Академический Документы
Профессиональный Документы
Культура Документы
Chapter No.
Chapter I
Chapter II
Description
Page No.
Introduction
1-2
Industry profile
3-5
Company profile
6 - 10
Research Methodology
11 - 13
14 54
Chapter IV
55 56
Conclusion
Annexure
Bibliography
57
58 59
60
INTRODUCTION
Financial Management is that managerial activity which is concerned
with the planning and controlling of the firms finance. Finance is one of the
foundations of all kinds of economic activities. Finance is the life-blood of a
business. The financial management study deals with the process of procuring
necessary financial resource and their judicious use with a view to maximizing
the value of the firm and there by the value of the owners i.e. equity share
holders in a company. Practicing managers are interest in this subject
because among the most crucial decisions of the firm are those which relate
to finance, and an understanding of the theory of financial management
provides them with conceptual and analytical insights to make those decisions
skillfully.
FINANCIAL MANAGEMENT
Financial Management emerged as a distinct field of study at the turn
of this century many eminent persons defined it in the following ways.
to
Prof.EZRA
SOLOMAN:Financial
Management
is
concerned with the efficient use of any important economic resource, namely
capital funds.
FINANCE FUNCTIONS: It may be difficult to separate the finance functions from production,
marketing and other functions, but the functions themselves can be readily
4
Maximization of profit
INDUSTRY PROFILE
Sugarcane is one of the important crops for the Indian Farmer. Sugar
and Jiggery are the main products that we get from sugarcane. Sugarcane
belongs to the genus SACCHARAM. The word Sugar is derived from the
Sanskrit word SHARKARAM from which the word SACCHARAM seems to
have been derived indicates the antiquity of knowledge of sugarcane in India.
Sugar Industry is the second largest agro-based industry in India, next to
textiles, producing an all time record of 186.22 lakh tones of direct plantation
sugar as on 30th Arial, 2003. It has emerged as the largest vacuum pan sugar
producer in the world.
Sugarcane is grown in about 102 countries in the world and India
occupies the first rank from the point of area followed by Brazil and Cuba.
Andhra Pradesh occupies the fifth place with regard to cane and cane
production in the country. There are around 490 sugar mills across the country
with an aggregate installed capacity of 16.2 million tones.
The history of sugar industry in India begins in 1903 when a sugar
factory was set up in Bihar and U.P each. In 1932 there were 32 factories
operating in the country. In India, the cultivation of sugarcane is 10,000 miles
tones. The average yield being 56 tones per acre of total cultivating land is
occupied by sugarcane cultivation. Sugarcane is grown in almost all part of
India, except in colder regions and extreme North Jammu& Kashmir, Himachal
Pradesh. The industry has developed at a fast rate in Maharashtra, Andhra
Pradesh, Karnataka and Tamil Nadu. In India U.P leads other States in
Sugarcane production, followed by T.N and Maharashtra.
Sugar comes under the Essential Commodities Act. Ipso facto, there
has been control on all facets of the sugar trade. The licensing regime that
regulates the installed capacity, the minimum support price for cane, the
6
reservation of can area for mills and the control over price and movement of
sugar as well its byproduct molasses, have all triggered a situation totally out
of sync with market realities.
The Central Government will allot monthly sales sugar quota for each
factory based on the stock available in the concerned factory Godown. The
Central Government removed the controls imposed under the Essential
Commodities Act, 1955 on stocking and movement and requiring licensing of
dealers in respect of specified commodities with effect from 14 th March, 2002
vide government of Indias Notification No. GSR 104(E), dated 15 th February,
2002. With the coming into effect of the above order any dealer may freely by,
stock, sell, transport, distribute, dispose, acquire, use or consume any quantity
of wheat, paddy/rice, coarse grains, sugar, edible oil seeds and edible oil and
shall not require a permit or license therefore under any order issued under
the Essential Commodities Act, 1955.
Sector
No. of
Industries
Costal
Area
Rayalaseem
a
Co-operative
18
12
Telangana
2
7
2
3
Public sector
Private sector
Total
7
11
36
1
8
21
1
2
7
5
1
8
Hanuman Junction.
17. Sri Hanuman Co-operative sugars ltd, Hanuman Junction.
18. Palair Co-operative sugars ltd, Ammagudem.
COMPANY PROFILE
INTRODUCTION: The Chittoor Co-operative Sugars Limited, Chittoor is the first agrobased major Industry in Rayalaseema area. It was first registered on
22.08.1955 under the APCS Act. Its area of operation comprises of 192
villages in 21 Mandals. Factory is located along Cudalore - Kurnool National
High way No 18, 3 KM towards Kurnool from Chittoor town. It owns 85.96
acres of land. It was first commissioned on 18.1.1963 with a licensed and
installed capacity of 1000 tones cane crushing per a day. During 1974 its cane
crushing capacity has been expanded to 1600 tones a day. Since 1989
modernization is being done in phases. Presently factory is working at an
average cane crushing of 1800-2000 tones a day.
497.19
b) Buildings
423.85
1155.70
d) Other Assets
34.73
e) Transport Vehicles
19.94
f) Total
2131.41
1
14
1
16
Chief Executive & Functioning of various Departments: a) Chief executive of the society is Managing Director having a seat on the
Board.
b) There are five major departments:
1. Administrative
2. Engineering
3. Manufacturing
4. Agriculture
5. Accounts & finance
c) All aspects of Accounting, sugar cane weighment and laboratory analysis
reports are computerized during 1989-90. For better cane regulation,
wireless System was also introduced during 1989. At all 8 division Head
Quarters and at Administrative Office Wireless Stations and sets are
installed.
d) All policy matter is decided by Board/person-in-charge.
10
Sugar: Out of total sugar production of each season, 30% shall be delivered to
Government nominees for public distribution system at notified levy price. For
every season Government of India Notifies levy sugar price applicable to each
Sugar Factory. Every month. Open market sugar is sold on tender system and
is delivered against payment of cost plus duties.
Engineering & Manufacturing Departments: During off season engineering and manufacturing departments attend
to overhauling and preventive maintenance and keep ready the plant for Cane
Crushing. During season factory works round the Clock in three shifts.
11
Cane Department:Cane department is provided with sufficient executive staff. They collect
cane supply offers, from cane growers. Offers are being accepted restricting
the quantities to individual member's 5 years supply average. Crop loans are
sanctioned by Banks under tie up arrangements with factory. One month
before commencement of Cane crushing, prepares maturity survey is
conducted by drawing cane samples from agreement Cane fields. They are
analyzed in Factorys laboratory. Based on the analysis, cane harvest &
supply permits are issued to cane supply members limiting to factories daily
cane crushing capacity. Factory provides about 60 to 80 hired Lorries to needy
growers. 50% of transport charges up to 40km distance are subsidized by
factory. Transport charges beyond 40 km are subsidized 100%.
Liaison Farm: Factory is having a sugar cane liaison farm in an extent 4.80 Hec.
Factory brings improved varieties from sugar Cane research stations
multiplies in its liaison farm and supplies seed to growers.
68
2. Seasonal Permanent
94
167
244
5. Total
573
12
Wage Structure: The Wages of workers are covered by "Sugar Wage Board"
recommendations at All India level". The minimum monthly wage of an
unskilled worker at starting of timescale is Rs.3901/-.Sugar year (season) is
recorded from 1st Oct to 30th Sep next year. Generally cane crushing
operations are commenced during 3rd week of November and continued up to
end of April next year. From May to October is off-season.
13
14
RESEARCH METHODOLOGY
NEED OF THE STUDY
Financial statements are prepared for the purpose of presenting a
periodical review or report by the management and deal with the state of
investment in business and result achieved during the period under review.
They reflect a combination of recorded facts, accounting conventions and
personal judgments.
The Ratio Analysis is the most powerful tool of the financial analysis.
These people use rations to determine those financial characteristics of the
firm in which they are interested. With the help of ratios, one can determine:
1. The ability of the firm to meet its current obligations.
2. The extent to which the firm has used its along-term solvency by
borrowing
funds.
3. The efficiency with which the firm is utilizing its assets ingenerating sales
revenue.
4. The overall operating efficiency and performance of the firm.
15
CCS Ltd.
SOURCES OF DATA
Primary Data
The primary data was collected mainly with the interactions and
discussions with the companys executives.
Secondary Data
Most of the calculations are made on the financial statements of the
company and the company provided financial statements for 5 years.
Some of the information regarding to the theoretical aspects were
collected by referring standards texts and through internet.
The study aims to study the liquidity position of the firm. Ratio Analysis has
been used to analyses the financial position of a firm.
16
public and the same doesnt indicate the current situation of the firm.
Detailed analysis could not be carried for the project work because of the
limited time span.
Since financial matters are sensitive in nature these same could not be
acquired easily.
17
RATIO ANALYSIS
Ratio Analysis is one of the powerful tools of the financial analysis. A
ratio can be defined as The indicated quotient of two mathematical
expressions and as the relationship between two or more things. Ratio is
18
DEFINITION:According to Prof. Spring field, Prof. Mass & Merrium, a ratio is defined
as The indicated quotient of two mathematical impression and as The
relationship between two (or) more things
19
2.Historical
3.Horizontal
4.Budgeted
20
4. Budgeted: The budgeted standard is arrived at after preparing the budget for a
period. Ratios developed from actual performance are compared to the
planned ratios in the budget to examine the degree of accomplishment to the
anticipated targets of the firms.
21
22
standard.
Company Differences
Situations of two companies are never same. Similarly the factors
influencing the performance of a company in one year change in another year.
Thus, the comparison of the ratios of two companies becomes difficult and
meaning less when are operating in different situations.
TYPES OF RATIOS
Classification according to nature of accounting statements is divided
into three categories there are:
23
3. Combined Ratios
24
1. Balance sheet Ratios: These ratios are calculated to judge the financial position of the
concern from long-term as well as short-term solvency point of view. These
ratios can be divided into two broad categories.
A. Liquidity Ratios: If it is decided to study the liquidity position of the concerns, in order to
highlight the relative strength of the concerns in meeting their current
obligations to maintain sound liquidity and to pin point the difficulties if any in
it, then liquidity ratios are calculated. These ratios are used to measure the
firms ability to meet short-term obligations. The important liquidity ratios are:
CURRENT RATIO:This is the most widely used ratio. It is the ratio of current assets to
current liabilities. It shows a firms ability to cover its current liabilities with its
current assets. This is also known as Working Capital Ratio. It is expressed as
follows:
25
Current Assets
Current Ratio =
Current Liabilities
CURRENT ASSETS
CURRENT LIABILITIES
2002-2003
28,77,42,756
18,91,05,178
RATIO
IN %
1.52
2003-2004
17,58,61,331
14,23,09,387
1.20
2004-2005
20,80,30,364
14,87,32,016
2005-2006
38,19,73,121
18,96,05,315
2.00
2006-2007
37,30,29,183
27,31,27,341
1.40
1.40
26
RATIOS
2.5
2
2006-07
1.5
2005-06
2004-05
2003-04
2002-03
0.5
0
2003
2004
2005
2006
2007
INTERPRETATION: Current ratio measures the firms short-term solvency. The standard norm
for current ratio is (2:1). It is evident that in the year 2005-06 Current Ratio 2.00 is
satisfactory. In remaining years current ratio is less then 2 is not satisfactory.
There fore it can be calculated that the liquidity performance of the company is
poor.
QUICK RATIO: -
27
into cash. This is also known as Liquid Ratio and Acid Test Ratio. It is
calculated as under;
LiquidAssets
LiquidRatio CurrentLiabilities
TABLE 4.2
Year Wise Liquid Assets and Current Liabilities of
The CCSL Ltd., Chittoor.
YEAR
LIQUID ASSETS
CURRENT
LIABILITIES
RATIO
0.36
IN %
2002-2003
6,80,79,952
18,91,05,178
2003-2004
7,90,11,591
14,23,09,387
2004-2005
9,79,87,205
14,87,32,016
0.66
2005-2006
7,66,08,657
18,96,05,315
0.40
2006-2007
9,34,86,511
27,31,27,341
0.34
0.55
28
RATIOS
YEARS
0.7
0.6
0.5
2006-07
2005-06
2004-05
2003-04
2002-03
0.4
0.3
0.2
0.1
0
2003
2004
2005
2006
2007
INTERPRETATION: This is the more penetrating test of liquidity than the current
ratio. Generally a quick ratio is 1:1 it considered to represent a
satisfactory current financial condition. The quick ratio has never
exceeded the standard ratio. Empirically the quick ratio has
increased from 0.36 to 0.66 in 2002-03 to 2004-05 and declined
from 0.40 to 0.34 in 2005-06 to 2006-07. Therefore it can be
concluded the liquidity performance of the company is absolutely
poor.
CASH RATIO: -
29
TABLE 4.3
Year Wise Cash and Bank Balance plus short term securities and
Current Liabilities of
The CCSL Ltd., Chittoor.
RATIO
YEAR
CURRENT LIABILITIES
IN %
2002-2003
53,79,219
18,91,05,178
0.028
2003-2004
1,59,03,765
1,23,09,387
2004-2005
2,00,18,969
14,87,32,016
0.13
2005-2006
73,90,813
18,96,05,315
0.03
2006-2007
1,79,39,018
27,31,27,341
0.11
0.06
30
RATIOS
YEARS
0.14
0.12
0.1
2006-07
0.08
2005-06
0.06
2004-05
2003-04
2002-03
0.04
0.02
0
2003
2004
2005
2006
2007
INTERPRETATION: The desirable norm for cash ratio is 1:2. The cash ratio is very low in
2002-03, 2005-06 and 2006-07 years. There after it is increased slightly that is
0.028, 0.11 and 0.13 on the years 2002-03 to 2004-05 respectively and
declined in 2005-06 to 0.03 then increases in 2006-07 to 0.06. Anyway finally
the company failed in keeping sufficient cash and bank balance and
marketable securities.
B. CAPITAL STRUCTURE RATIOS: These ratios help in ascertaining the long term solvency of a firm which
depends on firms adequate resources. To meet its long term funds
31
requirements, appropriate debt equity mix to raise long term and earnings to
pay interest and installment of long term loans in time. The following ratios
can be calculated for this purpose:
DEBT EQUITY RATIO: This ratio is calculated to measure the relative proportions of outsiders
funds and shareholders funds invested in the company. This ratio is
determined to ascertain the soundness of long-term financial policies of the
company and is also known as external equity ratio. It is calculated as follows.
2002-2003
2003-2004
2004-2005
2005-2006
2006-2007
26,44,52,746
25,26,34,919
29,52,27,768
43,53,64,852
44,09,04,310
SHAREHOLDERS
RATIO
FUNDS
IN %
36,03,55,888
36,96,88,184
38,90,49,404
39,30,37,111
39,81,47,818
0.73
0.68
0.76
1.10
1.10
IOS
32
1.2
1
0.8
2006-07
2005-06
2004-05
0.6
0.4
2003-04
2002-03
0.2
0
2003
2004
2005
2006
2007
INTERPRETATION: This ratio gives results relating to the capital structure of the
firm. 2:3 is the acceptable Debt Equity Ratio. Empirically the debt
equity ratio declined only in the year of 2003-04 (0.68) remaining
that all years were increased from 0.78 to 1.10. Therefore 1.10
means lenders have financed of CCSL Capital Employed in 200607.
PROPRIETORY RATIO: A variant of debt to equity ratio is the proprietary ratio, which
shows the relationship between shareholders funds and total
tangible assets. It focuses the attention on the general financial
strength of the business enterprise. This ratio is worked out as
follows:
33
Shareholders Funds
Proprietary Ratio =
Total tangible Assets
TABLE 4.7
Year Wise Shareholders funds and Tangible Assets of
The CCSL Ltd., Chittoor.
YEAR
SHAREHOLDERS
TOTAL TANGIBLE
RATIO
FUNDS
ASSETS
IN %
2002-2003
36,03,55,888
44,71,78,755
0.80
2003-2004
36,96,88,184
33,48,90,237
2004-2005
38,90,49,404
35,26,39,909
1.10
2005-2006
39,30,37,111
53,78,62,810
0.73
2006-2007
39,81,47,818
51,71,71,520
0.76
1.19
IOS
34
1.2
1
0.8
2006-07
2005-06
2004-05
0.6
0.4
2003-04
2002-03
0.2
0
2003
2004
2005
2006
2007
35
A company should earn profits to survive and grow over a long period
of time. Profitability reflects the final result of business operation of the
business, to be able to funds from investors and for expansion and growth
and to contribute toward social overheads for the welfare of the society.
GROSS PROFIT RATIO: The gross profit should be adequate to cover fixed expenses dividends
and building up of reserves. Higher the ratio, the better it is. A low ratio
indicates unfavorable trend in the form of reduction in selling prices. This ratio
tells gross margin on trading and is calculated as under:
GrossPr ofitRatio
GrossPr
ofit
100
NetSales
TABLE 4.25
YEAR
GROSS PROFIT
NET SALES
2002-2003
2003-2004
2004-2005
2005-2006
2006-2007
-3,76,45,558
-2,50,57,043
-53,23,482
4,96,30,153
-3,64,74,371
20,14,86,573
13,05,17,437
6,99,20,394
12,40,87,187
36,88,53,567
RATIO
IN %
-0.186
-0.191
-0.07
0.399
-0.098
TIOS
36
0.4
0.3
0.2
2006-07
2005-06
2004-05
0.1
0
2003-04
2002-03
-0.1
-0.2
2003
2004
2005
2006
2007
OPERATING RATIO:This ratio indicates the proportion that the cost of sales
bears to sales. Cost of sales includes direct cost of goods sold as
well as other operating
37
TABLE 4.26
Year Wise Cost of Goods Sold, Operating Expenses and Net Sales of The CCSL
Ltd., Chittoor.
YEAR
NET SALES
OPERATING EXP.,
RATIO
IN %
2002-2003
180854056
201486573
0.897
2003-2004
43149294
130517437
2004-2005
126380237
69920394
1.807
2005-2006
297068848
124087187
2.394
2006-2007
399471811
368853567
1.083
0.330
IOS
38
2.5
2
2006-07
2005-06
2004-05
1.5
1
2003-04
0.5
2002-03
0
2003
2004
2005
2006
2007
INTERPRETATION: The lower ratio is better then higher the ratio, the less
favourable it is because it would have a smaller margin of
operating profit for the payment of dividends and the creation of
reserves. The above table shows in the year 2005-06 is high
operating ratio 239.4. The less operating ratio was recorded in
2003-04 33. Therefore the poor performance of CCSL in Operating
Ratio.
39
Net WorkingCapital
Net Assets
TABLE 4.5
Year Wise Net Working Capital and Net Assets of
The CCSL Ltd., Chittoor.
NET WORKING
YEAR
NET ASSETS
CAPITAL
RATIO
IN %
2002-2003
9,86,37,579
62,48,08,634
0.158
2003-2004
3,35,51,944
6,22,32,103
2004-2005
5,92,98,349
68,42,77,172
0.86
2005-2006
19,23,69,866
82,84,01,963
0.23
2006-2007
9,99,01,841
83,53,54,221
0.20
0.54
IOS
40
0.9
0.8
0.7
0.6
2006-07
0.5
0.4
0.3
2005-06
2004-05
2003-04
2002-03
0.2
0.1
0
2003
2004
2005
2006
2007
INTERPRETATION: The Net Working Capital Ratio declined from 0.86 in 200405 to 0.12 in 2006-07 and increased 0.16 in 2002-03 to 0.86 in
2006-07. The company has not sufficient working capital. The
lowest ratio in the year 2006-07 is 0.20 and the highest ratio in the
year 2004-05 is 0.86.
FIXED ASSETS TURNOVER RATIO: It measures the efficiency of the Assets use. The efficient
use of assets will generate greater sales per rupee invested in all
the Assets of a
41
concern. This ratio shows how well the fixed assets are being used to
generate sales in the business.
The ratio expresses the number of times fixed assets are being
turnover in a stated period. It is calculated as under:
Sales
FixedAssetsTurnoverRatio NetFixedAssets
TABLE 4.11
Year Wise Sales and Net Fixed Assets of
The CCSL Ltd., Chittoor.
RATIO
YEAR
SALES
2002-2003
20,14,86,573
22,21,36,732
0.91
2003-2004
13,05,17,437
22,21,36,732
2004-2005
6,99,20,394
22,25,77,781
0.31
2005-2006
12,40,87,187
22,51,07,533
0.55
2006-2007
36,88,53,567
23,58,34,849
1.56
0.59
TIOS
42
1.8
1.6
1.4
2006-07
2005-06
2004-05
2003-04
2002-03
1.2
1
0.8
0.6
0.4
0.2
0
2003
2004
2005
2006
2007
INTERPRETATION: This ratio measures the efficiency of the assets use. The
high ratio is the better performance. On the other hand, a low ratio
indicates that fixed assets are not being efficiently utilized.
Therefore the CCSL did not utilize well. Only in the years 2002-03
and 2006-07 utilized the fixed Assets effectually.
TOTAL ASSETS TURNOVER RATIO: This ratio is calculated by dividing the net sales by the
value of total assets. A higher ratio is an indicator of over-trading
of total assets while a low
43
reveals idle capacitor. The traditional standard for the ratio is two times.
TotalAssetsTurnoverRatio TotalAssets
NetSales
TABLE 4.12
Year Wise Net Sales and Total Assets of
The CCSL Ltd., Chittoor.
RATIO
YEAR
SALES
TOTAL ASSETS
IN %
2002-2003
20,14,86,573
51,46,60,808
0.39
2003-2004
13,05,17,437
40,27,85,783
2004-2005
6,99,20,394
43,59,05,864
0.16
2005-2006
12,40,87,187
60,98,74,373
0.20
2006-2007
36,88,53,567
61,16,60,751
0.60
0.32
44
RATIOS
0.7
0.6
0.5
2006-07
2005-06
2004-05
0.4
0.3
2003-04
2002-03
0.2
0.1
0
2003
2004
2005
2006
2007
INTERPRETATION: The traditional standard for the ratio is two times. In the year 2006-07 got
the higher total Assets Turnover ratio 0.60 on other hand lower ratio got in the
year 2004-05 of 0.16. Therefore the CCSL indicates idle capacity of total Assets.
CURRENT ASSETS TURNOVER RATIO: By calculating this ratio we can that, for generating a sale of
one rupee
45
Sales
Current AssetsTurnoverRatio Current Assets
TABLE 4.13
Year Wise Sales and Current Assets of
The CCSL Ltd., Chittoor.
RATIO
YEAR
SALES
CURRENT ASSETS
IN %
2002-2003
20,14,86,573
28,77,42,756
0.70`
2003-2004
13,05,17,437
17,58,61,331
2004-2005
6,99,20,394
20,80,30,364
0.34
2005-2006
12,40,87,187
38,19,73,121
0.32
2006-2007
36,88,53,567
37,30,29,183
0.99
0.74
IOS
46
1.2
1
2006-07
2005-06
2004-05
2003-04
2002-03
0.8
0.6
0.4
0.2
0
2003
2004
2005
2006
2007
INVENTORY TURNOVER RATIO: It denotes the speed at which the inventory will be
converted into sales, thereby contributing for the profits of the
concern. When all other factors remain constant, greater the
turnover of inventory more will be efficiency of its
47
Costof GoodsSold
Inventory TurnoverRatio AverageStockheldduringthePeriod
TABLE 4.14
Year Wise Cost of Goods Sold and Average Stock held during
the period of
The CCSL Ltd., Chittoor.
COST OF GOODS
YEAR
AVERAGE STOCK
SOLD
RATIO
IN %
2002-2003
16,82,44,221
23,41,47,891
0.718
2003-2004
3,26,16,707
13,75,97,982
2004-2005
1,15,24,675
8,28,84,312
0.139
2005-2006
26,08,49,917
18,27,22,687
1.427
2006-2007
38,23,18,650
26,48,82,289
1.443
0.237
IOS
48
1.6
1.4
1.2
2006-07
2005-06
0.8
0.6
2004-05
2003-04
0.4
2002-03
0.2
0
2003
2004
2005
2006
2007
CAPITAL TURNOVER RATIO: It shows the efficiency of capital employed in the business
by
49
TABLE 4.15
Year Wise Sales and Capital Employed of
The CCSL Ltd., Chittoor.
RATIO
YEAR
SALES
CAPITAL EMPLOYED
IN %
2002-2003
20,14,86,573
62,48,08,634
0.32
2003-2004
13,05,17,437
62,23,23,103
2004-2005
9,69,20,394
68,42,77,172
0.14
2005-2006
12,40,87,187
82,84,01,963
0.15
2006-2007
36,88,53,567
83,90,52,028
0.44
0.21
TIOS
50
0.5
0.45
0.4
0.35
0.3
0.25
0.2
0.15
0.1
0.05
0
2006-07
2005-06
2004-05
2003-04
2002-03
2003
2004
2005
2006
2007
WORKING CAPITAL TURNOVER RATIO: This ratio is also known as Sales to Working Capital. It
shows the number of times working capital is turned-over in a
stated period. The higher
51
is the ratio, the lower is the investment in working capital and the greater are
the profits. It is calculated as follows.
Sales
WorkingCapitalTurnoverRatio Net WorkingCapital
TABLE 4.16
YEAR
SALES
NET WORKING
RATIO
CAPITAL
IN %
2.04
2002-2003
20,14,86,573
9,86,37,578
2003-2004
13,05,17,437
3,35,51,944
2004-2005
6,99,20,394
5,92,98,348
1.18
2005-2006
12,40,87,187
19,23,67,806
0.64
2006-2007
36,88,53,567
9,99,01,842
3.69
3.89
TIOS
52
4.5
4
3.5
3
2.5
2006-07
2005-06
2004-05
2003-04
2002-03
2
1.5
1
0.5
0
2003
2004
2005
2006
2007
INTERPRETATION: This ratio measures the relationship between sales and net
working capital. In the years2003-04 and 2006-07 recorded as the
highest working capital turnover ratio i.e. 3.89 and 3.69
respectively. In the year 2005-06 recorded as the lowest working
capital turnover ratio. The higher indicates more favorable it is for
the company. In CCSL WCTR is highly fluctuating in the ratios
DEBTORS TURNOVER RATIO: It indicates the number of times on the average the
receivable is turn over in each year. The higher the value of ratio,
the more is the efficient
53
CreditSales
DebtorsTurnoverRatio AverageDebtors
TABLE 4.18
Year Wise Credit Sales and Average Debtors of
The CCSL Ltd., Chittoor.
RATIO
YEAR
SALES
AVERAGE DEBTORS
IN %
2002-2003
20,14,86,573
5,38,40,312
3.74
2003-2004
13,05,17,437
5,46,53,535
2004-2005
6,99,20,394
6,09,75,610
1.15
2005-2006
12,40,87,187
6,28,32,487
1.97
2006-2007
36,88,53,567
5,90,67,738
6.24
2.39
TIOS
54
7
6
5
2006-07
2005-06
2004-05
2003-04
3
2
2002-03
1
0
2003
2004
2005
2006
2007
INTERPRETATION: The debtors turnover ratio indicates the rate of which cash
is generated by turnover of debtors. The debtor turnover ratio
indicates a non-satisfactory collection program. Empirically the
debtors turnover ratio was declined from 3.74 to 1.15 in the years
2002-03 to 2004-05. Then it is increased form 1.97 to 6.24 in the
years 2005-06 and 2006-07 respectively. The high value of DTR
was more efficient in management of credit. Therefore we
conclude that there is being poor debtors turnover ratio
maintained by CCSL.
DEBTORS COLLECTION PERIOD:It indicates on an average that credit sales are pending
uncollected by
55
the concern. The also reflects the credit policy and terms of the concern. It
shows the quality of debtors since it ventilates the speed at which debtors are
collected. The collection period will be calculated as under.
Daysina year
CollectionPeriod DebtorsTurnoverRatio
TABLE 4.19
Year Wise Days in a year and Debtors Turnover Ratio of
The CCSL Ltd., Chittoor.
DEBTORS TURNOVER
RATIO
YEAR
DAYS IN A YEAR
2002-2003
365
0.74
2003-2004
365
2.39
2004-2005
365
1.15
317.39
2005-2006
365
1.97
185.28
2006-2007
365
6.24
58.49
RATIO
97.59
152.72
TIOS
56
350
300
250
2006-07
2005-06
2004-05
2003-04
200
150
100
2002-03
50
0
2003
2004
2005
2006
2007
CREDITORS TURNOVER RATIO:This ratio gives the Average Credit period enjoyed from the
creditors. A low ratio indicates that creditors are not paid in time
while a high ratio gives an
57
idea that the business is not taking full advantages of credit period allowed by
RATIOS
the creditors.
2
CreditorsTurnoverRatio
1.5
CreditPurchases
2006-07
Aberage AccountsPayable
2005-06
2004-05
TABLE 4.20
2003-04
Year Wise Credit Purchases and Average2002Account-03 Payable of
0.5
YEARS
2004
YEAR
2005
2006 2007
PURCHASES
Average Accounts
RATIO
Payable
IN %
1.12
2002-2003
10,57,81,021
9,45,03,276
2003-2004
4,74,68,010
7,11,05,381
2004-2005
5,68,36,705
7,43,16,695
0.80
2005-2006
17,43,54,860
9,47,53,345
1.84
2006-2007
24,08,95,871
13,65,14,358
1.76
0.66
INTERPRETATION: The creditors turnover ratio on the basis of credit purchases. Low ratio
indicates that creditors are not paid in time. In the period of 2003-04 company
did not purchase raw material so in that period the creditors ratio is nil.
In
58
2004-05 recorded low ratio i.e. 0.80 it is not good. In the year 2005-06 and
2006-07 recorded high ratio 1.84 and 1.76 respectively
59
FINDINGS
The standard cash ratio is 0.50:1. The company is not able to maintain
sufficient cash at bank and cash in hand. In 2005-06 company is
having the ratio 0.07 only.
The CCSL is not maintaining the sufficient working capital. It is more
fluctuating in net working capital ratio.
Lenders have contributed more funds then owners. Lenders
contribution is 1.10 times of owner contribution.
Total Liabilities have increased year by year except in 2004-05. The
total Liability is 1.65 times more than the total asset.
The current Assets are used very will in the year 2006-07 is 0.99. And
the years from 2004-05 to 2005-06 is decreased to 0.32. Remaining
that two years current Assets utilization is satisfied.
The Inventory turnover ratio has increased in this study but it has
declined to 0.139 in 2004-05. The company failed to maintain the
efficiency of selling and producing its products.
The Gross Profit margin is in very poor position in this study and it was
60
SUGGESTIONS
The CCSL has to increase its current asset such as cash in hand and cash
at bank etc. By disposing off the unutilized assets such as old machinery
and there by increase its liquidity position. The company has to maintain
standard liquidity ratios to meet the liquidity obligation.
The company is maintaining the lower equity fund. But, the CCSL having
the insolvency position for increasing the debt fund. It is suggest that the
company has to convert the reserves to assets.
The Debtor Turnover Ratio has decreased from 5.07 times to 1.98 times.
Generally, the higher the value of Debtor Turnover, the more efficient to the
management of credit. The CCSL has to improve the debt collection ratio.
The lower gross profit margin might reflect higher cost of goods sold due to
the firms inability to purchase raw material (can etc.,) at favorable term,
inefficient utilization of plant and machinery of over investment in plant and
machinery, resulting in higher cost of production. It suggests the Chief
Account Officer has detected the causes of a falling Gross margin and
initiate action to improve the Gross Margin.
61
62
CONCLUSION
The Preponderance of current liabilities over the current assets has
escalated the net working capital requirement of CCSL. Substantial amount
capital is blocked in the inventory sugar of longer period partially due to
policies of government and partially associated with tender quotations. CCSL
turns its fixed assets faster than current assets. In fact it is because of such a
relative faster turnover of fixed assets that it becomes break even long ago.
Despite the companys lifetime sourcing strategy where by its purchases
sugar cane from the farmer in the vicinity of CCSL on ensured long term basis
so as to have smooth inflow of raw materials sugar as quite prequel for its
assistance to farmers such as finance and provision of agricultural inputs such
as fertilizers seeds and pesticide profit of CCSL escalated because of
excessive overhead and polling up interest on. Remain due to erection of new
sugar factories in the vicinity of CCSL, there has been a shortage of sugar
cane and as a result a significant chunk of its capacity unutilized.
63
64
Liabilities
Share Capital
2003
2004
2005
2006
2007
14,09,58,700
14,09,60,300
14,09,61,400
2,88,36,536
2.88.12.457
2,91,54,180
3,10,24,046
3,52,01,887
23,56,12,210
.22,38,22,462
26,60,73,588
40,43,40,806,
405702423
60,94,478
2,71,90,688
4,05,25,798
4,90,24,989
4,69,27,852
18,29,12,074
11,50,20,074
10,81,07,592
14,04,81,701
22,61,00,864
21,93,57,188
22,87,27,884
24,80,88,004
2,51,896,411
25,55,94,218
64,227
64,227
64,227
64,227
64,227
9,695
9,695
9,695
9,695
9,695
24,703
24,703
24,703
24,703
24,703
29,92,13,004
36,18,46,708
39,71,03,323
40,81,32,905
50,05,18,718
60,98,74,373
611660751
14,11,40700 14,25,53,600
Deposits &
Borrowings
Deposits
Borrowings
Outstanding
Interest Payable
Adjusting Heads
Due by
Reserves
Undistributed
Profits
Audit Fund
Reserve Fund yet
to be Invested
Difference between
Assets & Liabilities
Total
Assets
51,46,60,807 40,27,85,782
2003
43,59,05,864
2004
2005
2006
2007
65
Cash on Hand
Balance with Bank:-
12,83,980
22,575
18,78,931
141,219 95,083
Current Account
17,15,099
13,49,422
91,72,861
1,66,827
Saving Account
Shares in other Co-
23,80,140
1,45,31,768
89,67,176
70,82,767
2,28,550
2,28,550
2,28,550
2,28,550
2,28,550
12,54,826
12,61,226
12,71,226
12,67,226
12,67,226
2,50,000
22,50,000
27,50,000
2,50,000
2,50,000
Members
Loans to other Co-op.,
64,61,883
63,86,630
90,85,236
87,82,893
1,41,93,990
Sugar Factories
Adjusting Heads Due to
30,00,000
10,00,000
10,00,000
10,00,000
10,00,000
5,44,12,361
18,26,489
12,62,06,460
5,48,94,708
18,26,489
12,62,06,460
6,70,56,512
18,26,489
1266,47,509
586,08,462
18,26,489
12,91,77,261
5,95,27,013
18,26,489
13,99,04,578
operative Institutions
Deposits with various
Agencies
Fixed Deposits with Banks
33,68,313
Interest Receivable
Value of Assets
Value of Closing Stock
1. Stores Stocks
2. Packing Material
3. Stationery
4. Sugar
5. Sugar in Process
6. Molasses
2,02,69,709
1,78,240
2,01,00,2
65
2,00,46,5
21
200,66,210
1,88,
6,85,016 22,314
26,375
1,78,240
93,100
28,366
22,784
19,19,96,948
18,671
43,727
26,77,46,257
40,809
2,54,382
7,60,05,445
7,88,6,404
82,93,497
24,67,11,289
69,07,475
2,34,802
00
82,22,629
62,98,461
2,86,092
1,06,60,683
7. Molasses in
Process
66,19,003
3,02,613
9,200
& Feed
5,7
50
8,01,5
00
20,474 97
9. Pesticides
20,474
10. Fertilizers
00
20,474
20,474
00
00
362250
00
00
00
205940
Deficits
Total
00
20,4
00 74
47,944
47,944
47,944
47,944
47,944
51,46,60,807 40,27,85,782 43,59,05,864 60,98,74,333 611660751
66
BIBLIOGRAPHY
1. Pandey I.M, FINANCIAL MANAGEMENT, Vikas Publishing House
Pvt.,
Ltd.,
67
Chandra,
FUNDAMENTALS
OF
FINANCIAL
68