Ce Project - Bom Edited

Project
Building area
Location
Owner
Subject
:
:
:
:
:
Activities/Item
Mapa Administration Building

BOM
sq.m
Muralla St., Intramuros Manila
Mapa Institute of Technology

Bill of Materials
Unit
Quantity
Unit cost
1 Foundation works.
Ready Mix Concrete

D.S.B. 20mm x 6m
D.S.B. 20mm x 7.5m
D.S.B. 20mm x 9m
G.I. tie wire #16
cu.m
100.75
4,500.00
pc.
134.00
1,584.00
pc.
110.00
1,983.00
pc.
52.00
2,379.00
kg.
90.00
70.00
bag
910.00
190.00
pc.
189.00
1,584.00
pc.
640.00
1,013.55
pc.
192.00
649.00
pc.
500.00
253.45
kg.
150.00
70.00
pc.
105.00
800.00
pc.
800.00
75.00
kg.
20.00
70.00
kg.
50.00
70.00
kg.
200.00
70.00
gal.
10.00
60.00
bag
1,900.00
190.00
pc.
170.00
1,584.00
pc.
790.00
1,013.55
pc.
258.00
649.00
pc.
1,240.00
253.45
kg.
300.00
70.00
pc.
455.00
800.00
pc.
3,660.00
90.00
pc.
3,978.00
75.00
kg.
92.00
70.00
kg.
185.00
70.00
kg.
123.00
70.00
gal.
31.00
60.00
sub-total 1
2 Column works.
Portland Cement
D.S.B. 25mm x 6m
D.S.B. 20mm x 6m
D.S.B. 16mm x 6m
D.S.B. 10mm x 6m
G.I. tie wire #16
Formply 1/2" x 4' x 8'
Coco lumber 2" x 2" x8'
C.W.Nail #3
C.W.Nail #2
C.W.Nail #4
Use oil
sub-total 2
3 Beam works.
Portland Cement
D.S.B. 25mm x 6m
D.S.B. 20mm x 6m
D.S.B. 16mm x 6m
D.S.B. 10mm x 6m
G.I. tie wire #16
C.W.Nail #3
C.W.Nail #2
C.W.Nail #4
Use oil
sub-total 3
4 Slab works
Portland Cement
D.S.B. 9mm x 6m
welded wire mesh 4mm dia,2'X2'
G.I. tie wire #16
T-Joist 3.5m
bag
1,100.00
190.00
pc.
490.00
253.45
sht
790.00
650.00
kg.
220.00
70.00
pc.
578.00
1,600.00
bag
117.14
190.00
cu.m
8.93
680.00
cu.m
17.85
750.00
pc.
50.00
365.15
pc.
180.00
253.45
kg.
34.00
70.00
pc.
45.00
800.00
bag
1,630.00
190.00
cu.m
240.00
680.00
pc.
276.00
253.45
kg.
79.00
70.00
pc.
345.00
253.45
pc.
24,432.00
7.50
pcs
16,288.00
9.50
bag
1,955.00
190.00
cu.m
232.00
680.00
sub-total 4
5 Stair works
Portland Cement
Sand S-1
Gravel G-1
D.S.B. 12mm x 6m
D.S.B. 10mm x 6m
G.I. tie wire #16
sub-total 5
6 C.H.B. Works
Portland Cement
Sand S-1
D.S.B. 10mm x 6m
G.I. tie wire #16
D.S.B. 9mm x 6m
C.H.B. 4" ordinary
C.H.B. 5" ordinary
sub-total 6
7 Plastering works
Portland Cement
White Sand
sub-total 7
8 Doors and Windows.

Door Jamb 0.90 x 2.10m
pc.
40.00
1,100.00
Door Jamb 0.80 x 2.10m
pc.
16.00
1,100.00
PVC door 0.60 x 2.10m
set
40.00
1,300.00
Panel door 0.90m x 2.10m
5,500.00
pc.
40.00
Hinges
pc.
120.00
20.00
Door knob
pc.
96.00
350.00
Panel door 0.80m x 2.10m
pc.
16.00
5,500.00
Steel Casement Window 1.4 x 1.2
pc.
40.00
4,200.00
pc.
16.00
1,200.00
pc.
40.00
400.00
pc.
16.00
1,000.00
Sliding door (Aluminum) 3.0 x 2.1
pc.
16.00
12,000.00
Floor tiles 12" x 12"
pc.
18,178.00
35.00
Floor tiles 8" x 8"
pc.
3,024.00
25.00
Floor tiles 8" x 12"
pc.
530.00
30.00
Floor tiles 8" x 8"
pc.
1,050.00
25.00
Wall tiles 8" x 8"
pc.
2,600.00
25.00
3" x 8" Tile boarder
sub-total 8
9 Tile works.
pc.
1,820.00
25.00
Portland Cement
bag
476.00
190.00
Tile grout
kg.
224.00
7.50
56.00
600.00
pc.
160.00
55.00
1 1/2" x 2" x 12' Good lumber
pc.
3,020.00
160.00
Hardiflex 4.5mm x 4' x 8'
White Sand
cu.m
Tile trim
sub-total 9
10 Ceiling works.
pc.
770.00
450.00
Hardinails
kg.
140.00
120.00
Concrete nail 3"
kg.
28.00
110.00
C.W. Nail #3
kg.
78.40
70.00
C.W.Nail #2
kg.
112.00
70.00
pc.
480.00
320.00
214.20
950.00
45.00
450.00
Ceiling Cornice 3" x 12'

sub-total 10
11 Steel Railings.
Stair & balcony railings
Stair handrail 2"x4"x10'
sq.m.
pc.
sub-total 15
12 Painting works.
Flat latex paint
gal
375.00
450.00
Semi-gloss latex
gal
300.00
600.00
Gloss latex
gal
190.00
750.00
Patching compound
kg.
190.00
20.00
Stupa cloth
pc.
100.00
1.50
Mesh Tape
roll
175.00
110.00
Varnish
gal
35.00
500.00
QDE paint
gal
100.00
750.00
Paint thinner
gal
30.00
250.00
Masking tape
pc.
150.00
15.00
Sand Paper #120
pc.
210.00
12.00
Sand paper #100
pc.
210.00
12.00
Accessories
set
1.00
7,500.00
set
1.00
312,000.00
sub-total 17
13 Roofing works.
Roof framing and trusses
Roofing sheets and accessories

sub-total 18
TOTAL ESTIMATED MATERIAL COST

TOTAL ESTIMATED LABOR COST
TOTAL DIRECT COST

TOTAL ESTIMATED PROJECT COST PER BUILDING
COST PER SQUARE METER
set
1.00
266,799.50
Total cost
Remarks
7.64%
453,375.00
212,256.00
218,130.00
123,708.00
6,300.00
1,013,769.00
11.66%
172,900.00
299,376.00
648,672.00
124,608.00
126,725.00
10,500.00
84,000.00
60,000.00
1,400.00
3,500.00
14,000.00
600.00
1,546,281.00
22.28%
361,000.00
269,280.00
800,704.50
167,442.00
314,278.00
21,000.00
364,000.00
329,400.00
298,350.00
6,440.00
12,950.00
8,610.00
1,860.00
2,955,314.50
13.47%
209,000.00
124,190.50
513,500.00
15,400.00
924,800.00
1,786,890.50
1.09%
22,256.72
6,069.00
13,387.50
18,257.50
45,621.00
2,380.00
36,000.00
143,971.72
7.34%
309,700.00
163,200.00
69,952.20
5,530.00
87,440.25
183,240.00
154,736.00
973,798.45
3.99%
371,450.00
157,760.00
529,210.00
6.55%
44,000.00
17,600.00
52,000.00
220,000.00
2,400.00
33,600.00
88,000.00
168,000.00
19,200.00
16,000.00
16,000.00
192,000.00
868,800.00
7.53%
636,230.00
75,600.00
15,900.00
26,250.00
65,000.00
45,500.00
90,440.00
1,680.00
33,600.00
8,800.00
999,000.00
7.66%
483,200.00
346,500.00
16,800.00
3,080.00
5,488.00
7,840.00
153,600.00
1,016,508.00
1.69%
203,490.00
20,250.00
223,740.00
4.74%
168,750.00
180,000.00
142,500.00
3,800.00
150.00
19,250.00
17,500.00
75,000.00
7,500.00
2,250.00
2,520.00
2,520.00
7,500.00
629,240.00
4.36%
312,000.00
266,799.50
578,799.50
100.00%
13,265,322.67
5,040,822.61
18,306,145.28
18,306,145
#VALUE!
#REF!
PROJECT:
OWNER:
LOCATION:
SCOPE:
BUILDING AREA
Mapa Administration Building

Mapa Institute of Technology
Muralla St., Intramuros Manila
STRUCTURAL WORKS
922.50
sq.m
UNIT COST
ITEM NO.
DESCRIPTION
QTY
UNIT
MATERIALS
LABOR
TOTAL
TOTAL
AMOUNT
A. SITE WORKS
1. Excavation ( footings and wall footings)
418.50 m
280.00
280.00
117,180.00
2. Backfilling
418.50 m
175.00
175.00
73,237.50
3. Lean concrete
160.00
75.00
235.00
4. Slope protection for excavation works
916.70
1,035.80
1,952.50
85.00
45.00
130.00
1.00
280.00
281.00
5 Vapor barrier
6 Bulk excavation
subtotal =
B. FORMWORKS
190,417.50
-
1. sides of column footing
6.01 m
550.55
280.00
830.55
4,993.68
2. wall footing
6.30 m
653.65
302.40
956.05
6,020.72
653.65
302.40
956.05
1.23 m
581.80
302.40
884.20
3 ground beams
4 ground slabs
5 suspended slab
1,085.91
12.42 m
354.00
280.00
634.00
7,875.47
6 columns
105.40 m
354.00
280.00
634.00
66,823.60
7 beams( sec floor to roof beams)
198.06 m
354.00
280.00
634.00
125,569.25
354.00
280.00
634.00
6.27 m
354.00
280.00
634.00
8 concrete gutter
9 stairs
subtotal =
C. CONCRETE
3,976.77
216,345.40
-
1. column footing
100.75 m
4,168.55
557.75
4,726.30
476,174.73
30.23 m
4,168.55
557.75
4,726.30
142,876.05
4,168.55
557.75
4,726.30
92.25 m
4,168.55
557.75
4,726.30
436,001.18
5 suspended slab
338.57 m
4,168.55
557.75
4,726.30
1,600,183.39
6 column
230.52 m
4,168.55
557.75
4,726.30
1,089,506.68
7 beams
358.47 m
4,168.55
557.75
4,726.30
1,694,236.76
4,168.55
557.75
4,726.30
22.10 m
4,168.55
557.75
4,726.30
2. wall footing
3 ground beams
4 ground slabs
8 concrete gutter
9 stairs
total volume =
1,172.89 m
subtotal =
D. REINFORCING BARS
104,451.23
5,543,430.01
-
1. column footing
grade 40
kg
36.45
8.00
44.45
grade 60
2,160.64 kg
37.45
8.00
45.45
98,201.09
-
2. Wall Footing
grade 40
kg
36.45
8.00
44.45
grade 60
1,417.18 kg
37.45
8.00
45.45
64,410.83
-
3. Ground slabs
grade 40
337.64 kg
36.45
8.00
44.45
15,008.10
grade 60
607.93 kg
37.45
8.00
45.45
27,630.42
-
4. Ground beams
grade 40
kg
36.45
8.00
44.45
grade 60
kg
37.45
8.00
45.45
5 Suspended slab
grade 40
3,068.04 kg
36.45
8.00
44.45
136,374.38
grade 60
5,365.78 kg
37.45
8.00
45.45
243,874.70
-
6 column (footing to roof beam)
grade 40
5,063.36 kg
36.45
8.00
44.45
225,066.35
grade 60
7,034.78 kg
37.45
8.00
45.45
319,730.75
-
7 beams (second floor to roof deck)
grade 40
7,115.42 kg
36.45
8.00
44.45
316,280.42
grade 60
9,258.56 kg
37.45
8.00
45.45
420,801.55
kg
36.45
8.00
44.45
876.90 kg
36.45
8.00
44.45
8 concrete gutter
9 stairs
Total mass =
42,306.23
subtotal =
38,978.21
1,906,356.79
E. MASONRY WORKS
Plastering (interior)
Plastering,(exterior)
CHB Laying 4"
CHB Laying 6"
Concrete topping (30mm- 50mm thick)
1,031.00 m
185.00
90.00
275.00
283,525.00
1,031.00 m
185.00
145.00
330.00
340,230.00
1,031.00 m
572.00
110.00
682.00
703,142.00
1,031.00 m
720.00
120.00
840.00
866,040.00
1,031.00 m
175.00
90.00
265.00
subtotal =
273,215.00
2,466,152.00
E. DOOR AND WINDOWS

1 Door Jamb 0.90 x 2.10m
53.00 nos.
1,100.00
21.00
1,121.00
59,413.00
2 Door Jamb 0.80 x 2.10m
53.00 nos.
1,100.00
21.00
1,121.00
59,413.00
3 PVC door 0.60 x 2.10m
53.00 nos.
1,300.00
21.00
1,321.00
70,013.00
4 Panel door 0.90m x 2.10m
53.00 nos.
5,500.00
21.00
5,521.00
292,613.00
5 Hinges
53.00 nos.
20.00
21.00
41.00
2,173.00
6 Door knob
53.00 nos.
350.00
21.00
371.00
19,663.00
7 Panel door 0.80m x 2.10m
53.00 nos.
5,500.00
21.00
5,521.00
292,613.00
8 Steel Casement Window 1.4 x 1.2
160.00 nos.
4,200.00
18.00
4,218.00
674,880.00
194,880.00
160.00 nos.
1,200.00
18.00
1,218.00
160.00 nos.
400.00
18.00
418.00
66,880.00
160.00 nos.
1,000.00
18.00
1,018.00
162,880.00
subtotal =
1,895,421.00
F. Painting works.
1 Flat latex paint
375.00
gal
450.00
15.00
465.00
174,375.00
2 Semi-gloss latex
300.00
gal
600.00
15.00
615.00
184,500.00
3 Gloss latex
190.00
gal
750.00
15.00
765.00
145,350.00
4 Patching compound
190.00
kg.
20.00
15.00
35.00
6,650.00
5 Stupa cloth
100.00
pc.
1.50
15.00
16.50
1,650.00
6 Mesh Tape
175.00
roll
110.00
15.00
125.00
21,875.00
7 Varnish
35.00
gal
500.00
15.00
515.00
18,025.00
100.00
gal
750.00
15.00
765.00
76,500.00
9 Paint thinner
30.00
gal
250.00
15.00
265.00
7,950.00
10 Masking tape
150.00
pc.
15.00
15.00
30.00
4,500.00
11 Sand Paper #120
210.00
pc.
12.00
15.00
27.00
5,670.00
12 Sand paper #100
210.00
pc.
12.00
15.00
27.00
5,670.00
1.00
set
7,500.00
15.00
7,515.00
8 QDE paint
13 Accessories
subtotal =
G. ROOF FRAMING
1 L 65X65X5
7,515.00
660,230.00
-
2,254.49
54.00
24.00
78.00
175,850.22
L 50X50X6
2,055.49 kg
54.00
24.00
78.00
160,328.22
L 50X50X5
266.82 kg
54.00
24.00
78.00
20,811.96
2 L 50 X50X3
2,198.98 kg
54.00
24.00
78.00
171,520.44
3 LC 255 x 90 x 3.5
1,254.49 kg
54.00
24.00
78.00
97,850.22
73.92 kg
35.00
8.00
43.00
3,178.56
440.00 nos.
25.00
25.00
11,000.00
4 Sag rod 10mmx6m

5 Nuts and washers
6 Base plates 200mmx300mmx20mm thk
7 Anchor bolts 20mm dia.x300mm
8 MS Plates 10mm thk (4'x8')
9 Flat bars 50mmx4.5mm thkx 6m
10 Mics. Consumables
28.00 nos.
686.50
205.00
891.50
24,962.00
112.00 nos.
325.00
98.00
423.00
47,376.00
1.00 nos.
12,197.45
12,197.45
12,197.45
480.00 kgs
1.00 lot
54.00
117,867.30
24.00
-
78.00
37,440.00
117,867.30
117,867.30
subtotal =
880,382.37
TOTAL DIRECT COST=
13,758,735.07
COST PER SQ.M. =
14,914.62

Ce Project - Bom Edited

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Ce Project - Bom Edited

Загружено:

Авторское право:

Доступные форматы

Project

Mapa Administration Building

Mapa Institute of Technology

Ready Mix Concrete

8 Doors and Windows.

Door Jamb 0.80 x 2.10m

PVC door 0.60 x 2.10m

Panel door 0.90m x 2.10m

Panel door 0.80m x 2.10m

Steel Casement Window 1.4 x 1.2

Steel Casement Window 0.60 x 0.80

Steel Casement Window 0.40 x 0.40

Steel Casement Window 1.0 x 0.40

Sliding door (Aluminum) 3.0 x 2.1

Floor tiles 12" x 12"

Floor tiles 8" x 8"

Floor tiles 8" x 12"

Floor tiles 8" x 8"

Wall tiles 8" x 8"

3" x 8" Tile boarder

1 1/2" x 2" x 12' Good lumber

Hardiflex 4.5mm x 4' x 8'

Concrete nail 3"

Ceiling Cornice 3" x 12'

Sand Paper #120

Sand paper #100

Roofing sheets and accessories

TOTAL ESTIMATED MATERIAL COST

TOTAL DIRECT COST

Mapa Administration Building

4. Slope protection for excavation works

1. sides of column footing

7 beams( sec floor to roof beams)

6 column (footing to roof beam)

7 beams (second floor to roof deck)

E. DOOR AND WINDOWS

2 Door Jamb 0.80 x 2.10m

3 PVC door 0.60 x 2.10m

4 Panel door 0.90m x 2.10m

7 Panel door 0.80m x 2.10m

8 Steel Casement Window 1.4 x 1.2

9 Steel Casement Window 0.60 x 0.80

10 Steel Casement Window 0.40 x 0.40

11 Steel Casement Window 1.0 x 0.40

11 Sand Paper #120

12 Sand paper #100

4 Sag rod 10mmx6m

TOTAL DIRECT COST=

COST PER SQ.M. =

Вам также может понравиться