Академический Документы
Профессиональный Документы
Культура Документы
1216
ANGEL INVESTOR ASSOCIATES
Statement of Partnership Equity
For the Year Ended December 31, 2010
Jen
Teresa
Jaime
Wilson, McDonald, Holden,
Capital
Capital
Capital
Partnership capital, January 1, 2010 ........ $ 45,000
Admission of Jaime Holden ......................
Total
Partnership
Capital
$ 55,000
$100,000
$ 25,000
25,000
30,000
57,200 26,000 130,000
(28,600) (13,000) (80,000)
$ 83,600 $ 38,000 $205,000
$100,000
25,000
$125,000
20%
$ 25,000
25,000
$
0
$45,000
= 36%
$125,000
Teresa McDonald:
Jaime Holden:
$55,000
= 44%
$125,000
$25,000
= 20%
$125,000
These ratios can be multiplied by the $130,000 remaining income ($160,000 $30,000
salary allowance to Wilson) to distribute the earnings to the respective partner capital accounts.
Withdrawals:
Half of the remaining income is distributed to the three partners. Wilson need not
take the salary allowance as a withdrawal but may allow it to accumulate in the
member equity account.
672
Ex. 1217
a.
b.
5,800
7,8001
5,2002
5,2002
24,000
252,8001
52,800
200,000
$245,000 + $7,800
Ex. 1218
a.
The income-sharing ratio is determined by dividing the net income for each
member by the total net income. Thus, in 2010, the income-sharing ratio is as follows:
Nevada Properties, LLC:
Star Holdings, LLC:
$90,000
= 30%
$300,000
$210,000
= 70%
$300,000
Or a 3:7 ratio
b. Following the same procedure as in (a):
Nevada Properties, LLC:
Star Holdings, LLC:
Randy Reed:
c.
$100,000
= 25%
$400,000
$220,000
= 55%
$400,000
$80,000
= 20%
$400,000
Randy Reed provided a $290,000 cash contribution to the business. The amount
credited to his member equity account is this amount less a $20,000 bonus paid
to the other two members, or $270,000.
673
Ex. 1218
Concluded
d. The positive entries to Nevada Properties and Star Holdings are the result of a
bonus paid by Randy Reed.
e.
$ 290,000
540,000
520,000
$1,350,000
20%
Ex. 1219
a.
Cash balance .................................................
Sum of capital accounts ...............................
Loss from sale of noncash assets ...............
$ 16,000
20,000
$ 4,000
Pryor
Lester
$ 12,000
2,000*
$ 10,000
10,000
$
0
$8,000
2,000*
$6,000
6,000
$
0
*$4,000/2
Ex. 1220
674
Bradley
Barak
Total
$ 26,000
$35,000
$61,000
7,500
$ 33,500
33,500
$
0
7,500
$42,500
42,500
$
0