Академический Документы
Профессиональный Документы
Культура Документы
xlsx
Sheet: Basic Data
Page: 1 of 36
Print Date: 11/15/2016
WORK-UP SHEET
BASIC DATA
Project:
Units:
Location:
Date:
Architect:
By:
Estimate No:
Checked:
imperial
Perimeters
Qty
OWSP
Length
Width
Recess
Thickness
2.00
Total
0.000 lf
0.000 lf
Foundation IWSP
0.000 lf
0.000 lf
0.000 lf
Brick Perimeter
0.000 lf
Sloped Trench
elevation:
@ grade
@ bottom
@ top
@ bottom
rise: run
Trench Depth
0.000 lf
width:
Trench Width
@ grade
#DIV/0!
0.000 lf
rise
Trench Perimeter
0.000 lf
4'0"
or
1.2
0m
run
Straight Trench
elevation:
@ grade
@ bottom
@ bottom
Trench Depth
0.000 lf
trench width
@ bottom
Trench Width
0.000 lf
Trench Perimeter
0.000 lf
Areas
Total Area
Qty
1.00
Length
0.000
Width
Thickness
0.000
0.00 sf
Recess
0.00 sf
Recess
0.00 sf
Cutout
0.00 sf
Cutout
0.00 sf
Gross Area
Wall
0.00 sf
(1.00)
0.000
0.000
0.00 sf
0.00 sf
(1.00)
0.000
0.000
0.00 sf
0.00 sf
Stepped Footing
Foundation Wall Heights
deepest
Project: 337105824.xlsx
Sheet: Basic Data
Page: 2 of 36
Print Date: 11/15/2016
WORK-UP SHEET
BASIC DATA
Project:
Units:
Location:
Date:
Architect:
By:
Estimate No:
Checked:
El. 0.000
El. 0.000
El. 0.000
Top of Wall
0.000 lf
0.000 lf
0.000 lf
Btm Footing
0.000 lf
0.000 lf
0.000 lf
0.000 lf
0.000 lf
0.000 lf
lf
lf
lf
0.000 lf
0.000 lf
0.000 lf
Footing
imperial
shallowest
0.000
0.000
0.000
Total Length
0.000
0.000
0.000
0.000
0.000 lf
0.000
Actual Difference:
0.000 lf
Acceptable Difference:
0.000 lf
Pier Heights
Footing A
Footing B
Footing C
Elevation
Top of Pier
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Btm Footing
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Footing A
Piers
Slab Area
Qty
Height
Total
Qty
Length
Width
Type A
0.000
0.000 lf
Type A
0.000
0.000 lf
Type A
0.000
0.000 lf
Type B
0.000
0.000 lf
Type B
0.000
0.000 lf
(1.00)
0.000
0.000
0.00
Type B
0.000
0.000 lf
(1.00)
0.000
0.000
0.00
Type C
0.000
0.000 lf
Type C
0.000
0.000 lf
0.00 sf
Wall Area
Piers
0.00
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
0.00
0.00
Project: 337105824.xlsx
Sheet: Basic Data
Page: 3 of 36
Print Date: 11/15/2016
WORK-UP SHEET
BASIC DATA
Project:
Units:
Location:
Date:
Architect:
By:
Estimate No:
Checked:
Type C
0.000
imperial
0.000 lf
0.00
0.000 lf
0.00 sf
Framing
Interior Wall Openings
Intersections
Intersections
Corners
Corners
N-S
2x6 walls
E-W
Total Length
0.000
0.000
0.000
0.000
0.000 lf
0.000
Windows
Qty
Height
sf
Rough Opening
Lintel
Width
Height
0.00
0.167
0.167
0.417
0.00
W2
0.00
0.167
0.167
0.417
0.00
W3
0.00
0.167
0.167
0.417
0.00
W4
0.00
0.167
0.167
0.417
0.00
W5
0.00
0.167
0.167
0.417
0.00
W6
0.00
0.167
0.167
0.417
0.00
W7
0.00
0.167
0.167
0.417
0.00
0.00
0.167
0.167
0.417
0.00
0.00
0.000
0.000
0.000
0.00
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Size
Area
W1
0.00
Width
Area
Width
sf
Project: 337105824.xlsx
Sheet: Basic Data
Page: 4 of 36
Print Date: 11/15/2016
WORK-UP SHEET
BASIC DATA
Project:
Units:
Location:
Date:
Architect:
By:
Estimate No:
Checked:
Doors-Interior
Qty
Width
Height
sf
Width
Height
D1
0.00
0.250
0.167
0.500
0.00
D2
0.00
0.250
0.167
0.500
0.00
D3
0.00
0.250
0.167
0.500
0.00
D4
0.00
0.250
0.167
0.500
0.00
D5
0.00
0.250
0.167
0.500
0.00
D6
0.00
0.250
0.167
0.500
0.00
D7
0.00
0.250
0.167
0.500
0.00
0.00
0.250
0.167
0.500
0.00
0.00
0.000
0.000
0.000
0.00
Width
Height
D1
0.00
0.250
0.167
0.500
0.00
D2
0.00
0.250
0.167
0.500
0.00
D3
0.00
0.250
0.167
0.500
0.00
D4
0.00
0.250
0.167
0.500
0.00
D5
0.00
0.250
0.167
0.500
0.00
D6
0.00
0.250
0.167
0.500
0.00
D7
0.00
0.250
0.167
0.500
0.00
0.00
0.250
0.167
0.500
0.00
0.00
0.000
0.000
0.000
0.00
0.00
Doors-Exterior
Qty
Width
Height
0.00
Gable Roof
sf
Size
Size
Main Roof
Roof #2
Roof #3
vert: horiz
vert: horiz
vert: horiz
Roof Slope
12
12
12
Building Width
lf
lf
lf
Building Length
lf
lf
lf
Eave Overhang
lf
lf
lf
Roof Width
0.00 lf
0.00 lf
0.00 lf
Roof Length
0.00 lf
0.00 lf
0.00 lf
Ridge Length
0.00 lf
#DIV/0! lf
#DIV/0! lf
Ridge Height
0.00 lf
0.00 lf
0.00 lf
Rafter Length
0.00 lf
0.00 lf
0.00 lf
Roof Area
Valley Length
sf
sf
#DIV/0! lf
sf
#DIV/0! lf
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Width
imperial
Width
sf
sf
Project: 337105824.xlsx
Sheet: Div 3
Page: 5 of 36
Print Date: 11/15/2016
ESTIMATE WORKSHEET
Division 03-Concrete
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Element/UCI Reference:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Unit
Quantity
03 30 00 - CAST-IN-PLACE CONCRETE
Footings
Concrete Strip Footing; ### x ###; ## Mpa
Strip Footing
0.00
0.00
0.00
0.00
0.00
Steps
0.00
Steps
0.00
0.00
0.0 m
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.0 m
0.00
0 m
0.00
0.00
0.00
0.0 m
0.00
0.00
0.00
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Unit
Cost
Price
($)
Project: 337105824.xlsx
Sheet: Div 3
Page: 6 of 36
Print Date: 11/15/2016
ESTIMATE WORKSHEET
Division 03-Concrete
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Element/UCI Reference:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
Unit
0.00
0.0 m
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Foundation Wall
Foundation Wall; ### x ###; ## Mpa
Brickshelf
0.00
0.00
0.0 m
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.0 m
#DIV/0!
pcs
corners
#DIV/0! pcs
Concrete Piers; ### x ###; ## Mpa
0.00
0.00
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Unit
Cost
Price
($)
Project: 337105824.xlsx
Sheet: Div 3
Page: 7 of 36
Print Date: 11/15/2016
ESTIMATE WORKSHEET
Division 03-Concrete
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Element/UCI Reference:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
0.00
Unit
0.00
0.00
0.0 m
0.00
0.00
0.00
0.00
0.00
0.0 m
0.00
0 m
Slab on Grade
Slab on Grade; ###; ## MPa
0.00
0.00
0.00
0.00
0.00
0.00
0.0 m
0.00
0.00
0.00
0.00
0.00
0.00
0.0 m
0.00
0.00
0 m
0.00
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Unit
Cost
Price
($)
Project: 337105824.xlsx
Sheet: Div 3
Page: 8 of 36
Print Date: 11/15/2016
ESTIMATE WORKSHEET
Division 03-Concrete
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Element/UCI Reference:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
Unit
0.00
0.00
0 m
laps
0.00
0 m
0.00
0 m
0.00
0.00
0 m
0.00
0.00
0.0 m
0.00
Suspended Slabs
Concrete to Suspended Slab, ###, ## Mpa
Spand Btm
0.00
Recess
0.00
0.00
Cutout
0.00
Opening
0.00
0.00
0.0 m
0.00
0.00
Soffit Forms
0.0
Spand Btm
(1.0)
0.00
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Unit
Cost
Price
($)
Project: 337105824.xlsx
Sheet: Div 3
Page: 9 of 36
Print Date: 11/15/2016
ESTIMATE WORKSHEET
Division 03-Concrete
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Element/UCI Reference:
Extended:
Priced:
Checked:
Dimensions
Description
Inter Btm
No.
(1.0)
0.00
Extensions
Quantity
Unit
0.00
Recess
0.00
Cutout
0.00
Opening
0.00
0.00
0.0 m
0.00
0.00
0.00
0.00
0.00
0 m
m
height
0.0 m
Slab Perimeter Edge forms; ### high
m
m
m
m
0.00
0 m
m
height
0.0 m
Drop Panel Edge Forms; ### high
m
m
m
m
0.00
0 m
m
height
0.0 m
Slab; Steel Trowel Finish/Screeding/Curing
0 m
Spandrel Beams
Concrete to spandrel beams, varying sizes, ## Mpa
SP1
0.00
SP2
0.00
SP3
0.00
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Unit
Cost
Price
($)
Project: 337105824.xlsx
Sheet: Div 3
Page: 10 of 36
Print Date: 11/15/2016
ESTIMATE WORKSHEET
Division 03-Concrete
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Element/UCI Reference:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
Unit
SP4
0.00
SP5
0.00
SP6
0.00
SP7
0.00
0.00
0.00
0.0 m
0.0
0.00
SP2
0.0
0.00
SP3
0.0
0.00
SP4
0.0
0.00
SP5
0.0
0.00
SP6
0.0
0.00
SP7
0.0
0.00
0.0
0.00
0.00
0.0 m
0.0
0.00
SP2
0.0
0.00
SP3
0.0
0.00
SP4
0.0
0.00
SP5
0.0
0.00
SP6
0.0
0.00
SP7
0.0
0.00
0.0
0.00
Ends-
0.00
Ends-
0.00
0.00
0.0 m
B1
0.00
B2
0.00
B3
0.00
B4
0.00
B5
0.00
B6
0.00
B7
0.00
Intermediate Beams
Concrete to Intermediate beams, varying sizes, ## Mpa
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Unit
Cost
Price
($)
Project: 337105824.xlsx
Sheet: Div 3
Page: 11 of 36
Print Date: 11/15/2016
ESTIMATE WORKSHEET
Division 03-Concrete
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Element/UCI Reference:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
Unit
0.00
0.00
0.0 m
0.0
0.00
B2
0.0
0.00
B3
0.0
0.00
B4
0.0
0.00
B5
0.0
0.00
B6
0.0
0.00
B7
0.0
0.00
0.0
0.00
0.00
0.0 m
0.0
0.00
B2
0.0
0.00
B3
0.0
0.00
B4
0.0
0.00
B5
0.0
0.00
B6
0.0
0.00
0.0
0.00
0.0
0.00
0.00
0.00
0.0 m
B7
0
Ends-
Concrete Columns
Exterior Concrete Columns;### x ###, ## Mpa
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
0.00
0.00
Err:509
Err:509 m
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Unit
Cost
Price
($)
Project: 337105824.xlsx
Sheet: Div 3
Page: 12 of 36
Print Date: 11/15/2016
ESTIMATE WORKSHEET
Division 03-Concrete
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Element/UCI Reference:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
Unit
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
0.00
0.00
Err:509
Err:509 m
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
0.00
0.00
Err:509
Err:509 m
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
0.00
0.00
Err:509
Err:509 m
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Unit
Cost
Price
($)
Project: 337105824.xlsx
Sheet: Div 3
Page: 13 of 36
Print Date: 11/15/2016
ESTIMATE WORKSHEET
Division 03-Concrete
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Element/UCI Reference:
Extended:
Priced:
Checked:
Dimensions
Description
No.
length
edge
Extensions
Quantity
Unit
# of Pans
span
Pan Displacement
bottom
edge
top
0.000
0.000
spacing
0.00
pcs
0.00
pcs
height
0.000
m/m
0.0 m
0.00
0.0 m
0.00
0.00
m
m
Pan displacement
0.0
0.00
Pan displacement
0.0
0.00
0.00
0.0 m
0.0 m
0.00
0.0 m
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
0.0 m
Unit
Cost
Price
($)
Project: 337105824.xlsx
Sheet: Div 3
Page: 14 of 36
Print Date: 11/15/2016
ESTIMATE WORKSHEET
Division 03-Concrete
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Element/UCI Reference:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
2 sides
0.00
2 sides
0.00
Quantity
0.00
Unit
0.0 pcs
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
0.0 m
Unit
Cost
Price
($)
Page: 15 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Location:
Niagara Falls
Architect:
Dana Scully
Estimate No:
Location
Future Present
Cut Fill
CIVL 1130 03 - A8
DEPTHS APPLICABLE
1
AVERAGE DEPTH
AREA
Grid Size:
UNITS
40.000
40.000
1,600.00 sf
Cut
# of Grids
Depth
# of Cut/Fill
0.000
0
0.000
0
0.000
0
0.000
0
Avg Depth
0.00
0
0.000
Fill
1.900
1.700
0.800
2.400
1.800
2.800
1.700
1.700
1.200
1.700
1.400
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
0
0.00 sf
Page: 16 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Location:
Niagara Falls
Architect:
Dana Scully
Estimate No:
Future Present
Cut Fill
CIVL 1130 03 - A8
DEPTHS APPLICABLE
Location
1.200
2.300
2.500
2.000
AVERAGE DEPTH
AREA
UNITS
2.700
0.900
# of Grids
Depth
10.900
14.800
# of Cut/Fill
3.600
2
1.400
1
Avg Depth
Transition Parcel
56.90
32
1.778
n/a
1,600.00 sf
0.00
Cut
0.000
0.000
0.000
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
8
32
12,800.00 sf
Page: 17 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Location:
Niagara Falls
Architect:
Dana Scully
Estimate No:
Location
Future Present
Cut Fill
CIVL 1130 03 - A8
DEPTHS APPLICABLE
1
AVERAGE DEPTH
AREA
UNITS
0.000
Depth
# of Cut/Fill
0.000
0.00
4
Avg Depth
0.000
0.00 sf
Fill
0.000
0.000
0.000
0.000
Depth
# of Cut/Fill
0.000
0.00
4
Avg Depth
0.000
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
1,600.00 sf
Page: 18 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Location:
Niagara Falls
Architect:
Dana Scully
Estimate No:
Future Present
Cut Fill
CIVL 1130 03 - A8
DEPTHS APPLICABLE
Location
Transition Parcel
AVERAGE DEPTH
AREA
UNITS
n/a
0.00 sf
Cut
0.000
0.000
0.000
0.000
Depth
# of Cut/Fill
0.000
0.00
4
Avg Depth
0.000
1,600.00 sf
Fill
0.000
0.000
0.000
Depth
# of Cut/Fill
0.000
0.00
3
Avg Depth
0.000
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
0.00 sf
Page: 19 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Location:
Niagara Falls
Architect:
Dana Scully
Estimate No:
Future Present
Cut Fill
CIVL 1130 03 - A8
DEPTHS APPLICABLE
Location
Transition Parcel
AVERAGE DEPTH
AREA
A2
36.67
0.1
22.00
403.33 sf
1,196.67 sf
0.9
1.7
Cut
1.100
0.000
0.000
Depth
# of Cut/Fill
1.100
1.10
3
Avg Depth
0.367
403.33 sf
Fill
0.100
1.700
0.900
0.000
0.000
Depth
# of Cut/Fill
2.700
2.70
5
Avg Depth
0.540
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
1,196.67 sf
UNITS
Page: 20 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Location:
Niagara Falls
Architect:
Dana Scully
Estimate No:
Future Present
Cut Fill
CIVL 1130 03 - A8
DEPTHS APPLICABLE
Location
Transition Parcel
AVERAGE DEPTH
AREA
B2
22.00
0.9
19.13
210.43 sf
1,389.57 sf
1.2
0.8
Cut
1.100
0.000
0.000
Depth
# of Cut/Fill
1.100
1.10
3
Avg Depth
0.367
210.43 sf
Fill
0.900
0.800
1.200
0.000
0.000
Depth
# of Cut/Fill
2.900
2.90
5
Avg Depth
0.580
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
1,389.57 sf
UNITS
Page: 21 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Location:
Niagara Falls
Architect:
Dana Scully
Estimate No:
Future Present
Cut Fill
CIVL 1130 03 - A8
DEPTHS APPLICABLE
Location
Transition Parcel
AVERAGE DEPTH
AREA
E1
15.71
1.7
12.22
96.03 sf
1,503.97 sf
2.5
2.8
Cut
1.100
0.000
0.000
Depth
# of Cut/Fill
1.100
1.10
3
Avg Depth
0.367
Fill
1.700
2.800
2.500
0.000
0.000
Depth
# of Cut/Fill
7.000
5
7.00
5
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
96.03 sf
UNITS
Page: 22 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Location:
Niagara Falls
Architect:
Dana Scully
Estimate No:
Future Present
Cut Fill
CIVL 1130 03 - A8
DEPTHS APPLICABLE
Location
AVERAGE DEPTH
4
Avg Depth
Transition Parcel
1.400
AREA
1,503.97 sf
F1
24.44
0.7
15.71
192.06 sf
1,407.94 sf
1.7
1.2
Cut
1.100
0.000
0.000
Depth
# of Cut/Fill
1.100
1.10
3
Avg Depth
0.367
Fill
0.700
1.200
1.700
0.000
0.000
Depth
3.600
3.60
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
192.06 sf
UNITS
Page: 23 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Location:
Niagara Falls
Architect:
Dana Scully
Estimate No:
Location
# of Cut/Fill
Future Present
Cut Fill
CIVL 1130 03 - A8
DEPTHS APPLICABLE
1
AVERAGE DEPTH
AREA
UNITS
5
Avg Depth
0.720
1,407.94 sf
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Project: 337105824.xlsx
Sheet: Cut & Fill
EET
Units:
imperial
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
CUT VOLUME
UNITS
FILL VOLUME
UNITS
0.00 cf
"In Place"
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Page: 24 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
EET
Units:
imperial
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
CUT VOLUME
UNITS
FILL VOLUME
UNITS
22,758.40 cf
"In Place"
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Page: 25 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
EET
Units:
imperial
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
CUT VOLUME
UNITS
FILL VOLUME
UNITS
0.00 cf
"In Place"
0.00 cf
"In Place"
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Page: 26 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
EET
Units:
imperial
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
CUT VOLUME
UNITS
FILL VOLUME
UNITS
0.00 cf
"In Place"
0.00 cf
"In Place"
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Page: 27 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
EET
Units:
imperial
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
CUT VOLUME
UNITS
FILL VOLUME
UNITS
148.02 cf
"In Place"
646.20 cf
"In Place"
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Page: 28 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
EET
Units:
imperial
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
CUT VOLUME
UNITS
FILL VOLUME
UNITS
77.23 cf
"In Place"
805.95 cf
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Page: 29 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
EET
Units:
imperial
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
CUT VOLUME
UNITS
FILL VOLUME
UNITS
"In Place"
35.24 cf
"In Place"
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Page: 30 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
EET
Units:
imperial
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
CUT VOLUME
UNITS
FILL VOLUME
UNITS
2,105.56 cf
"In Place"
70.49 cf
"In Place"
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Page: 31 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Cut & Fill
EET
Units:
imperial
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
CUT VOLUME
UNITS
FILL VOLUME
UNITS
1,013.72 cf
"In Place"
330.98 cf
"In Place"
27,329.83 cf
"In Place"
12 cy
24%
16 cy
TOTAL FILL "In Place"
Compaction Factor
TOTAL FILL "Compacted"
10.0 cy
2 loads
1,012 cy
24%
1,256 cy
10.0 cy
126 loads
124 loads
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Page: 32 of 36
Print Date: 11/15/2016
Project: 337105824.xlsx
Sheet: Div 31
Page: 33 of 36
Print Date: 11/15/2016
ESTIMATE WORKSHEET
Division 31-Earthwork
imperial
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Element/UCI Reference:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Scale Ratio:
Unit
Quantity
0.00 in =
lf
EARTHWORK
31 14 00 - Strip Topsoil & Stockpile on site
0.00
cf
0.00
cf
0.00
0.00
cf
0 cy
Even
Odd
Interval
YFIRST
sf
Y1
sf
Y2
sf
Y3
sf
Y4
sf
Y5
sf
Y6
sf
Y7
sf
Y8
sf
sf
YLAST
sf
A1
A2
Abase
Cone(Pyramid)
A1
cf
0.00
cf
0.00
cf
0.00
cf
0.00
cf
0.00
cf
V= Abase x h/3
Prismoidal Formula
V=[A1+4(Amiddle)+A2]/6 x h
0.00
Amiddle
A2
h
Parabolic Segment
c
A=2/3 ch
0.667
Circular Segment
A=2/3 ch + h/(2c)
0.667
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Unit
Cost
Price
($)
Calculation:
volume
Project: 337105824.xlsx
Sheet: Div 31
Page: 34 of 36
Print Date: 11/15/2016
ESTIMATE WORKSHEET
Division 31-Earthwork
imperial
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Element/UCI Reference:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
Unit
0.00
cf
0.00
cf
0.00
cf
0.00
cf
0.00
cf
0.00
cf
0.00
cf
330.98
cf
(27329.83)
cf
(26998.85)
(999) cy
0.00
Footing
0.00
cf
0.00
cf
Sloped Trench
0.00
cf
Straight Trench
0.00
cf
0.00
0 cy
cf
0.00
cf
0.00
cf
0.00
cf
0.00
0 cy
Hand Excavation
Perimeter Drain
0.00
cf
0.00
cf
0.00
cf
0.00
0 cy
(999)
cy
cy
(999)
(999) cy
1.0
-999.0
(1.0)
0.0
swell
compaction
truck capacity
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
0 loads
Unit
Cost
Price
($)
Project: 337105824.xlsx
Sheet: Div 31
Page: 35 of 36
Print Date: 11/15/2016
ESTIMATE WORKSHEET
Division 31-Earthwork
imperial
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Element/UCI Reference:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
file:///var/www/apps/conversion/tmp/scratch_6/337105824.xlsx
Unit
Unit
Cost
Price
($)
MEMBER CLASSIFICATION
1 BEAMS
2 PLATE GIRDERS
3 COLUMNS
4 SPANDRELS
5 TRUSSES
6 BRACING
7 PURLINS
8 STUB GIRDER
9 GIRTS
10 SAG RODS
11 OWSJ
12 LOOSE LINTELS
13 BASE PLATES
14 BOLTS
15 WELDS
16 SHEAR STUDS
17 ANCILLARY STEEL
Connection
Factor
Cost Factor
(Confac)
(Cosfac)
1.05
1.50
1.05
1.05
1.05
1.05
1.10
1.05
1.10
1.02
1.10
1.05
1.15
1.15
1.10
1.15
1.10
1.15
1.00
1.60
1.10
1.30
1.60
1.05
1.45
1.30
2.20
1.20
1.35
1.30
1.50
1.45
2.00
1.20
1.10
1.75
1.15
1.40
1.15
2.20
1.15
1.40
1.02
1.10
1.02
1.00
1.02
1.30
1.40
1.05
1.02
1.10
1.02
2.00
1.02
1.50
MCI x $0.015
1.15
1.15
1.00
1.15
1.00
0.75
1.02
1.00
MCI / $1,600.00
MCI / $700.00
1.20
1.20
7850.00
490.06
kg/m
lb/cf