Академический Документы
Профессиональный Документы
Культура Документы
1. INTRODUCTION
1.1 Introduction of Working Capital Management
Working capital is the amount of funds necessary to cover the cost of operating the
enterprises. Every business needs funds for its establishment and to carry out its day-to-day
operations. Long-term funds are required to create production facilities through purchase of
fixed assets such as plant and machinery, land Building, furniture etc. Investment in these
assets represents that part of firm's capital which is blocked on a permanent or fixed basis and
is called fixed capital.
Funds are also needed for short-term purpose for the purchase of raw materials, payment of
wages and other day-to-day expenses etc. these funds are known as Working capital.
1.1.1 Concept of Working Capital
There are two concepts of working capital.
1) Gross working capital
2) Net working capital
In the broad sense, the term working capital refers to the gross working capital and represents
the amount of funds invested in current assets. Thus, the gross working capital is the capital
invested in total current assets of the enterprise. Current assets are those assets which are in
the ordinary course of business can be converted in to cash with in the short period of time
normally one accounting year.
1.1.2 Constituents of Current Assets
1) Cash in hand and bank balances.
2) Bills receivables.
3) Sundry debtors.
4) Short-term loans and advances.
5) Inventories of stocks, as:
(i) Raw materials,
1
The net working capital concept, however, is also important for the following reason
(a) It is the qualitative concept which indicates the firm's ability to meet its operating
expenses and short term liabilities.
(b) It indicates the margin of protection available to the short term creditors, i.e., the
excess of current assets over current liabilities.
(c) It is an indicator of the financial soundness of the enterprise.
(d) it suggests the need for financing a part of the working capital requirements out
of
for this purpose besides sloughing back of profits, shares and debentures can be issued to raise
necessary funds.
(b) Temporary Working Capital.
The amount of temporary this hard core working capital identification is working capital
keeps on fluctuating from time to time on the business activities. It may be divided in to two
parts i.e. seasonal and special working capital. Seasonal working capital is required to meet
the seasonal demand d of busy period or season occurring at stipulated intervals. Required to
meet extra ordinary needs for contingencies such as rising prices, fire strikes unexpected
competition or big advertisement campaign.
1.1.7 Need of Working Capital
Working capital is needed for the following purposes.
1) For the purchase of raw materials, components and spares.
2) To pay wages and salaries.
3) To incur day to day expenses and overhead costs such as fuel, power and office
expenses. Etc.
4) To meet the selling costs as packing, advertising, etc.
5) To provide credit facilities to the customer.
1.1.8 Operating Cycle of Working Capital.
Every business undertaking requires funds for two purposes investment in fixed assets and
investment in current assets. Funds required investing in stock; debtors and current assets
keep on changing shape and volume. For example, a company has some cash in the
beginning. The cash may be paid to the suppliers of raw materials, to meet labor costs and
other overheads. These three combined would generate work in progress which will be
converted into finished goods on the completion of the production process on sale, these
finished goods get converted into debtors and when debtors pay, the firm will again have
cash. This cash will again be used for financing raw material, work- in- progress, finished
goods, debtors and finally again cash. This time period is known as the working capital cycle
of the firm.
2)
Finding out the optimum level of investment in various current, namely cash, account
receivable, and stocks. In other words, determining the size of working capital.
2) Finding out the optimum mix of short term funds in relation to long term capital.
3) Finding out all appropriate sources of working capital.
1.2 Need of the Study
Working capital is life blood and nervure center of business. Working capital is very essential
to maintain smooth running of a business. No business can run successfully without an
adequate amount of working capital.
Major points covered:
1.3
Review of Literature
borrowers, greater emphasis has been placed on those accountable for so-called working
capital management. Working capital management refers to the management of current or
short-term assets and short-term liabilities. In essence, the purpose of that function is to make
certain that the company has enough assets to operate its business. Here are things you should
know about working capital management.
The research done by, Samiloglu F. And Demirgunes K., The Effect of Working Capital
Management on Firm Profitability: Evidence from Turkey (2008) describes that the effect of
working capital management on firm profitability. In accordance with this aim, to consider
statistically significant relationships between firm profitability and the components of cash
conversion cycle at length, a sample consisting of Istanbul Stock Exchange (ISE) listed
manufacturing firms for the period of 1998-2007 has been analyzed under a multiple
regression model. Empirical findings of the study show that accounts receivables period,
inventory period and leverage affect firm profitability negatively; while growth (in sales)
affects firm profitability positively.
The research done by, Appuhami, Ranjith B A, The Impact of Firms' Capital Expenditure on
Working Capital Management: An Empirical Study across Industries in Thailand ,
International Management Review,(2008), The purpose of this research is to investigate the
impact of firms' capital expenditure on their working capital management. The author used
the data collected from listed companies in the Thailand Stock Exchange. The study used
Shulman and Cox's (1985) Net Liquidity Balance and Working Capital Requirement as a
proxy for working capital measurement and developed multiple regression models. The
empirical research found that firms' capital expenditure has a significant impact on working
capital management. The study also found that the firms' operating cash flow, which was
recognized as a control variable, has a significant relationship with working capital
management.
The research done by, Hardcastle J., Working Capital Management,(2007) describes that
Working capital, sometimes called gross working capital, simply refers to the firm's total
current assets (the short-term ones), cash, marketable securities, accounts receivable, and
inventory. While long-term financial analysis primarily concerns strategic planning, working
capital management deals with day-to-day operations. By making sure that production lines
do not stop due to lack of raw materials, that inventories do not build up because production
8
continues unchanged when sales dip, that customers pay on time and that enough cash is on
hand to make payments when they are due. Obviously without good working capital
management, no firm can be efficient and profitable.
The research done by, Thachappilly G., Working Capital Management Manages Flow of
Funds,(2009)
during the cash conversion cycle, i.e. the days from paying for raw materials to collecting
cash from customers. Raw materials and operating supplies must be bought and stored to
ensure uninterrupted production. Wages, salaries, utility charges and other incidentals must be
paid for converting the materials into finished products. Customers must be allowed a credit
period that is standard in the business. Only at the end of this cycle does cash flow in again.
The research done by, Beneda, Nancy; Zhang, Yilei, Working Capital Management, Growth
and Performance of New Public Companies, Credit & Financial Management Review,
(2008) examining impact of working capital management on the operating performance and
growth of new public companies. The study also sheds light on the relationship of working
capital with debt level, firm risk, and industry. Using a sample of initial public offerings
(IPO's), the study finds a significant positive association between higher levels of accounts
receivable and operating performance. The study further finds that maintaining control (i.e.
lower amounts) over levels of cash and securities, inventory, fixed assets, and accounts.
The research done by, Dubey R., Working Capital Management-an Effective Tool for
Organisational Success (2008) describes that The working capital in a firm generally arises
out of four basic factors like sales volume, technological changes, seasonal , cyclical changes
and policies of the firm. The strength of the firm is dependent on the working capital as
discussed earlier but this working capital is itself dependent on the level of sales volume of
the firm. The firm requires current assets to support and maintain operational or functional
activities. By current assets we mean the assets which can be converted readily into cash say
within a year such as receivables, inventories and liquid cash. If the level of sales is stable
and towards growth the level of cash, receivables and stock will also be on the high.
The research done by, Mc Clure B., Working Capital Works describes that Cash is the
lifeline of a company. If this lifeline deteriorates, so does the company's ability to fund
operations, reinvest and meet capital requirements and payments. Understanding a company's
9
cash flow health is essential to making investment decisions. A good way to judge a
company's cash flow prospects is to look at its working capital management (WCM). Cash is
king, especially at a time when fund raising is harder than ever. Letting it slip away is an
oversight that investors should not forgive. Analyzing a company's working capital can
provide excellent insight into how well a company handles its cash, and whether it is likely to
have any on hand to fund growth and contribute to shareholder value.
The research done by, Gass D., How To Improve Working Capital Management (2006)
"Cash is the lifeblood of business" is an often repeated maxim amongst financial managers.
Working capital management refers to the management of current or short-term assets and
short-term liabilities. Components of short-term assets include inventories, loans and
advances, debtors, investments and cash and bank balances. Short-term liabilities include
creditors, trade advances, borrowings and provisions. The major emphasis is, however, on
short-term assets, since short-term liabilities arise in the context of short-term assets. It is
important that companies minimize risk by prudent working capital management.
The research done by, Maynard E. Rafuse, Working capital management: an urgent need to
refocus Management Decision, (1996) Argues that attempts to improve working capital by
delayin2g payment to creditors is counter-productive to individuals and to the economy as a
whole. Claims that altering debtor and creditor levels for individual tiers within a value
system will rarely produce any net benefit. Proposes that stock reduction generates systemwide financial improvements and other important benefits. Urges those organizations seeking
concentrated working capital reduction strategies to focus on stock management strategies
based on lean supply-chain techniques.
The research done by, Thomas M. Krueger, An Analysis of Working Capital Management
Results across Industries American Journal of Business, (2005) found distinct levels of
WCM measures for different industries, which tend to be stable over time. Many factors help
to explain this discovery. The improving economy during the period of the study may have
resulted in improved turnover in some industries, while slowing turnover may have been a
signal of troubles ahead. Our results should be interpreted cautiously. Our study takes places
over a short time frame during a generally improving market. In addition, the survey suffers
from survivorship bias only the top firms within each industry are ranked each year and the
composition of those firms within the industry can change annually.
10
To study the conceptual frame work about the working capital management and
different ratios related to it.
To suggest some corrective measures on the basis of data analysis to enhance the
working capital management of the company.
11
Research refers to search for knowledge. Research is an original contribution to the existing
stock of knowledge making for its advancement. It is the pursuit of truth with the help of
study, observation, comparison and experiment. In short, the search for knowledge through
objective and systematic method of finding solution of the problem is research. The advance
learners dictionary of current English gives the meaning of research "a careful investigation
or inquiry especially through search for new facts in any branch of knowledge".
1.6.2 Research Methods
Research methods may be understood as those methods/techniques that are used for
conduction of research. All those methods which are used by the researcher during the course
of studying his research problem are termed as research methods. Keeping in view, the
research methods can be put into following three groups:
In the first group we include those methods which are concerned with the collection
of data. These methods will be used where the data already available are sufficient to
arrive at the required solution.
The second group consists of those statistical techniques which are used to establish
relationships between the data and the unknown.
The third group consists of those methods which are used to evaluate the accuracy of
the obtained results.
1.6.3 Research Design
Research design is simply the framework or plan for a study, used as a guide in collecting and
analyzing data.
The function of research design is to provide for the collection of relevant evidences with
minimal expenditure of efforts, time and money.
1.6.4 Type of Research
1. Analytical research: -The
type of research under present is an analytical research.
In analytical research; we use tact's or information already available, and analyze
these to make a critical evaluation of the material.
2. Exploratory Research:-The major emphasis in exploratory Research design is on
discovery of ideas and insights.
12
Corporate magazine
Employment exchange
13
In this project report, both types of data have been used. Mainly, secondary data is used such
as annual reports of last two years of Radico Khaitan.
The secondary data is also collected from financial statement, books of national and
international authors as well as from the internet.
1.8 Chapter Scheme
Chapter 1 deals with the introduction, needs, review literature, scope, objective, research
methodology, collection of data and limitations used in study.
Chapter 2 is dedicated to radico khaitan a brief-profile, the brand story, international link,
strong financials, organisation structure, management, division of the company, board of
directors, radicos core value, focus on customer, excellence, respect for people, innovation,
corporate governance, corporate social responsibility program me hunar, environment
friendly, future strategy and growth, Rampur distillery, capacity, effluent treatment plant, cogeneration plant, backward integration, own bottling units, strategic bottling units, north, east,
south, west, corporate service.
Chapter 3 includes working capital management in radico khaitan ltd, managing and
measuring liquidity, operating and conversion cycles, managing the case position, examples
in case inflows and outflows, managing case, investing short-term funds, yields on short-term
securities, managing accounts receivable, evaluating the credit function, evaluating inventory
management, managing payable, balance sheet of Radico Khaitan Ltd, profit and loss account
of Radico Khaitan Ltd.
Chapter 4 focuses on data analysis and interpretations, current ratio, quick ratio, case ratio,
activity ratios, inventory turnover ratio, debtors turnover ratio, average collection period,
working capital turnover ratio, profitability ratios, net profit ratio, long term solvency ratios,
debt equity ratio.
Chapter 5 deals with findings, suggestions, recommendation, conclusion, bibliography.
1.9 Limitations of the Study
We cannot do comparisons with other companies unless and until we have the
data of other companies on the same subject.
Only the printed data about the company will be available and not the back
end details.
14
Chapter-2
15
It has a large market share in the defense market... Old Admiral Brandy has also been rated
by Drinks International as the fastest growing Brandy in the world in the regional category
(2004-05 and 2005-06) also it has won the Monde Selection award for its overall quality in
2004-05. Today, Radico Khaitan has brands that straddle almost every market segment whisky, rum, brandy, vodka & gin - and price category. Its fine value have resonated blends,
consistent quality, distinctive packaging and superior with customers.
2.2 The International Link
In a significant move aimed at catapulting the Indian liquor industry to international
standards, Radico Khaitan set up its international division - Radico International - to
distribute and market some of the world's best-known liquor brands, including Wines from
Ernest & Julio Gallo (makers of the world's largest-selling wine, Carlo Rossi), Famous
Grouse Whisky (from Highland Distillers).
2.3 Strong Financials
Radico Khaitan is not just a company of great brands; it is a company of great financials. The
equity shares of the company are quoted on the Mumbai and National Stock Exchanges, and
the company has more than 35,000 shareholders. It is the most profitable company in the
domestic liquor industry.
17
Managing Director
Director
President
Engineering
President
Production
President
Finance
President
HR
GM
GM
GM
GM
DGM
DGM
DGM
DGM
2.4(I) Management
Dr. Lalit Khaitan
18
customer
satisfaction,
leading
to
19
Mr. Singh, whole time Director, oversees Radico Khaitan's operations, and heads its' distillery
unit at Rampur. He has been associated with the company for over a decade.
Mr. Singh is a qualified technocrat with over 30 years of experience in the liquor industry.
Mr. Raju Vaziraney (President - Sales & Marketing)
Mr. Vaziraney oversees Radico Khaitan's Civil Marketing and Difference Marketing Brands
Divisions; he also handles the country liquor brands of the company.
Mr. Vaziraney has a Masters degree in Economics, and Diplomas in Sales & Marketing in
Corporate Law and Business Management. He has about 15 years of experience in sales in
the liquor industry.
Mr. K.S. Raju (Executive Vice President - Manufacturing & Operations)
Mr. Raju oversees the operations of all Radico Khaitan's strategic tie-up bottling units and
Radico's own bottling units. Mr. Raju has a Masters degree in Commerce from Andhra
University, and a Diploma in Management from All India Institute of Management. He has
over 21 years of experience in the liquor industry.
Mr. Sanjeev Bamba (Executive- Vice President- Exports & IBD)
Mr. Bamba oversees export of Radico's brands to various markets and also heads the
International brands divisions where Radico has marketing & distribution tie-up with some of
the liquor majors of the world.
Mr. Bamba is a qualified Chartered Accountant and today has a vast experience of 15 years in
varied sectors.
21
Mr. Mehta is a leading Chartered Accountant, with vast and rich experience in the field of
Finance and Accounting. He is on the Board of Directors of a number of leading Indian
companies. He is also a Member of the managing committees of several associations,
including PHD Chamber of Commerce & Industry.
Mr. Ashutosh Patra
Director,(Radico Khaitan Ltd.)
Managing Partner, O.P. Khaitan & Co. (A Leading Law Firm)
Mr. Patra has over 25 years of experience in the legal field. He
is an eminent Supreme Court lawyer and a leading legal expert.
Mr. Singhania, an eminent industrialist, is the Managing Director of J.K. Industries Ltd. He is
also a Director in many other companies of the J.K Group, including J.K. Corp Ltd., Vikrant
Tyres Ltd., and J.K. Drugs and Pharmaceuticals Ltd.
2.6 Brands
8 Pm Whisky. Since its launch in 1999, backed by fine product quality, superior packaging
and high-recall advertising, it has been a runaway success. In the first year alone, it sold one
million cases - a record for any Indian or foreign brand operating in India. This also made it
24
the first brand in the liquor industry to make it to the Limca book of records.
Our flagship brand 8PM has been launched as new 8 PM with a superior brand experience.
Made of quality grains, new 8 PM extended itself to bring lavishness and enjoyment. All this
has led the brand to explore different dimensions of its core promise- that.
Sizes available
Domestic
International
8 PM Royale Whisky. Which extends the 8 PM brand franchise to the prestige semipremium whisky segment, is made with Indian spirits and scotch with matured malt spirits?
The mellow taste comes from years of being matured in wooden casks in meticulously
guarded environs.
25
Sizes available
Domestic
International
After Dark. The night has different connotations for different people; the night unfolds
differently and brings a unique world of desire, adventure and excitement. In fact, its where
the fun and action begins. After Dark, the brand here plays the role of getting people together,
adding energy and spontaneity to the evening, giving people a world where the party never
stops.
After Dark Whisky was rewarded with the silver medal at the monde selection quality award
2011.
Sizes available
Domestic
International
Whytehall Whisky became a part of our brand portfolio after Radico bought out the stake of
its erstwhile joint venture partner, Bacardi, in Whytehall India Limited. Since then it has
undergone a change in packaging (acquiring a mono-carton and elegant bottle) and
positioning ("Always Perfect"), and grown to become a half million-case brand.
Whytehall Whisky was rewarded with silver medal at the international Wine & Spirit
competition 2007 held at U.K
Whytehall Whisky has won a gold medal at Monde Selection 2008 (Belgium) for overall
quality
Sizes available
Domestic
International
Rum
Contessa Rum. Enjoys a 25% market share in the defense segment and has won the
prestigious medal at the Monde Selection 2008 in Brussels for its overall quality. It is in the
regular segment. This is also a millionaire brand of Radico.
Contessa Rum was rewarded with Bronze medal at the International Wine & Spirit
Competition 2007 held at U.K.
27
Sizes available
Domestic
International
8 PM Bermuda Rum. Is an extension of our flagship whisky brand, 8 PM, into the rum
segment 8 PM is known for delivering quality and value, and these brand values find
expression in 8 PM Bermuda Rum too. As the name suggests, 8 PM Bermuda Rum is a
Caribbean rum, warm, full-bodied and dark, blended to perfection and matured in old oak
casks.
8 PM Bermuda Rum delivers the classic Caribbean experience in every leisurely sip. It
recently won the silver medal at the prestigious Monde selection award.
28
Sizes available
Domestic
International
Brandy
Old Admiral Brandy. The phenomenally successful Old Admiral Brandy is our third
million-case brand. In spite of India being a predominantly whisky-drinking country, Old
Admiral Brandy has received an overwhelming response from trade channel and consumers
alike, to record exponential growth, year-on-year.
Old Admiral Brandy has won a silver medal at Monde Selection 2008 (Belgium) for overall
quality.
29
Sizes available
Domestic
International
8 PM Excellency brandy. Carries the 8 PM brand umbrella further into the brandy segment.
Its smooth taste bears testimony to the fact that it is matured in oaken casks for ages before
being bottled for your enjoyment.
8 PM Excellency Brandy was rewarded with the Bronze Medal at the International Spirits
Challenge 2007 held at U.K
8 PM Excellency Brandy was rewarded with Silver (Best in Class) medal at the International
Wine & Spirit Competition 2007 held at U.K
30
Sizes available
Domestic
International
Vodka
Magic Moments Vodka. Was launched in the deluxe vodka category in November 2005.It is
today the fastest growing brand in its category. M2 has succeeded in creating a new price
point. The packaging was an instant hit- frosted bottle with a unique guitar shaped glass
window, a feature not seen in any other Indian vodka.
M2 had a brand new packaging launch in Sept 2007.There was direct printing on the bottle
again a feature that does not exist in any Indian brand.
M2, which is also a millionaire brand, has recently won accolades in the international arena
by getting the gold medal at Monde Selection 2010.
31
Sizes available
Domestic
International
Magic Moments vodka. Has a variant called Remix flavored vodka. Remix has 6 flavors
orange, green apple, lemon, lemongrass & ginger, raspberry and chocolate. The new look and
variants have invoked an extremely positive response.
All the flavors of Magic Moments Remix Vodka have recently won various awards in the
International Spirits Challenge and Monde Selection Award 2011.
Sizes available
Domestic
International
existing markets. Company aims to achieve sales volume of more than 20 million cases per
year in next 2 years.
Company also plans to launch new Brands in premium/semi premium space to capitalize on
the rapidly growing segment. Its directors are fully confident that execution of these
initiatives will put the company in high growth mode.
2.16 Rampur Distillery
Rampur Distillery is one of the largest distilleries in India and a leading manufacturer of
Extra Neutral Alcohol (used in manufacturing Indian Made foreign Liquor) it also
manufacturers Rectified Spirit (used in manufacturing of lower segments Country Liquor)
and manufacturing of Anhydrous Alcohol or Ethanol or Gasohol (used in Petrol Mixing) and
the recent addition of grain distillery . Today with a production capacity of 60 million liters p.
a and with the recent addition of the grain distillery which has taken the capacity up to 90
million lit p.a. it is one of the largest distilleries in the country The Unit has a series of firsts
to its credit:
It is the first Indian distillery to obtain ISO 9001:2000 certifications. It has achieved capacity
utilization of over 100% in the alcohol plant. It is the first environment-friendly distillery in
the country.
2.17 Capacity
Molasses Distillery 60 million liters per annum.
35
36
suppliers but has also provided a kind of diversified manufacturing base for future business
exploration.
2.22 Own Bottling Units
Rampur Distillery has 14 state-of-the-art bottling lines, including those imported from Italy,
equipped with tunnel bottle washing, filling, sealing and labeling machines with a capacity to
produce 1500 cases (1 case = 12 bottles of 750 ml each) of liquor in a single shift of
operation. Line capacities vary from 750 cases to 3,000 cases in a shift. To keep pace with the
growing demand, Radico Khaitan has significantly increased its bottling capacity by
acquiring/setting up bottling plants in the states of Rampur Distillery,Rampur (Uttar Pradesh),
Whytehall (India) Ltd., Rampur (Uttar Pradesh), Radico Khaitan Ltd., Reengus (Rajasthan),
Radico Khaitan Ltd., (Uttarakhand)and Radico Khaitan Ltd., Hyderabad(Andhra Pradesh).
2.23 Strategic Bottling Units
Radico Khaitan Ltd is working continuously towards increasing its reach through the
strategic bottling units across the country. The focus underlines comprehensive quality
control and enhanced market penetration. Strategic Bottling Units throughout India.
2.24 North
N V Distilleries & Breweries Ltd., (Punjab)
Himalayan Gold Distilleries (Himachal Pradesh)
Oakland Bottlers (P) Ltd. (Jammu & Kashmir)
M/s Rajasthan Liquors Pvt Ltd Detabassi (Punjab)
M/s NID Jammu
2.25 East
Goodhost Liquors (P) Ltd., Patna, (Bihar)
37
38
39
2.28.2 Marketing
In the short span of time, Radico Khaitan has been able to make the transition from being a
manufacturer of Extra Neutral Alcohol to being a company with a portfolio of hugely
successful brands. Their understanding of market demands and ability to satisfy consumer
needs has been responsible for this. Consistently superior quality, a wide range of products,
innovative packaging, pricing to suit all pockets, a nation-wide distribution network that
covers 95% of retail points, clubs and bars in the country, effective advertising, and popular
events and promotions. All these elements go to making up Radico Khaitan's winning
marketing mix.
2.28.3 Sales
Radico Khaitans young and enthusiastic sales force services retail outlets across the country,
understanding requirements and fulfilling them, thereby developing enduring relationships.
The Sales team comprises professionals with vast domain expertise, years of experience in
the liquor industry and a deep understanding of varied markets.
40
41
Chapter-3
Liquidity is the ability of the company to satisfy its short-term obligations using assets
needed.
Liquidity management requires addressing drags and pulls on liquidity.
Drags on liquidity are forces that delay the collection of cash, such as slow payments
Selling assets
Filing for bankruptcy protection and reorganizing.
43
Maturing investments
Tax refunds
3.4.2. Outflows
Payables and payroll disbursements, broken down by operating unit, departments, etc.
Investments made
Debt repayments
Tax payments
Managers use cash forecasting systems to estimate the flow (amount and timing) of
receipts and disbursements.
Capital expenditures
Disposition of assets
3.6 Investing Short-Term Funds
Considerations:
-
Liquidity
Maturity
Credit risk
Yield
Requirement of collateral
The nominal rate is the stated rate of interest, based on the face value of the security.
46
Companies may use a captive finance subsidiary to centralize the accounts receivable
functions and provide financing for the companys sales.
Monthly billing: Similar to ordinary, but the net days are the end of the month.
Measures
-
When comparing turnover and number of days of inventory among companies, the analyst
should consider the different product mixes among companies.
3.13 Managing Accounts Payable
Accounts payable arise from trade credit and are a spontaneous form of credit.
Credit terms may vary among industries and among companies, although these tend to
be similar within an industry because of competitive pressures.
Factors to consider:
-
Control of disbursement float (i.e., amount paid but not yet credited to the
payers account)
E-commerce and electronic data interchange (EDI), which is the customer-tobusiness payment connection through the internet
49
Chapter-4
2011-2012
1,34,94,75,847
75,67,58,438
1.78
2013-2014
1,81,20,38,152
1,37,98,19,154
1.31
2015-2016
1,80,59,34,193
1,32,78,92,788
1.36
Interpretation
1. Ideal Current Ratio IS 2:1.
2. The current ratio has increased from 1.47 to 1.78 between the year 2015-2016 and
2013-2014. Then it decreased to 1.31 in the year 2006-2007 and then increased 1.36
in the year 2011-2012.
3. This shows that the short term liquidity of the company is not good.
The quick ratio is a financial ratio used to a company's liquidity. The quick ratio is also
known as the acid test ratio. The quick ratio compares the total amount of cash + marketable
securities + accounts receivable to the amount of current liabilities.
Quick Ratio = Quick Assets/Current Liabilities
Year
Quick Assets
Current Liabilities
Quick Ratio
2011-2012
81,29,79,812
75,67,58,438
1.07
2013-2014
1,05,02,99,837
1,37,98,19,154
0.76
2015-2016
1,04,40,61,085
1,32,78,92,788
0.79
Interpretation
1. The Ideal Quick Ratio IS 1:1
2. The quick ratio of the company has increased from 0.94 to1.07 between the year
2011-2012. Then decreased to 0.76 and0.79 in the year 2013-2014 and 2015-2016.
3. This means that the company cannot meet its short term obligations.
useful to creditors when deciding how much debt, if any they would be willing to extent to
the asking party. The cash ratio is generally more conservative loot at a companys ability to
cover its liabilities than many other liquidity ratios because other assets, including accounts
receivable, are left out of the equation.
Cash Ratio = Cash and Bank/Current Liabilities
Year
Cash
Current Liabilities
Cash Ratio
2011-2012
2,94,45,561
75,67,58,438
0.039
2013-2014
4,62,40,483
1,37,98,19,154
0.033
2015-2016
4,49,26,777
1,32,78,92,788
0.034
Interpretation
1. The cash ratio has first increased from 0.032 to 0.039 between the year 2013-2012
and then decreased in the year 2013-2014 and then increased by 0.001 in 2015-2016.
2. This reveals that the cash position of the company is not sound.
Turnover
2011-2012
2,21,11,97,993
53,64,96,035
4.12
2013-2014
2,37,54,48,269
76,17,38,315
3.12
2015-2016
2,57,89,34,907
76,18,73,108
3.38
Ratio
Interpretation
1. This shows that the company is somehow efficient in generating the inventory into
sales.
2. The inventory turnover ratio has decreased from 4.75 to 3.12 between the years 20112012 and 2013-2014 and increased to 3.38 in 2015-2016.
2011-2012
2013-2014
53
2015-2016
Sales
Debtors
Debtors Turnover
2,21,11,97,993
48,33,85,817
4.57
2,37,54,48,269
72,08,94,474
3.29
2,57,89,34,907
72,41,47,983
3.56
Ratio
Interpretation
1. The debtor turnover ratio has first increased from 4.12 to 4.57 between the year 20112012 and then decreased in the year 2013-2014 and then increased in 2015-2016.
2. This shows that the debtor management system is try to maintain their position.
2011-2012
365
2013-2014
365
Days
54
2015-2016
365
Debtors
Turnover
4.57
Ratio
Average
Collection
80 days
3.29
110 days
3.56
102 days
Period
Interpretation
1. The average collection period has decreased from 89 days to 80 days between the year
2011-2012 and then increased in the year 2013-2014 and again decreased in 20152016.
2. More the average collection period less efficient is the debtor management system.
2011-2012
2,21,11,97,993
59,27,17,409
3.73
2013-2014
2,37,54,48,269
43,22,18,998
5.50
Turnover Ratio
55
2015-2016
2,57,89,34,907
47,66,97,765
5.41
Interpretation
1. The working capital turnover ratio has first decreased from 5.32 to 3.73 between the
years 2011-2012 and then increased to 5.50 in the year 2013-2014 and then decreased
by 0.09 in the year 2015-2016.
2011-2012
31,48,62,163
2,21,11,97,993
14.24
2013-2014
31,28,91,662
2,37,54,48,269
13.17
Ratio
56
2015-2016
32,99,64,549
2,57,89,34,907
12.79
Interpretation
1. The operating profit first increases to 14.24% in the year 2010-2011 and then
decreases to 13.17% and 12.79% in the year 2011-2012 and 2012-2013.
2.
This shows that the operating cost of the company has increased from 2013-2014 to
2015-2016.
2011-2012
18,49,28,514
2,21,11,97,993
8.36
2013-2014
17,01,94,555
2,37,54,48,269
7.16
57
2015-2016
16,05,13,611
2,57,89,34,907
6.22
Interpretation
1. The net profit ratio first increases from 5.03 to 8.36 in the year 2012-2013 and 20132014 and then decreases to 7.16 in the year 2014-2015 and too decreasing in 20152016.
2. This reveals that the efficiency in manufacturing, administering and selling the
products is decreasing.
2011-2012
25,80,06,524
81,67,40,225
0.32
2013-2014
38,70,96,269
98,85,72,605
0.39
58
2015-2016
1,14,81,89,285
3,95,92,73,396
0.29
Interpretation
1. The debt equity ratio is decreasing which means that the companys dependence on
the external debt is decreasing.
2. This shows greater flexibility in the companys operation.
Chapter-5
59
The study shows that the company is somehow efficient in generating the inventory
into sales.
It is found from the data analysis that the debtor management system is not efficient
and thus it is necessary to maintain it.
The study reveals that more the average collection period the less efficient is the
debtor management system.
The working capital turnover ratio has first decreased from 5.32 to 3.73 between the
years 2011-2012 and then increased to 5.50 in the year 2013-2014 and then decreased
by 0.09 in the year 2015-2016.
This shows that the operating cost of the company has been increased from 20132014 to 2015-2016.
This reveals that the efficiency in manufacturing, administering and selling the
products is decreasing.
And thus it shows greater flexibility in the companys operation.
From the above findings it can be concluded that the working capital management is
somehow efficient but there is a need of some reforms in it.
60
5.2 Suggestions
On the basis of main findings the researcher has furnished the following suitable suggestions
to overcome the problems associated with the working capital management of the company.
Management should make the proper use of inventory control techniques like
fixation of minimum, maximum and ordering levels for all the items for less blockage
of money.
The company should also adopt proper inventory control like ABC analysis
etc. This inventory system can make the inventory management more result oriented.
The EOQ should also follow in stores.
The company should train its work force properly, which would enable the
company to utilize its resources properly and in the interim help in minimizing
wastage, and hence result in the expansion of its market share.
Due to competition, prices are market driven and for earning more margin
company should give the more concentration on cost reduction by improving its
efficiency.
The investments of surplus funds made by the corporate office and the units
are not generally involved while taking decisions with regard to structure of
investment of surplus funds. The corporate office should involve the units to better
ascertain the future requirements of funds and accordingly the investments made in
different securities.
The company is losing its overseas customers due to decrease in exports so;
the sufficient amount of exports should the maintained.
61
5.3 Recommendation
The essence of effective working capital management is proper cash flow forecasting.
This should take into account the impact of unforeseen events, market cycles, loss of a
prime customer and actions by competitors. So, the effect of unforeseen demands of
working capital should be factored by company. This was one of its reasons for the
variation of its revised working capital projection from the earlier projection.
It pays to have contingency plans to tide over unexpected events. While marketleaders can manage uncertainty better, even other companies must have riskmanagement procedures. These must be based on objective and realistic view of the
role of working capital.
An innovative approach, combining operational and financial skills and an allencompassing view of the companys operations will help in identifying and
implementing strategies that generate short-term cash. This can be achieved by having
the right set of executives who are responsible for setting targets and performance
levels. They could be then held accountable for delivering, encouraged to be
enterprising and to act as change agents.
62
5.4 Conclusions
By conducting the study about working capital management, I found out that working
capital management of Radico Khaitan is good. Radico Khaitan has sufficient funds to
meet its current obligation every time, which is due to sufficient profits and efficient
management of Radico Khaitan.
Raw material for all the units of Radico Khaitan purchased by corporate office in
bulk, which is a major problem for the company as it increases the inventory cost.
Company is cash rich but as there are expansion and diversification plans under the
pipeline, company is not utilizing these funds. For meeting the working capital needs
and capacity expansion needs, it has borrowed from banks.
Lack of advertisement can be considered to be a weak point for the Radico Khaitan.
The amount of stock is increasing per year, which is a good sign, as it would help
them in the tough competition coming ahead.
Firm profitability can be increase by shortening accounts receivables and inventory
periods.
Bibliography
Books and Journals
Anand, M. 2001. Working Capital performance of corporate India: An empirical
survey, Management & Accounting Research, Vol. 4(4), pp. 35-65.
Berryman, J. 1983. Small Business Failure and Bankruptcy: A survey of the
Literature, European Small Business Journal, 1(4), pp47-59.
Bhattacharya, H. 2001. Working Capital Management: Strategies and Techniques,
Prentice Hall, New Delhi.
63
Appendices
Balance Sheet
Balance Sheet of Radico Khaitan
Mar 15
Mar 14
Mar 13
Mar 12
12 mths
12 mths
12 mths
12 mths
12 mths
26.61
26.61
26.61
26.58
26.54
26.61
26.61
26.61
26.58
26.54
Revaluation Reserves
8.42
8.71
9.09
9.16
9.22
869.44
793.97
745.37
692.46
659.50
877.86
802.68
754.46
701.61
668.72
64
904.47
829.28
781.07
728.19
695.26
NON-CURRENT LIABILITIES
Long Term Borrowings (secured
197.58
326.02
423.58
413.98
338.35
74.35
71.52
69.53
58.83
56.33
1.14
0.71
1.22
0.04
1.83
7.18
5.89
5.22
4.34
4.02
280.25
404.13
499.55
477.18
400.53
loans)
Deferred Tax Liabilities [Net]
Other Long Term Liabilities
/Assets
Long Term Provisions
Total Non-Current Liabilities
CURRENT LIABILITIES
Short Term Burro
509.93
412.41
405.55
305.43
277.71
Trade Payables
149.01
125.54
127.56
117.25
118.73
255.37
274.40
163.34
154.00
151.61
46.46
41.93
38.64
20.99
15.28
960.78
854.27
735.09
597.67
563.33
2,145.50
2,087.69
2,015.71
1,803.05
1,659.14
Wings
ASSETS
NON-CURRENT ASSETS
Tangible Assets
550.55
541.97
530.68
486.60
458.03
Intangible Assets
26.53
30.78
39.82
42.84
44.18
1.91
0.80
8.12
5.33
4.84
578.98
573.55
578.62
534.76
507.06
48.06
48.06
58.37
58.37
58.38
224.23
143.86
136.52
88.98
85.40
1.95
2.23
2.02
1.49
0.72
853.22
767.70
775.53
683.60
651.56
50.00
50.00
50.00
50.22
52.96
Capital Work-In-Progress
Fixed Assets
Non-Current Investments
Long Term Loans And Advances
CURRENT ASSETS
Current Investments
65
Inventories
232.70
213.03
210.31
184.95
177.45
Trade Receivables(Sundry
548.94
477.81
523.32
435.38
347.79
11.39
10.33
15.29
16.00
21.04
424.23
514.09
403.48
399.26
347.27
25.02
54.73
37.79
33.64
34.23
1,292.28
1,319.99
1,240.18
1,119.45
980.73
Total Assets
2,145.50
2,087.69
2,015.71
1,803.05
1,659.14
Debtors)
Cash And Cash Equivalents
Short Term Loans And Advances
Mar '16
Mar '15
Mar '14
Mar '13
Mar '12
3,603.87
3212.56
3,045.10
2,447.80
1,935.29
0.00
0.00
0.00
0.00
0.00
Less: Excise
2,060.78
1,724.17
1,593.41
1,230.52
837.52
1,543.10
1,488.39
1,451.69
1,217.28
1,097.77
38.14
44.98
39.51
41.11
46.10
1,581.24
1,533.37
1,491.70
1,258.39
1,143.87
709.87
670.78
666.52
514.42
468.67
16.65
39.21
22.05
61.81
94.41
Increase/Decrease in Stocks
-5.91
7.34
-35.47
8.77
-16.96
Employees Cost
131.02
107.25
93.18
78.73
70.64
272.83
283.61
286.19
234.64
204.99
Other Expenses
224.02
209.79
225.74
175.77
150.07
Total Expenses
Operating Profit
EBITDA
1,348.48
194.61
232.75
1,317.99
170.40
215.39
1258.21
193.49
229.97
1074.15
184.23
214.65
971.82
172.05
193.42
40.34
38.32
38.75
35.31
32.84
192.41
177.07
191.22
179.34
160.58
INCOME
Gross Sales
Less: Sales Returns
Depreciation
EBIT
66
Interest
84.71
89.94
84.81
70.06
61.12
EBT
107.70
87.13
106.41
109.28
99.46
Tax
30.81
19.49
35.15
32.00
23.30
76.89
.00
67.64
.00
71.26
.00
77.28
.00
76.16
-12.50
REPORTED PAT
76.89
67.64
71.26
77.28
63.66
76.89
67.64
71.26
77.28
63.66
26.61
26.61
26.61
26.58
26.54
869.44
793.97
745.37
692.46
659.50
40.00
40.00
40.00
40.00
40.00
Basic EPS
5.78
5.08
5.36
5.82
4.80
Diluted EPS
5.75
5.08
5.35
5.81
4.76
No Of Shares (Crores)
--
7.92
7.92
7.91
7.92
--
59.54
59.54
59.50
59.65
67