaster
Lem Fox
Pekerja
Tukang
Kepala Tukang
Mandor

1 M2 Pas. Rangka Plafon dan penggantung

0.2200
Btg
0.4000
Btg
0.5000
Kg
0.1500
Oh
0.4500
Oh
0.0450
Oh
0.0750
Oh

Hollow 40x40
Hollow 40x20
Paku sekerup
Pekerja
Tukang
Kepala Tukang
Mandor

Memasang 1 Buah Wastavel

1.0000
6.0000
0.0100
1.2000
1.4500
0.1500
0.1000

Buah
Kg
M3
Oh
Oh
Oh
Oh

Memasang 1 Buah Kloset Duduk

1.0000
3.3000
1.1000
0.0010
0.1600

60,500.00
53,450.00
29,295.00
83,037.00
110,348.00
129,334.00
87,428.00

13,310.00
21,380.00
0.50
12,455.55
49,656.60
5,820.03
6,557.10
109,179.78

Wastafel lengkap cermin

Semen Portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor

1,700,000.00
1,428.00
205,485.00
83,037.00
110,348.00
129,334.00
87,428.00

1,700,000.00
8,568.00
2,054.85
99,644.40
160,004.60
19,400.10
8,742.80
1,998,414.75

Buah
Oh
Oh
Oh
Oh

Kloset duduk lengkap

Pekerja
Tukang batu
Kepala tukang
Mandor

2,500,000.00
83,037.00
110,348.00
129,334.00
87,428.00

2,500,000.00
274,022.10
121,382.80
129.33
13,988.48
2,909,522.71

Buah
Oh
Oh
Oh
Oh

Kunci pintu
Pekerja
Tukang kayu
Kepala tukang
Mandor

125,000.00
83,037.00
110,348.00
129,334.00
87,428.00

125,000.00
830.37
55,174.00
1,293.34
437.14
182,734.85

M2
Oh
Oh
Oh
Oh

Kaca bening
Pekerja
Tukang kayu
Kepala tukang
Mandor

92,400.00
83,037.00
110,348.00
129,334.00
87,428.00

101,640.00
7,058.15
16,552.20
6,466.70
2,622.84
134,339.89

1.0000
0.0150
0.1500
0.0150
0.0008

Buah
Oh
Oh
Oh
Oh

Engsel pintu
Pekerja
Tukang kayu
Kepala tukang
Mandor

10,000.00
83,037.00
110,348.00
129,334.00
87,428.00

10,000.00
1,245.56
16,552.20
1,940.01
65.57
29,803.34

Pasangan Engsel Jendela

1.0000
0.0100
0.1000
0.0100
0.0005

Buah
Oh
Oh
Oh
Oh

Engsel jendela
Pekerja
Tukang kayu
Kepala tukang
Mandor

7,500.00
83,037.00
110,348.00
129,334.00
87,428.00

7,500.00
830.37
11,034.80
1,293.34
43.71
20,702.22

Buah
Oh
Oh
Oh
Oh

Kait angin
Pekerja
Tukang kayu
Kepala tukang
Mandor

8,000.00
83,037.00
110,348.00
129,334.00
87,428.00

8,000.00
1,245.56
16,552.20
1,940.01
65.57
27,803.34

1 M3 Pasangan Kusen Pintu dan jendela Kayu kelas I

1.0000
M3
Kayu balok Kelas I
6.0000
Oh
Pekerja
15.0000
Oh
Tukang kayu
2.0000
Oh
Kepala tukang
0.3000
Oh
Mandor

5,670,000.00
83,037.00
110,348.00
129,334.00
87,428.00

5,670,000.00
498,222.00
1,655,220.00
258,668.00
26,228.40
8,108,338.40

1 M2 Pasangan Pintu Panel Kayu kelas I

0.0400
M3
1.0000
Oh
2.0000
Oh
0.2500
Oh
0.0500
Oh

Papan kelas I
Pekerja
Tukang kayu
Kepala tukang
Mandor

5,670,000.00
83,037.00
110,348.00
129,334.00
87,428.00

226,800.00
83,037.00
220,696.00
32,333.50
4,371.40
567,237.90

1 M3 Urugan Tanah yang didatangkan

1.200 M3
0.250 Oh
0.025 Oh

Tanah Urug
Pekerja
Mandor

134,925.00
83,037.00
87,428.00

161,910.00
20,759.25
2,185.70
184,854.95

45,000.00
1,428.00
205,485.00
80,000.00
83,037.00
110,348.00
129,334.00
87,428.00

49,500.00
971.04
2,671.31
880.00
4,982.22
3,310.44
388.00
218.57

Pasang Kunci pintu

1.0000
0.0100
0.5000
0.0100
0.0050
Pasang Kaca, T = 5 MM
1.1000
0.0850
0.1500
0.0500
0.0300
Pasang Engsel Pintu

Pasangan Kait Angin

1.0000
0.0150
0.1500
0.0150
0.0008

Memasang 1 M' Pipa Penyaluran Air Limbah Jenis Pipa Tanah 4''
1.1000
Buah
Pipa PVC 4 ''
0.6800
Kg
Semen Portland
0.0130
M3
Pasir pasang
0.0110
M3
Pasir urug
0.0600
Oh
Pekerja
0.0300
Oh
Tukang batu
0.0030
Oh
Kepala tukang
0.0025
Oh
Mandor

62,921.58

Memasang 1 M' Pipa PVC Tipe Aw Dia = 1 "

1.0000
M'
0.0360
Oh
0.0600
Oh
0.0060
Oh
0.0018
Oh

Pipa PVC 1''

Pekerja
Tukang batu
Kepala tukang
Mandor

11,625.00
83,037.00
110,348.00
129,334.00
87,428.00

11,625.00
2,989.33
6,620.88
776.00
157.37
22,168.59

Memasang 1 M' Pipa PVC Tipe Aw Dia = 2 "

1.0000
M'
0.0540
Oh
0.0900
Oh
0.0090
Oh
0.0027
Oh

Pipa PVC 2''

Pekerja
Tukang batu
Kepala tukang
Mandor

14,500.00
83,037.00
110,348.00
129,334.00
87,428.00

14,500.00
4,484.00
9,931.32
1,164.01
236.06
30,315.38

1Bh.Memasang titik lampu + lampu down ligh 20 watt

1.000 bh
Lampu Ex. Philips 20 watt
1.000 bh
Fitting lampu down light
1.000 bh
T dos
1.000 bh
Papan rosed
0.0100 OH
Tukang Listrik
0.0050 OH
Mandor

21,000.00
195,000.00
5,000.00
5,000.00
110,348.00
87,428.00

21,000.00
195,000.00
5,000.00
5,000.00
1,103.48
437.14
227,540.62

1Bh.Memasang titik lampu + lampu down ligh 40 watt

1.000 bh
Lampu Ex. Philips 40 watt
1.000 bh
Fitting lampu down light
1.000 bh
T dos
1.000 bh
Papan rosed
0.0100 OH
Tukang Listrik
0.0050 OH
Mandor

45,000.00
195,000.00
5,000.00
5,000.00
110,348.00
87,428.00

45,000.00
195,000.00
5,000.00
5,000.00
1,103.48
437.14
251,540.62

1Bh.Memasang Kabel Instalasi

1.000 m
0.0100 OH
0.0050 OH

Kabel NYM 2x2,5mm

Tukang Listrik
Mandor

14,000.00
110,348.00
87,428.00

14,000.00
1,103.48
437.14
15,540.62

Box mcb
Mcb
Alat bantu
Tukang Listrik
Mandor

30,900.00
250,000.00
3,936.00
110,348.00
87,428.00

30,900.00
750,000.00
3.94
1,103.48
437.14
782,444.56

1 M2 Pasangan Lantai Keramik 50X50 CM (Homogeneus)

1.0000
M2
Ubin keramik 60x60 cm
11.3800
Kg
Semen portland
0.0420
M3
Pasir pasang
1.5000
Kg
Semen warna
0.6200
Oh
Pekerja
0.3500
Oh
Tukang batu
0.0350
Oh
Kepala tukang
0.0300
Oh
Mandor

286,000.00
1,428.00
205,485.00
24,150.00
83,037.00
110,348.00
129,334.00
87,428.00

286,000.00
16,250.64
8,630.37
36,225.00
51,482.94
38,621.80
4,526.69
2,622.84
444,360.28

1 M2 Pasangan Lantai Keramik 40x40 CM

6.2000
Bh
11.3800
Kg
0.0420
M3
1.5000
Kg
0.7200
Oh
0.3500
Oh
0.0350
Oh
0.0300
Oh

Ubin keramik 40x40 cm

Semen portland
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor

80,400.00
1,428.00
205,485.00
24,150.00
83,037.00
110,348.00
129,334.00
87,428.00

498,480.00
16,250.64
8,630.37
36,225.00
59,786.64
38,621.80
4,526.69
2,622.84
665,143.98

1 M2 Pasangan Lantai Keramik 20X20 CM anti slip

25.0000
Buah
Ubin keramik 20x20 cm
10.400
Kg
Semen portland
0.014
M3
Pasir pasang
0.700
Kg
Semen warna
0.230
Oh
Pekerja
0.130
Oh
Tukang batu
0.013
Oh
Kepala tukang
0.014
Oh
Mandor

6,500.00
1,428.00
205,485.00
24,150.00
83,037.00
110,348.00
129,334.00
87,428.00

162,500.00
14,851.20
2,774.05
16,905.00
19,098.51
14,345.24
1,681.34
1,180.28
233,335.62

1 M2 Pasangan Dinding Keramik 20X25 CM

20.0000
Buah
10.400
Kg
0.042
M3
0.700
Kg
0.520
Oh
0.320
Oh
0.035
Oh
0.014
Oh

5,250.00
1,428.00
205,485.00
24,150.00
83,037.00
110,348.00
129,334.00
87,428.00

105,000.00
14,851.20
8,630.37
16,905.00
43,179.24
35,311.36
4,526.69
1,180.28
229,584.14

1Bh.Memasang Box mcb

1.000
3.00
0.001
0.0100
0.0050

bh
Bh
ls
OH
OH

Ubin keramik 20x25 cm

Semen portland
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor

1 M2 Pasangan rangka baja ringan

1.200
2.000
15.000
15.000
1.000
0.200
0.120
0.118
1.000

M'
M'
Bh
Bh
Bh
Oh
Oh
Oh
Oh

Main trass
Roof bottom reng
Self drilling screw 5x20mm
Self drilling screw 4x14mm
Dynabolt 12x120 mm
Pekerja
Kepala tukang
Tukang besi
Alat bantu

72,587.50
10,625.00
343.75
437.50
1,875.00
83,037.00
129,334.00
110,348.00
3,936.00

87,105.00
21,250.00
5,156.25
6,562.50
1,875.00
16,607.40
15,520.08
12,976.92
3,936.00
170,989.15

Pasangan Nok Seng plat

1.1000
0.0500
0.2000
0.1200
0.0150
0.0130

M'
Kg
Oh
Oh
Oh
Oh

Nok seng plat dibentuk BJLS 20 lbr 60 cm

Paku campur
Pekerja
Tukang
Kepala tukang
Mandor

19,500.00
15,750.00
83,037.00
110,348.00
129,334.00
87,428.00

21,450.00
787.50
16,607.40
13,241.76
1,940.01
1,136.56
55,163.23

kg
OH
OH
OH
OH

Semen portland
Pekerja
Tukang kayu
Kepala tukang
Mandor

1,428.00
83,037.00
110,348.00
129,334.00
87,428.00

4,641.00
1,245.56
11,034.80
1,293.34
699.42
18,914.12

1M2 pek. Acian

3.250
0.015
0.100
0.010
0.008

kendari,

Direktur

2016

Staf Teknik

DAFTAR HARGA SATUAN UPAH

KEGIATAN
: PERENCANAAN PEMBANGUNAN RUMAH TINGGAL PRIBADI
LOKASI
: KENDARI
TAHUN ANGGARAN : 2016
No
1
2
3
4
5
6
7
8
9

Upah / Hari

Uraian
Mandor
Kepala Tukang
Tukang Besi
Tukang Batu
Tukang Listrik
Tukang Kayu
Tukang las
Tukang cat
Pekerja

Ket

(Rp)
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr

87,428.00
129,334.00
110,348.00
110,348.00
110,348.00
110,348.00
110,348.00
110,348.00
83,037.00

DAFTAR HARGA SATUAN BAHAN MATERIAL

No

Uraian

1
2
3
4
5
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47

Tanah Urug
Pasir Urug
Pasir Pasang
Pasir Beton
Batu Gunung
Koral beton/Split
Bata merah
Batu Batako
Semen Portland 50 Kg / Zak
Semen Portland
Semen warna
Kawat Besi / Bendrat
Paku Campur
Paku Seng
Paku Tripleks
Paku Sekrup
Besi profil WF
Genteng metal sakura roof
Meni Besi
Kawat nyamuk
Wood plank (3 x 20)
Wood Plank (3 x 30)
Ubin keramik 30x30 cm
Ubin keramik 40x40 cm
Ubin keramik 20x25 cm
Ubin keramik 60x60 cm (Homogeneus)
Ubin keramik 20x60 cm (Homogeneus)
Ubin keramik 10x60 cm (Homogeneus)
Plamir tembok
Cat Meni kayu
Plamir kayu
Cat Dasar kayu
Cat Penutup kayu
Papan kelas I
Papan kelas II
Papan Kelas III
Kayu balok Kelas I
Kayu balok Kelas II
Kayu balok Kelas III
Kayu balok kelas IV
Papan Bikisting
Seng gelombang 10 kaki
Besi strip
Kaca polos
Kunci tanam
Gipsum board

Satuan
m3
m3
m3
m3
m3
m3
bh
bh
Zak
Kg
Kg
kg
kg
kg
kg
Kg
Kg
Lbr
kg
M2
M3
M3
Bh
Bh
Bh
M2
Bh
Bh
Kg
Kg
Kg
Kg
Kg
M3
M3
M3
M3
M3
M3
M3
M3
Lbr
Kg
M2
Bh
Lbr

Harga
(Rp)
134,925.00
80,000.00
205,485.00
205,485.00
205,485.00
328,125.00
683.00
4,725.00
71,400.00
1,428.00
24,150.00
23,625.00
15,750.00
28,350.00
26,250.00
29,295.00
14,543.00
38,325.00
19,320.00
27,500.00
71,500.00
104,500.00
6,500.00
80,400.00
5,250.00
286,000.00
95,333.33
71,500.00
19,320.00
20,475.00
19,320.00
59,850.00
59,850.00
5,670,000.00
2,310,000.00
1,470,000.00
5,670,000.00
2,310,000.00
1,470,000.00
1,250,000.00
1,260,000.00
76,020.00
12,115.00
92,400.00
105,000.00
78,750.00

Ket

No

Uraian

Satuan

48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106

Kalsium board
List gypsum profil
List kayu profi
Casting plaster
Plywood 3 mm
Multiplek 6 mm
Hollow 40x40
Hollow 40x20
Kayu Dolken 8-12 cm
Kuyu 4 mm
Kaca bening 5 mm
Besi beton polos
Kawat beton
Minyak bekisting
Profil Kaca
Pipa PVC 3''
Pipa PVC 1''
Pipa PVC 2''
Kloset duduk lengkap
Wastafel lengkap cermin
Kunci pintu
Engsel pintu
Engsel jendela
Kait angin
Stop kontak arde IB
Saklar tunggal IB
Saklar ganda IB
Mcb
Lampu Tl panjang 25 watt
Lampu Ex. Philip 20 watt
Lampu Ex. Philip 40 watt
Fitting down light lengkap
Alat bantu
Box mcb
Kabel NYM 2x2,5mm
Fitting lampu
T dos
Papan rosed
Pipa Union 5/8
List jepit
List lengkung
Cat tembok metrolite
Cat dasar (altex/setara)
Cat Penutup (Altex/Setara)
Amplas
UB 888/400 Compound
Isolasi Gipsum
Lem Fox
Kuas Roll
Kramik plint 10x40
Main trass
Roof bottom reng
Self drilling screw 5x20mm
Self drilling screw 4x14mm
Dynabolt 12x120 mm
Paku skrup
Nok seng
Kalsi plank
Atap Spandek

Lbr
M'
M'
Kg
Lbr
Lbr
Btg
Btg
Btng
Lbr
M2
Kg
Kg
Ltr
M'
M'
M'
M'
Bh
Bh
Bh
Psg
Psg
Psg
Bh
Bh
Bh
Unit
Bh
Bh
Bh
Bh
Ls
Bh
M
Bh
Bh
Bh
M
M'
M'
Kg
Kg
Kg
Lbr
Zak
Roll
Kg
Bh
Bh
M'
M'
Bh
Bh
Bh
Kg
Lbr
M'
M2

Harga
(Rp)
73,500.00
35,000.00
5,775.00
5,500.00
85,000.00
94,500.00
60,500.00
53,450.00
5,250.00
40,729.00
92,400.00
14,044.00
18,000.00
7,500.00
12,500.00
45,000.00
11,625.00
14,500.00
2,500,000.00
1,700,000.00
125,000.00
10,000.00
7,500.00
8,000.00
10,000.00
15,000.00
15,000.00
250,000.00
246,000.00
21,000.00
45,000.00
195,000.00
3,936.00
30,900.00
140,000.00
8,775.00
5,000.00
5,000.00
2,259.50
79,380.00
92,610.00
26,500.00
22,640.00
22,640.00
3,000.00
77,600.00
42,200.00
12,000.00
7,000.00
4,050.50
72,587.50
10,625.00
343.75
437.50
1,875.00
29,295.00
19,500.00
25,000.00
134,000.00
kendari,

Ket

2016

Direktur

Staf Teknik

boeplang

114.5

luas

200

poer

0.2

4.2

pedestal

0.102

2.142

dinding 1

100

400

dinding 2

3.7

118.7

439.19
839.19

k1400
k1370

21
13

0.09
0.09

1.89
1.17

3.06

k2400
k2370

1
14

0.03
0.03

0.03
0.42

0.45

k3400
k3370

7
13

4
3.7

28
48.1

76.10

k4400
k43700

1
3

0.0225
0.0225

0.0225
0.0675

0.09

0.09

7.83

6.342

blk
bltei1
bltei2
rb
TANGGA
PLAT LTI
PLAT ATAP
FLAPON
LT
PLAFON 1

19.74
27.9

47.64

0.05

118.7

1.3
0.12
0.12

1.3
8

118.7
215
16

5.935

40

21.89
26

21.0144
3.12

118.7

sloff 1
sloff 2

0.105
0.09

95
15

24

24.1344

9.975
1.35