My Budg

Jameth Min
Income
Publix
Guard
Spouse
Total Income

January
February
March
April
May
$1,400
$1,400
$1,400
$1,400
$1,400
$285
$285
$285
$285
$285
$1,200
$1,200
$1,200
$1,200
$1,200
$2,885
$2,885
$2,885
$2,885
$2,885

Expenses
Gas
Health Insurance
pool league
Food
Mortgage
Utilities
Internet
Phones
Car Insurance
Christmas Spending
Principal Payment
Total Expenses

January

Cashflow

January
February
March
April
$369
$369
$369

February
March
April
May
$80
$80
$80
$80
$80
$200
$200
$200
$200
$200
$32
$32
$32
$32
$32
$600
$600
$600
$600
$600
$1,069
$1,069
$1,069
$1,069
$1,069
$180
$180
$180
$180
$180
$55
$55
$55
$55
$55
$100
$100
$100
$100
$100
$150
$150
$150
$150
$150
$0
$0
$0
$0
$0
$50
$50
$50
$50
$50
$2,516
$2,516
$2,516
$2,516
$2,516
May
$369

$369

My Budget
Jameth Miner
June

July
$1,400
$285
$1,200
$2,885

June

August
September October
November December
$1,400
$1,400
$1,400
$1,400
$1,400
$1,400
$285
$285
$285
$285
$285
$285
$1,200
$1,200
$1,200
$1,200
$1,200
$1,200
$2,885
$2,885
$2,885
$2,885
$2,885
$2,885

July
$80
$200
$32
$600
$1,069
$180
$55
$100
$150
$0
$50
$2,516

June

August
$80
$200
$32
$600
$1,069
$180
$55
$100
$150
$0
$50
$2,516

July
$369

September October
November December
$80
$80
$80
$80
$80
$200
$200
$200
$200
$200
$32
$32
$32
$32
$32
$600
$600
$600
$600
$600
$1,069
$1,069
$1,069
$1,069
$1,069
$180
$180
$180
$180
$180
$55
$55
$55
$55
$55
$100
$100
$100
$100
$100
$150
$150
$150
$150
$150
$0
$0
$0
$0
$1,100
$50
$50
$50
$50
$50
$2,516
$2,516
$2,516
$2,516
$3,616

August
$369

September October
November December
$369
$369
$369
$369
-$731

Year end
$16,800
$3,420
$14,400
$34,620
Year end
$960
$2,400
$384
$7,200
$12,828
$2,160
$660
$1,200
$1,800
$1,100
$600
$31,292
Year end
$3,328

Income
$1,600

$1,400

$1,200

$1,000

$800

$600

$400

$200

$0

January

February

March

April

May
Publix

June
Guard

July
Spouse

August

September October

November December

Expenses
Principal Payment
Christmas Spending
Car Insurance
Phones
Internet
Utilities
Mortgage
Food
pool league
Health Insurance
Gas
$0

$2,000

$4,000

$6,000

$8,000

$10,000

January

February

March

April

May

June

July

August

September

October

November

December

$12,000

$14,000

Cashflow
December; 15%
January; 8%

PROBLE
M AREA

February; 8%

November; 8%

March; 8%

October; 8%

April; 8%

September; 8%

May; 8%

August; 8%

June; 8%
July; 8%