SES : Tender Rate Analysis

Item Reference
Item Description
1 M2

Description

Labour

Sub Total Amount RO

Labour Subcon

3.00
RO/hr

SES Labour

0.30 mh/m2

1.3

0.390
0.390

Plant
Hand tools

0.100
0.100

Materials
Stone

Load
rate
10.00
Thickness
0.3

Cement/Screed

80

RO/m3
8.000
RO/m2
27

26.667
2.500
0.000

29.167

Sub Total
OH & P

10%

32.657

29.657

3.629

2.966

Main Total

36.285

32.622

SES : Tender Rate Analysis

Item Reference
Item Description
BRC MESH

1 M2

Description

Labour

Sub Total Amount RO

Fixing
RO/hr
0.40 mh/m2

1.3

0.520
0.520

Plant
Hand tools

0.100
0.100

Materials

m2
BRC Mesh

Binding Wire
Spacer Blocks

rate
11.52

11.5

RO/m2
0.99826389
Lapping/m2
0.309462
0.31

0.998
0.309

1 Kg/m2

0.50 RO/kg

0.500

1.5 Block/m2

0.05 RO/blk

0.075

1.883

Sub Total
OH & P
Main Total

10%

2.503

2.503

0.278

0.250

2.781

2.753

0.4

2.5

Conc.
Grade
per cu.m
Qty
C15
395
C40
5995
LWC
117
6506.74
Total Conc.

SES
Rate
21.64
25.14
41.64

DARIZ

Premix

Amount
8547.8
150708
4871.88
164128

ALTURKI Portuguese Pump+Ice

Rate
189
24.9
44.9

Rate
17.76
22.62
39.7

Rate
18
21.5
38

Rate
3
3
3

ITEM DESCRIPTION

QTY.

UNIT

Rate

Code

Type

Bill
No.

Pg#

ITEM

C15

3A

Blinding

170

m3

21.64

25 mm thick screed
with grade C15 over
horizontal waterproof
tanking membrane

1200

m2

0.541

130

m3

21.64

65

m3

21.64

1060
14
25
152
4
275
5
15
4

m3
m3
m3
m3
m3
m3
m3
m3
m3

25.14

3
360
162
450
93

m3
m3
m3
m3
m3

2100

m3

C15

3A

3
3

C15
C15

4A
5A

2
3

A
E

Blinding
Blinding
Total

3
3
3
3
3
3
3
3
3

C40
C40
C40
C40
C40
C40
C40
C40
C40

3A
3A
3A
3A
3A
3A
3A
3A
3A

2
2
2
2
2
2
2
2
2

B
C
D
E
F
F
G
H
J
K

C40

3A

3
3
3
3
3

C40
C40
C40
C40
C40

3A
3A
3A
3A
3A

2
7
7
7
7

C40

3A

L
A
B
C
D
E

Footings
RC wall for Lift
Columns
Plinth beams
RC Nib Projections
Grade slab
Stair
Ramp
Steps
Rc walls for Planter
box and Ramp up
stand
Mass concrete for
steps
Columns
RC wall
Beams
Suspended slab
Post -tensioned slab

395

25.14
25.14
25.14
25.14
25.14
25.14
25.14
25.14
25.14

25.14
25.14
25.14
25.14
25.14
25.14

C40

3A

C40

3A

C40

3A

C40

3A

C40

3A

C40

3A

C40

3A

C40

3A

3
3
3
3
3
3

C40
C40
C40
C40
C40
C40

3A
4A
4A
4A
4A
4A

7
2
2
2
2
2

C40

4A

J
K
L
M
N
B
C
D
E
F
G

2
H

Column Drops
Staircase and steps
Equipment bases for
AC units, pumps,
chiller units etc.
Entrance Ramp
Architectural
Projections
Parapet Wall &
Upstands
Lintel & Window Cill
Water Tank
Pedestals
Architectural
Features
Foundations
Colums
Step
Plinth Beam
Grade Slab
Susspended
Beam for RC
Holding Tank
Base slab for for

25.14

35

m3

70

m3

15

m3

25.14

10

m3

25.14

m3

15

m3

72

m3

22

m3

5
26
13
2
34
55
4

m3
m3
m3
m3
m3
m3
m3

25.14

25.14
25.14
25.14
25.14
25.14
25.14
25.14
25.14
25.14
25.14
25.14

285

m3
25.14

C40

4A

2
J

3
3
3
3

C40
C40
C40
C40

4A
4A
4A
4A

2
2
2
6

3
3

C40
C40

4A
4A

6
6

3
3
3
3
3
3

C40
C40
C40
C40
C40
C40

4A
4A
4A
4A
4A
5A

6
6
6
6
6
3

K
L
A
B
C
D
E
F
G
H
F

RC Holding Tank
Suspended slab
for for RC
Holding Tank
RC Pedestals
RC Walls
Column
Suspended
Slabs
Beams
Architectural
Works
Stair
Parapet Upstand and
Lintels
RC Walls
Base Slab

85

m3
25.14

4
155
18
62

m3
m3
m3
m3

25.14

40
5

m3
m3

25.14

2
39
5
18
95

m3
m3
m3
m3
m3

25.14

25.14
25.14
25.14

25.14

25.14
25.14
25.14
25.14

3
3

C40
C40

5A
5A

3
3

G
H

Grade slab
Side wall
Total

3
3

lwcon
lwcon

3A
4A

12
10

A
A

40
30

m3
m3

5995

50 mm thick(Minimum), 1950
50 mm thick(Minimum), 390

Total

117 m3

Total

6507 m3

25.14
25.14

m3

m2
m2

2.082
2.082

Curing
Rate
0.24
0.24
0.24

Hesian+R
epair
Rate
0.4
0.4
0.4

Curing 40 Lit/m3

LABOUR COST

Amount

3,678.800

649.200

2,813.200
1,406.600

26,648.400
351.960
628.500
3,821.280
100.560
6,913.500
125.700
377.100
100.560
75.420
75.420
9,050.400
4,072.680
11,313.000
2,338.020
52,794.000

0.006 RO/Lit

0.240

879.900
1,759.800

377.100
251.400
226.260
377.100
1,810.080
553.080
125.700
653.640
326.820
50.280
854.760
1,382.700
94.124

7,164.900

2,136.900
100.560
3,896.700
452.520
1,558.680
1,005.600
125.700
50.280
980.460
125.700
452.520
2,388.300

1,005.600
754.200

4,059.900
811.980

164,127.544

Materials

RO/T
245

Reinforcement

Binding Wire

6 Kg/T

Spacer Blocks 40 Block/T

Wastage
0.00%
0

Escalation
5%
12.25

257.250

0.50 RO/kg

3.000

0.05 RO/blk

2.000
per ton
per kg

262.250
0.26225

Columns, Footings, Plinth beams

Materials
m2
rate
Plywood
2.88
White Wood 2" x 4"
0.75

RO/m2
Uses
3.125

1.042

0.375

0.063

Nails, joint tape, Mould Oil

0.2 kg/m2

Clamps & Tie Rods

2 RO/Wk

0.400

10

0.200
1.704

Slab and beams

Materials
m2
rate
Plywood
2.88
White Wood 2" x 4"
2
Nails

RO/m2
Uses
3.125

0.1 Kg/m2

1
@

1.042

0.200

0.95 RO/kg

0.095

Clamps & Jacks

0.000

Decking support

1.900
3.236

Walls
Materials

m2
rate
Plywood
2.88
White Wood 2" x 4"
2
Nails

0.1 Kg/m2

RO/m2
Uses
3.125

1
@

1.042

0.200

0.95 RO/kg

0.095

Clamps & Jacks

0.000

Decking support

2.000
3.336

W
Hollow Block
Materials

Pc
Blocks
Wastage

Size
rate
1.00
0.160

Mortar
1
Around one block
Around 12.5 blocks
Add for 50% extra voids
Wastage
70%

0.4
pcs/m2
12.5
0.00

0.2

0.2
2.000
0.000

4
0.0036 Cum
0.045 Cum
0.0675 Cum
0.115 CuM
Rate

Cement
Sand

0.66 Bags

1.5

0.984

0.092 Cum

4.5

0.413

0.006

0.236

Water
SS Accessories
Butterfly
Block Mesh
Fish Tail

60 Lit/m2
Rate
0 No./m2
0 m/m2
2 No./m2

0.4 per pc
0.1 per mt
0.5 per pc

0.000
0.000
1.000

W
Item Reference
Materials

Hollow Blocks
Blocks
Wastage

Size
Pc
rate
1.00
0.150

Mortar
1
Around one block
Around 12.5 blocks
Add for 50% extra voids
Wastage
70%

0.4
pcs/m2
12.5
0.00

0.1

0.2
1.875
0.000

4
0.0018 Cum
0.023 Cum
0.03375 Cum
0.057 CuM
Rate

Cement
Sand

0.33 Bags

1.5

0.492

0.046 Cum

4.5

0.207

0.006

0.118

Water
SS Accessories
Butterfly
Block Mesh
Fish Tail

60 Lit/m2
Rate
0 No./m2
0 m/m2
2 No./m2

0.4 per pc
0.1 per mt
0.5 per pc

0.000
0.000
1.000

2.000

1.633

1.000

1.875

0.816

1.000

Plastering
Readymix Mortar
Application
Material Rate

34 RO/T
28 m2/T
1.214 RO/m2

Rush Coat

1.214

0.2 RO/m2

0.200
Rate

Water
SS Accessories
SS Accesso

17 gal/m2

0.006

0.102

Rate
0.8 No./m2

1.2 per pc

0.960

2.476

4A

4A

4A

4A

4A

5A

5A

5A

5A

RO/m2
2.4

Wastage
15%
0.36

2.760

1.188 Kg/M2

No./m2

0.4

Rate
1 per pc

30 mm thk

Rate

0.56 Bags

1.5

30

0.475

1.000

0.03 Cum
0.045 Cum
0.0765 CuM

For Grout Calculation

Tile Size
30
Thickness
30
Grout Gap
3

0.844

Grout Qty
Wastage
Total

1.08
0.108
1.188

KG/m2
KG/M2

0.0574 Cum
30 Lit/m2

RO/m
2.5

4.6

0.264

0.006

0.101

Wastage
15%
0.375
0.4

Rate
1 per pc

3
0.0045 Cum
0.00675 Cum
0.011475 CuM

0.828
0.0828
0.9108

KG/m2
KG/M2

30 mm thk

Rate
0.127

0.0086 Cum

4.6

0.040

0.006

0.015

30 Lit/m2

Wastage
15%
1.425
0.4

Rate
1 per pc

3
0.009 Cum
0.0135 Cum
0.02295 CuM

3.521

For Grout Calculation

Tile Size
30
Thickness
40
Grout Gap
3

10.925

1.030 Kg/M2

100

0.412
Grout Qty
Wastage
Total

0.100

0.936
0.0936
1.0296

KG/m2
KG/M2

30 mm thk

Rate

0.17 Bags

1.5

0.253

0.0172 Cum

4.6

0.079

0.006

0.030

30 Lit/m2

RO/m
1

Grout Qty
Wastage
Total

0.100

1.5

No./m

100

0.364

0.08 Bags

RO/m
9.5

For Grout Calculation

Tile Size
15
Thickness
20
Grout Gap
3

2.875

0.911 Kg/M2

No./m

5.444

Wastage
15%
0.15

1.150

11.800

For Grout Calculation

Tile Size
20
Thickness
20

30

0.990 Kg/M2

0.4

Rate
1 per pc

No./m

3
0.006 Cum
0.009 Cum
0.0153 CuM

0.100

Grout Qty
Wastage
Total

0.9
0.09
0.99

KG/m2
KG/M2

30 mm thk

Rate
1.5

0.169

0.0115 Cum

4.6

0.053

0.006

0.020

30 Lit/m2

Wastage
15%
0.195
0.4

Rate
1 per pc

3
0.009 Cum
0.0135 Cum
0.02295 CuM

For Grout Calculation

Tile Size
15
Thickness
20
Grout Gap
3

30

0.475
Grout Qty
Wastage
Total

0.100

30 mm thk

Rate

0.17 Bags

1.5

0.253

0.0172 Cum

4.6

0.079

0.006

0.030

30 Lit/m2

1.888

1.495

1.188 Kg/M2

No./m

0.396

0.11 Bags

RO/m
1.3

Grout Gap

2.433

1.08
0.108
1.188

KG/m2
KG/M2