SAN JACINTO CONSTRUCTION SERVICE AND GEN. MDSE.

BILL OF QUANTITIES
Project title: CONSTRUCTION OF MASONRY DRAINAGE STRUCTURE
Location: Along Purok 3, Pengue-Ruyu, Tuguegarao City
Source of fund: HES
Length
: 21.00 l.m.
Width
: 1.00 m.
Height
: 1.00 m.
I. MATERIALS
DESCRIPTION

UNIT

CHB 6
Portland Cement
12mm dia x 6 m RSB
10mm dia x 6 m RSB
Tie Wire #16
Sand
1/2 Thick Plywood
2x2x12 Lumber
Assorted CW Nail
Hacksaw Blade
Screen Gravel

Pcs.
Bags
Pcs.
Pcs.
Kgs.
Cu.m.
Pcs.
Bd.ft.
Kgs.
Pcs.
Cu.m.

II. LABOR:
NO.
1
1
4

DESCRIPTION
Foreman
Skilled
Laborer

Direct Cost
2% Mark-Up
6% Taxes
TOTAL BID

QUANTIT
UNIT COST AMOUNT
Y
420.00
14.00
5,880.00
71.00
250.00
17,750.00
85.00
250.00
21,250.00
15.00
174.00
2,610.00
10.00
80.00
800.00
3.00
430.00
1,290.00
2.00
650.00
1,300.00
50.00
35.00
1,750.00
10.00
70.00
700.00
10.00
80.00
800.00
5.00
500.00
2,500.00
TOTAL MATERIAL COST
56,630.00

NO. OF DAYS
RATE
10.00 days
500.00
10.00 days
300.00
10.00 days
200.00
TOTAL LABOR COST

AMOUNT
5,000.00
3,000.00
2,000.00
16,000.00

: 72,630.00
: 1,452.60
: 4,357.80
: 78,440.40

PREPARED BY:
________________________________________
SAN JACINTO CONST. SERVICE & GEN. MDSE.

CAVAT CONSTRUCTION
Project Name

: Const. of Masonry Drainage Structure Phase II

Location

: Along San Roque St., Pengue-Ruyu, Tuguegarao City

Quantity

: Length

: 36 L.M.

Width

: 1 m.

Height

: 1 m.

Material Cost

106,341.00

Labor Cost

24,000.00

Direct Cost

130,341.00

1% Mark-Up

1,303.40

6% VAT

7,820.46

TOTAL COST

139,464.86

Prepared by:
CAVAT CONSTRUCTION

CAVAT CONSTRUCTION
Project Name

: Const. of Masonry Drainage Structure

Location

: Along Purok 3, Pengue-Ruyu, Tuguegarao City

Quantity

: Length

: 21 l.m.

Width

: 1 m.

Height

: 1.m.

Material Cost

: 60,000.00

Labor Cost

: 13,500.00

Direct Cost

: 73,500.00

1% Mark-Up

6% VAT

: 4,410.00

TOTAL COST

: 78, 645.00

735.00

Prepared by:
CAVAT CONSTRUCTION

ph

#393 Gomez St., Carig

Sur,
Tuguegarao City,

Project Name: CONST. OF MASONRY DRAINAGE STRUCTURE-PHASE II

Location: ALONG PUROK 3., PENGUE-RUYU, TUGUEGARAO CITY
DETAILED ESTIMATE
I. MASONRY WORKS
Quantity
= Length 21.00 l.m.
Width 1.00 m.
Height 1.00 m.
MATERIALS
QUANTITY
368.00
81.00
84.00
21.00
5.00
2.48
1.00
80.00
4.00
4.00
8.38

DESCRIPTION
Concrete Hollow Blocks 6
Portland Cement
12mm dia. x 6m RSB
10mm dia. x 6m RSB
No.16 tie wire
Sand
thick Plywood
2x2x12 Lumber
Assorted CW Nail
Hacksaw Blade
Screen Gravel

UNIT COST
14.00/pc
250.00/bag
250.00/pc
174.00/pc
75.00/kg.
420.00/cu.m.
620.00/pc.
33.00/bd.ft.
60.00/kg.
85.00/pc.
480.00/cu.m.
MATERIAL COST

AMOUNT
5,152.00
20,250.00
21,000.00
3,654.00
375.00
1,041.60
620.00
2,640.00
240.00
340.00
4,022.40
59,335.00

II. LABOR
EXCAVATION
Utilizing =
4 Laborers with an output of
1.05 cu.m./day
21.00
20 days
=
Duration =
4.00 x 1.05
Duration
= 20 days
LAYING OF HOLLOW BLOCKS
Utilizing:
1 crew with an output of
18.40 pcs./day
368.00
20 days
=
Duration =
1.00 x 18.40
Duration
= 20 days
POURING OF CONCRETE (Top & Bottom Slab) INCLUDING INSTALLATION &
DISMANTLING OF FORMS AND RSB WORKS
Utilizing:
1 crew with an output of
1.05m/man-day
21.00
20 days
=
Duration =
1.00 x 1.05
Duration = 20 days
MATERIAL COST
LABOR COST
DIRECT COST
1% MARK-UP
6% VAT
PROJECT COST

= 59,335.00
= 13,500.00
= 72,835.00
= 728.35
= 4,370.10
= 77,933.45
PREPARED BY:
ENGR. VITO A. LOYON
Manager

#393 Gomez St., Carig

Sur,
Tuguegarao City,

ph

Project Name: CONST. OF MASONRY DRAINAGE STRUCTURE-PHASE II

Location: ALONG SAN ROQUE ST., PENGUE-RUYU, TUGUEGARAO CITY
DETAILED ESTIMATE
I. MASONRY WORKS
Quantity = Length 36.00 l.m.
Width 1.00 m.
Height 1.00 m.
MATERIALS
QUANTIT
Y
630.00
150.00
152.00
36.00
14.00
4.25
3.00
100.00
6.00
6.00
14.36

DESCRIPTION
Concrete Hollow Blocks 6
Portland Cement
12mm dia. x 6m RSB
10mm dia. x 6m RSB
No.16 tie wire
Sand
thick Plywood
2x2x12 Lumber
Assorted CW Nail
Hacksaw Blade
Screen Gravel

UNIT COST
14.00/pc
250.00/bag
250.00/pc
174.00/pc
75.00/kg.
420.00/cu.m.
620.00/pc.
33.00/bd.ft.
60.00/kg.
85.00/pc.
480.00/cu.m.
MATERIAL COST

AMOUNT
8,820.00
37,500.00
38,000.00
6,264.00
1,050.00
1,785.00
1,860.00
3,300.00
360.00
510.00
6,892.80
106,341.8
0

II. LABOR
EXCAVATION
Utilizing =
4 Laborers with an output of
1.80 cu.m./day
36.00
20 days
=
Duration =
4.00 x 1.80
Duration
= 20 days
LAYING OF HOLLOW BLOCKS
Utilizing:
1 crew with an output of
31.50 pcs./day
630.00
20 days
=
Duration =
1.00 x 31.50
Duration
= 20 days
POURING OF CONCRETE (Top & Bottom Slab) INCLUDING INSTALLATION &
DISMANTLING OF FORMS AND RSB WORKS
Utilizing:
1 crew with an output of
1.80m/man-day
36.00
20 days
=
Duration =
1.00 x 1.80
Duration = 20 days
MATERIAL COST
LABOR COST
DIRECT COST
1% MARK-UP
6% VAT
PROJECT COST
PREPARED BY:

=
=
=
=
=
=

106,341.80
22,800.00
129,141.80
1,291.42
7,748.51
138,181.73

ENGR. VITO A. LOYON

Manager

SAN JACINTO CONSTRUCTION SERVICE & GEN. MDSE

BILL OF QUANTITIES
Project Title : CONST. OF MASONRY DRAINAGE STRUCTURE PHASE II
Location: ALONG SAN ROQUE ST., PENGUE-RUYU, TUGUEGARAO CITY
Source of Fund: 20% EDF
LENGTH
: 36.00 l.m.
WIDTH
: 1.00 m.
HEIGHT
: 1.00 m.
I. MATERIALS
DESCRIPTION
UNIT
QUANTIT UNIT COST
AMOUNT
Y
CHB 6
Pcs.
700.00
14.00
9,800.00
Portland Cement
Bags
140.00
250.00
35,000.00
12mm dia x 6 m RSB
Pcs.
155.00
250.00
38,750.00
10mm dia x 6 m RSB
Pcs.
40.00
174.00
6,960.00
Tie Wire #16
Kgs.
18.00
80.00
1,440.00
Sand
Cu.m.
5.00
430.00
2,150.00
1/2 Thick Plywood
Pcs.
4.00
650.00
2,600.00
2x2x12 Lumber
Bd.ft.
60.00
35.00
2,100.00
Assorted CW Nail
Kgs.
6.00
70.00
420.00
Hacksaw Blade
Pcs.
5.00
80.00
400.00
Screen Gravel
Cu.m.
14.00
500.00
7,000.00
TOTAL MATERIAL COST 106,620.00
II. LABOR:
NO.
1
1
2
Direct Cost
2% Mark-Up
6% Taxes
TOTAL BID

DESCRIPTION
Foreman
Skilled
Laborer

NO. OF DAYS
RATE
20.00 days
450.00
20.00 days
300.00
20.00 days
200.00
TOTAL LABOR COST

AMOUNT
9,000.00
6,000.00
8,000.00
23,000.00

: 192,620.00
: 2,592.40
: 7,777.20
: 139,989.60

PREPARED BY:
________________________________________
SAN JACINTO CONST. SERVICE & GEN. MDSE.