Вы находитесь на странице: 1из 459

BILLS OF QUANTITIES FOR THE CONSTRUCTION OF

SUPER LUXURY RESIDENTIAL APARTMENT AT NO.4,


RAMAKRISHNA ROAD, WELLAWATTE, COLOMBO 06

DESCRIPTION

ITEM

UNIT

QTY.

RATE

AMOUNT

1.0

PRELIMINARIES

1.1

Demolition of the Existing building at the site ,


cart away debris & Clearing the site.

Item Allow

Sum

500000

Allow for Constructing ,maintaining and dismantling


(after practical completion of work)a temporary site
office of adequate size and required facilities for the
site management staff .

Item

Allow

Sum

25000.00

Allow for supply of water for the works including


drinking water,and paying all chargs and other
expences in connection with the supply from water
mains or any other alternative method of water
supply ,storage and reticulation.

Item

Allow

Sum

40000.00

Allow for supplying temporary electricity for the wk.


including connection,distribution system for the wk.
internal arrangements and all payment to the
authorities for consumption.

Item

Allow

Sum

90000.00

Provide and maintain - all type of protective


fencing, netting and other devices necessary for
works and protection of the public

item

Allow

Sum

125000.00

1.2

1.3

1.4

1.5

RS .

Cts.

1.6

Allow for erecting and maintaining Scaffolding


work for the constructioin work

Item

Allow

Sum

750000.00

1.7

Allow for erecting Material Transporting(Vertical)


Hoist work for the constructioin work

Item

Allow

Sum

500000.00

TOTAL CARRIED TO SUMMARY

2.0

1030000.00

CONSTRUCTION OF THE GROUND FLOOR

Page 1

2.1

EXCAVATION & EARTH WORK.


Cu.

273

825.00

225225.00

2.2

Excavation for the raft foundation in any soil except


hard Rock.(including the sump & the lift pit)
EARTH WORK SUPPORTS

2.2.1

(Planking & Strutting) Earth work supportsto the


Vertical sides of pit as per the Engineer's instructions

Sqr.

19.55

16750.00

327462.50

2.3

FILLING UNDER FOUNDATIONS

Cu

221

400.00

88400.00

Sqrs

42.10

2900.00

122090.00

Filling the Raft foundation Slab Pockets by Using


available(At the Site) Sandy Soil.Rate to be
Inclusive of watering & compacting.
2.4

CONCRETE WORK

2.4.1

2'' Thk. screed concreting 1:3:6(1") mix under the


raft Foundation.

2.4.2

Grade 20 concrete for Raft foundation Slab

Cu

48.95

23000.00

1125850.00

2.4.3

Grade 20 concrete for Raft foundation beams

Cu

20.39

23000.00

468970.00

2.4.4

Grade 20 concrete for Columns


From Fdn. Level to 1 st Floor level.

Cu

10.41

23000.00

239430.00

2.4.5

do- for the Lift Pit Walls

Cu

0.74

23000.00

17020.00

2.4.6

Gr. 25 Concrete for the Sump Walls & Cover Slab

Cu.

6.47

23000.00

148810.00

2.4.7

Gr. 20 Concrete for the Stair Case

Cu.

1.02

23000.00

23460.00

2.4.8

Gr. 20 Concrete for Tie Beams at Lift Shaft

Cu.

0.10

23000.00

2300.00

2.4.9

Gr. 20 Concrete for the 4'' thk. Ground Floor Slab

Sqr.

38.48

7670.00

295141.60

2.4.10

Gr. 20 Concrete for the Plinth Beam

Cu

2.70

23000.00

62100.00

2.5

FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)

2.5.1

for the sides of 1'-2'' high Raft foundation Slab

Sqr

3.49

4800.00

16752.00

2.5.2

for the sides of Raft foundation beams

Sqr.

25.67

4800.00

123216.00

Page 2

For sides of Columns


(From Fdn. Level to 1 st Floor level.)

sqr

17.07

4800.00

81936.00

2.5.4

do- for the Lift Pit Walls

Sqr

1.98

4800.00

9504.00

2.5.5

for the Sump Walls & Cover Slab

Sqr

15.07

4800.00

72336.00

2.5.6

for sides & Soffits of stair Case

Sqr.

1.78

4800.00

8544.00

2.5.7

for the sides of Plinth Beam & Lift tie Beams

Sqr.

5.92

4800.00

28416.00

2.5.8

for the sides of 4'' thk. Ground Floor Slab

Lft

298.00

30.00

8940.00

REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position
2.6.1 32 mm dia tor steel - for Raft foundation
beams

Cwt

237.41

5300.00

1258251.80

25 mm dia tor steel - for Raft foundation


beams

Cwt

108.09

5300.00

572877.00

2.6.3

20 mm Dia - do

Cwt

39.17

5300.00

207601.00

2.6.4

16 mm dia tor steel - for


beams

Cwt

26.94

5300.00

142760.80

2.5.3

2.6

2.6.2

do -do-

2.6.5

10 mm Dia Tor Steel (Stirrups) for - do

Cwt

12.49

5300.00

66197.00

2.6.6

10 mm Dia Mild Steel (Stirrups) for - do

Cwt

84.16

5300.00

446048.00

2.6.7

20 mm dia tor steel - for Raft foundation slab

Cwt

25.93

5300.00

137429.00

2.6.8

16 mm dia tor steel - for

-Do-

Cwt

52.24

5300.00

276872.00

2.6.9

12 mm dia tor steel - for

-Do-

Cwt

67.91

5300.00

359923.00

2.6.10

10 mm dia tor steel - for

Cwt

21.61

5300.00

114533.00

2.6.11

26 mm dia tor steel - for Columns

Cwt

138.18

5300.00

732354.00

2.6.12

20 mm dia tor steel - for Columns

Cwt

25.10

5300.00

133030.00

2.6.13

16 mm dia tor steel - for

Cwt

2.77

5300.00

14681.00

-Do-

-Do-

Page 3

2.6.14

10 mm dia tor steel - for Ground floor slab

Cwt

32.09

5300.00

170077.00

2.6.15

10 mm dia tor steel - for the Sump walls/Cover slab

Cwt

25.97

5300.00

137641.00

2.6.16

10 mm dia tor steel - for the lift pit walls

Cwt

3.09

5300.00

16377.00

2.6.17

16 mm dia Do - for Plinth Beam & Lift Tie Beams

Cwt

9.63

5300.00

137641.00

2.6.18

10 mm dia mild steel - for stirrups at the Pl. Beams

Cwt

5.91

5300.00

16377.00

2.6.19

10 mm dia Tor steel for the Stair case

Cwt

3.96

5300.00

51039.00

2.6.20

6 mm dia Mild steel for the Stair case

Cwt

1.53

5300.00

31323.00

Cwt

16.57

5300.00

87821.00

MASONRY WORK
Random Rubble Masonry Work on top of the
Raft Foundation Beams(1:5 Cement : Sand mortar
Mix)

Cu.

29.71

9100.00

270361.00

9'' thick. Brick work in superstructure


with cement and sand mortar 1:5 mix.

Cu

9.45

17500.00

165375.00

41/2'' thick. Brick work in superstructure


with cement and sand mortar 1:5 mix.

Sqr.

4.10

8000.00

32800.00

CARPENTRY & JOINERY


supplying & fixing Marine plywood door
For the Drivers/Watchers Toilet.rate to be
inclusive of supplying & fixing aluminium door
frame , fixed complete

Sq.ft

19.25

475.00

9143.75

2.6.21
2.7

2.7.1

2.7.2

2.8

do-

(Stirrups) for - Columns

2.9

WATER SUPPLY & DRAINAGE

2.9.1

Supplying & fixing wash basin at the toilet

No's

7500.00

7500.00

2.9.2

Supplying & fixing a Squating pan with high level


ceramic cistern fixed complete.

No's

6000.00

6000.00

2.9.3

Supplying & fixing Brass Bib Tap at the toilet

No's

350.00

350.00

2.9.4

Construction of 6'' x 6'' Brick catch pit with 3'' thk.


concrete cover slab

No's

400.00

800.00

2.9.5

Supplying & fixing a pipe system to toilet

Page 4

and water supply pipes from the sump to


O/H tank and delivery pipes from O/h tank
(Length at Ground floor) All water pipes should
be PVC type 1000
2.9.6

2''supply pipes

(Including Specials)

L.ft

43.00

165.00

7095.00

3.9.6.a

1'' Dia. Delivery pipes(Including Specials)

Lft.

80.17

55.00

4409.35

2.9.7

3/4'' Dia. Delivery pipes(Including Specials)

Lft.

35.60

28.00

996.80

2.9.8

4'' dia.uPVC type 600 pipes from toilet


fittings to M/H including stacking upto vent
dome with bents, tees,cleaning access etc
& fixing to walls ,ducts etc.

Lft

165.75

236.00

39117.00

6'' dia.uPVC type 400 pipes from sewer M/H


to Manhole to a gradient of 1:80 including
necessary trench excavation,backfilling the trench
making good the surface by concreting etc

Lft

220.00

530.00

116600.00

63mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors

Lft

120.00

95.00

11400.00

6'' dia.uPVC type 400 pipes from Storm water


M/H to M/H to a gradient of 1:100 including
necessary trench excavation ,backfilling the trench
making good the surface by concreting etc

Lft

241.00

510.00

122910.00

Construction of sewer manholes 2'- 6'' x 2'-6''


depth varying from 1'--91/2'' to 2'-81/4'' by
using 9'' thick brickwork. Base slab to be Gr.20
concrete & forming channel & benching. Rate
to be inclusive of excavation, 1:3 C t:Sand
plastering for internal walls & 2'' thick R.C.
cover slab all complete as per the detail
drawing

No.s

4.00

7500.00

30000.00

Construction of M/H 1'-6'' x 1'-6'' -do -depth vary


from 1'-63/4'' to 2'-11/2'' -do- -do-

No.s

6.00

6500.00

39000.00

Intercepter M/H 2'-6'' X 2'-6'' -do-

No.s

1.00

8500.00

8500.00

2.9.9

2.9.10

2.9.11

2.9.12

2.9.13

2.9.14

Page 5

Construction of storm water M/H 2'-0'' X 2'-0''


depth varying from 1'-71/2'' to 2'-91/2''
-Ditto-

No.s

6.00

7500.00

45000.00

_ ditto _ but for size 1'-6'' X 1'-6''storm water


Manhole as per the Drg.

No.s

3.00

6500.00

19500.00

-do-Construction of silt trap M/H size


2'-6'' x 2'-6 as per the drawing

No.s

1.00

8500.00

8500.00

Plastering internal faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
smooth with high Quality wall filler
(High mould plaster finish)

Sqrs

17.71

4300.00

76153.00

2.10.2

Do -for the soffit of 1st fl.slab & soffit of S/case

Sqrs

42.10

4400.00

185240.00

2.10.3

2'-0'' x1'-0'' Homogenous floor tilling on top


of 1/2'' thk.Cement Mortar bedding at the Parking
Area

Sqrs

38.92

15500.00

603260.00

8'' x 8'' non skid ceramic floor tilling on top of


1/2'' thk.Cement Mortar bedding for the Toilet floor

Sqrs

0.21

15500.00

3255.00

13''x10'' ceramic glazed tilling work to toilet


walls

sqrs

1.88

15750.00

29610.00

Installing main D/Board complete with


60 Amp 3Phase Isolater with necessary
RCCBs & M.C.B.s complete to working order

Item

Sum

Allow

30000.00

Main wiring from G.floor to upper floors

Item

Sum

Allow

25000.00

2.9.15

2.9.16

2.,9.17

2.1

PLASTERING WORK & FLOOR FINISHES


Rates shall include for all temporary screeds, raking
out corners and angles and making good around pipes,
sanitary fittings and similar fixtures.

2.10.1

2.10.4

2.10.5

2.1

Electrical Installation
Electrical lamps and fixtures to be supplied
by the client.Connection to be 30 Amp 3phase
supply and wiring of car park and Drivers
toilet with approved quality mainwire and
other wiring,

2.11.1

2.11.2

Page 6

Point Wiring
Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades
1 x 20w x 4'-0'' Flourscent lamp point
(as per the detail drawing for the car park)

No.s

9.00

1300.00

11700.00

2.11.4

do-

No.s

2.00

1250.00

2500.00

2.11.5

Pendent light point -for the toilet

No.s

1.00

1250.00

1250.00

2.11.6

15 Amp socket outlet

No.s

2.00

2700.00

5400.00

2.11.7

Installation of Earth Electrode


(21/2'' Dia. GI pipe 7'-0'' long including
earth pit and cover fixed complete)

Item

Sum

allow

2500.00

Prepare and apply 2 coats of emulsion paint to


2.12.1 internal plastered walls ,Columns and soffits.

Sqrs

59.71

1800.00

107478.00

Prepare and apply 2 coats of weathershield paint to


2.12.2 external plastered walls .

Sqrs

6.70

1850.00

12395.00

Item

Sum

Allow

3000000.00

Lft

20.00

1250.00

25000.00

2.11.3

2.1

do but 2'-0'' Flourscent lamp point

PAINTING & DECORATING


Rates shall include for preparation of surfaces,
cleaning down, smoothing, knotting, stopping,
protection of floor and fittings, removing and
replacing door and window fittings if required and
cleaning on completion.

2.13.0

Miscellaneous work

2.13.1

Supply & Installation of OTIS Lift (9 Passenger)

2.13.2

Stainless steel hand railing to the Stair way

2.13.3

9'-0'' High Front Boundry wall as per the Architect's


detail(Rate to be inclusive of excavatin for wall
fdn,Rubble masonry Fdn.,Ct. block wall,
Plastering both sides with I:5 Ct. Sand mortar

Page 7

and complete to a smooth finish and painting

2.13.4

2.13.5

2.13.6

2.13.7

Lft

36.00

1300.00

46800.00

Construction of Gates (As per the detail -fixed complete)


a)Main Gate -size (12'-0" X 8'-0'')
With Stainless Steel Framework

No.s

2.00

95000.00

190000.00

b)small gate
(3'-6" x 8'-0'')
Stainless Steel framed gate with GI sheeting

No.s

1.00

40000.00

40000.00

Installation of a Intercom System to enable


to have communication from the G.Floor
security Officers Location to each & every
apartment unit.

Item

Sum

Allow

65000.00

Provisional sum

57142.85

Installing a fire fighting system


Supplying & Installing of fire fighting system inclusive
of necessary fire hydrant valves,Twin Headed fire
service inlet, 100 x 3/4'' hose reels with fittings,
fire pump, pump control panel & fire Extinguishers
etc .
Allow Prov. Sum
Rs. 400000/=
Rate per Floor = Rs: 400000/7 = Rs. 57142.85

2.13.8

Supply & Installation of 60KVA standby Generator

item

Sum

Allow

TOTAL CARRIED TO SUMMARY


3.0

1450000.00
15521798.45

first floor

3.1

CONCRETE WORK

3.1.1

Grade 20 concrete for first Floor Beams

Cu

23.65

24000.00

567600.00

3.1.2

Grade 20 concrete for first Floor Slab

Cu

16.47

24000.00

395280.00

3.1.3

Grade 20 concrete for Columns


From First Floor. Level to 2 nd floor level.

Cu

6.07

24000.00

145680.00

3.1.4

For the Stair case

Cu

0.80

24000.00

19200.00

3.1.5

For the Lintols and Tie Beams At Lift well

Cu

0.94

24000.00

22560.00

3.2

FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)

Page 8

3.2.1

for sides & soffits of first Floor Beams

sqr

44.21

4900.00

216629.00

3.2.2

for the soffit of the first Floor Slab

Sqr

35.42

4900.00

173558.00

3.2.3

for Columns From First Floor. Level to 2 nd fl. level.

Sqr

19.45

4900.00

95305.00

3.2.4

For the soffits & sides of Stair case

Sqr

1.56

4900.00

7644.00

3.2.5

For the Lintols and Tie Beams At Lift well

Sqr

1.97

4900.00

9653.00

3.3

REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position

3.3.1

10 mm dia Tor steel for 1st floor slab

Cwt

70.33

5400.00

379782.00

3.3.2

12 mm dia Tor steel for 1st floor slab

Cwt

0.95

5400.00

5130.00

3.3.3

32 mm dia Tor steel for 1 st floor Beams

Cwt

206.26

5400.00

1113804.00

3.3.4

25 mm dia Tor steel for

- do-

Cwt

92.43

5400.00

499122.00

3.3.5

20 mm dia Tor steel for

- do-

Cwt

22.23

5400.00

120042.00

3.3.6

16 mm dia Tor steel for

- do- & Lift beams

Cwt

6.55

5400.00

35370.00

3.3.7

12 mm dia Tor steel for

- do-

Cwt

16.97

5400.00

91638.00

3.3.8

10 mm dia Tor steel (stirrups) for - do-

Cwt

8.93

5400.00

48222.00

3.3.9

10 mm dia mild steel (stirrups) for - do-

Cwt

20.15

5400.00

108810.00

3.3.10

6 mm dia Mild steel (stirrups) for

Cwt

3.16

5400.00

17064.00

3.3.11

10 mm dia tor steel - for Stair case

Cwt

4.04

5400.00

21816.00

3.3.12

6 mm dia mild steel - for stair case

Cwt

1.74

5400.00

9396.00

3.3.13

25 mm dia tor steel - for Columns

Cwt

65.89

5400.00

355806.00

3.3.14

20 mm dia tor steel - for Columns

Cwt

40.87

5400.00

220698.00

3.3.15

16 mm dia tor steel - for Columns

Cwt

1.92

5400.00

10368.00

- do-

Page 9

6 mm dia mild steel - for stirrups at the


columns

Cwt

8.21

5400.00

44334.00

3.3.17

10 mm dia tor steel - for Lintols

Cwt

1.95

5400.00

10530.00

3.3.18

12 mm dia tor steel - for -do-

Cwt

1.82

5400.00

9828.00

Cu

16.37

18500.00

302845.00

Sqr.

51.75

8100.00

419175.00

Sqft

841.30

700.00

588910.00

S/ Fixing D1 type DecoraedTimber doors(3 No.s)


Rate to be inclusive of 5" x 3 " Cl. 1 timber frame.

Sqft

89.25

1000.00

89250.00

Supply & fix D2 type timber doors (1No.)


Rate to inclusive of Cl. 1 timber door frame

Sq.ft

23.37

525.00

12269.25

3.5.4

do-D3 Typ. plywood door-12 No.s(with frame)

Sqft

210.00

440.00

92400.00

3.5.5

do-D4 Typ. Marineplywood door-12 No.(with frame)

Sqft

210.00

475.00

99750.00

3.6

WATER SUPPLY & DRAINAGE


Toilet fittings to be ''American Standard''make

3.6.1

Supplying & fixing wash basin with all necessary


specials as per the Drg. -Fixed complete

No's

12450.00

74700.00

Supplying & fixing ceramic low level closet with


ceramic cistern fixed complete.-Fixed complete

No's

29600.00

177600.00

Supply & fixing Chromium plated towel rail,


2'-0'' long and 3/4'' dia. With necesssry rawl
plugs and screws.

No.s

3900.00

23400.00

supply & fixing chromium plated soap trays

No.s

2800.00

16800.00

3.3.16

BRICK WORK
3.4.1 9'' thick. Brick work in superstructure
with cement and sand mortar 1:5 mix.
3.4

3.4.2

41/2'' thick. Brickck work in superstructure


with cement and sand mortar 1:5 mix.
(Inclusive of balcony walls)

CARPENTRY & JOINERY


S/Fix Glazed Aluminium windows, & fanlights
with bronze anodized(15-20 microns thk).Aluminium
frame and inclusive of 5mm thick clear/tinted glass
panes as per the detail drawing
3.5.1 For the apartment units(Wdw.s & Fanlights)
3.5

3.5.2

3.5.3

3.6.2

3.6.3

3.6.4

Page 10

supply & fix head shower sprayer with conseal


valve(mixer tap) including wall mounted taps &
complete

No's

8200.00

49200.00

3.6.6

Supply & fixing tooth brush holders)

No.s

2700.00

16200.00

3.6.7

Supply & fixing toilet paper holders

No.s

2100.00

12600.00

3.6.8

Supply & Fixing good Quality bath room mirror


wall mounted type size 450 x 300 mm-Fixed
complete

No.s

4500.00

27000.00

supply & installing 13 litre Capacity automatic


supply Hot water Geyser for toilets & Pantry
(with 10 mm Hot Water pipes)

No.s

20000.00

60000.00

supplying & fixing Shower Cubicle(English make)


for the Master Bed room attached Bathroom in
all units

No.s

27000.00

81000.00

3.6.11

S/Fix Squatting pan with High Level Cistern

No.s

9500.00

28500.00

3.6.12

S/Fix Chromium plated Shower Rose

No.s

1800.00

5400.00

3.6.13

S/fix Bib Tap

No.s

975.00

2925.00

3.6.14

Supplying & fixing a water supply pipe system to


toilets and Bathrooms

3.6.15

1'' supply pipes

L.ft

143.00

160.00

22880.00

3.6.16

3/4'' Dia. Delivery pipes

Lft.

247.00

50.00

12350.00

3.6.17

1/2'' Dia. Delivery pipes

Lft.

117.00

28.00

3276.00

3.6.18

4'' dia.uPVC type 600 pipes from toilet


fittings to M/H including stacking upto vent
dome with bents, tees,cleaning access etc
& fixing to walls ,ducts etc.

Lft

99.45

236.00

23470.20

63mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors

Lft

132.60

95.00

12597.00

50mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors

Lft

78.00

72.00

5616.00

3.6.5

3.6.9

3.6.10

3.6.19

3.6.20

-Do-

Page 11

3.7

PLASTERING WORK & WALL / FLOOR FINISHES


Rates shall include for all temporary screeds, raking
out corners and angles and making good around pipes,
sanitary fittings and similar fixtures.

3.7.1

3.7.2

3.7.3

3.7.4

Plastering internal faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
smooth with high Quality wall filler
(High mould plaster finish)

Sqrs

77.28

4400.00

340032.00

Plastering soffit of Fl. slab,sides & soffits of fl. beams


and soffit of stair Case with -do-do-

Sqrs

42.05

4450.00

187122.50

Plastering external faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
smooth with high Quality water resistant wall
filler(High mould plaster finish)

Sqrs

42.79

4400.00

188276.00

2'-0'' x1'-0'' non skid Homogenous floor tilling on top


of 1/2'' thk.Cement Mortar bedding at the apartment
floors(Lobby,S/Case,Balconies etc)

Sqrs

5.94

15500.00

92070.00

Lft

273.00

300.00

81900.00

3.7.5

Granite skirting to general fl.area(4'' high skirting)

3.7.6

8'' x 8'' non skid ceramic floor tilling on top of


1/2'' thk.Cement Mortar bedding for the Toilet floor

Sqrs

3.00

15500.00

46500.00

13''x10'' ceramic glazed tilling work to toilet


walls (up to full wall height.)

sqrs

16.05

15750.00

252787.50

Granite tilling work to the top of the pantry cupboard


work top and up to a 2'-0'' height along the wall
Sqrs

1.86

52000.00

96720.00

3.7.9

Granite tile Flooring to the Apartment Floor

Sqrs

31.11

71000.00

2208810.00

3.8

Electrical Installation

No.s

3.00

18000.00

54000.00

3.7.7

3.7.8

all electrical Light fittings & fixtures to be supplied


by the client.MCBs & other accessories to be
approved Quality.
3.8.1

SPN/8 Way / MCB distribution board with


suitably rated MCB' s

Page 12

3.8.2

Allow for main cables from Main D.B. to the


Distibution boards for each unit

Lft

110.00

250.00

27500.00

Point wiring
Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades
3.8.3

Wall bracket lamp point

No.s

22.00

1200.00

26400.00

3.8.4

Pendent lamp point (including corridor lights)

No.s

30.00

1250.00

37500.00

3.8.5

1 x 20w x 4'-0'' flourscent lamp point

No.s

19.00

1250.00

23750.00

3.8.6

Chandelier lamp point

No.s

3.00

1250.00

3750.00

3.8.7

13 Amp socket Outlet

No.s

53.00

1450.00

76850.00

3.8.8

15A socket outlet

No.s

6.00

2550.00

15300.00

3.8.9

T.V.Antenna socket outlet

No,s

6.00

2000.00

12000.00

3.8.10

Telephone Outlet

No.s

3.00

2100.00

6300.00

3.8.11

Supplying & fixing ceiling fan (KDK) with regulator


including necessary wiring

No.s

15.00

5400.00

81000.00

30 amp 3 Phase wiring system for Air Conditioner


and cooker points
A/C points

No.s

9.00

2800.00

25200.00

3.8.13

Cooker points

No.s

3.00

2800.00

8400.00

No.s

3.00

1800.00

5400.00

3.9

Supplying & fixing a Call Bell for each apartment


Unit ( Including the bell Push & wiring)
PAINTING & DECORATING

Sqrs

119.33

1900.00

226727.00

3.8.12

Rates shall include for preparation of surfaces,


cleaning down, smoothing, knotting, stopping,
protection of floor and fittings, removing and
replacing door and window fittings if required and
cleaning on completion.
3.9.1

Prepare and apply 2 coats of emulsion paint to


internal plastered walls and soffits.

Page 13

3.9.2

Prepare and apply 2 coats of weathershield paint to


external plastered walls .

3.10.0

Miscellaneous work

3.10.1

Stainless steel hand railing to the Stair way

3.10.2

Installing fire fighting system with fire


Extinguishers, Fire Hydrants etc
.(total cost Rs. 356050.00)
Rate Per floor = 400000/7 =Rs. 57142.85

Sqrs

42.79

1950.00

83440.50

Lft

24.00

1250.00

30000.00

PROV. SUM

Page 14

57142.85

3.10.3

3.10.4

3.10.5

Supplying & fixing Pantry cupboards as


per the detail drawing (floor Unit & the
Wall Unit by using Mahogay Timber)

Lft

43.25

8700.00

376275.00

Water proofing the balcony area and the


toilet floor slab using Xypex as per the
manufacturers specifications

Sqrs.

8.31

10500.00

87255.00

Supplyng & Fixing stainless steel sink-single


bowl (English Make) with mixer tap ,for the pantry.

No.s

16500.00

49500.00

TOTAL CARRIED TO SUMMARY

11822890.80

Second floor

4.0
4.1

CONCRETE WORK

4.1.1

Grade 20 concrete for second Floor Beams

Cu

3.49

24500.00

85505.00

4.1.2

Grade 20 concrete for second Floor Slab

Cu

16.47

24500.00

403515.00

4.1.3

Grade 20 concrete for Columns


From second Floor. Level to 3 rd floor level.

Cu

6.07

24500.00

148715.00

4.1.4

For the Stair case

Cu

0.80

24500.00

19600.00

4.1.5

For the Lintols and Tie Beams At Lift well

Cu

0.92

24500.00

22540.00

4.2

FORMWORK
rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)

4.2.1

for sides & soffits of second Floor Beams

sqr

14.53

5000.00

72650.00

4.2.2

for the soffit of the second Floor Slab

Sqr

30.27

5000.00

151350.00

4.2.3

for Columns From second Fl. Level to 3 rd fl. level.

Sqr

24.36

5000.00

121800.00

4.2.4

For the soffits & sides of Stair case

Sqr

1.56

5000.00

7800.00

4.2.5

For the Lintols and Tie Beams At Lift well

Sqr

2.56

5000.00

12800.00

4.3

REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position

Page 15

4.3.1

10 mm dia Tor steel for 2 nd floor slab

Cwt

69.71

5500.00

383405.00

4.3.2

12 mm dia Tor steel for 2 nd floor slab

Cwt

1.49

5500.00

8195.00

4.3.3

16 mm dia Tor steel for 2nd floor Beams

Cwt

21.05

5500.00

115775.00

4.3.4

12 mm dia Tor steel for 2nd floor Beams

Cwt

24.74

5500.00

136070.00

4.3.5

10 mm dia mild steel (stirrups) for - do-

Cwt

3.98

5500.00

21890.00

4.3.6

6 mm dia Mild steel (stirrups) for

Cwt

6.47

5500.00

35585.00

4.3.7

10 mm dia tor steel - for Stair case

Cwt

3.11

5500.00

17105.00

4.3.8

6 mm dia mild steel - for stair case

Cwt

1.34

5500.00

7370.00

4.3.9

25 mm dia tor steel - for Columns

Cwt

15.72

5500.00

86460.00

4.3.10

20 mm dia tor steel - for Columns

Cwt

68.78

5500.00

378290.00

4.3.11

16 mm dia tor steel - for Columns

Cwt

9.31

5500.00

51205.00

4.3.12

6 mm dia mild steel - for stirrups at the


columns

Cwt

8.15

5500.00

44825.00

4.3.13

10 mm dia tor steel - for Lintols

Cwt

2.09

5500.00

11495.00

4.3.14

12 mm dia tor steel - for -do-

Cwt

1.45

5500.00

7975.00

Cu

16.37

19000.00

311030.00

Sqr.

51.75

8200.00

424350.00

CARPENTRY & JOINERY


4.5.1 S/Fix Glazed Aluminium windows, & fanlights
with bronze anodized (15-20 microns thk).Aluminium
frame and inclusive of 5mm thick clear/tinted glass
panes as per the detail drawing
For the apartment units(Wdw.s & Fanlights)
Sqft 841.30

700.00

588910.00

1000.00

89250.00

- do-

BRICK WORK
4.4.1 9'' thick. Brick work in superstructure
with cement and sand mortar 1:5 mix.
4.4

4.4.2

41/2'' thick. Brick work in superstructure


with cement and sand mortar 1:5 mix.
(Inclusive of balcony walls)

4.5

4.5.2

Supply/fix D1 type DecoratedTimber door(3 No.s)


Rate to be inclusive of 5" x 3 " Cl. 1 timber frame.

Page 16

Sqft

89.25

Page 17

Supply & fix D2 type timber doors (1 No.s)


Rate to inclusive of Cl. 1 timber door frame

Sq.ft

23.37

525.00

12269.25

4.5.4

do-D3 Typ.plywood door- 12 No.s(with frame)

Sqft

210.00

440.00

92400.00

4.5.5

do-D4 Typ. Marineplywood door-12 No.(with frame) Sqft 210.00

475.00

99750.00

4.6

WATER SUPPLY & DRAINAGE


Toilet fittings to be ''American Standard''make

4.6.1

Supplying & fixing wash basin with all necessary


specials as per the Drg. -Fixed complete

No's

12450.00

74700.00

Supplying & fixing ceramic low level closet with


ceramic cistern fixed complete.-Fixed complete

No's

29600.00

177600.00

Supply & fixing Chromium plated towel rail,


2'-0'' long and 3/4'' dia. With necesssry rawl
plugs and screws.

No.s

3900.00

23400.00

4.6.4

supply & fixing chromium plated soap trays

No.s

2800.00

16800.00

4.6.5

supply & fix head shower sprayer with conseal


valve(mixer tap) including wall mounted taps &
complete

No's

8200.00

49200.00

4.6.6

Supply & fixing tooth brush holders)

No.s

2700.00

16200.00

4.6.7

Supply & fixing toilet paper holders

No.s

2100.00

12600.00

4.6.8

Supply & Fixing good Quality bath room mirror


wall mounted type size 450 x 300 mm-Fixed
complete

No.s

4500.00

27000.00

supply & installing 13 litre Capacity automatic


supply Hot water Geyser for toilets & Pantry
with Hot water pipe work

No.s

20000.00

60000.00

No.s

27000.00

81000.00

L.ft

143.00

160.00

22880.00

4.5.3

4.6.2

4.6.3

4.6.9

4.6.10

supplying & fixing Shower Cubicle(English make)


for the Master Bed room attached Bathroom in
all units
Supplying & fixing a water supply pipe system to
toilets and Bathrooms

4.6.11

1'' supply pipes

Page 18

4.6.12

3/4'' Dia. Delivery pipes

Lft.

242.00

50.00

12100.00

4.6.13

1/2'' Dia. Delivery pipes

Lft.

117.00

28.00

3276.00

4.6.14

4'' dia.uPVC type 600 pipes from toilet


fittings to M/H including stacking upto vent
dome with bents, tees,cleaning access etc
& fixing to walls ,ducts etc.

Lft

98.25

236.00

23187.00

63mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors

Lft

123.50

95.00

11732.50

50mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors

Lft

93.60

72.00

6739.20

4.6.15

4.6.16

4.6.17

S/Fix Squatting pan with High Level Cistern

No.s

9500.00

28500.00

4.6.18

S/Fix Chromium plated Shower Rose

No.s

1800.00

5400.00

4.6.19

S/fix Bib Tap

No.s

975.00

2925.00

Sqrs

77.28

4500.00

347760.00

Sqrs

42.05

4550.00

191327.50

Plastering external faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
4.7.3 smooth with high Quality water resistant wall
filler(High mould plaster finish)

Sqrs

42.79

4500.00

192555.00

2'-0'' x1'-0'' non skid Homogenous floor tilling on top


of 1/2'' thk.Cement Mortar bedding at the apartment
4.7.4 floors(Lobby,S/case,Balconies etc)

Sqrs

5.94

15500.00

92070.00

-Do-

PLASTERING WORK & WALL / FLOOR FINISHES


Rates shall include for all temporary screeds, raking
out corners and angles and making good around pipes,
sanitary fittings and similar fixtures.
4.7

Plastering internal faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
4.7.1 smooth with high Quality wall filler
(High mould plaster finish)
Plastering soffit of Fl. slab,sides & soffits of fl. beams
and soffit of stair Case with -do-do4.7.2

Page 19

Granite tile skirting to general floor area (4'' high )


4.7.5

Lft

273.00

300.00

81900.00

8'' x 8'' non skid ceramic floor tilling on top of


1/2'' thk.Cement Mortar bedding for the Toilet floor

Sqrs

3.00

15500.00

46500.00

13''x10'' ceramic glazed tilling work to toilet


walls (up to full wall height.)

sqrs

16.05

15750.00

252787.50

Granie tilling work to the top of the pantry cupboard


work top and up to a 2'-0'' height along the wall

Sqrs

1.86

51000.00

94860.00

Granite tile flooring to the Apartment floor

Sqrs

31.11

71500.00

2224365.00

4.7.6

4.7.7

4.7.8

Page 20

Electrical Installation
4.8

all electrical Light fittings & fixtures to be supplied


by the client.MCBs & other accessories to be
approved Quality.
SPN/8 Way / MCB distribution board with
suitably rated MCB' s

No.s

3.00

18000.00

54000.00

Lft

110.00

250.00

27500.00

Wall bracket lamp point

No.s

22.00

1200.00

26400.00

4.8.3

Pendent lamp point (including corridor lights)

No.s

30.00

1250.00

37500.00

4.8.4

1 x 20w x 4'-0'' flourscent lamp point

No.s

19.00

1250.00

23750.00

4.8.5

Chandelier lamp point

No.s

3.00

1250.00

3750.00

4.8.6

13 Amp socket Outlet

No.s

53.00

1450.00

76850.00

4.8.7

15A socket outlet

No.s

6.00

2550.00

15300.00

4.8.8

T.V.Antenna socket outlet

No,s

6.00

2000.00

12000.00

4.8.9

Telephone Outlet

No.s

3.00

2100.00

6300.00

4.8.10

Supplying & fixing ceiling fan (KDK) with regulator


including necessary wiring

No.s

15.00

5400.00

81000.00

No.s

9.00

2800.00

25200.00

Cooker points

No.s

3.00

2800.00

8400.00

Supplying & fixing a Call Bell for each apartment


Unit ( Including the bell Push & wiring)

No.s

3.00

1800.00

5400.00

4.8.1

Allow for main cables from Main D.B. to the


Distibution boards for each unit
4.8.2

Point wiring
Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades

4.8.11

30 amp 3 Phase wiring system for Air Conditioner


and cooker points
4.8.12 A/C points

4.8.13

Page 21

4.8.14

PAINTING & DECORATING


Rates shall include for preparation of surfaces,
cleaning down, smoothing, knotting, stopping,
protection of floor and fittings, removing and
replacing door and window fittings if required and
cleaning on completion.

4.9

Prepare and apply 2 coats of emulsion paint to


internal plastered walls and soffits.
Prepare and apply 2 coats of weathershield paint to
4.9.1 external plastered walls .
4.9.2

Miscellaneous work

4.10.0

Stainless steel hand railing to the Stair way

Installing fire fighting system with fire


Extinguishers, Fire Hydrants etc
4.10.2 .(total cost Rs. 400000.00)
Rate Per floor = 400000/7 =Rs. 57142.85

Sqrs

119.33

2000.00

238660.00

Sqrs

42.79

2050.00

87719.50

Lft

24.00

1250.00

30000.00

4.10.1

PROV. SUM

57142.85

Supplying & fixing Pantry cupboards as


per the detail drawing (floor Unit & the
4.10.3 Wall Unit by using Mahogay Timber)

Lft

43.25

8700.00

376275.00

Water proofing the balcony area and the


toilet floor slab using Xypex as per the
4.10.4 manufacturers specifications

Sqrs.

8.31

10500.00

87255.00

No.s

16500.00

49500.00

Supplyng & Fixing stainless steel sink-single


bowl (English Make) with mixer tap ,for the pantry.
4.10.5

TOTAL CARRIED TO SUMMARY

9479146.30

THIRD FLOOR
5.0
5.1
5.1.1
5.1.2

CONCRETE WORK
Grade 20 concrete for third Floor Beams

Cu

3.49

25000.00

87250.00

Grade 20 concrete for third Floor Slab

Cu

16.47

25000.00

411750.00

Grade 20 concrete for Columns


From third Floor. Level to 4 th. floor level.

Cu

6.07

25000.00

151750.00

For the Stair case

Cu

0.80

25000.00

20000.00

5.1.3

Page 22

5.1.4

For the Lintols and Tie Beams At Lift well

5.1.5

FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)

Cu

0.90

25000.00

22500.00

for sides & soffits of third Floor Beams

sqr

14.53

5300.00

77009.00

5.2.1

for the soffit of the third Floor Slab

Sqr

30.27

5300.00

160431.00

5.2.2

for Columns From third Fl. Level to 4 th fl. level.

Sqr

24.36

5300.00

129108.00

5.2.3

For the soffits & sides of Stair case

Sqr

1.56

5300.00

8268.00

5.2.4

For the Lintols and Tie Beams At Lift well

Sqr

2.12

5300.00

11236.00

5.2.5

REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position
10 mm dia Tor steel for 3 rd floor slab

Cwt

69.71

5600.00

390376.00

5.3.1

12 mm dia Tor steel for 3rd floor slab

Cwt

1.49

5600.00

8344.00

5.3.2

16 mm dia Tor steel for 3rd floor Beams

Cwt

21.05

5600.00

117880.00

5.3.3

12 mm dia Tor steel for 3rd floor Beams

Cwt

24.74

5600.00

138544.00

5.3.4

10 mm dia mild steel (stirrups) for - do-

Cwt

3.98

5600.00

22288.00

5.3.5

6 mm dia Mild steel (stirrups) for

Cwt

6.47

5600.00

36232.00

5.3.6

10 mm dia tor steel - for Stair case

Cwt

3.11

5600.00

17416.00

5.3.7

6 mm dia mild steel - for stair case

Cwt

1.34

5600.00

7504.00

5.3.8

20 mm dia tor steel - for Columns

Cwt

49.36

5600.00

276416.00

5.3.9

16 mm dia tor steel - for Columns

Cwt

28.42

5600.00

159152.00

5.3.10

6 mm dia mild steel - for stirrups at the


columns

Cwt

8.15

5600.00

45640.00

10 mm dia tor steel - for Lintols

Cwt

2.09

5600.00

11704.00

5.2

5.3

- do-

5.3.11

Page 23

5.3.12

12 mm dia tor steel - for -do-

Cwt

1.45

5600.00

8120.00

5.3.11

BRICK WORK
9'' thick. Brick work in superstructure
with cement and sand mortar 1:5 mix.

Cu

16.37

19500.00

319215.00

Sqr.

51.75

8300.00

429525.00

For the apartment units(Wdw.s & Fanlights)

Sqft

841.30

700.00

588910.00

S/ Fix D1 type Timber Decorated door(3 No.s)


Rate to be inclusive of 5" x 3 " Cl. 1 timber frame.

Sqft

89.25

1000.00

89250.00

Supply & fix D2 type timber doors (1No.s)


Rate to inclusive of Cl. 1 timber door frame

Sq.ft

23.37

525.00

12269.25

do-D3 Typ.plywood door- 12 No.s(with frame)

Sqft

210.00

440.00

92400.00

do-D4 Typ. Marineplywood door-12 No.(with frame) Sqft 210.00

475.00

99750.00

5.4
5.4.1

41/2'' thick. Brick work in superstructure


with cement and sand mortar 1:5 mix.
(Inclusive
of balcony walls)
5.4.2

5.5

5.5.1

CARPENTRY & JOINERY


S/Fix Glazed Aluminium windows, & fanlights
with bronze anodized (15-20 microns thk).Aluminium
frame and inclusive of 5mm thick clear/tinted glass
panes as per the detail drawing

5.5.2

5.5.3

5.5.4

WATER SUPPLY & DRAINAGE


Toilet fittings to be ''American Standard''make

5.6

Supplying & fixing wash basin with all necessary


specials as per the Drg. -Fixed complete

No's

12450.00

74700.00

Supplying & fixing ceramic low level closet with


ceramic cistern fixed complete.-Fixed complete

No's

29600.00

177600.00

No.s

3900.00

23400.00

No.s

2800.00

16800.00

No's

8200.00

49200.00

5.6.1

5.6.2

Supply & fixing Chromium plated towel rail,


2'-0'' long and 3/4'' dia. With necesssry rawl
5.6.3 plugs and screws.
supply & fixing chromium plated soap trays
supply & fix head shower sprayer with conseal
valve(mixer tap) including wall mounted taps &
5.6.5 complete
5.6.4

Page 24

Supply & fixing tooth brush holders)

No.s

2700.00

16200.00

Supply & fixing toilet paper holders

No.s

2100.00

12600.00

Supply & Fixing good Quality bath room mirror


wall mounted type size 450 x 300 mm-Fixed
5.6.8 complete

No.s

4500.00

27000.00

supply & installing 13 litre Capacity automatic


supply Hot water Geyser for toilets & Pantry
5.6.9 with 10 mm Hot water pipe work

No.s

20000.00

60000.00

No.s

27000.00

81000.00

1'' supply pipes

L.ft

143.00

160.00

22880.00

5.6.12

3/4'' Dia. Delivery pipes

Lft.

242.00

50.00

12100.00

5.6.13

1/2'' Dia. Delivery pipes

Lft.

117.00

28.00

3276.00

Lft

98.25

236.00

23187.00

63mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors

Lft

123.50

95.00

11732.50

50mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors

Lft

93.60

72.00

6739.20

S/Fix Squatting pan with High Level Cistern

No.s

9500.00

28500.00

S/Fix Chromium plated Shower Rose

No.s

1800.00

5400.00

S/fix Bib Tap

No.s

975.00

2925.00

5.6.6
5.6.7

supplying & fixing Shower Cubicle(English make)


for the Master Bed room attached Bathroom in
5.6.10 all units
Supplying & fixing a water supply pipe system to
toilets and Bathrooms
5.6.11

4'' dia.uPVC type 600 pipes from toilet


fittings to M/H including stacking upto vent
5.6.15 dome with bents, tees,cleaning access etc
& fixing to walls ,ducts etc.
5.6.14

5.6.16

-Do-

5.6.17

PLASTERING WORK & WALL / FLOOR FINISHES

Page 25

Rates shall include for all temporary screeds, raking


out corners and angles and making good around pipes,
sanitary fittings and similar fixtures.
5.7

Plastering internal faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
5.7.1 smooth with high Quality wall filler
(High mould plaster finish)

Sqrs

77.28

4600.00

355488.00

Sqrs

42.05

4650.00

195532.50

Plastering external faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
5.7.3 smooth with high Quality water resistant wall
filler(High mould plaster finish)

Sqrs

42.79

4600.00

196834.00

2'-0'' x1'-0'' non skid Homogenous floor tilling on top


of 1/2'' thk.Cement Mortar bedding at the apartment
5.7.4 floor(Lobby,S/Case,Balconies etc)

Sqrs

5.94

15500.00

92070.00

Lft

273.00

300.00

81900.00

8'' x 8'' non skid ceramic floor tilling on top of


1/2'' thk.Cement Mortar bedding for the Toilet floor

Sqrs

3.00

15500.00

46500.00

13''x10'' ceramic glazed tilling work to toilet


walls (up to full wall height.)

sqrs

16.05

15750.00

252787.50

Granite tilling work to top of the pantry cupboard


work top and up to a 2'-0'' height along the wall

Sqrs

1.86

51000.00

94860.00

Granite flooring to apartment floor

Sqrs

31.11

71500.00

2224365.00

No.s

3.00

18000.00

54000.00

Lft

110.00

250.00

27500.00

Plastering soffit of Fl. slab,sides & soffits of fl. beams


and soffit of stair Case with -do-do5.7.2

GraniteTile skirting to general floor area (4'' high)


5.7.5
5.7.6

5.7.7

5.7.8

Electrical Installation
5.8

all electrical Light fittings & fixtures to be supplied


by the client.MCBs & other accessories to be
approved Quality.
SPN/8 Way / MCB distribution board with
suitably rated MCB' s

5.8.1

Allow for main cables from Main D.B. to the


Distibution boards for each unit

Page 26

5.8.2

Point wiring
Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades
Wall bracket lamp point

No.s

22.00

1200.00

26400.00

5.8.3

Pendent lamp point (including corridor lights)

No.s

30.00

1250.00

37500.00

5.8.4

1 x 20w x 4'-0'' flourscent lamp point

No.s

19.00

1250.00

23750.00

5.8.5

Chandelier lamp point

No.s

3.00

1250.00

3750.00

5.8.6

13 Amp socket Outlet

No.s

53.00

1450.00

76850.00

5.8.7

15A socket outlet

No.s

6.00

2550.00

15300.00

5.8.8

T.V.Antenna socket outlet

No,s

6.00

2000.00

12000.00

5.8.9

Telephone Outlet

No.s

3.00

2100.00

6300.00

5.8.10

Supplying & fixing ceiling fan (KDK) with regulator


including necessary wiring

No.s

15.00

5400.00

81000.00

No.s

9.00

2800.00

25200.00

No.s

3.00

2800.00

8400.00

No.s

3.00

1800.00

5400.00

Sqrs

119.33

2100.00

250593.00

5.8.11

30 amp 3 Phase wiring system for Air Conditioner


and cooker points
5.8.12 A/C points
Cooker points
Supplying & fixing a Call Bell for each apartment
Unit ( Including the bell Push & wiring)
5.8.14 PAINTING & DECORATING
5.8.13

Rates shall include for preparation of surfaces,


cleaning down, smoothing, knotting, stopping,
protection of floor and fittings, removing and
replacing door and window fittings if required and
cleaning on completion.
5.9

Prepare and apply 2 coats of emulsion paint to


internal plastered walls and soffits.

Page 27

Prepare and apply 2 coats of weathershield paint to


5.9.1 external plastered walls .
5.9.2

Miscellaneous work

5.10.0

Stainless steel hand railing to the Stair way

Installing fire fighting system with fire


Extinguishers, Fire Hydrants etc
5.10.2 .(total cost Rs.400000.00)
Rate Per floor = 400000/7 =Rs. 57142.85

Sqrs

42.79

2150.00

91998.50

Lft

24.00

1250.00

30000.00

5.10.1

PROV. SUM

57142.85

Supplying & fixing Pantry cupboards as


per the detail drawing (floor Unit & the
5.10.3 Wall Unit by using Mahogay Timber)

Lft

43.25

8700.00

376275.00

Water proofing the balcony area and the


toilet floor slab using Xypex as per the
5.10.4 manufacturers specifications

Sqrs.

8.31

11000.00

91410.00

No.s

16500.00

49500.00

Supplyng & Fixing stainless steel sink-single


bowl (English Make) with mixer tap ,for the pantry.
5.10.5

TOTAL CARRIED TO SUMMARY

9496083.30

6.0

FOURTH FLOOR
CONCRETE WORK
Grade 20 concrete for fourth Floor Beams

Cu

3.49

25500.00

88995.00

6.1
6.1.1

Grade 20 concrete for fourth Floor Slab

Cu

16.47

25500.00

419985.00

Grade 20 concrete for Columns


From fourth Floor. Level to 5th floor level.

Cu

5.17

25500.00

131835.00

For the Stair case

Cu

0.80

25500.00

20400.00

6.1.4

For the Lintols and Tie Beams At Lift well

Cu

0.92

25500.00

23460.00

6.1.5

FORMWORK
rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
for sides & soffits of fourth Floor Beams

sqr

14.53

5600.00

81368.00

for the soffit of the fourth Floor Slab

Sqr

30.27

5600.00

169512.00

6.1.2
6.1.3

6.2

6.2.1

Page 28

6.2.2

for Columns From fourth Fl. Level to 5th fl. level.

Sqr

21.90

5600.00

122640.00

6.2.3

For the soffits & sides of Stair case

Sqr

1.56

5600.00

8736.00

6.2.4

For the Lintols and Tie Beams At Lift well

Sqr

2.12

5600.00

11872.00

6.2.5

REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position
10 mm dia Tor steel for 4 th floor slab

Cwt

69.71

5700.00

397347.00

6.3.1

12 mm dia Tor steel for 4 thfloor slab

Cwt

1.49

5700.00

8493.00

6.3.2

16 mm dia Tor steel for 4 th floor Beams

Cwt

21.05

5700.00

119985.00

6.3.3

12 mm dia Tor steel for 4 th floor Beams

Cwt

24.74

5700.00

141018.00

6.3.4

10 mm dia mild steel (stirrups) for - do-

Cwt

3.98

5700.00

22686.00

6.3.5

6 mm dia Mild steel (stirrups) for

Cwt

6.47

5700.00

36879.00

6.3.6

10 mm dia tor steel - for Stair case

Cwt

3.11

5700.00

17727.00

6.3.7

6 mm dia mild steel - for stair case

Cwt

1.34

5700.00

7638.00

6.3.8

20 mm dia tor steel - for Columns

Cwt

32.37

5700.00

184509.00

6.3.9

16 mm dia tor steel - for Columns

Cwt

26.61

5700.00

151677.00

6.3.10

12 mm dia tor steel - for Columns

Cwt

2.08

5700.00

11856.00

6.3.11

6 mm dia mild steel - for stirrups at the


columns

Cwt

6.81

5700.00

38817.00

10 mm dia tor steel - for Lintols

Cwt

2.05

5700.00

11685.00

6.3.13

12 mm dia tor steel - for -do-

Cwt

1.49

5700.00

8493.00

6.3.14

BRICK WORK
9'' thick. Brick work in superstructure
with cement and sand mortar 1:5 mix.

Cu

16.37

20000.00

327400.00

6.3

- do-

6.3.12

6.4
6.4.1

41/2'' thick. Brick work in superstructure


with cement and sand mortar 1:5 mix.

Page 29

6.4.2

(Inclusive of balcony walls)

6.5

CARPENTRY & JOINERY


S/Fix Glazed Aluminium windows, & fanlights
with bronze anodized (15-20 microns thk).Aluminium
frame and inclusive of 5mm thick clear/tinted glass
panes as per the detail drawing

6.5.1

Sqr.

51.75

8400.00

434700.00

For the apartment units(Wdw.s & Fanlights)

Sqft

841.30

700.00

588910.00

Supply/fix D1 type Timber Decorated door(3 No.s)


Rate to be inclusive of 5" x 3 " Cl. 1 timber frame.

Sqft

89.25

1000.00

89250.00

Supply & fix D2 type timber doors (1 No.s)


Rate to inclusive of Cl. 1 timber door frame

Sq.ft

23.37

525.00

12269.25

do-D3 Typ.plywood door- 12 No.s(with frame)

Sqft

210.00

440.00

92400.00

do-D4 Typ. Marineplywood door- 12 No(with frame)

Sqft

210.00

475.00

99750.00

Supplying & fixing wash basin with all necessary


specials as per the Drg. -Fixed complete

No's

12450.00

74700.00

Supplying & fixing ceramic low level closet with


ceramic cistern fixed complete.-Fixed complete

No's

29600.00

177600.00

No.s

3900.00

23400.00

No.s

2800.00

16800.00

No's

8200.00

49200.00

Supply & fixing tooth brush holders)

No.s

2700.00

16200.00

Supply & fixing toilet paper holders

No.s

2100.00

12600.00

No.s

4500.00

27000.00

6.5.2

6.5.3

6.5.4

WATER SUPPLY & DRAINAGE


Toilet fittings to be ''American Standard''make

6.6

6.6.1

6.6.2

Supply & fixing Chromium plated towel rail,


2'-0'' long and 3/4'' dia. With necesssry rawl
6.6.3 plugs and screws.
supply & fixing chromium plated soap trays
supply & fix head shower sprayer with conseal
valve(mixer tap) including wall mounted taps &
6.6.5 complete
6.6.4

6.6.6

Supply & Fixing good Quality bath room mirror


wall mounted type size 450 x 300 mm-Fixed
6.6.8 complete
6.6.7

Page 30

supply & installing 13 litre Capacity automatic


supply Hot water Geyser for toilets
6.6.9 with 10 mm Hot Water Pipe Work

No.s

20000.00

60000.00

No.s

27000.00

81000.00

1'' supply pipes

L.ft

143.00

160.00

22880.00

6.6.12

3/4'' Dia. Delivery pipes

Lft.

242.00

50.00

12100.00

6.6.13

1/2'' Dia. Delivery pipes

Lft.

117.00

28.00

3276.00

Lft

98.25

236.00

23187.00

Lft

123.50

95.00

11732.50

supplying & fixing Shower Cubicle(English make)


for the Master Bed room attached Bathroom in
6.6.10 all units
Supplying & fixing a water supply pipe system to
toilets and Bathrooms
6.6.11

4'' dia.uPVC type 600 pipes from toilet


fittings to M/H including stacking upto vent
6.6.15 dome with bents, tees,cleaning access etc
& fixing to walls ,ducts etc.
6.6.14

63mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors
6.6.16

Page 31

50mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors

Lft

93.60

72.00

6739.20

S/Fix Squatting pan with High Level Cistern

No.s

9500.00

28500.00

S/Fix Chromium plated Shower Rose

No.s

1800.00

5400.00

S/fix Bib Tap

No.s

975.00

2925.00

Sqrs

77.28

4400.00

340032.00

Sqrs

42.05

4450.00

187122.50

Plastering external faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
6.7.3 smooth with high Quality water resistant wall
filler(High mould plaster finish)

Sqrs

42.79

4400.00

188276.00

2'-0'' x1'-0'' non skid Homogenous floor tilling on top


of 1/2'' thk.Cement Mortar bedding at the apartment
6.7.4 floors(Lobby,S/Case,Balconies)

Sqrs

5.94

15500.00

92070.00

Lft

273.00

300.00

81900.00

8'' x 8'' non skid ceramic floor tilling on top of


1/2'' thk.Cement Mortar bedding for the Toilet floor

Sqrs

3.00

15500.00

46500.00

13''x10'' ceramic glazed tilling work to toilet


walls (up to full wall height.)

sqrs

16.05

15750.00

252787.50

Granite tilling to the top of the pantry cupboard


work top and up to a 2'-0'' height along the wall

Sqrs

1.86

51000.00

94860.00

Granite Flooring to the Apartment floor

Sqrs

31.11

71500.00

2224365.00

-Do-

6.6.17

PLASTERING WORK & WALL / FLOOR FINISHES


Rates shall include for all temporary screeds, raking
out corners and angles and making good around pipes,
sanitary fittings and similar fixtures.
6.7

Plastering internal faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
6.7.1 smooth with high Quality wall filler
(High mould plaster finish)
Plastering soffit of Fl. slab,sides & soffits of fl. beams
and soffit of stair Case with -do-do6.7.2

Granite Tile skirting to general floor area (4'' high)


6.7.5
6.7.6

6.7.7

6.7.8

Electrical Installation

Page 32

6.8

all electrical Light fittings & fixtures to be supplied


by the client.MCBs & other accessories to be
approved Quality.
SPN/8 Way / MCB distribution board with
suitably rated MCB' s

No.s

3.00

18000.00

54000.00

Lft

110.00

250.00

27500.00

Wall bracket lamp point

No.s

22.00

1200.00

26400.00

6.8.3

Pendent lamp point (including corridor lights)

No.s

30.00

1250.00

37500.00

6.8.4

1 x 20w x 4'-0'' flourscent lamp point

No.s

19.00

1250.00

23750.00

6.8.5

Chandelier lamp point

No.s

3.00

1250.00

3750.00

6.8.6

13 Amp socket Outlet

No.s

53.00

1450.00

76850.00

6.8.7

15A socket outlet

No.s

6.00

2550.00

15300.00

6.8.8

T.V.Antenna socket outlet

No,s

6.00

2000.00

12000.00

6.8.9

Telephone Outlet

No.s

3.00

2100.00

6300.00

6.8.10

Supplying & fixing ceiling fan (KDK) with regulator


including necessary wiring

No.s

15.00

5400.00

81000.00

No.s

9.00

2800.00

25200.00

No.s

3.00

2800.00

8400.00

No.s

3.00

1800.00

5400.00

6.8.1

Allow for main cables from Main D.B. to the


Distibution boards for each unit
6.8.2

Point wiring
Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades

6.8.11

30 amp 3 Phase wiring system for Air Conditioner


and cooker points
6.8.12 A/C points
Cooker points
Supplying & fixing a Call Bell for each apartment
Unit ( Including the bell Push & wiring)
6.8.14 PAINTING & DECORATING
6.8.13

Page 33

Rates shall include for preparation of surfaces,


cleaning down, smoothing, knotting, stopping,
protection of floor and fittings, removing and
replacing door and window fittings if required and
cleaning on completion.
6.9

Prepare and apply 2 coats of emulsion paint to


internal plastered walls and soffits.

Sqrs

119.33

2200.00

262526.00

6.9.1

Prepare and apply 2 coats of weathershield paint to


external plastered walls .

Sqrs

42.79

2250.00

96277.50

6.9.2

Miscellaneous work

6.10.0

Stainless steel hand railing to the Stair way

Lft

24.00

1250.00

30000.00

Item

Sum

Supplying & fixing Pantry cupboards as


per the detail drawing (floor Unit & the
6.10.3 Wall Unit by using Mahogay Timber)

Lft

43.25

8700.00

376275.00

Water proofing the balcony area and the


toilet floor slab using Xypex as per the
6.10.4 manufacturers specifications

Sqrs.

8.31

11000.00

91410.00

No.s

16500.00

49500.00

Installing fire fighting system with fire


Extinguishers, Fire Hydrants etc
6.10.2 .(total cost Rs. 400000.00)
Rate Per floor = 400000/7 =Rs. 57142.85
6.10.1

Supplyng & Fixing stainless steel sink-single


bowl (English Make) with mixer tap ,for the pantry.

57142.85

6.10.5

TOTAL CARRIED TO SUMMARY

9411926.30

FIFTH FLOOR
CONCRETE WORK
Grade 20 concrete for fifth Floor Beams

Cu

3.49

26000.00

90740.00

7.1.1

Grade 20 concrete for fifth Floor Slab

Cu

16.47

26000.00

428220.00

7.1.2

Grade 20 concrete for Columns


From fifth Floor. Level to 6 th floor level.

Cu

2.87

26000.00

74620.00

For the Stair case

Cu

0.80

26000.00

20800.00

7.0
7.1

7.1.3

Page 34

7.1.4

For the Lintols and Tie Beams At Lift well

7.1.5

FORMWORK
rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)

Cu

0.92

26000.00

23920.00

for sides & soffits of fifth Floor Beams

sqr

14.53

5800.00

84274.00

7.2.1

for the soffit of the fifth Floor Slab

Sqr

30.27

5800.00

175566.00

7.2.2

for Columns From fifth Fl. Level to 6th fl. level.

Sqr

12.15

5800.00

70470.00

7.2.3

For the soffits & sides of Stair case

Sqr

1.56

5800.00

9048.00

7.2.4

For the Lintols and Tie Beams At Lift well

Sqr

2.12

5800.00

12296.00

7.2.5

REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position
10 mm dia Tor steel for 5th th floor slab

Cwt

69.71

5900.00

411289.00

7.3.1

12 mm dia Tor steel for 5th th floor slab

Cwt

1.49

5900.00

8791.00

7.3.2

16 mm dia Tor steel for 5 th floor Beams

Cwt

21.05

5900.00

124195.00

7.3.3

12 mm dia Tor steel for 5 th floor Beams

Cwt

24.74

5900.00

145966.00

7.3.4

10 mm dia mild steel (stirrups) for - do-

Cwt

3.98

5900.00

23482.00

7.3.5

6 mm dia Mild steel (stirrups) for

Cwt

4.67

5900.00

27553.00

7.3.6

10 mm dia tor steel - for Stair case

Cwt

3.11

5900.00

18349.00

7.3.7

6 mm dia mild steel - for stair case

Cwt

1.34

5900.00

7906.00

7.3.8

20 mm dia tor steel - for Columns

Cwt

10.51

5900.00

62009.00

7.3.9

16 mm dia tor steel - for Columns

Cwt

38.49

5900.00

227091.00

7.3.10

12 mm dia tor steel - for Columns

Cwt

3.27

5900.00

19293.00

7.3.11

6 mm dia mild steel - for stirrups at the


columns

Cwt

6.81

5900.00

40179.00

7.2

7.3

- do-

7.3.12

Page 35

10 mm dia tor steel - for Lintols

Cwt

2.09

5900.00

12331.00

7.3.13

12 mm dia tor steel - for -do-

Cwt

1.45

5900.00

8555.00

7.3.14

BRICK WORK

7.4

9'' thick. Brick work in superstructure


with cement and sand mortar 1:5 mix.

Cu

16.37

20500.00

335585.00

Sqr.

51.75

8500.00

439875.00

For the apartment units(Wdw.s & Fanlights)

Sqft

841.30

700.00

588910.00

Supply/fix D1 type Timber decorated door(3 No.s)


Rate to be inclusive of 5" x 3 " Cl. 1 timber frame.

Sqft

89.25

1000.00

89250.00

Supply & fix D2 type timber doors (1 No.s)


Rate to inclusive of Cl. 1 timber door frame

Sq.ft

23.37

525.00

12269.25

do-D3 Typ.plywood door- 12No.s(with frame)

Sqft

210.00

440.00

92400.00

do-D4 Typ. Marineplywood door-12 No.s(with frame) Sqft 210.00

475.00

99750.00

7.4.1

41/2'' thick. Brick work in superstructure


with cement and sand mortar 1:5 mix.
7.4.2 (Inclusive of balcony walls)

7.5

7.5.1

CARPENTRY & JOINERY


S/Fix Glazed Aluminium windows, & fanlights
with bronze anodized (15-20 microns thk).Aluminium
frame and inclusive of 5mm thick clear/tinted glass
panes as per the detail drawing

7.5.2

7.5.3

7.5.4

WATER SUPPLY & DRAINAGE


Toilet fittings to be ''American Standard''make

7.6

Supplying & fixing wash basin with all necessary


specials as per the Drg. -Fixed complete

No's

12450.00

74700.00

Supplying & fixing ceramic low level closet with


ceramic cistern fixed complete.-Fixed complete

No's

29600.00

177600.00

No.s

3900.00

23400.00

No.s

2800.00

16800.00

7.6.1

7.6.2

Supply & fixing Chromium plated towel rail,


2'-0'' long and 3/4'' dia. With necesssry rawl
7.6.3 plugs and screws.
supply & fixing chromium plated soap trays

Page 36

supply & fix head shower sprayer with conseal


valve(mixer tap) including wall mounted taps &
7.6.5 complete
7.6.4

No's

8200.00

49200.00

Supply & fixing tooth brush holders)

No.s

2700.00

16200.00

Supply & fixing toilet paper holders

No.s

2100.00

12600.00

Supply & Fixing good Quality bath room mirror


wall mounted type size 450 x 300 mm-Fixed
7.6.8 complete

No.s

4500.00

27000.00

supply & installing 13 litre Capacity automatic


supply Hot water Geyser for toilets
7.6.9 With 10 mm Hot Water pipe work

No.s

20000.00

60000.00

No.s

27000.00

81000.00

1'' supply pipes

L.ft

143.00

160.00

22880.00

7.6.12

3/4'' Dia. Delivery pipes

Lft.

242.00

50.00

12100.00

7.6.13

1/2'' Dia. Delivery pipes

Lft.

117.00

28.00

3276.00

Lft

98.25

236.00

23187.00

63mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors

Lft

123.50

95.00

11732.50

50mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors

Lft

93.60

72.00

6739.20

S/Fix Squatting pan with High Level Cistern

No.s

9500.00

28500.00

S/Fix Chromium plated Shower Rose

No.s

1800.00

5400.00

S/fix Bib Tap

No.s

975.00

2925.00

7.6.6
7.6.7

supplying & fixing Shower Cubicle(English make)


for the Master Bed room attached Bathroom in
7.6.10 all units
Supplying & fixing a water supply pipe system to
toilets and Bathrooms
7.6.11

4'' dia.uPVC type 600 pipes from toilet


fittings to M/H including stacking upto vent
7.6.15 dome with bents, tees,cleaning access etc
& fixing to walls ,ducts etc.
7.6.14

7.6.16

7.6.16

-Do-

Page 37

PLASTERING WORK & WALL / FLOOR FINISHES


Rates shall include for all temporary screeds, raking
out corners and angles and making good around pipes,
sanitary fittings and similar fixtures.
7.7

Plastering internal faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
7.7.1 smooth with high Quality wall filler
(High mould plaster finish)

Sqrs

77.28

4800.00

370944.00

Sqrs

42.05

4850.00

203942.50

Plastering external faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
7.7.3 smooth with high Quality water resistant wall
filler(High mould plaster finish)

Sqrs

42.79

4800.00

205392.00

2'-0'' x1'-0'' non skid Homogenous floor tilling on top


of 1/2'' thk.Cement Mortar bedding at the apartment
7.7.4 floors

Sqrs

5.94

15500.00

92070.00

Lft

273.00

300.00

81900.00

8'' x 8'' non skid ceramic floor tilling on top of


1/2'' thk.Cement Mortar bedding for the Toilet floor

Sqrs

3.00

15500.00

46500.00

13''x10'' ceramic glazed tilling work to toilet


walls (up to full wall height.)

sqrs

16.05

15750.00

252787.50

Granite tilling to the top of the pantry cupboard


work top and up to a 2'-0'' height along the wall

Sqrs

1.86

51000.00

94860.00

Granite flooring to the apartment floor

Sqrs

31.11

71500.00

2224365.00

No.s

3.00

18000.00

54000.00

Plastering soffit of Fl. slab,sides & soffits of fl. beams


and soffit of stair Case with -do-do7.7.2

Granite Tile skirting to general floor area (4'' high)


7.7.5
7.7.6

7.7.7

7.7.8

Electrical Installation
7.8

all electrical Light fittings & fixtures to be supplied


by the client.MCBs & other accessories to be
approved Quality.
SPN/8 Way / MCB distribution board with
suitably rated MCB' s

Page 38

7.8.1

Allow for main cables from Main D.B. to the


Distibution boards for each unit

Lft

110.00

250.00

27500.00

Wall bracket lamp point

No.s

22.00

1200.00

26400.00

7.8.3

Pendent lamp point (including corridor lights)

No.s

30.00

1250.00

37500.00

7.8.4

1 x 20w x 4'-0'' flourscent lamp point

No.s

19.00

1250.00

23750.00

7.8.5

Chandelier lamp point

No.s

3.00

1250.00

3750.00

7.8.6

13 Amp socket Outlet

No.s

53.00

1450.00

76850.00

7.8.7

15A socket outlet

No.s

6.00

2550.00

15300.00

7.8.8

T.V.Antenna socket outlet

No,s

6.00

2000.00

12000.00

7.8.9

Telephone Outlet

No.s

3.00

2100.00

6300.00

7.8.10

Supplying & fixing ceiling fan (KDK) with regulator


including necessary wiring

No.s

15.00

5400.00

81000.00

No.s

9.00

2800.00

25200.00

No.s

3.00

2800.00

8400.00

No.s

3.00

1800.00

5400.00

7.8.2

Point wiring
Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades

7.8.11

30 amp 3 Phase wiring system for Air Conditioner


and cooker points
7.8.12 A/C points
Cooker points
Supplying & fixing a Call Bell for each apartment
Unit ( Including the bell Push & wiring)
7.8.14 PAINTING & DECORATING
7.8.13

Rates shall include for preparation of surfaces,


cleaning down, smoothing, knotting, stopping,
protection of floor and fittings, removing and
replacing door and window fittings if required and
cleaning on completion.
7.9

Page 39

Prepare and apply 2 coats of emulsion paint to


internal plastered walls and soffits.
Prepare and apply 2 coats of weathershield paint to
7.9.1 external plastered walls .
7.9.2

Miscellaneous work

7.10.0

Stainless steel hand railing to the Stair way

Installing fire fighting system with fire


Extinguishers, Fire Hydrants etc
7.10.2 .(total cost Rs. 400000.00)
Rate Per floor = 400000/7 =Rs. 57142.85

Sqrs

119.33

2300.00

274459.00

Sqrs

42.79

2350.00

100556.50

Lft

24.00

1250.00

30000.00

7.10.1

PROV. SUM

57142.85

Supplying & fixing Pantry cupboards as


per the detail drawing (floor Unit & the
7.10.3 Wall Unit by using Mahogay Timber)

Lft

43.25

8700.00

376275.00

Water proofing the balcony area and the


toilet floor slab using Xypex as per the
7.10.4 manufacturers specifications

Sqrs.

8.31

11000.00

91410.00

No.s

16500.00

49500.00

Supplyng & Fixing stainless steel sink-single


bowl (English Make) with mixer tap ,for the pantry.
7.10.5

TOTAL CARRIED TO SUMMARY

9395676.30

SIXTH FLOOR
CONCRETE WORK
Grade 20 concrete for sixth Floor Beams

Cu

3.49

26500.00

92485.00

8.1.1

Grade 20 concrete for sixth Floor Slab

Cu

16.47

26500.00

436455.00

8.1.2

Grade 20 concrete for Columns


From sixth Floor. Level to roof floor level.

Cu

4.27

26500.00

113155.00

Do

Cu

0.80

26500.00

21200.00

Cu

0.92

26500.00

24380.00

8.0
8.1

8.1.3

For the Stair case

8.1.4

Do

8.1.5

FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)

8.2

For the Lintols and Tie Beams At Lift well

Page 40

for sides & soffits of sixth Floor Beams

sqr

14.53

6200.00

90086.00

8.2.1

for the soffit of the sixth Floor Slab

Sqr

30.27

6200.00

187674.00

8.2.2

for Columns From sixth Fl. Level to roof fl. level.

Sqr

10.41

6200.00

64542.00

8.2.3

For the soffits & sides of Stair case

Sqr

1.56

6200.00

9672.00

8.2.4

For the Lintols and Tie Beams At Lift well

Sqr

2.12

6200.00

13144.00

8.2.5

REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position
10 mm dia Tor steel for 6 th floor slab

Cwt

69.71

5900.00

411289.00

8.3.1

12 mm dia Tor steel for 6 thfloor slab

Cwt

1.49

5900.00

8791.00

8.3.2

16 mm dia Tor steel for 6 th floor Beams

Cwt

21.05

5900.00

124195.00

8.3.3

12 mm dia Tor steel for 6 th floor Beams

Cwt

24.74

5900.00

145966.00

8.3.4

10 mm dia mild steel (stirrups) for - do-

Cwt

3.98

5900.00

23482.00

8.3.5

6 mm dia Mild steel (stirrups) for

Cwt

6.47

5900.00

38173.00

8.3.6

10 mm dia tor steel - for Stair case

Cwt

3.11

5900.00

18349.00

8.3.7

6 mm dia mild steel - for stair case

Cwt

1.34

5900.00

7906.00

8.3.8

16 mm dia tor steel - for Columns

Cwt

26.35

5900.00

155465.00

8.3.9

12 mm dia tor steel - for Columns

Cwt

7.14

5900.00

42126.00

8.3.10

6 mm dia mild steel - for stirrups at the


columns

Cwt

3.41

5900.00

20119.00

10 mm dia tor steel - for Lintols

Cwt

2.09

5900.00

12331.00

8.3.12

12 mm dia tor steel - for -do-

Cwt

1.45

5900.00

8555.00

8.3.13

BRICK WORK
9'' thick. Brick work in superstructure
with cement and sand mortar 1:5 mix.

Cu

16.37

21000.00

343770.00

8.3

- do-

8.3.11

8.4
8.4.1

Page 41

41/2'' thick. Brick work in superstructure


with cement and sand mortar 1:5 mix.
(Inclusive
of balcony walls)
8.4.2

Sqr.

51.75

8600.00

445050.00

For the apartment units(Wdw.s & Fanlights)

Sqft

841.30

700.00

588910.00

Supply/fix D1 type Timber decorated door(3 No.s)


Rate to be inclusive of 5" x 3 " Cl. 1 timber frame.

Sqft

89.25

1000.00

89250.00

Supply & fix D2 type timber doors (1 No.s)


Rate to inclusive of Cl. 1 timber door frame

Sq.ft

23.37

525.00

12269.25

do-D3 Typ.plywood door- 12No.s(with frame)

Sqft

210.00

440.00

92400.00

do-D4 Typ. Marineplywood door-12No(with frame)

Sqft

210.00

475.00

99750.00

Supplying & fixing wash basin with all necessary


specials as per the Drg. -Fixed complete

No's

12450.00

74700.00

Supplying & fixing ceramic low level closet with


ceramic cistern fixed complete.-Fixed complete

No's

29600.00

177600.00

No.s

3900.00

23400.00

No.s

2800.00

16800.00

No's

8200.00

49200.00

Supply & fixing tooth brush holders)

No.s

2700.00

16200.00

8.6.6

Supply & fixing toilet paper holders

No.s

2100.00

12600.00

8.6.7

Supply & Fixing good Quality bath room mirror

8.5

8.5.1

CARPENTRY & JOINERY


S/Fix Glazed Aluminium windows, & fanlights
with bronze anodized (15-20 microns thk).Aluminium
frame and inclusive of 5mm thick clear/tinted glass
panes as per the detail drawing

8.5.2

8.5.3

8.5.4

WATER SUPPLY & DRAINAGE


Toilet fittings to be ''American Standard''make

8.6

8.6.1

8.6.2

Supply & fixing Chromium plated towel rail,


2'-0'' long and 3/4'' dia. With necesssry rawl
8.6.3 plugs and screws.
supply & fixing chromium plated soap trays
supply & fix head shower sprayer with conseal
valve(mixer tap) including wall mounted taps &
8.6.5 complete
8.6.4

Page 42

wall mounted type size 450 x 300 mm-Fixed


8.6.8 complete

No.s

4500.00

27000.00

No.s

20000.00

60000.00

No.s

27000.00

81000.00

1'' supply pipes

L.ft

143.00

160.00

22880.00

8.6.12

3/4'' Dia. Delivery pipes

Lft.

242.00

50.00

12100.00

8.6.13

1/2'' Dia. Delivery pipes

Lft.

117.00

28.00

3276.00

Lft

98.25

236.00

23187.00

63mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors

Lft

123.50

95.00

11732.50

50mm dia.uPVC type 600 waste water


pipes with all specials fixed to walls,floors

Lft

93.60

72.00

6739.20

Sqrs

77.28

4900.00

378672.00

Sqrs

42.05

4950.00

208147.50

supply & installing 13 litre Capacity automatic


supply Hot water Geyser for toilets
8.6.9 with 10 mm dia. Hot Water pipe work
supplying & fixing Shower Cubicle(English make)
for the Master Bed room attached Bathroom in
8.6.10 all units
Supplying & fixing a water supply pipe system to
toilets and Bathrooms
8.6.11

4'' dia.uPVC type 600 pipes from toilet


fittings to M/H including stacking upto vent
8.6.15 dome with bents, tees,cleaning access etc
& fixing to walls ,ducts etc.
8.6.14

8.6.16

8.6.17

PLASTERING WORK & WALL / FLOOR FINISHES


Rates shall include for all temporary screeds, raking
out corners and angles and making good around pipes,
sanitary fittings and similar fixtures.
8.7

Plastering internal faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
8.7.1 smooth with high Quality wall filler
(High mould plaster finish)
Plastering soffit of Fl. slab,sides & soffits of fl. beams
and soffit of stair Case with -do-do8.7.2

Plastering external faces of walls,columns in

Page 43

1/2'' thk.cement, sand mortar 1:5 mix, finished


8.7.3 smooth with high Quality water resistant wall
filler(High mould plaster finish)

Sqrs

42.79

4900.00

209671.00

2'-0'' x1'-0'' non skid Homogenous floor tilling on top


of 1/2'' thk.Cement Mortar bedding at the apartment
8.7.4 floors

Sqrs

5.94

15500.00

92070.00

Lft

273.00

300.00

81900.00

8'' x 8'' non skid ceramic floor tilling on top of


1/2'' thk.Cement Mortar bedding for the Toilet floor

Sqrs

3.00

15500.00

46500.00

13''x10'' ceramic glazed tilling work to toilet


walls (up to full wall height.)

sqrs

16.05

15750.00

252787.50

Ganite tilling work to the top of the pantry cupboard


work top and up to a 2'-0'' height along the wall

Sqrs

1.86

51000.00

94860.00

Granite tile flooring to Apartment floor

Sqrs

31.11

71500.00

2224365.00

No.s

3.00

18000.00

54000.00

Lft

110.00

250.00

27500.00

Wall bracket lamp point

No.s

22.00

1200.00

26400.00

8.8.2

Pendent lamp point (including corridor lights)

No.s

30.00

1250.00

37500.00

8.8.3

1 x 20w x 4'-0'' flourscent lamp point

No.s

19.00

1250.00

23750.00

GraniteTile skirting to general floor area (4'' high)


8.7.5
8.7.6

8.7.7

8.7.8

Electrical Installation
8.8

all electrical Light fittings & fixtures to be supplied


by the client.MCBs & other accessories to be
approved Quality.
SPN/8 Way / MCB distribution board with
suitably rated MCB' s

8.8.1

Allow for main cables from Main D.B. to the


Distibution boards for each unit
Point wiring
Rate shall include for all cables switches
conduits clips,earth cables ,draw wire ,wiring
accessories hardware fixing and insulating
materials,cutting holes,chases,make good the
same in all trades

Page 44

8.8.4

Chandelier lamp point

No.s

3.00

1250.00

3750.00

8.8.5

13 Amp socket Outlet

No.s

53.00

1450.00

76850.00

8.8.6

15A socket outlet

No.s

9.00

2550.00

22950.00

8.8.7

T.V.Antenna socket outlet

No,s

6.00

2000.00

12000.00

8.8.8

Telephone Outlet

No.s

3.00

2100.00

6300.00

8.8.9

Supplying & fixing ceiling fan (KDK) with regulator


including necessary wiring

No.s

15.00

5400.00

81000.00

No.s

9.00

2800.00

25200.00

No.s

3.00

2800.00

8400.00

No.s

3.00

1800.00

5400.00

Sqrs

119.33

2400.00

286392.00

Sqrs

42.79

2450.00

104835.50

Lft

24.00

1250.00

30000.00

Item

Sum

Allow

57142.85

Lft

43.25

8100.00

350325.00

8.8.10

30 amp 3 Phase wiring system for Air Conditioner


and cooker points
8.8.11 A/C points
Cooker points
Supplying & fixing a Call Bell for each apartment
Unit ( Including the bell Push & wiring)
8.8.13 PAINTING & DECORATING
8.8.12

Rates shall include for preparation of surfaces,


cleaning down, smoothing, knotting, stopping,
protection of floor and fittings, removing and
replacing door and window fittings if required and
cleaning on completion.
8.9

Prepare and apply 2 coats of emulsion paint to


internal plastered walls and soffits.
Prepare and apply 2 coats of weathershield paint to
8.9.1 external plastered walls .
8.9.2

Miscellaneous work

8.10.0

Stainless steel hand railing to the Stair way

Installing fire fighting system with fire


Extinguishers, Fire Hydrants etc
8.10.2 .(total cost Rs. 400000.00)
Rate Per floor = 400000/7 =Rs. 57142.85
8.10.1

Supplying & fixing Pantry cupboards as


per the detail drawing (floor Unit & the
8.10.3 Wall Unit by using Mahogay Timber)

Page 45

Water proofing the balcony area and the


toilet floor slab using Xypex as per the
8.10.4 manufacturers specifications
Supplyng & Fixing stainless steel sink-single
bowl (English Make) with mixer tap ,for the pantry.

Sqrs.

8.31

11000.00

91410.00

No.s

16500.00

49500.00

8.10.5

TOTAL CARRIED TO SUMMARY

9328932.30

Construction of roof floor

9.0

SUPER STRUCTURE
CONCRETE WORK

9.1

Gr. 20 concrete for the roof floor slab

Cu

16.47

27000.00

444690.00

9.1.1

Gr. 20 concrete for the roof Beams

Cu

3.49

27000.00

94230.00

9.1.2

Gr. 25 concrete construction of water tank


as per the detail drawing.

Cu

5.37

27000.00

144990.00

Grade 20 concrete for extended lift corner columns


& the Lift M/C room slab

Cu

0.89

27000.00

24030.00

do - slab above the stair case well

Cu

0.70

27000.00

18900.00

for sides of walls, top slab & soffit of water tank

Sqr.

14.78

6500.00

96070.00

dofor extended lift corner columns


& the Lift M/C room slab

Sqr.

1.73

6500.00

11245.00

do-

sqr

0.83

6500.00

5395.00

Sqr

36.87

6500.00

239655.00

Sqr

12.29

6500.00

79885.00

9.1.3

9.1.4

9.1.5
9.2

9.2.1

FORMWORK
rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)

9.2.2

for slab over the lift well

9.2.3

do-

9.2.4

do-

9.2.5

REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in
position

9.3

for the soffit of roof floor slab


for the roof floor Beams sides & soffits

Page 46

10mm dia tor steel for the lift m/c floor slab

Cwt

1.42

6000.00

8520.00

9.3.1

16mm dia tor steel for the Lift Corner columns

Cwt

1.61

6000.00

9660.00

9.3.2

10mm dia tor steel for the water tank

Cwt

22.97

6000.00

137820.00

9.3.3

10 mm dia tor steel - for slab over s/case well

Cwt

2.24

6000.00

13440.00

9.3.4

do-

Cwt

68.67

6000.00

412020.00

9.3.5

12 mm dia tor steel for the roof floor slab

Cwt

1.69

6000.00

10140.00

9.3.6

do-

for the roof Beams

Cwt

28.50

6000.00

171000.00

9.3.7

16mm dia

for do-

Cwt

14.50

6000.00

87000.00

20mm dia

for do-

Cwt

12.14

6000.00

72840.00

for the roof floor slab

9.3.8

10 mm dia mild steel for do-

Cwt

4.21

6000.00

25260.00

9.3.9

6 mm dia mild steel for do-

Cwt

9.51

6000.00

57060.00

9.3.10

BRICK WORK
9'' thick. Brick work in superstructure
with cement and sand mortar 1:5 mix.

Cu

2.10

21500.00

45150.00

Sqr.

13.56

8700.00

117972.00

Supplying & fixing a pipe system to toilet


and water supply pipes from the sump to
O/H tank and delivery pipes from O/h tank
(Length at first floor)
2'' supply & Delivery pipes

L.ft

95.00

160.00

15200.00

9.5.1

11/4'' Dia. Delivery pipes

Lft.

720.00

70.00

50400.00

9.5.2

1' Dia. Delivery pipes

Lft.

965.00

50.00

48250.00

9.4
9.4.1

41/2'' thick. Brick work in superstructure


with cement and sand mortar 1:5 mix.
9.4.2 (Including balcony walls)
WATER SUPPLY & DRAINAGE
9.5

9.5.3

Page 47

PLASTERING WORK & FLOOR FINISHES


Rates shall include for all temporary screeds, raking
out corners and angles and making good around pipes,
sanitary fittings and similar fixtures.
9.6

Plastering internal faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
9.6.1 smooth with high Quality wall filler
(High mould plaster finish)

Sqrs

2.10

5000.00

10500.00

Plastering external faces of walls,columns in


1/2'' thk.cement, sand mortar 1:5 mix, finished
9.6.2 smooth with high Quality water resistant wall
filler(High mould plaster finish)

Sqrs

29.62

5000.00

148100.00

Plastering soffits of slabs,beams& s/case with


1/2'' thk.cement, sand mortar 1:5 mix ,finished
9.6.3 smooth with high Quality wall filler
(High mould plaster finish)

sqrs

1.65

5050.00

8332.50

Item

Sum

Prepare and apply 2 coats of emulsion paint to


internal plastered walls and soffits.

Sqrs

3.75

2500.00

9375.00

Prepare and apply 2 coats of weathershield paint to


external plastered walls .

Sqrs

29.72

2550.00

75786.00

Electrical Installation
9.7

Electrical lamps and fixtures to be supplied


by the client.Rate to be inclusive of supply
and fixing Distribution Board inclusive of
60 Amp 3Phase Isolater with necessary
RCCBs & M.C.B.s complete to working
order.Point Wiring to be provided for the
Illumination points as per the Architect's Detail

45000.00

PAINTING & DECORATING


Rates shall include for preparation of surfaces,
cleaning down, smoothing, knotting, stopping,
protection of floor and fittings, removing and
replacing door and window fittings if required and
cleaning on completion.
9.8

9.8.1
9.8.2

Miscellaneous work
Water proofing the top of the roof floor slab

Page 48

area by using Xypex as per the manufacturers


9.9.1 specifications
9.9

Sqrs.

36.87

11000.00

TOTAL AMOUNT FOR SUPER STRUCTURE WORK

405570.00
3143485.50

CONSTRUCTION OF ROOF TOP GYMNASIUM


Construction of a Gym. Room (approx. area =500
Sq. ft) Rate to inclusive of fixing steel H-Iron members
to the Roof top RCC slab(as supporting columns)
as per the detail Drawing & also to be inclusive of
fabricating walls by using Bronze anodized aluminium
wall cladings & erecting Light weight sheet roof over
steel roof frame work with approved quality roofing
material.The floor to be finished with approved
quality ceramic Tiles.

Prov. Sum

775000.00

CONSTRUCTION OF ROOF TOP SWIMMING POOL


Allow for the Civil Work cost of the swimming pool
inclusive of RCC pool Structure ,Wateproofing &
Tiling work & the Construction of a Plant Room
The size of the Swimming pool is 35'-0'' x 12'-0''
& the depth of water to be 5'-0'' as per the detail
Drawing

Prov.

Sum

1070000.00

Allow for the Swimming Pool equipments including


the Electical Installation

Prov.

Sum

259750.00

Allow for the Spectator Decks etc. including


facilities for the Swimmers

Prov.

Sum

300000.00

Allow for a Hydraulic System(Filters,Pumps &


Gas Chlorination unit Which forms the installed plant
for the water circulation system) to treat the water
in the swimming pool

Prov.

Sum

450000.00

Total Cost of Swimming Pool

2079750.00

Page 49

SUB TOTAL 1 -Super Structure Work

3143485.50

SUB TOTAL 2 -Construction of Gym. Room

975000.00

SUB TOTAL 3 -Construction of Swimming Pool

2079750.00

TOTAL CARRIED TO SUMMARY

6198235.50

AMOUNT
Rs. Cts
1030000.00

SUMMARY
PRELIMINARY WORK

15521798.45
GROUND FLOOR
11822890.80
FIRST FLOOR
9479146.30
SECOND FLOOR
9496083.30
THIRD FLOOR
9411926.30
FOURTH FLOOR
9395676.30
FIFTH FLOOR
9328932.30
SIXTH FLOOR
6198235.50
ROOF FLOOR(With Gym. Room & Pool)
81684689.25
TOTAL AMOUNT

PREPARED & CERTIFIED BY

Page 50

D.H.Jayawardena (Chartered Civil Engineer)


26/5, Malwatta Road
Dehiwala

Page 51

Page 52

Page 53

Page 54

Page 55

Page 56

Page 57

Page 58

Page 59

Page 60

Page 61

Page 62

Page 63

Page 64

Page 65

Page 66

Page 67

Page 68

Page 69

Page 70

Page 71

Page 72

Page 73

Page 74

Page 75

Page 76

Page 77

Page 78

Page 79

Page 80

Page 81

Page 82

Page 83

Page 84

Page 85

Page 86

Page 87

Page 88

Page 89

Page 90

Page 91

Page 92

Page 93

Page 94

Page 95

Page 96

Page 97

Page 98

Page 99

Page 100

Page 101

Page 102

Page 103

Page 104

Page 105

Page 106

Page 107

Page 108

Page 109

Page 110

Page 111

Page 112

Page 113

Page 114

Page 115

Page 116

Page 117

Page 118

Page 119

Page 120

Page 121

Page 122

Page 123

Page 124

Page 125

Page 126

Page 127

Page 128

Page 129

Page 130

Page 131

Page 132

Page 133

Page 134

Page 135

Page 136

Page 137

Page 138

Page 139

Page 140

Page 141

Page 142

Page 143

Page 144

Page 145

Page 146

Page 147

Page 148

Page 149

Page 150

Page 151

Page 152

Page 153

Page 154

Page 155

Page 156

Page 157

Page 158

Page 159

Page 160

Page 161

Page 162

Page 163

Page 164

Page 165

Page 166

Page 167

Page 168

Page 169

Page 170

Page 171

Page 172

Page 173

Page 174

Page 175

Page 176

Page 177

Page 178

Page 179

Page 180

Page 181

Page 182

Page 183

Page 184

Page 185

Page 186

Page 187

Page 188

Page 189

Page 190

Page 191

Page 192

Page 193

Page 194

Page 195

Page 196

Page 197

Page 198

Page 199

Page 200

Page 201

Page 202

Page 203

Page 204

Page 205

Page 206

Page 207

Page 208

Page 209

Page 210

Page 211

Page 212

Page 213

Page 214

Page 215

Page 216

Page 217

Page 218

Page 219

Page 220

Page 221

Page 222

Page 223

Page 224

Page 225

Page 226

Page 227

Page 228

Page 229

Page 230

Page 231

Page 232

Page 233

Page 234

Page 235

Page 236

Page 237

Page 238

Page 239

Page 240

Page 241

Page 242

Page 243

Page 244

Page 245

Page 246

Page 247

Page 248

Page 249

Page 250

Page 251

Page 252

Page 253

Page 254

Page 255

Page 256

Page 257

Page 258

Page 259

Page 260

Page 261

Page 262

Page 263

Page 264

Page 265

Page 266

Page 267

Page 268

Page 269

Page 270

Page 271

Page 272

Page 273

Page 274

Page 275

Page 276

Page 277

Page 278

Page 279

Page 280

Page 281

Page 282

Page 283

Page 284

Page 285

Page 286

Page 287

Page 288

Page 289

Page 290

Page 291

Page 292

Page 293

Page 294

Page 295

Page 296

Page 297

Page 298

Page 299

Page 300

Page 301

Page 302

Page 303

Page 304

Page 305

Page 306

Page 307

Page 308

Page 309

Page 310

Page 311

Page 312

Page 313

Page 314

Page 315

Page 316

Page 317

Page 318

Page 319

Page 320

Page 321

Page 322

Page 323

Page 324

Page 325

Page 326

Page 327

Page 328

Page 329

Page 330

Page 331

Page 332

Page 333

Page 334

Page 335

Page 336

Page 337

Page 338

Page 339

Page 340

Page 341

Page 342

Page 343

Page 344

Page 345

Page 346

Page 347

Page 348

Page 349

Page 350

Page 351

Page 352

Page 353

Page 354

Page 355

Page 356

Page 357

Page 358

Page 359

Page 360

Page 361

Page 362

Page 363

Page 364

Page 365

Page 366

Page 367

Page 368

Page 369

Page 370

Page 371

Page 372

Page 373

Page 374

Page 375

Page 376

Page 377

Page 378

Page 379

Page 380

Page 381

Page 382

Page 383

Page 384

Page 385

Page 386

Page 387

Page 388

Page 389

Page 390

Page 391

Page 392

Page 393

Page 394

Page 395

Page 396

Page 397

Page 398

Page 399

Page 400

Page 401

Page 402

Page 403

Page 404

Page 405

Page 406

Page 407

Page 408

Page 409

Page 410

Page 411

Page 412

Page 413

Page 414

Page 415

Page 416

Page 417

Page 418

Page 419

Page 420

Page 421

Page 422

Page 423

Page 424

Page 425

Page 426

Page 427

Page 428

Page 429

Page 430

Page 431

Page 432

Page 433

Page 434

Page 435

Page 436

Page 437

Page 438

Page 439

Page 440

Page 441

Page 442

Page 443

Page 444

Page 445

Page 446

Page 447

Page 448

Page 449

Page 450

Page 451

Page 452

Page 453

Page 454

Page 455

Page 456

Page 457

Page 458

Page 459

Вам также может понравиться