Академический Документы
Профессиональный Документы
Культура Документы
DESCRIPTION
ITEM
UNIT
QTY.
RATE
AMOUNT
1.0
PRELIMINARIES
1.1
Item Allow
Sum
500000
Item
Allow
Sum
25000.00
Item
Allow
Sum
40000.00
Item
Allow
Sum
90000.00
item
Allow
Sum
125000.00
1.2
1.3
1.4
1.5
RS .
Cts.
1.6
Item
Allow
Sum
750000.00
1.7
Item
Allow
Sum
500000.00
2.0
1030000.00
Page 1
2.1
273
825.00
225225.00
2.2
2.2.1
Sqr.
19.55
16750.00
327462.50
2.3
Cu
221
400.00
88400.00
Sqrs
42.10
2900.00
122090.00
CONCRETE WORK
2.4.1
2.4.2
Cu
48.95
23000.00
1125850.00
2.4.3
Cu
20.39
23000.00
468970.00
2.4.4
Cu
10.41
23000.00
239430.00
2.4.5
Cu
0.74
23000.00
17020.00
2.4.6
Cu.
6.47
23000.00
148810.00
2.4.7
Cu.
1.02
23000.00
23460.00
2.4.8
Cu.
0.10
23000.00
2300.00
2.4.9
Sqr.
38.48
7670.00
295141.60
2.4.10
Cu
2.70
23000.00
62100.00
2.5
FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
2.5.1
Sqr
3.49
4800.00
16752.00
2.5.2
Sqr.
25.67
4800.00
123216.00
Page 2
sqr
17.07
4800.00
81936.00
2.5.4
Sqr
1.98
4800.00
9504.00
2.5.5
Sqr
15.07
4800.00
72336.00
2.5.6
Sqr.
1.78
4800.00
8544.00
2.5.7
Sqr.
5.92
4800.00
28416.00
2.5.8
Lft
298.00
30.00
8940.00
REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position
2.6.1 32 mm dia tor steel - for Raft foundation
beams
Cwt
237.41
5300.00
1258251.80
Cwt
108.09
5300.00
572877.00
2.6.3
20 mm Dia - do
Cwt
39.17
5300.00
207601.00
2.6.4
Cwt
26.94
5300.00
142760.80
2.5.3
2.6
2.6.2
do -do-
2.6.5
Cwt
12.49
5300.00
66197.00
2.6.6
Cwt
84.16
5300.00
446048.00
2.6.7
Cwt
25.93
5300.00
137429.00
2.6.8
-Do-
Cwt
52.24
5300.00
276872.00
2.6.9
-Do-
Cwt
67.91
5300.00
359923.00
2.6.10
Cwt
21.61
5300.00
114533.00
2.6.11
Cwt
138.18
5300.00
732354.00
2.6.12
Cwt
25.10
5300.00
133030.00
2.6.13
Cwt
2.77
5300.00
14681.00
-Do-
-Do-
Page 3
2.6.14
Cwt
32.09
5300.00
170077.00
2.6.15
Cwt
25.97
5300.00
137641.00
2.6.16
Cwt
3.09
5300.00
16377.00
2.6.17
Cwt
9.63
5300.00
137641.00
2.6.18
Cwt
5.91
5300.00
16377.00
2.6.19
Cwt
3.96
5300.00
51039.00
2.6.20
Cwt
1.53
5300.00
31323.00
Cwt
16.57
5300.00
87821.00
MASONRY WORK
Random Rubble Masonry Work on top of the
Raft Foundation Beams(1:5 Cement : Sand mortar
Mix)
Cu.
29.71
9100.00
270361.00
Cu
9.45
17500.00
165375.00
Sqr.
4.10
8000.00
32800.00
Sq.ft
19.25
475.00
9143.75
2.6.21
2.7
2.7.1
2.7.2
2.8
do-
2.9
2.9.1
No's
7500.00
7500.00
2.9.2
No's
6000.00
6000.00
2.9.3
No's
350.00
350.00
2.9.4
No's
400.00
800.00
2.9.5
Page 4
2''supply pipes
(Including Specials)
L.ft
43.00
165.00
7095.00
3.9.6.a
Lft.
80.17
55.00
4409.35
2.9.7
Lft.
35.60
28.00
996.80
2.9.8
Lft
165.75
236.00
39117.00
Lft
220.00
530.00
116600.00
Lft
120.00
95.00
11400.00
Lft
241.00
510.00
122910.00
No.s
4.00
7500.00
30000.00
No.s
6.00
6500.00
39000.00
No.s
1.00
8500.00
8500.00
2.9.9
2.9.10
2.9.11
2.9.12
2.9.13
2.9.14
Page 5
No.s
6.00
7500.00
45000.00
No.s
3.00
6500.00
19500.00
No.s
1.00
8500.00
8500.00
Sqrs
17.71
4300.00
76153.00
2.10.2
Sqrs
42.10
4400.00
185240.00
2.10.3
Sqrs
38.92
15500.00
603260.00
Sqrs
0.21
15500.00
3255.00
sqrs
1.88
15750.00
29610.00
Item
Sum
Allow
30000.00
Item
Sum
Allow
25000.00
2.9.15
2.9.16
2.,9.17
2.1
2.10.1
2.10.4
2.10.5
2.1
Electrical Installation
Electrical lamps and fixtures to be supplied
by the client.Connection to be 30 Amp 3phase
supply and wiring of car park and Drivers
toilet with approved quality mainwire and
other wiring,
2.11.1
2.11.2
Page 6
Point Wiring
Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades
1 x 20w x 4'-0'' Flourscent lamp point
(as per the detail drawing for the car park)
No.s
9.00
1300.00
11700.00
2.11.4
do-
No.s
2.00
1250.00
2500.00
2.11.5
No.s
1.00
1250.00
1250.00
2.11.6
No.s
2.00
2700.00
5400.00
2.11.7
Item
Sum
allow
2500.00
Sqrs
59.71
1800.00
107478.00
Sqrs
6.70
1850.00
12395.00
Item
Sum
Allow
3000000.00
Lft
20.00
1250.00
25000.00
2.11.3
2.1
2.13.0
Miscellaneous work
2.13.1
2.13.2
2.13.3
Page 7
2.13.4
2.13.5
2.13.6
2.13.7
Lft
36.00
1300.00
46800.00
No.s
2.00
95000.00
190000.00
b)small gate
(3'-6" x 8'-0'')
Stainless Steel framed gate with GI sheeting
No.s
1.00
40000.00
40000.00
Item
Sum
Allow
65000.00
Provisional sum
57142.85
2.13.8
item
Sum
Allow
1450000.00
15521798.45
first floor
3.1
CONCRETE WORK
3.1.1
Cu
23.65
24000.00
567600.00
3.1.2
Cu
16.47
24000.00
395280.00
3.1.3
Cu
6.07
24000.00
145680.00
3.1.4
Cu
0.80
24000.00
19200.00
3.1.5
Cu
0.94
24000.00
22560.00
3.2
FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
Page 8
3.2.1
sqr
44.21
4900.00
216629.00
3.2.2
Sqr
35.42
4900.00
173558.00
3.2.3
Sqr
19.45
4900.00
95305.00
3.2.4
Sqr
1.56
4900.00
7644.00
3.2.5
Sqr
1.97
4900.00
9653.00
3.3
REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position
3.3.1
Cwt
70.33
5400.00
379782.00
3.3.2
Cwt
0.95
5400.00
5130.00
3.3.3
Cwt
206.26
5400.00
1113804.00
3.3.4
- do-
Cwt
92.43
5400.00
499122.00
3.3.5
- do-
Cwt
22.23
5400.00
120042.00
3.3.6
Cwt
6.55
5400.00
35370.00
3.3.7
- do-
Cwt
16.97
5400.00
91638.00
3.3.8
Cwt
8.93
5400.00
48222.00
3.3.9
Cwt
20.15
5400.00
108810.00
3.3.10
Cwt
3.16
5400.00
17064.00
3.3.11
Cwt
4.04
5400.00
21816.00
3.3.12
Cwt
1.74
5400.00
9396.00
3.3.13
Cwt
65.89
5400.00
355806.00
3.3.14
Cwt
40.87
5400.00
220698.00
3.3.15
Cwt
1.92
5400.00
10368.00
- do-
Page 9
Cwt
8.21
5400.00
44334.00
3.3.17
Cwt
1.95
5400.00
10530.00
3.3.18
Cwt
1.82
5400.00
9828.00
Cu
16.37
18500.00
302845.00
Sqr.
51.75
8100.00
419175.00
Sqft
841.30
700.00
588910.00
Sqft
89.25
1000.00
89250.00
Sq.ft
23.37
525.00
12269.25
3.5.4
Sqft
210.00
440.00
92400.00
3.5.5
Sqft
210.00
475.00
99750.00
3.6
3.6.1
No's
12450.00
74700.00
No's
29600.00
177600.00
No.s
3900.00
23400.00
No.s
2800.00
16800.00
3.3.16
BRICK WORK
3.4.1 9'' thick. Brick work in superstructure
with cement and sand mortar 1:5 mix.
3.4
3.4.2
3.5.2
3.5.3
3.6.2
3.6.3
3.6.4
Page 10
No's
8200.00
49200.00
3.6.6
No.s
2700.00
16200.00
3.6.7
No.s
2100.00
12600.00
3.6.8
No.s
4500.00
27000.00
No.s
20000.00
60000.00
No.s
27000.00
81000.00
3.6.11
No.s
9500.00
28500.00
3.6.12
No.s
1800.00
5400.00
3.6.13
No.s
975.00
2925.00
3.6.14
3.6.15
L.ft
143.00
160.00
22880.00
3.6.16
Lft.
247.00
50.00
12350.00
3.6.17
Lft.
117.00
28.00
3276.00
3.6.18
Lft
99.45
236.00
23470.20
Lft
132.60
95.00
12597.00
Lft
78.00
72.00
5616.00
3.6.5
3.6.9
3.6.10
3.6.19
3.6.20
-Do-
Page 11
3.7
3.7.1
3.7.2
3.7.3
3.7.4
Sqrs
77.28
4400.00
340032.00
Sqrs
42.05
4450.00
187122.50
Sqrs
42.79
4400.00
188276.00
Sqrs
5.94
15500.00
92070.00
Lft
273.00
300.00
81900.00
3.7.5
3.7.6
Sqrs
3.00
15500.00
46500.00
sqrs
16.05
15750.00
252787.50
1.86
52000.00
96720.00
3.7.9
Sqrs
31.11
71000.00
2208810.00
3.8
Electrical Installation
No.s
3.00
18000.00
54000.00
3.7.7
3.7.8
Page 12
3.8.2
Lft
110.00
250.00
27500.00
Point wiring
Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades
3.8.3
No.s
22.00
1200.00
26400.00
3.8.4
No.s
30.00
1250.00
37500.00
3.8.5
No.s
19.00
1250.00
23750.00
3.8.6
No.s
3.00
1250.00
3750.00
3.8.7
No.s
53.00
1450.00
76850.00
3.8.8
No.s
6.00
2550.00
15300.00
3.8.9
No,s
6.00
2000.00
12000.00
3.8.10
Telephone Outlet
No.s
3.00
2100.00
6300.00
3.8.11
No.s
15.00
5400.00
81000.00
No.s
9.00
2800.00
25200.00
3.8.13
Cooker points
No.s
3.00
2800.00
8400.00
No.s
3.00
1800.00
5400.00
3.9
Sqrs
119.33
1900.00
226727.00
3.8.12
Page 13
3.9.2
3.10.0
Miscellaneous work
3.10.1
3.10.2
Sqrs
42.79
1950.00
83440.50
Lft
24.00
1250.00
30000.00
PROV. SUM
Page 14
57142.85
3.10.3
3.10.4
3.10.5
Lft
43.25
8700.00
376275.00
Sqrs.
8.31
10500.00
87255.00
No.s
16500.00
49500.00
11822890.80
Second floor
4.0
4.1
CONCRETE WORK
4.1.1
Cu
3.49
24500.00
85505.00
4.1.2
Cu
16.47
24500.00
403515.00
4.1.3
Cu
6.07
24500.00
148715.00
4.1.4
Cu
0.80
24500.00
19600.00
4.1.5
Cu
0.92
24500.00
22540.00
4.2
FORMWORK
rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
4.2.1
sqr
14.53
5000.00
72650.00
4.2.2
Sqr
30.27
5000.00
151350.00
4.2.3
Sqr
24.36
5000.00
121800.00
4.2.4
Sqr
1.56
5000.00
7800.00
4.2.5
Sqr
2.56
5000.00
12800.00
4.3
REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position
Page 15
4.3.1
Cwt
69.71
5500.00
383405.00
4.3.2
Cwt
1.49
5500.00
8195.00
4.3.3
Cwt
21.05
5500.00
115775.00
4.3.4
Cwt
24.74
5500.00
136070.00
4.3.5
Cwt
3.98
5500.00
21890.00
4.3.6
Cwt
6.47
5500.00
35585.00
4.3.7
Cwt
3.11
5500.00
17105.00
4.3.8
Cwt
1.34
5500.00
7370.00
4.3.9
Cwt
15.72
5500.00
86460.00
4.3.10
Cwt
68.78
5500.00
378290.00
4.3.11
Cwt
9.31
5500.00
51205.00
4.3.12
Cwt
8.15
5500.00
44825.00
4.3.13
Cwt
2.09
5500.00
11495.00
4.3.14
Cwt
1.45
5500.00
7975.00
Cu
16.37
19000.00
311030.00
Sqr.
51.75
8200.00
424350.00
700.00
588910.00
1000.00
89250.00
- do-
BRICK WORK
4.4.1 9'' thick. Brick work in superstructure
with cement and sand mortar 1:5 mix.
4.4
4.4.2
4.5
4.5.2
Page 16
Sqft
89.25
Page 17
Sq.ft
23.37
525.00
12269.25
4.5.4
Sqft
210.00
440.00
92400.00
4.5.5
475.00
99750.00
4.6
4.6.1
No's
12450.00
74700.00
No's
29600.00
177600.00
No.s
3900.00
23400.00
4.6.4
No.s
2800.00
16800.00
4.6.5
No's
8200.00
49200.00
4.6.6
No.s
2700.00
16200.00
4.6.7
No.s
2100.00
12600.00
4.6.8
No.s
4500.00
27000.00
No.s
20000.00
60000.00
No.s
27000.00
81000.00
L.ft
143.00
160.00
22880.00
4.5.3
4.6.2
4.6.3
4.6.9
4.6.10
4.6.11
Page 18
4.6.12
Lft.
242.00
50.00
12100.00
4.6.13
Lft.
117.00
28.00
3276.00
4.6.14
Lft
98.25
236.00
23187.00
Lft
123.50
95.00
11732.50
Lft
93.60
72.00
6739.20
4.6.15
4.6.16
4.6.17
No.s
9500.00
28500.00
4.6.18
No.s
1800.00
5400.00
4.6.19
No.s
975.00
2925.00
Sqrs
77.28
4500.00
347760.00
Sqrs
42.05
4550.00
191327.50
Sqrs
42.79
4500.00
192555.00
Sqrs
5.94
15500.00
92070.00
-Do-
Page 19
Lft
273.00
300.00
81900.00
Sqrs
3.00
15500.00
46500.00
sqrs
16.05
15750.00
252787.50
Sqrs
1.86
51000.00
94860.00
Sqrs
31.11
71500.00
2224365.00
4.7.6
4.7.7
4.7.8
Page 20
Electrical Installation
4.8
No.s
3.00
18000.00
54000.00
Lft
110.00
250.00
27500.00
No.s
22.00
1200.00
26400.00
4.8.3
No.s
30.00
1250.00
37500.00
4.8.4
No.s
19.00
1250.00
23750.00
4.8.5
No.s
3.00
1250.00
3750.00
4.8.6
No.s
53.00
1450.00
76850.00
4.8.7
No.s
6.00
2550.00
15300.00
4.8.8
No,s
6.00
2000.00
12000.00
4.8.9
Telephone Outlet
No.s
3.00
2100.00
6300.00
4.8.10
No.s
15.00
5400.00
81000.00
No.s
9.00
2800.00
25200.00
Cooker points
No.s
3.00
2800.00
8400.00
No.s
3.00
1800.00
5400.00
4.8.1
Point wiring
Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades
4.8.11
4.8.13
Page 21
4.8.14
4.9
Miscellaneous work
4.10.0
Sqrs
119.33
2000.00
238660.00
Sqrs
42.79
2050.00
87719.50
Lft
24.00
1250.00
30000.00
4.10.1
PROV. SUM
57142.85
Lft
43.25
8700.00
376275.00
Sqrs.
8.31
10500.00
87255.00
No.s
16500.00
49500.00
9479146.30
THIRD FLOOR
5.0
5.1
5.1.1
5.1.2
CONCRETE WORK
Grade 20 concrete for third Floor Beams
Cu
3.49
25000.00
87250.00
Cu
16.47
25000.00
411750.00
Cu
6.07
25000.00
151750.00
Cu
0.80
25000.00
20000.00
5.1.3
Page 22
5.1.4
5.1.5
FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
Cu
0.90
25000.00
22500.00
sqr
14.53
5300.00
77009.00
5.2.1
Sqr
30.27
5300.00
160431.00
5.2.2
Sqr
24.36
5300.00
129108.00
5.2.3
Sqr
1.56
5300.00
8268.00
5.2.4
Sqr
2.12
5300.00
11236.00
5.2.5
REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position
10 mm dia Tor steel for 3 rd floor slab
Cwt
69.71
5600.00
390376.00
5.3.1
Cwt
1.49
5600.00
8344.00
5.3.2
Cwt
21.05
5600.00
117880.00
5.3.3
Cwt
24.74
5600.00
138544.00
5.3.4
Cwt
3.98
5600.00
22288.00
5.3.5
Cwt
6.47
5600.00
36232.00
5.3.6
Cwt
3.11
5600.00
17416.00
5.3.7
Cwt
1.34
5600.00
7504.00
5.3.8
Cwt
49.36
5600.00
276416.00
5.3.9
Cwt
28.42
5600.00
159152.00
5.3.10
Cwt
8.15
5600.00
45640.00
Cwt
2.09
5600.00
11704.00
5.2
5.3
- do-
5.3.11
Page 23
5.3.12
Cwt
1.45
5600.00
8120.00
5.3.11
BRICK WORK
9'' thick. Brick work in superstructure
with cement and sand mortar 1:5 mix.
Cu
16.37
19500.00
319215.00
Sqr.
51.75
8300.00
429525.00
Sqft
841.30
700.00
588910.00
Sqft
89.25
1000.00
89250.00
Sq.ft
23.37
525.00
12269.25
Sqft
210.00
440.00
92400.00
475.00
99750.00
5.4
5.4.1
5.5
5.5.1
5.5.2
5.5.3
5.5.4
5.6
No's
12450.00
74700.00
No's
29600.00
177600.00
No.s
3900.00
23400.00
No.s
2800.00
16800.00
No's
8200.00
49200.00
5.6.1
5.6.2
Page 24
No.s
2700.00
16200.00
No.s
2100.00
12600.00
No.s
4500.00
27000.00
No.s
20000.00
60000.00
No.s
27000.00
81000.00
L.ft
143.00
160.00
22880.00
5.6.12
Lft.
242.00
50.00
12100.00
5.6.13
Lft.
117.00
28.00
3276.00
Lft
98.25
236.00
23187.00
Lft
123.50
95.00
11732.50
Lft
93.60
72.00
6739.20
No.s
9500.00
28500.00
No.s
1800.00
5400.00
No.s
975.00
2925.00
5.6.6
5.6.7
5.6.16
-Do-
5.6.17
Page 25
Sqrs
77.28
4600.00
355488.00
Sqrs
42.05
4650.00
195532.50
Sqrs
42.79
4600.00
196834.00
Sqrs
5.94
15500.00
92070.00
Lft
273.00
300.00
81900.00
Sqrs
3.00
15500.00
46500.00
sqrs
16.05
15750.00
252787.50
Sqrs
1.86
51000.00
94860.00
Sqrs
31.11
71500.00
2224365.00
No.s
3.00
18000.00
54000.00
Lft
110.00
250.00
27500.00
5.7.7
5.7.8
Electrical Installation
5.8
5.8.1
Page 26
5.8.2
Point wiring
Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades
Wall bracket lamp point
No.s
22.00
1200.00
26400.00
5.8.3
No.s
30.00
1250.00
37500.00
5.8.4
No.s
19.00
1250.00
23750.00
5.8.5
No.s
3.00
1250.00
3750.00
5.8.6
No.s
53.00
1450.00
76850.00
5.8.7
No.s
6.00
2550.00
15300.00
5.8.8
No,s
6.00
2000.00
12000.00
5.8.9
Telephone Outlet
No.s
3.00
2100.00
6300.00
5.8.10
No.s
15.00
5400.00
81000.00
No.s
9.00
2800.00
25200.00
No.s
3.00
2800.00
8400.00
No.s
3.00
1800.00
5400.00
Sqrs
119.33
2100.00
250593.00
5.8.11
Page 27
Miscellaneous work
5.10.0
Sqrs
42.79
2150.00
91998.50
Lft
24.00
1250.00
30000.00
5.10.1
PROV. SUM
57142.85
Lft
43.25
8700.00
376275.00
Sqrs.
8.31
11000.00
91410.00
No.s
16500.00
49500.00
9496083.30
6.0
FOURTH FLOOR
CONCRETE WORK
Grade 20 concrete for fourth Floor Beams
Cu
3.49
25500.00
88995.00
6.1
6.1.1
Cu
16.47
25500.00
419985.00
Cu
5.17
25500.00
131835.00
Cu
0.80
25500.00
20400.00
6.1.4
Cu
0.92
25500.00
23460.00
6.1.5
FORMWORK
rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
for sides & soffits of fourth Floor Beams
sqr
14.53
5600.00
81368.00
Sqr
30.27
5600.00
169512.00
6.1.2
6.1.3
6.2
6.2.1
Page 28
6.2.2
Sqr
21.90
5600.00
122640.00
6.2.3
Sqr
1.56
5600.00
8736.00
6.2.4
Sqr
2.12
5600.00
11872.00
6.2.5
REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position
10 mm dia Tor steel for 4 th floor slab
Cwt
69.71
5700.00
397347.00
6.3.1
Cwt
1.49
5700.00
8493.00
6.3.2
Cwt
21.05
5700.00
119985.00
6.3.3
Cwt
24.74
5700.00
141018.00
6.3.4
Cwt
3.98
5700.00
22686.00
6.3.5
Cwt
6.47
5700.00
36879.00
6.3.6
Cwt
3.11
5700.00
17727.00
6.3.7
Cwt
1.34
5700.00
7638.00
6.3.8
Cwt
32.37
5700.00
184509.00
6.3.9
Cwt
26.61
5700.00
151677.00
6.3.10
Cwt
2.08
5700.00
11856.00
6.3.11
Cwt
6.81
5700.00
38817.00
Cwt
2.05
5700.00
11685.00
6.3.13
Cwt
1.49
5700.00
8493.00
6.3.14
BRICK WORK
9'' thick. Brick work in superstructure
with cement and sand mortar 1:5 mix.
Cu
16.37
20000.00
327400.00
6.3
- do-
6.3.12
6.4
6.4.1
Page 29
6.4.2
6.5
6.5.1
Sqr.
51.75
8400.00
434700.00
Sqft
841.30
700.00
588910.00
Sqft
89.25
1000.00
89250.00
Sq.ft
23.37
525.00
12269.25
Sqft
210.00
440.00
92400.00
Sqft
210.00
475.00
99750.00
No's
12450.00
74700.00
No's
29600.00
177600.00
No.s
3900.00
23400.00
No.s
2800.00
16800.00
No's
8200.00
49200.00
No.s
2700.00
16200.00
No.s
2100.00
12600.00
No.s
4500.00
27000.00
6.5.2
6.5.3
6.5.4
6.6
6.6.1
6.6.2
6.6.6
Page 30
No.s
20000.00
60000.00
No.s
27000.00
81000.00
L.ft
143.00
160.00
22880.00
6.6.12
Lft.
242.00
50.00
12100.00
6.6.13
Lft.
117.00
28.00
3276.00
Lft
98.25
236.00
23187.00
Lft
123.50
95.00
11732.50
Page 31
Lft
93.60
72.00
6739.20
No.s
9500.00
28500.00
No.s
1800.00
5400.00
No.s
975.00
2925.00
Sqrs
77.28
4400.00
340032.00
Sqrs
42.05
4450.00
187122.50
Sqrs
42.79
4400.00
188276.00
Sqrs
5.94
15500.00
92070.00
Lft
273.00
300.00
81900.00
Sqrs
3.00
15500.00
46500.00
sqrs
16.05
15750.00
252787.50
Sqrs
1.86
51000.00
94860.00
Sqrs
31.11
71500.00
2224365.00
-Do-
6.6.17
6.7.7
6.7.8
Electrical Installation
Page 32
6.8
No.s
3.00
18000.00
54000.00
Lft
110.00
250.00
27500.00
No.s
22.00
1200.00
26400.00
6.8.3
No.s
30.00
1250.00
37500.00
6.8.4
No.s
19.00
1250.00
23750.00
6.8.5
No.s
3.00
1250.00
3750.00
6.8.6
No.s
53.00
1450.00
76850.00
6.8.7
No.s
6.00
2550.00
15300.00
6.8.8
No,s
6.00
2000.00
12000.00
6.8.9
Telephone Outlet
No.s
3.00
2100.00
6300.00
6.8.10
No.s
15.00
5400.00
81000.00
No.s
9.00
2800.00
25200.00
No.s
3.00
2800.00
8400.00
No.s
3.00
1800.00
5400.00
6.8.1
Point wiring
Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades
6.8.11
Page 33
Sqrs
119.33
2200.00
262526.00
6.9.1
Sqrs
42.79
2250.00
96277.50
6.9.2
Miscellaneous work
6.10.0
Lft
24.00
1250.00
30000.00
Item
Sum
Lft
43.25
8700.00
376275.00
Sqrs.
8.31
11000.00
91410.00
No.s
16500.00
49500.00
57142.85
6.10.5
9411926.30
FIFTH FLOOR
CONCRETE WORK
Grade 20 concrete for fifth Floor Beams
Cu
3.49
26000.00
90740.00
7.1.1
Cu
16.47
26000.00
428220.00
7.1.2
Cu
2.87
26000.00
74620.00
Cu
0.80
26000.00
20800.00
7.0
7.1
7.1.3
Page 34
7.1.4
7.1.5
FORMWORK
rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
Cu
0.92
26000.00
23920.00
sqr
14.53
5800.00
84274.00
7.2.1
Sqr
30.27
5800.00
175566.00
7.2.2
Sqr
12.15
5800.00
70470.00
7.2.3
Sqr
1.56
5800.00
9048.00
7.2.4
Sqr
2.12
5800.00
12296.00
7.2.5
REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position
10 mm dia Tor steel for 5th th floor slab
Cwt
69.71
5900.00
411289.00
7.3.1
Cwt
1.49
5900.00
8791.00
7.3.2
Cwt
21.05
5900.00
124195.00
7.3.3
Cwt
24.74
5900.00
145966.00
7.3.4
Cwt
3.98
5900.00
23482.00
7.3.5
Cwt
4.67
5900.00
27553.00
7.3.6
Cwt
3.11
5900.00
18349.00
7.3.7
Cwt
1.34
5900.00
7906.00
7.3.8
Cwt
10.51
5900.00
62009.00
7.3.9
Cwt
38.49
5900.00
227091.00
7.3.10
Cwt
3.27
5900.00
19293.00
7.3.11
Cwt
6.81
5900.00
40179.00
7.2
7.3
- do-
7.3.12
Page 35
Cwt
2.09
5900.00
12331.00
7.3.13
Cwt
1.45
5900.00
8555.00
7.3.14
BRICK WORK
7.4
Cu
16.37
20500.00
335585.00
Sqr.
51.75
8500.00
439875.00
Sqft
841.30
700.00
588910.00
Sqft
89.25
1000.00
89250.00
Sq.ft
23.37
525.00
12269.25
Sqft
210.00
440.00
92400.00
475.00
99750.00
7.4.1
7.5
7.5.1
7.5.2
7.5.3
7.5.4
7.6
No's
12450.00
74700.00
No's
29600.00
177600.00
No.s
3900.00
23400.00
No.s
2800.00
16800.00
7.6.1
7.6.2
Page 36
No's
8200.00
49200.00
No.s
2700.00
16200.00
No.s
2100.00
12600.00
No.s
4500.00
27000.00
No.s
20000.00
60000.00
No.s
27000.00
81000.00
L.ft
143.00
160.00
22880.00
7.6.12
Lft.
242.00
50.00
12100.00
7.6.13
Lft.
117.00
28.00
3276.00
Lft
98.25
236.00
23187.00
Lft
123.50
95.00
11732.50
Lft
93.60
72.00
6739.20
No.s
9500.00
28500.00
No.s
1800.00
5400.00
No.s
975.00
2925.00
7.6.6
7.6.7
7.6.16
7.6.16
-Do-
Page 37
Sqrs
77.28
4800.00
370944.00
Sqrs
42.05
4850.00
203942.50
Sqrs
42.79
4800.00
205392.00
Sqrs
5.94
15500.00
92070.00
Lft
273.00
300.00
81900.00
Sqrs
3.00
15500.00
46500.00
sqrs
16.05
15750.00
252787.50
Sqrs
1.86
51000.00
94860.00
Sqrs
31.11
71500.00
2224365.00
No.s
3.00
18000.00
54000.00
7.7.7
7.7.8
Electrical Installation
7.8
Page 38
7.8.1
Lft
110.00
250.00
27500.00
No.s
22.00
1200.00
26400.00
7.8.3
No.s
30.00
1250.00
37500.00
7.8.4
No.s
19.00
1250.00
23750.00
7.8.5
No.s
3.00
1250.00
3750.00
7.8.6
No.s
53.00
1450.00
76850.00
7.8.7
No.s
6.00
2550.00
15300.00
7.8.8
No,s
6.00
2000.00
12000.00
7.8.9
Telephone Outlet
No.s
3.00
2100.00
6300.00
7.8.10
No.s
15.00
5400.00
81000.00
No.s
9.00
2800.00
25200.00
No.s
3.00
2800.00
8400.00
No.s
3.00
1800.00
5400.00
7.8.2
Point wiring
Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades
7.8.11
Page 39
Miscellaneous work
7.10.0
Sqrs
119.33
2300.00
274459.00
Sqrs
42.79
2350.00
100556.50
Lft
24.00
1250.00
30000.00
7.10.1
PROV. SUM
57142.85
Lft
43.25
8700.00
376275.00
Sqrs.
8.31
11000.00
91410.00
No.s
16500.00
49500.00
9395676.30
SIXTH FLOOR
CONCRETE WORK
Grade 20 concrete for sixth Floor Beams
Cu
3.49
26500.00
92485.00
8.1.1
Cu
16.47
26500.00
436455.00
8.1.2
Cu
4.27
26500.00
113155.00
Do
Cu
0.80
26500.00
21200.00
Cu
0.92
26500.00
24380.00
8.0
8.1
8.1.3
8.1.4
Do
8.1.5
FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
8.2
Page 40
sqr
14.53
6200.00
90086.00
8.2.1
Sqr
30.27
6200.00
187674.00
8.2.2
Sqr
10.41
6200.00
64542.00
8.2.3
Sqr
1.56
6200.00
9672.00
8.2.4
Sqr
2.12
6200.00
13144.00
8.2.5
REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position
10 mm dia Tor steel for 6 th floor slab
Cwt
69.71
5900.00
411289.00
8.3.1
Cwt
1.49
5900.00
8791.00
8.3.2
Cwt
21.05
5900.00
124195.00
8.3.3
Cwt
24.74
5900.00
145966.00
8.3.4
Cwt
3.98
5900.00
23482.00
8.3.5
Cwt
6.47
5900.00
38173.00
8.3.6
Cwt
3.11
5900.00
18349.00
8.3.7
Cwt
1.34
5900.00
7906.00
8.3.8
Cwt
26.35
5900.00
155465.00
8.3.9
Cwt
7.14
5900.00
42126.00
8.3.10
Cwt
3.41
5900.00
20119.00
Cwt
2.09
5900.00
12331.00
8.3.12
Cwt
1.45
5900.00
8555.00
8.3.13
BRICK WORK
9'' thick. Brick work in superstructure
with cement and sand mortar 1:5 mix.
Cu
16.37
21000.00
343770.00
8.3
- do-
8.3.11
8.4
8.4.1
Page 41
Sqr.
51.75
8600.00
445050.00
Sqft
841.30
700.00
588910.00
Sqft
89.25
1000.00
89250.00
Sq.ft
23.37
525.00
12269.25
Sqft
210.00
440.00
92400.00
Sqft
210.00
475.00
99750.00
No's
12450.00
74700.00
No's
29600.00
177600.00
No.s
3900.00
23400.00
No.s
2800.00
16800.00
No's
8200.00
49200.00
No.s
2700.00
16200.00
8.6.6
No.s
2100.00
12600.00
8.6.7
8.5
8.5.1
8.5.2
8.5.3
8.5.4
8.6
8.6.1
8.6.2
Page 42
No.s
4500.00
27000.00
No.s
20000.00
60000.00
No.s
27000.00
81000.00
L.ft
143.00
160.00
22880.00
8.6.12
Lft.
242.00
50.00
12100.00
8.6.13
Lft.
117.00
28.00
3276.00
Lft
98.25
236.00
23187.00
Lft
123.50
95.00
11732.50
Lft
93.60
72.00
6739.20
Sqrs
77.28
4900.00
378672.00
Sqrs
42.05
4950.00
208147.50
8.6.16
8.6.17
Page 43
Sqrs
42.79
4900.00
209671.00
Sqrs
5.94
15500.00
92070.00
Lft
273.00
300.00
81900.00
Sqrs
3.00
15500.00
46500.00
sqrs
16.05
15750.00
252787.50
Sqrs
1.86
51000.00
94860.00
Sqrs
31.11
71500.00
2224365.00
No.s
3.00
18000.00
54000.00
Lft
110.00
250.00
27500.00
No.s
22.00
1200.00
26400.00
8.8.2
No.s
30.00
1250.00
37500.00
8.8.3
No.s
19.00
1250.00
23750.00
8.7.7
8.7.8
Electrical Installation
8.8
8.8.1
Page 44
8.8.4
No.s
3.00
1250.00
3750.00
8.8.5
No.s
53.00
1450.00
76850.00
8.8.6
No.s
9.00
2550.00
22950.00
8.8.7
No,s
6.00
2000.00
12000.00
8.8.8
Telephone Outlet
No.s
3.00
2100.00
6300.00
8.8.9
No.s
15.00
5400.00
81000.00
No.s
9.00
2800.00
25200.00
No.s
3.00
2800.00
8400.00
No.s
3.00
1800.00
5400.00
Sqrs
119.33
2400.00
286392.00
Sqrs
42.79
2450.00
104835.50
Lft
24.00
1250.00
30000.00
Item
Sum
Allow
57142.85
Lft
43.25
8100.00
350325.00
8.8.10
Miscellaneous work
8.10.0
Page 45
Sqrs.
8.31
11000.00
91410.00
No.s
16500.00
49500.00
8.10.5
9328932.30
9.0
SUPER STRUCTURE
CONCRETE WORK
9.1
Cu
16.47
27000.00
444690.00
9.1.1
Cu
3.49
27000.00
94230.00
9.1.2
Cu
5.37
27000.00
144990.00
Cu
0.89
27000.00
24030.00
Cu
0.70
27000.00
18900.00
Sqr.
14.78
6500.00
96070.00
Sqr.
1.73
6500.00
11245.00
do-
sqr
0.83
6500.00
5395.00
Sqr
36.87
6500.00
239655.00
Sqr
12.29
6500.00
79885.00
9.1.3
9.1.4
9.1.5
9.2
9.2.1
FORMWORK
rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
9.2.2
9.2.3
do-
9.2.4
do-
9.2.5
REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position
9.3
Page 46
10mm dia tor steel for the lift m/c floor slab
Cwt
1.42
6000.00
8520.00
9.3.1
Cwt
1.61
6000.00
9660.00
9.3.2
Cwt
22.97
6000.00
137820.00
9.3.3
Cwt
2.24
6000.00
13440.00
9.3.4
do-
Cwt
68.67
6000.00
412020.00
9.3.5
Cwt
1.69
6000.00
10140.00
9.3.6
do-
Cwt
28.50
6000.00
171000.00
9.3.7
16mm dia
for do-
Cwt
14.50
6000.00
87000.00
20mm dia
for do-
Cwt
12.14
6000.00
72840.00
9.3.8
Cwt
4.21
6000.00
25260.00
9.3.9
Cwt
9.51
6000.00
57060.00
9.3.10
BRICK WORK
9'' thick. Brick work in superstructure
with cement and sand mortar 1:5 mix.
Cu
2.10
21500.00
45150.00
Sqr.
13.56
8700.00
117972.00
L.ft
95.00
160.00
15200.00
9.5.1
Lft.
720.00
70.00
50400.00
9.5.2
Lft.
965.00
50.00
48250.00
9.4
9.4.1
9.5.3
Page 47
Sqrs
2.10
5000.00
10500.00
Sqrs
29.62
5000.00
148100.00
sqrs
1.65
5050.00
8332.50
Item
Sum
Sqrs
3.75
2500.00
9375.00
Sqrs
29.72
2550.00
75786.00
Electrical Installation
9.7
45000.00
9.8.1
9.8.2
Miscellaneous work
Water proofing the top of the roof floor slab
Page 48
Sqrs.
36.87
11000.00
405570.00
3143485.50
Prov. Sum
775000.00
Prov.
Sum
1070000.00
Prov.
Sum
259750.00
Prov.
Sum
300000.00
Prov.
Sum
450000.00
2079750.00
Page 49
3143485.50
975000.00
2079750.00
6198235.50
AMOUNT
Rs. Cts
1030000.00
SUMMARY
PRELIMINARY WORK
15521798.45
GROUND FLOOR
11822890.80
FIRST FLOOR
9479146.30
SECOND FLOOR
9496083.30
THIRD FLOOR
9411926.30
FOURTH FLOOR
9395676.30
FIFTH FLOOR
9328932.30
SIXTH FLOOR
6198235.50
ROOF FLOOR(With Gym. Room & Pool)
81684689.25
TOTAL AMOUNT
Page 50
Page 51
Page 52
Page 53
Page 54
Page 55
Page 56
Page 57
Page 58
Page 59
Page 60
Page 61
Page 62
Page 63
Page 64
Page 65
Page 66
Page 67
Page 68
Page 69
Page 70
Page 71
Page 72
Page 73
Page 74
Page 75
Page 76
Page 77
Page 78
Page 79
Page 80
Page 81
Page 82
Page 83
Page 84
Page 85
Page 86
Page 87
Page 88
Page 89
Page 90
Page 91
Page 92
Page 93
Page 94
Page 95
Page 96
Page 97
Page 98
Page 99
Page 100
Page 101
Page 102
Page 103
Page 104
Page 105
Page 106
Page 107
Page 108
Page 109
Page 110
Page 111
Page 112
Page 113
Page 114
Page 115
Page 116
Page 117
Page 118
Page 119
Page 120
Page 121
Page 122
Page 123
Page 124
Page 125
Page 126
Page 127
Page 128
Page 129
Page 130
Page 131
Page 132
Page 133
Page 134
Page 135
Page 136
Page 137
Page 138
Page 139
Page 140
Page 141
Page 142
Page 143
Page 144
Page 145
Page 146
Page 147
Page 148
Page 149
Page 150
Page 151
Page 152
Page 153
Page 154
Page 155
Page 156
Page 157
Page 158
Page 159
Page 160
Page 161
Page 162
Page 163
Page 164
Page 165
Page 166
Page 167
Page 168
Page 169
Page 170
Page 171
Page 172
Page 173
Page 174
Page 175
Page 176
Page 177
Page 178
Page 179
Page 180
Page 181
Page 182
Page 183
Page 184
Page 185
Page 186
Page 187
Page 188
Page 189
Page 190
Page 191
Page 192
Page 193
Page 194
Page 195
Page 196
Page 197
Page 198
Page 199
Page 200
Page 201
Page 202
Page 203
Page 204
Page 205
Page 206
Page 207
Page 208
Page 209
Page 210
Page 211
Page 212
Page 213
Page 214
Page 215
Page 216
Page 217
Page 218
Page 219
Page 220
Page 221
Page 222
Page 223
Page 224
Page 225
Page 226
Page 227
Page 228
Page 229
Page 230
Page 231
Page 232
Page 233
Page 234
Page 235
Page 236
Page 237
Page 238
Page 239
Page 240
Page 241
Page 242
Page 243
Page 244
Page 245
Page 246
Page 247
Page 248
Page 249
Page 250
Page 251
Page 252
Page 253
Page 254
Page 255
Page 256
Page 257
Page 258
Page 259
Page 260
Page 261
Page 262
Page 263
Page 264
Page 265
Page 266
Page 267
Page 268
Page 269
Page 270
Page 271
Page 272
Page 273
Page 274
Page 275
Page 276
Page 277
Page 278
Page 279
Page 280
Page 281
Page 282
Page 283
Page 284
Page 285
Page 286
Page 287
Page 288
Page 289
Page 290
Page 291
Page 292
Page 293
Page 294
Page 295
Page 296
Page 297
Page 298
Page 299
Page 300
Page 301
Page 302
Page 303
Page 304
Page 305
Page 306
Page 307
Page 308
Page 309
Page 310
Page 311
Page 312
Page 313
Page 314
Page 315
Page 316
Page 317
Page 318
Page 319
Page 320
Page 321
Page 322
Page 323
Page 324
Page 325
Page 326
Page 327
Page 328
Page 329
Page 330
Page 331
Page 332
Page 333
Page 334
Page 335
Page 336
Page 337
Page 338
Page 339
Page 340
Page 341
Page 342
Page 343
Page 344
Page 345
Page 346
Page 347
Page 348
Page 349
Page 350
Page 351
Page 352
Page 353
Page 354
Page 355
Page 356
Page 357
Page 358
Page 359
Page 360
Page 361
Page 362
Page 363
Page 364
Page 365
Page 366
Page 367
Page 368
Page 369
Page 370
Page 371
Page 372
Page 373
Page 374
Page 375
Page 376
Page 377
Page 378
Page 379
Page 380
Page 381
Page 382
Page 383
Page 384
Page 385
Page 386
Page 387
Page 388
Page 389
Page 390
Page 391
Page 392
Page 393
Page 394
Page 395
Page 396
Page 397
Page 398
Page 399
Page 400
Page 401
Page 402
Page 403
Page 404
Page 405
Page 406
Page 407
Page 408
Page 409
Page 410
Page 411
Page 412
Page 413
Page 414
Page 415
Page 416
Page 417
Page 418
Page 419
Page 420
Page 421
Page 422
Page 423
Page 424
Page 425
Page 426
Page 427
Page 428
Page 429
Page 430
Page 431
Page 432
Page 433
Page 434
Page 435
Page 436
Page 437
Page 438
Page 439
Page 440
Page 441
Page 442
Page 443
Page 444
Page 445
Page 446
Page 447
Page 448
Page 449
Page 450
Page 451
Page 452
Page 453
Page 454
Page 455
Page 456
Page 457
Page 458
Page 459