S.

No
1
2
3

4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Description Qty
Estimate Total
MG Rate
Earth Work
154.00
101.20 15584.8
100.00
PCC 148
55.00
3087.60
169818
3090.00
CENTRING
1 Column
220.00
491.00
108020
490.00
2 Slab
331.00
419.67 138910.8
420.00
3 Grade Beam
121.00
209.84 25390.64
200.00
PCC 136
42.00
3763.00
158046
3750.00
Steel
8000.00
57.15
457200
59.00
RCC 1, 1.5, 3
55.00
5857.30 322151.5
5850.00
Gravel
103.23
221.25 22839.64
220.00
B/W 1:5
81.00
4135.70 334991.7
4150.00
Plastic 1:5
620.00
119.90
74338
120.00
Elish Pattern
115.00
266.50 30647.5
260.00
Platic 1:3
170.00
144.80
24616
145.00
Plastic 1:3 20
25.00
274.30
6857.5
275.00
Wall Tile
40.00
986.20
39448
900.00
Floor Tile
18.00
1081.60 19468.8
1000.00
I/W/C
6.00
3011.00
18066
3000.00
PCC 124
15.00
4423.20
66348
4400.00
Bitumen Pad
7.86
296.62 2331.433
290.00
Pastic 1:5
114.33
247.30 28273.81
250.00
Rolling Shutter
21.00
2430.00
51030
2500.00
Steel Door
80.00
97.60
7808
100.00
2/4 Sq.mm
3.00
430.81 1292.43
430.00
2/1.5 Sq.mm
1 Light Pont
14.00
1584.40 22181.6
1580.00
2 Fan Point
6.00
1584.40
9506.4
1580.00
2/4 Sq.mm 3.1
6.00
1584.40
9506.4
1500.00
40W Light
11.00
667.70
7344.7
650.00
4/4 Sq.mm
35.00
164.30
5750.5
160.00
2/4 Sq.mm 15A
4.00
1206.20
4824.8
1200.00
Painting Wall
875.00
181.40
158725
180.00
MS Grill Window 1000.00
100.60
100600
100.00
L Angle
2087.00
84.50 176351.5
85.00
16 mm Shutter
8.70
2200.00
19140
2200.00
Galvalum Sheet
324.00
812.20 263152.8
810.00
Bamboo Mat
225.00
350.00
78750
350.00
Chicken Mesh
126.00
45.00
5670
40.00
Name Board
1.00
2000.00
2000
2000.00
16 A DPIC
1.00
683.90
683.9
700.00
16 A FUSE Unit
1.00
164.85
164.85
150.00
PVC Tank
2000.00
9.00
18000
9.00
40 mm Jalli
5.00
979.54
4897.7
900.00
Solar Pannel
4.00 42750.00
171000 42800.00

Total

3181729

Total

PKS Rate Total

15400
110.00
169950
3100.00

16940
170500

107800
139020
24200
157500
472000
321750
22710.6
336150
74400
29900
24650
6875
36000
18000
18000
66000
2279.4
28582.5
52500
8000
1290

500.00
430.00
210.00
3800.00
62.00
6000.00
230.00
4200.00
130.00
270.00
150.00
280.00
1000.00
1100.00
3000.00
4500.00
300.00
300.00
2600.00
100.00
440.00

110000
142330
25410
159600
496000
330000
23742.9
340200
80600
31050
25500
7000
40000
19800
18000
67500
2358
34299
54600
8000
1320

22120
9480
9000
7150
5600
4800
157500
100000
177395
19140
262440
78750
5040
2000
700
150
18000
4500
171200

1600.00
1600.00
1600.00
650.00
160.00
1200.00
200.00
100.00
90.00
2200.00
820.00
350.00
50.00
2000.00
800.00
150.00
9.00
1000.00
45000.00

22400
9600
9600
7150
5600
4800
175000
100000
187830
19140
265680
78750
6300
2000
800
150
18000
5000
180000

3187922.50

3302549.90