WORKING ESTIMATE

Name of the Work: S/R to R/F Alankanipet to Intikanne Rly Stattion of Nek
Sl.
Description of the Item
No.
1
2
1 Jungle Clearnce

No.

Length

3
X

4
2205.00

Breadth
5
2.50

Earth wok in excavation by side earth

As per calculation sheet

Earth wok in excavation by carted earth

As per calculation sheet

Shoulders
0/6 to 3/205

2605.00

1.50

GSB with Chips (Table 400.1)

0/8 to 3/205

2405.00

4.00

Wet Mix
0/8 to 3/205

2405.00

3.75

Prime Coat

2405.00

3.75

Tack Coat

2405.00

3.75

OGPC Hot Mix

2405.00

3.75

10

Seal Coat

2405.00

3.75

11

Filling of Pot Holes in Existing CC Road in Village Portion

0/0 to 0/8

12

CC Road
0/0 to 0/8

800.00

3.75

13

Culverts
0/934
1/118
1/586.1

1
1

X
X

1
1

2/159 Skew culvert with 4 pipes

2/2+12.00

1
1

X
X

1
1

14

Protection Wall (As per Sub Estimate)

15

450mm dia Pipes under CC Road in Village Portion(As per Sub Estimate)
1 X 1

IMATE
ikanne Rly Stattion of Nekkonda Mandal
Depth
6

Quantity
7
11025.00

Rate

Per

Amount

9
1.00
SqM

10

1.97

8327.93

74.45

1.00
CuM

2494.58

177.38

1.00
CuM

0.15

1172.25

213.06

1.00
CuM

0.15

1443.00

0.15

1352.81

0.15

1310.16

9018.75

28.42

9018.75

10.53

9018.75

137.58

9018.75

44.67

450.00

6688.13

1.00
CuM
1.00
CuM
1.00
SqM
1.00
SqM
1.00
SqM
1.00
SqM

1.00
CuM
224670.00
224670.00
224670.00

224670.00
224670.00
129947.00

Left
Right
144.00
55.00
1.00
29.60
2.50
1.00
1.00
1.00
0.50
1.50
3.50
0.30
2.50
0.60
1.50
1.70
26.00
7.20
6.60
2.30
1.30
13.00
2.80
15.00
1.40
15.00
1.30
20.00
2.20
11.00
1.00
2.50
1.30
27.50
4.20
2.50
3.50
8.60
1.00
60.50
1.10
19.50
0.80
4.20
1.50
12.40
5.00
3.60
1.00
14.00
2.00
15.20
1.00
5.50
6.00
0.40
3.00
2.00
31.50
4.00
2.00
14.50
2.50
135.00
1.50
7.00
3.00
1.00
1.00
4.00
30.10
4.00
2.10
26.00
1.00
1.00
6.80
70.00
45.00
3.10

38.00
13.00
6.00
2.50
70.00
Subtotal
Total

489.60

619.10

1108.70

1108.70

Half the total in (M)

Road length

2494.575

554.35

3205
554.35
2650.65
800
1850.65

1.5

1.5

8327.93

554.35

1.5

1.5

2494.58
10822.5 11378.43

555.93

Deductions
0/0 to 1/0
L/S
1
R/S
1
1/0 to 1/2
L/S
1
R/S
1
1/2 to 1/4
L/S
1
R/S
1
1/4 to 1/6
L/S
1
R/S
1
1/6 to 1/8
L/S
1
R/S
1
1/8 to 2/0
L/S
1
R/S
1
2/0 to 2/2
L/S
1
R/S
1
2/2 to 2/4
L/S
1
R/S
1
2/4 to 2/6
L/S
1
R/S
1
2/6 to 2/8
L/S
1
R/S
1
2/8 to 3/0
L/S
1
R/S
1
3/0 to 3/2
L/S
1
R/S
1
3/2 to 3/2+5.00 mts
L/S
1
R/S
1

X
X

1
1

152.50
85.60

X
X

1
1

43.40
14.60

X
X

1
1

12.20
63.00

X
X

1
1

9.40
43.50

X
X

1
1

44.50
88.60

X
X

1
1

10.00
20.20

X
X

1
1

85.00
29.20

X
X

1
1

54.10
26.40

X
X

1
1

6.00
135.00

X
X

1
1

2.50
8.00

X
X

1
1

0.00
34.00

X
X

1
1

65.00
66.00

X
X

1
1

5.00
5.00

1247.288