Академический Документы
Профессиональный Документы
Культура Документы
Description
SUBSTRUCTURE
Page 19
1.00
2.00
3.00
4.00
Unit
Qty
Rate
m2
m2
m3
m3
554.00
312.00
9.00
195.00
5.00
15.00
25.00
25.00
m3
m3
m3
m2
m3
m3
m3
m3
m3
m3
2.00
19.00
10.00
371.00
66.00
137.00
66.00
3.00
76.00
87.00
25.00
40.00
120.00
2.00
45.00
95.00
40.00
40.00
145.00
145.00
m3
m2
Item
No
m2
m2
m2
2.00
282.00
1.00
10.00
63.00
282.00
314.00
145.00
10.00
350.00
20.00
10.00
10.00
10.00
m2
m3
m3
m3
m3
Sets
m
8.00
2.00
6.00
18.00
29.00
9.00
3.00
10.00
1,150.00
1,150.00
1,250.00
1,250.00
350.00
45.00
Page 20
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
13.00
14.00
Page 21
15.00
16.00
17.00
18.00
19.00
20.00
21.00
Page 22
22.00
23.00
24.00
25.00
26.00
27.00
28.00
Page 23
29.00
30.00
31.00
32.00
33.00
34.00
m
m
m
m2
kg
kg
15.00
28.00
107.00
236.00
225.00
270.00
15.00
40.00
12.00
25.00
11.00
11.00
m3
m2
m
No
m
m2
m
m
1.00
124.00
2.00
10.00
1,103.00
52.00
48.00
23.00
305.00
305.00
24.00
40.00
2.50
205.00
40.00
40.00
m
m2
m
23.00
236.00
107.00
40.00
17.00
12.00
m3
26.00
1,250.00
sets
No
m2
m2
m2
t
4.00
90.00
121.00
52.00
51.00
3.42
350.00
40.00
90.00
90.00
20.00
9,000.00
Page 24
35.00
36.00
37.00
38.00
39.00
40.00
41.00
42.00
Page 25
43.00
44.00
45.00
PAGE 27
2.00
3.00
4.00
5.00
6.00
7.00
PRECAST CONCRETE
PAGE 28
A
B
m
m
80.00
40.00
35.00
40.00
8.00
170.00
m2
m2
m3
m
m
No
m2
m
m2
m2
7.00
206.00
1.00
25.00
626.00
2.00
494.00
42.00
494.00
70.00
170.00
305.00
305.00
2.00
2.50
15.00
240.00
40.00
205.00
360.00
m
m
12.00
15.00
40.00
40.00
m2
m
m2
22.00
131.00
44.00
12.00
12.00
12.00
m2
m
m
m
260.00
22.00
44.00
44.00
145.00
20.00
20.00
25.00
MASONRY
PAGE 29
1.00
Page 30
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
Page 31
12.00
13.00
WATERPROOFING
Page 32
1.00
2.00
3.00
ROOF COVERING,ETC
1.00
2.00
3.00
4.00
Page 34
1.00
2.00
3.00
m
m
No
68.00
90.00
2.00
44.00
30.00
800.00
No
m
m
m
2.00
50.00
6.00
18.00
600.00
35.00
20.00
20.00
m2
m
m
158.00
158.00
2.00
20.00
150.00
300.00
94.00
10.00
m2
m2
158.00
208.00
170.00
20.00
No
No
No
2.00
2.00
2.00
110.00
460.00
460.00
No
No
No
2.00
4.00
4.00
500.00
460.00
100.00
Page 35
4.00
5.00
6.00
7.00
Page 37
4.00
Page 40
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
No
No
No
No
No
No
10.00
10.00
30.00
2.00
2.00
2.00
120.00
40.00
32.00
1,600.00
1,400.00
2,100.00
No
No
2.00
2.00
5,800.00
7,000.00
No
No
15.00
2.00
800.00
660.00
No
No
No
No
No
No
No
No
No
No
No
Item
Item
15.00
2.00
13.00
3.00
8.00
20.00
1.00
2.00
1.00
4.00
51.00
1.00
1.00
135.00
170.00
800.00
790.00
120.00
75.00
830.00
220.00
125.00
85.00
35.00
4,000.00
7,500.00
Kg
345.00
22.00
Kg
No
8.00
4.00
22.00
900.00
Page 41
A
B
Page 43
1.00
2.00
Page 44
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
13.00
14.00
15.00
METALWORK
page 46
1.00
Page 47
2.00
3.00
4.00
5.00
6.00
No
No
No
12.00
4.00
8.00
1,250.00
1,250.00
950.00
m2
m2
m2
m2
m
205.00
261.00
13.00
30.00
4.00
40.00
38.00
40.00
38.00
30.00
m
No
No
m
No
No
46.00
4.00
5.00
17.00
14.00
3.00
50.00
30.00
45.00
45.00
45.00
45.00
No
No
2.00
2.00
4,300.00
400.00
m2
m2
28.00
3.00
100.00
100.00
m2
m2
m2
m2
m2
261.00
42.00
158.00
10.00
42.00
18.00
22.00
18.00
22.00
22.00
PLASTERING
Page 48
1.00
2.00
3.00
4.00
5.00
PLUMBING
Page 50
1.00
2.00
3.00
4.00
5.00
6.00
Page 51
7.00
8.00
GLAZING
Page 52
1.00
2.00
PAINTSWOR
1.00
2.00
3.00
4.00
5.00
6.00
7.00
m2
m2
6.00
6.00
22.00
22.00
8.00
9.00
10.00
11.00
12.00
m
m2
m2
m2
m
46.00
17.00
7.00
7.00
209.00
12.00
22.00
22.00
22.00
10.00
m2
m2
m3
m3
50.00
1.00
2.00
10.00
5.00
15.00
25.00
25.00
m3
m3
m2
m3
m3
m3
m3
m3
1.00
1.00
29.00
5.00
5.00
5.00
2.00
2.00
40.00
120.00
2.00
45.00
95.00
40.00
40.00
145.00
m2
item
No
m2
m2
8.00
1.00
2.00
8.00
40.00
10.00
100.00
20.00
10.00
10.00
m3
m3
1.00
3.00
1,150.00
1,250.00
BILL 1 Page 56
1.00
2.00
3.00
4.00
Page 57
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
Page 58
13.00
14.00
15.00
16.00
17.00
Page 59
18.00
19.00
20.00
21.00
22.00
23.00
24.00
m3
Sets
m
m2
m
1.00
1.00
16.00
8.00
16.00
1,250.00
350.00
45.00
20.00
40.00
m
m2
kg
kg
m2
m
m
16.00
8.00
75.00
150.00
19.00
16.00
228.00
12.00
25.00
11.00
11.00
305.00
24.00
2.50
m2
m
m2
m
11.00
16.00
8.00
16.00
205.00
40.00
17.00
12.00
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
1.00
1.00
1.00
1.00
7.00
5.00
1.00
12.00
2.00
8.00
22.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
3,800.00
900.00
1,350.00
160.00
160.00
160.00
200.00
190.00
220.00
150.00
170.00
5,800.00
220.00
160.00
230.00
160.00
160.00
160.00
200.00
Page 60
25.00
26.00
27.00
28.00
29.00
30.00
31.00
Page 61
32.00
33.00
34.00
35.00
ELECTRICAL
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
13.00
14.00
15.00
16.00
17.00
18.00
19.00
20.00
21.00
22.00
23.00
24.00
25.00
26.00
27.00
28.00
29.00
30.00
31.00
No
No
No
No
No
No
m
m
No
m
Item
4.00
1.00
1.00
6.00
5.00
5.00
60.00
60.00
1.00
6.00
2.00
60.00
200.00
200.00
200.00
200.00
400.00
130.00
5.00
40.00
100.00
1,800.00
Amount
2,770.00
4,680.00
225.00
4,875.00
12,550.00
12,550.00
50.00
760.00
1,200.00
742.00
2,970.00
13,015.00
2,640.00
120.00
11,020.00
12,615.00
57,682.00
57,682.00
290.00
2,820.00
350.00
200.00
630.00
2,820.00
3,140.00
67,932.00
67,932.00
80.00
2,300.00
6,900.00
22,500.00
36,250.00
3,150.00
135.00
139,247.00
139,247.00
225.00
1,120.00
1,284.00
5,900.00
2,475.00
2,970.00
153,221.00
153,221.00
305.00
37,820.00
48.00
400.00
2,757.50
10,660.00
1,920.00
920.00
208,051.50
208,051.50
920.00
4,012.00
1,284.00
214,267.50
214,267.50
32,500.00
32,500.00
32,500.00
1,400.00
3,600.00
10,890.00
4,680.00
1,020.00
30,780.00
84,870.00
84,870.00
2,800.00
1,600.00
4,400.00
4,400.00
1,360.00
1,360.00
1,360.00
1,190.00
62,830.00
305.00
50.00
1,565.00
30.00
118,560.00
1,680.00
101,270.00
25,200.00
314,040.00
314,040.00
480.00
600.00
315,120.00
264.00
1,572.00
528.00
2,364.00
37,700.00
440.00
880.00
1,100.00
40,120.00
315,120.00
2,364.00
40,120.00
2,992.00
2,700.00
1,600.00
7,292.00
7,292.00
1,200.00
1,750.00
120.00
360.00
10,722.00
10,722.00
3,160.00
23,700.00
600.00
27,460.00
27,460.00
940.00
28,400.00
28,400.00
26,860.00
4,160.00
31,020.00
31,020.00
220.00
920.00
920.00
2,060.00
2,060.00
1,000.00
1,840.00
400.00
1,200.00
400.00
960.00
3,200.00
2,800.00
4,200.00
18,060.00
18,060.00
11,600.00
14,000.00
43,660.00
12,000.00
1,320.00
13,320.00
13,320.00
2,025.00
340.00
10,400.00
2,370.00
960.00
1,500.00
830.00
440.00
125.00
340.00
1,785.00
4,000.00
7,500.00
45,935.00
7,590.00
7,590.00
7,590.00
176.00
3,600.00
45,935.00
15,000.00
5,000.00
7,600.00
38,966.00
38,966.00
8,200.00
9,918.00
520.00
1,140.00
120.00
19,898.00
19,898.00
2,300.00
120.00
225.00
765.00
630.00
135.00
4,175.00
4,175.00
8,600.00
800.00
13,575.00
2,800.00
300.00
3,100.00
4,698.00
924.00
2,844.00
220.00
924.00
13,575.00
3,100.00
132.00
132.00
9,874.00
9,874.00
552.00
374.00
154.00
154.00
2,090.00
13,198.00
13,198.00
865,955.50
250.00
15.00
50.00
250.00
565.00
565.00
40.00
120.00
58.00
225.00
475.00
200.00
80.00
290.00
2,053.00
2,053.00
80.00
100.00
40.00
80.00
400.00
2,753.00
2,753.00
1,150.00
3,750.00
1,250.00
350.00
720.00
160.00
640.00
10,773.00
10,773.00
192.00
200.00
825.00
1,650.00
5,795.00
384.00
570.00
20,389.00
20,389.00
2,255.00
640.00
136.00
192.00
23,612.00
3,800.00
900.00
1,350.00
160.00
1,120.00
800.00
200.00
2,280.00
440.00
1,200.00
3,740.00
23,200.00
880.00
640.00
920.00
640.00
640.00
640.00
800.00
23,612.00
15,990.00
23,612.00
240.00
200.00
200.00
1,200.00
1,000.00
2,000.00
7,800.00
300.00
40.00
600.00
3,600.00
61,530.00
45,540.00
61,530.00
61,530.00
951,097.50
SUMMARY PAGE
p&g
1X2 Double Classroom
External works
Electrical Installation
Contigencies
Sub-Total
V.A.T
Grand Total
15,000.00
865,955.50
23,612.00
61,530.00
75,000.00
1,041,097.50
124,931.70
1,166,029.20
966,097.50
No
Description
PAGE 1
A
B
C
D
E
F
G
H
Unit
Qty
Rate
No
m2
m3
m3
m3
m3
m3
m2
3
318
140
3
127
5
19
65
6,000.00
15.00
20.00
20.00
20.00
60.00
120.00
2.00
m3
m3
m3
m3
m3
m3
m3
m2
130
91
37
2
30
69
5
140
40.00
95.00
40.00
40.00
145.00
145.00
145.00
15.00
Item
No
m2
m2
m2
m2
m3
1
6
53
140
172
14
1
350.00
20.00
10.00
10.00
10.00
10.00
1,050.00
m3
m3
m
m2
Sets
m
12
10
26
78
4
108
1,250.00
1,250.00
45.00
30.00
500.00
40.00
m2
Ton
m2
m2
m
5
1.08
123
42
47
20.00
11,000.00
25.00
90.00
120.00
PAGE 2
A
B
C
D
E
F
G
H
PAGE 3
A
B
C
D
E
F
G
PAGE 4
A
B
C
D
E
F
PAGE 5
A
B
C
D
E
PAGE 6
A
B
C
D
E
m2
m
m
m
m2
59
709
61
7
82
315.00
2.50
40.00
40.00
12.00
m
No
No
No
3
1
1
1
45.00
45.00
30.00
45.00
Item
3,000.00
PAGE 7
A
B
C
D
PAGE 8
A
A
B
C
D
E
1,250.00
500.00
80.00
100.00
100.00
PAGE 2
A
B
m2
Tons
14
0.44
20.00
11,000.00
m2
m2
m2
m
m
39
136
24
155
480
180.00
315.00
315.00
2.00
2.50
m2
m
m
No
No
No
177
1
15
4
4
1
210.00
40.00
40.00
MASONRY
PAGE 4
A
B
C
D
E
PAGE 5
A
B
C
D
E
F
WATERPRROFING
A
m2
14
10.00
m2
m
m
120
11
38
149.00
20.00
25.00
A
B
C
m2
m
m2
26
20
120
170.00
140.00
20.00
A
B
C
44
2
1
45.00
700.00
450.00
7
2
3
450.00
450.00
450.00
175.00
12.00
ROOF COVERING
PAGE 8
A
B
C
PAGE 9
PAGE 12
A
B
C
A
B
No
No
m
IRONMONGERY
PAGE 15
A
B
C
D
No
No
No
No
3
2
7
1
460.00
200.00
300.00
400.00
No
No
No
No
No
No
No
1
1
2
9
11
3
1
300.00
300.00
300.00
500.00
250.00
100.00
300.00
PAGE 16
A
B
C
D
E
F
G
PAGE 17
A
B
No
No
2
4
150.00
50.00
1
1
12
14
4
5
0.18
0.21
1
1
4,000.00
800.00
450.00
500.00
35.00
200.00
16,000.00
16,000.00
4,000.00
7,500.00
Kg
Kg
No
No
24
7
5
8
22.00
22.00
420.00
420.00
No
No
No
No
1
3
4
4
1,600.00
450.00
650.00
1,200.00
A
B
m
m2
82
180
40.00
40.00
A
B
C
D
E
23
11
4
8
23
75.00
90.00
110.00
125.00
40.00
STRUCTURAL STEEL
PAGE 20
A
B
C
D
E
F
G
H
I
J
No
No
No
No
No
m
Tonne
Tonne
Item
Item
METALWORKS
PAGE 22
A
B
C
D
PAGE 23
A
B
C
D
PLASTERING
PAGE 25
F
G
H
I
J
No
No
No
No
No
9
7
7
1
1
40.00
40.00
40.00
40.00
40.00
m
No
No
m
m
m
m
m
m
m
5
22
10
9
1
4
8
6
5
23
20.00
70.00
230.00
25.00
25.00
35.00
45.00
50.00
50.00
160.00
No
No
No
No
No
No
No
No
No
No
4
2
2
2
3
9
1
9
1
2
90.00
90.00
90.00
90.00
90.00
90.00
90.00
90.00
220.00
220.00
No
No
No
No
No
No
No
9
10
2
5
1
1
1
3,200.00
2,400.00
1,800.00
2,800.00
3,200.00
11,500.00
2,000.00
No
No
No
No
No
1
10
2
2
12
4,500.00
300.00
800.00
450.00
450.00
PAGE 27
A
B
C
D
E
F
G
H
I
J
PAGE 28
A
B
C
D
E
F
G
H
I
J
PAGE 29
A
B
C
D
E
F
G
PAGE 30
A
B
C
D
E
F
G
No
No
1
1
600.00
9,000.00
20
1
1
1
1
150.00
2,000.00
2,200.00
5,500.00
2,500.00
m2
m2
m2
180
5
88
26.00
26.00
26.00
m2
m2
m2
m2
m2
m2
m2
19
3
132
2
7
15
34
30.00
30.00
30.00
30.00
30.00
30.00
30.00
PAGE 31
A
B
C
E
F
m
No
No
Item
Item
PAINTWORKS
PAGE 33
A
B
C
PAGE 34
A
B
C
D
E
F
G
PROVISIONAL SUMS
1
ADD PROFIT
ALLOW ATTENDANCE
Item
Item
Item
1
1
1
1,500.00
500.00
500.00
ADD PROFIT
ALLOW ATTENDANCE
Item
Item
Item
1
1
1
1,500.00
500.00
500.00
1.00
2.00
3.00
4.00
5.00
6.00
7.00
Amount
18,000.00
4,770.00
2,800.00
60.00
2,540.00
300.00
2,280.00
130.00
30,880.00
5,200.00
8,645.00
1,480.00
80.00
4,350.00
10,005.00
725.00
2,100.00
32,585.00
350.00
120.00
530.00
1,400.00
1,720.00
140.00
1,050.00
5,310.00
15,000.00
12,500.00
1,170.00
2,340.00
2,000.00
4,320.00
37,330.00
100.00
11,880.00
3,075.00
3,780.00
5,640.00
24,475.00
18,585.00
1,772.50
2,440.00
280.00
984.00
24,061.50
135.00
45.00
30.00
45.00
255.00
3,000.00
3,000.00
157,896.50
5,000.00
1,000.00
480.00
3,100.00
400.00
9,980.00
280.00
4,840.00
5,120.00
15,100.00
7,020.00
42,840.00
7,560.00
310.00
1,200.00
58,930.00
37,170.00
40.00
600.00
0.00
0.00
0.00
37,810.00
96,740.00
140.00
140.00
17,880.00
220.00
950.00
19,050.00
4,420.00
2,800.00
2,400.00
9,620.00
1,980.00
1,400.00
450.00
3,830.00
3,150.00
900.00
1,350.00
5,400.00
140.00
28,670.00
9,230.00
875.00
180.00
1,055.00
1,380.00
400.00
2,100.00
400.00
4,280.00
300.00
300.00
600.00
4,500.00
2,750.00
300.00
300.00
9,050.00
1,055.00
300.00
200.00
500.00
13,830.00
4,000.00
800.00
5,400.00
7,000.00
140.00
1,000.00
2,880.00
3,360.00
4,000.00
7,500.00
36,080.00
36,080.00
528.00
154.00
2,100.00
3,360.00
6,142.00
1,600.00
1,350.00
2,600.00
4,800.00
10,350.00
16,492.00
3,280.00
7,200.00
1,725.00
990.00
440.00
1,000.00
920.00
10,480.00
10,480.00
360.00
280.00
280.00
40.00
40.00
6,075.00
100.00
1,540.00
2,300.00
225.00
25.00
140.00
360.00
300.00
250.00
3,680.00
8,920.00
360.00
180.00
180.00
180.00
270.00
810.00
90.00
810.00
220.00
440.00
3,540.00
28,800.00
24,000.00
3,600.00
14,000.00
3,200.00
11,500.00
2,000.00
87,100.00
4,500.00
3,000.00
1,600.00
900.00
5,400.00
600.00
9,000.00
25,000.00
3,000.00
2,000.00
2,200.00
5,500.00
2,500.00
15,200.00
145,835.00
4,680.00
130.00
2,288.00
7,098.00
570.00
90.00
3,960.00
60.00
210.00
450.00
1,020.00
1,084.00
8,182.00
539,730.50
1,500.00
300.00
500.00
1,500.00
300.00
500.00
4,600.00
4,600.00
FINAL SUMMARY
Preliminaries
1NoX9 Cubicle
PROVISIONAL
CONTIGENCIES
SUBTOTAL
30,000.00
539,730.50
4,600.00
50,000.00
624,330.50
V.A.T
74,919.66
699,250.16
No
Description
SUBSTRUCTURE
Page 1
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
Unit
Qty
Rate
m2
m2
m3
m3
m3
m3
m3
m2
554.00
312.00
9.00
202.00
2.00
33.00
100.00
295.00
5.00
15.00
25.00
25.00
25.00
40.00
120.00
2.00
m3
m3
m3
m3
m3
m3
m3
m2
66.00
137.00
66.00
3.00
76.00
87.00
2.00
282.00
45.00
95.00
40.00
40.00
145.00
145.00
145.00
10.00
Item
No
m2
m2
m2
m3
1.00
10.00
63.00
282.00
289.00
2.00
350.00
20.00
10.00
10.00
10.00
1,500.00
m2
m3
m3
m3
m3
Sets
m
8.00
2.00
6.00
18.00
29.00
9.00
3.00
10.00
1,150.00
1,150.00
1,250.00
1,250.00
350.00
45.00
15.00
15.00
PAGE 2
9.00
10.00
11.00
12.00
13.00
14.00
15.00
16.00
Page 3
17.00
18.00
19.00
20.00
21.00
22.00
page 4
22.00
23.00
24.00
25.00
26.00
27.00
28.00
Page 23
29.00
30.00
31.00
32.00
33.00
34.00
m
m
m2
kg
kg
28.00
107.00
236.00
225.00
270.00
40.00
12.00
25.00
11.00
11.00
m3
m2
m
No
m
m2
m
m
1.00
124.00
2.00
10.00
1,103.00
52.00
48.00
23.00
305.00
305.00
24.00
40.00
2.50
205.00
40.00
40.00
m
m2
m
23.00
236.00
107.00
40.00
17.00
12.00
m3
26.00
1,250.00
sets
No
m2
m2
m2
t
4.00
90.00
121.00
52.00
51.00
3.42
350.00
40.00
90.00
90.00
20.00
9,000.00
m
m
80.00
40.00
35.00
40.00
Page 24
35.00
36.00
37.00
38.00
39.00
40.00
41.00
42.00
Page 25
43.00
44.00
45.00
PAGE 27
2.00
3.00
4.00
5.00
6.00
7.00
PRECAST CONCRETE
PAGE 28
A
B
MASONRY
PAGE 29
1.00
8.00
170.00
m2
m2
m3
m
m
No
m2
m
m2
m2
7.00
206.00
1.00
25.00
626.00
2.00
494.00
42.00
494.00
70.00
170.00
305.00
305.00
2.00
2.50
15.00
240.00
40.00
205.00
360.00
m
m
12.00
15.00
40.00
40.00
m2
m
m2
22.00
131.00
44.00
12.00
12.00
12.00
m2
m
m
m
260.00
22.00
44.00
44.00
145.00
20.00
20.00
25.00
68.00
44.00
Page 30
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
Page 31
12.00
13.00
WATERPROOFING
Page 32
1.00
2.00
3.00
ROOF COVERING,ETC
1.00
2.00
3.00
4.00
2.00
3.00
m
No
90.00
2.00
30.00
800.00
No
m
m
m
2.00
50.00
6.00
18.00
600.00
35.00
20.00
20.00
m2
m
m
158.00
158.00
2.00
20.00
150.00
300.00
94.00
10.00
m2
m2
158.00
208.00
170.00
20.00
No
No
No
2.00
2.00
2.00
110.00
460.00
460.00
No
No
No
No
No
2.00
4.00
4.00
10.00
10.00
500.00
460.00
100.00
120.00
40.00
Page 35
4.00
5.00
6.00
7.00
Page 37
4.00
Page 40
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
No
No
No
No
30.00
2.00
2.00
2.00
32.00
1,600.00
1,400.00
2,100.00
No
No
2.00
2.00
5,800.00
7,000.00
No
No
15.00
2.00
800.00
660.00
No
No
No
No
No
No
No
No
No
No
No
Item
Item
15.00
2.00
13.00
3.00
8.00
20.00
1.00
2.00
1.00
4.00
51.00
1.00
1.00
135.00
170.00
800.00
790.00
120.00
75.00
830.00
220.00
125.00
85.00
35.00
4,000.00
7,500.00
Kg
345.00
22.00
Kg
No
No
No
8.00
4.00
12.00
4.00
22.00
900.00
1,250.00
1,250.00
Page 41
A
B
Page 43
1.00
2.00
Page 44
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
13.00
14.00
15.00
METALWORK
page 46
1.00
Page 47
2.00
3.00
4.00
5.00
6.00
No
8.00
950.00
m2
m2
m2
m2
m
205.00
261.00
13.00
30.00
4.00
40.00
38.00
40.00
38.00
30.00
m
No
No
m
No
No
46.00
4.00
5.00
17.00
14.00
3.00
50.00
30.00
45.00
45.00
45.00
45.00
No
No
2.00
2.00
4,300.00
400.00
m2
m2
28.00
3.00
100.00
100.00
m2
m2
m2
m2
m2
m2
m2
261.00
42.00
158.00
10.00
42.00
6.00
6.00
18.00
22.00
18.00
22.00
22.00
22.00
22.00
PLASTERING
Page 48
1.00
2.00
3.00
4.00
5.00
PLUMBING
Page 50
1.00
2.00
3.00
4.00
5.00
6.00
Page 51
7.00
8.00
GLAZING
Page 52
1.00
2.00
PAINTSWOR
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
m
m2
m2
m2
m
46.00
17.00
7.00
7.00
209.00
12.00
22.00
22.00
22.00
10.00
m2
m2
m3
m3
50.00
1.00
2.00
10.00
5.00
15.00
25.00
25.00
m3
m3
m2
m3
m3
m3
m3
m3
1.00
1.00
29.00
5.00
5.00
5.00
2.00
2.00
40.00
120.00
2.00
45.00
95.00
40.00
40.00
145.00
m2
item
No
m2
m2
8.00
1.00
2.00
8.00
40.00
10.00
100.00
20.00
10.00
10.00
m3
m3
m3
Sets
1.00
3.00
1.00
1.00
1,150.00
1,250.00
1,250.00
350.00
BILL 1 Page 56
1.00
2.00
3.00
4.00
Page 57
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
Page 58
13.00
14.00
15.00
16.00
17.00
Page 59
18.00
19.00
20.00
21.00
22.00
23.00
24.00
m
m2
m
16.00
8.00
16.00
45.00
20.00
40.00
m
m2
kg
kg
m2
m
m
16.00
8.00
75.00
150.00
19.00
16.00
228.00
12.00
25.00
11.00
11.00
305.00
24.00
2.50
m2
m
m2
m
11.00
16.00
8.00
16.00
205.00
40.00
17.00
12.00
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
1.00
1.00
1.00
1.00
7.00
5.00
1.00
12.00
2.00
8.00
22.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
1.00
3,800.00
900.00
1,350.00
160.00
160.00
160.00
200.00
190.00
220.00
150.00
170.00
5,800.00
220.00
160.00
230.00
160.00
160.00
160.00
200.00
60.00
200.00
Page 60
25.00
26.00
27.00
28.00
29.00
30.00
31.00
Page 61
32.00
33.00
34.00
35.00
ELECTRICAL
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
11.00
12.00
13.00
14.00
15.00
16.00
17.00
18.00
19.00
20.00
21.00
22.00
23.00
24.00
25.00
26.00
27.00
28.00
29.00
30.00
31.00
No
No
No
No
m
m
No
m
Item
1.00
6.00
5.00
5.00
60.00
60.00
1.00
6.00
2.00
200.00
200.00
200.00
400.00
130.00
5.00
40.00
100.00
1,800.00
Amount
2,770.00
4,680.00
225.00
5,050.00
50.00
1,320.00
12,000.00
590.00
26,685.00
2,970.00
13,015.00
2,640.00
120.00
11,020.00
12,615.00
290.00
2,820.00
45,490.00
350.00
200.00
630.00
2,820.00
2,890.00
3,000.00
0.00
80.00
2,300.00
6,900.00
22,500.00
36,250.00
3,150.00
135.00
71,315.00
71,315.00
225.00
9,890.00
1,120.00
1,284.00
5,900.00
2,475.00
2,970.00
85,289.00
85,289.00
305.00
37,820.00
48.00
400.00
2,757.50
10,660.00
1,920.00
920.00
140,119.50
140,119.50
920.00
4,012.00
1,284.00
146,335.50
146,335.50
32,500.00
32,500.00
32,500.00
1,400.00
3,600.00
10,890.00
4,680.00
1,020.00
30,780.00
84,870.00
2,800.00
1,600.00
84,870.00
4,400.00
4,400.00
1,360.00
1,360.00
1,360.00
1,190.00
62,830.00
305.00
50.00
1,565.00
30.00
118,560.00
1,680.00
101,270.00
25,200.00
314,040.00
314,040.00
480.00
600.00
315,120.00
264.00
1,572.00
528.00
2,364.00
37,700.00
440.00
880.00
1,100.00
40,120.00
2,992.00
315,120.00
2,364.00
40,120.00
2,700.00
1,600.00
7,292.00
7,292.00
1,200.00
1,750.00
120.00
360.00
10,722.00
10,722.00
3,160.00
23,700.00
600.00
27,460.00
27,460.00
940.00
28,400.00
28,400.00
26,860.00
4,160.00
31,020.00
31,020.00
220.00
920.00
920.00
2,060.00
2,060.00
1,000.00
1,840.00
400.00
1,200.00
400.00
960.00
3,200.00
2,800.00
4,200.00
18,060.00
18,060.00
11,600.00
14,000.00
43,660.00
12,000.00
1,320.00
13,320.00
13,320.00
2,025.00
340.00
10,400.00
2,370.00
960.00
1,500.00
830.00
440.00
125.00
340.00
1,785.00
4,000.00
7,500.00
45,935.00
7,590.00
7,590.00
7,590.00
176.00
3,600.00
15,000.00
5,000.00
45,935.00
7,600.00
38,966.00
38,966.00
8,200.00
9,918.00
520.00
1,140.00
120.00
19,898.00
19,898.00
2,300.00
120.00
225.00
765.00
630.00
135.00
4,175.00
4,175.00
8,600.00
800.00
13,575.00
2,800.00
300.00
3,100.00
4,698.00
924.00
2,844.00
220.00
924.00
132.00
132.00
13,575.00
3,100.00
9,874.00
9,874.00
552.00
374.00
154.00
154.00
2,090.00
13,198.00
13,198.00
880,088.50
250.00
15.00
50.00
250.00
565.00
565.00
40.00
120.00
58.00
225.00
475.00
200.00
80.00
290.00
2,053.00
2,053.00
80.00
100.00
40.00
80.00
400.00
2,753.00
2,753.00
1,150.00
3,750.00
1,250.00
350.00
720.00
160.00
640.00
10,773.00
10,773.00
192.00
200.00
825.00
1,650.00
5,795.00
384.00
570.00
20,389.00
20,389.00
2,255.00
640.00
136.00
192.00
23,612.00
3,800.00
900.00
1,350.00
160.00
1,120.00
800.00
200.00
2,280.00
440.00
1,200.00
3,740.00
23,200.00
880.00
640.00
920.00
640.00
640.00
640.00
800.00
240.00
200.00
23,612.00
15,990.00
23,612.00
200.00
1,200.00
1,000.00
2,000.00
7,800.00
300.00
40.00
600.00
3,600.00
61,530.00
45,540.00
61,530.00
61,530.00
965,230.50
SUMMARY PAGE
p&g
1X2 Double Classroom
External works
Electrical Installation
Contigencies
Sub-Total
V.A.T
Grand Total
15,000.00
880,088.50
23,612.00
61,530.00
75,000.00
1,055,230.50
126,627.66
1,181,858.16
No
Description
PAGE 1
A
B
C
D
E
F
G
H
Unit
Qty
Rate
m2
m2
m3
m3
m3
m3
m3
m2
318
140
3
127
5
19
65
242
10.00
15.00
20.00
20.00
20.00
60.00
120.00
2.00
m3
m3
m3
m3
m3
m3
m3
m2
130
91
37
2
30
69
5
140
60.00
95.00
40.00
40.00
145.00
145.00
145.00
30.00
Item
No
m2
m2
m2
m2
m3
1
6
53
140
172
14
1
500.00
20.00
10.00
10.00
10.00
10.00
1,050.00
m3
m3
m
m2
Sets
m
12
10
26
78
4
108
1,250.00
1,250.00
45.00
30.00
500.00
40.00
m2
Ton
m2
m2
m
5
1.08
123
42
47
20.00
20,000.00
25.00
90.00
120.00
PAGE 2
A
B
C
D
E
F
G
H
PAGE 3
A
B
C
D
E
F
G
PAGE 4
A
B
C
D
E
F
PAGE 5
A
B
C
D
E
PAGE 6
A
B
C
D
E
m2
m
m
m
m2
59
709
61
7
82
315.00
2.50
200.00
200.00
12.00
m
No
No
No
3
1
1
1
60.00
45.00
30.00
45.00
Item
3,000.00
PAGE 7
A
B
C
D
PAGE 8
A
A
B
C
D
E
1,500.00
500.00
80.00
100.00
100.00
PAGE 2
A
B
m2
Tons
14
0.44
50.00
16,000.00
m2
m2
m2
m
m
39
136
24
155
480
250.00
315.00
315.00
2.00
2.50
m2
m
m
No
No
No
177
1
15
4
4
1
230.00
40.00
40.00
2,200.00
1,900.00
1,500.00
MASONRY
PAGE 4
A
B
C
D
E
PAGE 5
A
B
C
D
E
F
WATERPRROFING
A
m2
14
20.00
m2
m
m
120
11
38
148.00
20.00
25.00
A
B
C
m2
m
m2
26
20
120
170.00
140.00
20.00
A
B
C
44
2
1
45.00
700.00
450.00
7
2
3
450.00
450.00
450.00
175.00
12.00
ROOF COVERING
PAGE 8
A
B
C
PAGE 9
PAGE 12
A
B
C
A
B
No
No
m
IRONMONGERY
PAGE 15
A
B
C
D
No
No
No
No
3
2
7
1
460.00
200.00
300.00
400.00
No
No
No
No
No
No
No
1
1
2
9
11
3
1
300.00
300.00
300.00
500.00
250.00
100.00
300.00
PAGE 16
A
B
C
D
E
F
G
PAGE 17
A
B
No
No
2
4
150.00
50.00
1
1
12
14
4
5
0.18
0.21
1
1
2,000.00
800.00
450.00
500.00
35.00
200.00
16,000.00
16,000.00
4,000.00
7,500.00
Kg
Kg
No
No
24
7
5
8
22.00
22.00
420.00
420.00
No
No
No
No
1
3
4
4
1,600.00
450.00
650.00
1,200.00
A
B
m
m2
82
180
40.00
40.00
A
B
C
D
E
23
11
4
8
23
75.00
90.00
110.00
125.00
40.00
STRUCTURAL STEEL
PAGE 20
A
B
C
D
E
F
G
H
I
J
No
No
No
No
No
m
Tonne
Tonne
Item
Item
METALWORKS
PAGE 22
A
B
C
D
PAGE 23
A
B
C
D
PLASTERING
PAGE 25
F
G
H
I
J
No
No
No
No
No
9
7
7
1
1
40.00
40.00
40.00
40.00
40.00
m
No
No
m
m
m
m
m
m
m
5
22
10
9
1
4
8
6
5
23
20.00
70.00
230.00
25.00
25.00
35.00
45.00
50.00
50.00
160.00
No
No
No
No
No
No
No
No
No
No
4
2
2
2
3
9
1
9
1
2
90.00
90.00
90.00
90.00
90.00
90.00
90.00
90.00
220.00
220.00
No
No
No
No
No
No
No
9
10
2
5
1
1
1
3,200.00
2,400.00
1,800.00
2,800.00
3,200.00
11,500.00
2,000.00
No
No
No
No
No
1
10
2
2
12
4,500.00
300.00
800.00
450.00
450.00
PAGE 27
A
B
C
D
E
F
G
H
I
J
PAGE 28
A
B
C
D
E
F
G
H
I
J
PAGE 29
A
B
C
D
E
F
G
PAGE 30
A
B
C
D
E
F
G
No
No
1
1
600.00
9,000.00
20
1
1
1
1
150.00
2,000.00
2,200.00
5,500.00
2,500.00
m2
m2
m2
180
5
88
26.00
26.00
26.00
m2
m2
m2
m2
m2
m2
m2
19
3
132
2
7
15
34
30.00
30.00
30.00
30.00
30.00
30.00
30.00
PAGE 31
A
B
C
E
F
m
No
No
Item
Item
PAINTWORKS
PAGE 33
A
B
C
PAGE 34
A
B
C
D
E
F
G
PROVISIONAL SUMS
1
ADD PROFIT
ALLOW ATTENDANCE
Item
Item
Item
1
1
1
1,500.00
500.00
500.00
ADD PROFIT
ALLOW ATTENDANCE
Item
Item
Item
1
1
1
1,500.00
500.00
500.00
1.00
2.00
3.00
4.00
5.00
6.00
7.00
Amount
3,180.00
2,100.00
60.00
2,540.00
100.00
1,140.00
7,800.00
484.00
17,404.00
7,800.00
8,645.00
1,480.00
80.00
4,350.00
10,005.00
725.00
4,200.00
37,285.00
500.00
120.00
530.00
1,400.00
1,720.00
140.00
1,050.00
5,460.00
15,000.00
12,500.00
1,170.00
2,340.00
2,000.00
4,320.00
37,330.00
100.00
21,600.00
3,075.00
3,780.00
5,640.00
34,195.00
18,585.00
1,772.50
12,200.00
1,400.00
984.00
34,941.50
180.00
45.00
30.00
45.00
300.00
3,000.00
3,000.00
169,915.50
6,000.00
1,000.00
480.00
3,100.00
400.00
10,980.00
700.00
7,040.00
7,740.00
18,720.00
9,750.00
42,840.00
7,560.00
310.00
1,200.00
61,660.00
40,710.00
40.00
600.00
8,800.00
7,600.00
1,500.00
59,250.00
120,910.00
280.00
280.00
17,760.00
220.00
950.00
18,930.00
4,420.00
2,800.00
2,400.00
9,620.00
1,980.00
1,400.00
450.00
3,830.00
3,150.00
900.00
1,350.00
5,400.00
280.00
28,550.00
9,230.00
875.00
180.00
1,055.00
1,380.00
400.00
2,100.00
400.00
4,280.00
300.00
300.00
600.00
4,500.00
2,750.00
300.00
300.00
9,050.00
1,055.00
300.00
200.00
500.00
13,830.00
2,000.00
800.00
5,400.00
7,000.00
140.00
1,000.00
2,880.00
3,360.00
4,000.00
7,500.00
34,080.00
34,080.00
528.00
154.00
2,100.00
3,360.00
6,142.00
1,600.00
1,350.00
2,600.00
4,800.00
10,350.00
16,492.00
3,280.00
7,200.00
1,725.00
990.00
440.00
1,000.00
920.00
10,480.00
10,480.00
360.00
280.00
280.00
40.00
40.00
6,075.00
100.00
1,540.00
2,300.00
225.00
25.00
140.00
360.00
300.00
250.00
3,680.00
8,920.00
360.00
180.00
180.00
180.00
270.00
810.00
90.00
810.00
220.00
440.00
3,540.00
28,800.00
24,000.00
3,600.00
14,000.00
3,200.00
11,500.00
2,000.00
87,100.00
4,500.00
3,000.00
1,600.00
900.00
5,400.00
600.00
9,000.00
25,000.00
3,000.00
2,000.00
2,200.00
5,500.00
2,500.00
15,200.00
145,835.00
4,680.00
130.00
2,288.00
7,098.00
570.00
90.00
3,960.00
60.00
210.00
450.00
1,020.00
1,084.00
8,182.00
577,559.50
1,500.00
500.00
500.00
1,500.00
500.00
500.00
5,000.00
5,000.00
FINAL SUMMARY
Preliminaries
1NoX9 Cubicle
PROVISIONAL
CONTIGENCIES
SUBTOTAL
30,000.00
577,559.50
5,000.00
50,000.00
662,559.50
V.A.T
79,507.14
742,066.64
No
Description
Unit
Qty
Rate
1
2
3
4
5
6
7
m2
m2
m3
m3
m3
m3
m3
300
139
4
91
2
14
5
8
9
10
11
12
13
14
15
16
m2
m2
m3
m3
m3
m3
m3
m3
m3
134
40
94
70
23
1
33
49
2
17
18
19
20
21
22
23
m2
Item
No
m2
m2
m2
m2
178
1
5
43
131
127
10
24
25
26
27
28
29
30
m3
m3
m3
m
m
m2
m2
31
32
33
34
35
36
Sets
m
m
m
Tonnes
m2
1
9
12
38
8
19
70
4
14
90
35
0.85
145
37
37
38
39
40
41
m2
m2
m2
m3
m2
m
43
43
47
1
40
1
42
43
44
45
46
No
m
m
m
m2
5
476
41
7
84
47
48
49
50
m
No
No
No
4
1
1
1
51
52
53
54
55
m
No
No
No
Item
4
1
1
1
1
SUBSTRUCTURE
1
2
3
4
5
SUBSTRUCTURE
m
m
m
m
m
17
1
4
2
4
m2
m2
m2
m2
m3
No
64
6
1
97
1
22
MASONRY
1
2
3
4
5
6
3,000.00
7
8
9
m
m
No
326
396
2
10
11
12
13
14
m2
m
m
m
m
140
15
2
8
12
m2
17
m2
m
m
119
12
24
No
No
6
5
3
4
5
6
7
8
9
m
m
m
m
m
No
m
24
51
150
28
5
272
42
10
11
12
13
m
No
No
No
62
2
2
5
15
16
17
No
No
No
3
3
3
Waterproofing
1
Roofcovering
1
2
3
18
19
20
m
m
m2
27
44
9
m2
No
m
m2
70
1
102
70
m2
m2
50
17
1
2
3
4
5
m
m
No
No
No
3
9
2
8
7
6
7
8
9
10
11
No
No
No
No
No
No
2
14
2
5
2
4
12
13
14
15
16
17
No
No
No
No
No
No
1
1
1
1
14
2
18
19
20
21
22
No
No
No
No
No
1
2
1
1
1
Bill No 6
1
2
3
4
Bill No 7
1
2
Bill No 8
1
2
3
4
No
No
No
Kg
1
4
4
234
5
6
7
8
9
10
No
No
No
No
No
No
2
2
5
1
1
1
11
12
13
14
15
16
No
No
No
No
No
No
1
2
2
1
1
1
m2
m2
m2
m2
m2
m2
m
69
3
168
3
37
1
2
m2
m2
No
No
58
1
1
1
m
No
No
m
m
No
No
16
10
2
11
10
19
10
Bill No 10
1
2
3
4
5
6
7
Bill No 11
1
2
3
4
Bill No 12
1
2
3
4
5
6
7
No
9
10
11
12
13
14
15
16
17
18
19
No
No
No
m
m
m
m
No
No
No
No
7
1
2
7
1
3
11
6
4
3
1
20
21
22
23
24
25
26
27
28
No
No
No
No
No
No
No
No
No
4
1
1
2
1
1
1
1
1
29
30
31
32
33
34
No
No
No
No
No
No
1
1
1
1
1
3
35
36
37
38
39
40
No
No
No
No
No
No
2
1
4
1
1
1
41
42
m
No
22
6
43
44
45
46
47
48
49
50
No
m
No
No
No
No
Item
Item
4
12
8
4
1
1
1
1
m2
m2
m2
No
No
13
1
2
1
1
1
2
3
m2
m2
m2
147
24
70
4
5
6
7
8
m2
m2
m2
m2
m2
19
3
23
25
1
9
10
11
12
13
14
15
m2
m2
m
m
m
m2
m2
12
2
62
102
32
48
21
BILL NO 13
1
2
3
4
5
BILL NO 14
Amount
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,000.00
3,000.00
3,000.00
3,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
carried to summary
0.00
0.00
3,000.00