Вы находитесь на странице: 1из 32

FINANCIAL MANAGMENT

PUNJ Lloyd COMPANY

Submitted to Submitted by

Dr.Sridevi Rammohan (10)


Finance Project on PUNJ Lloyd

Table of Contents

GROUP COMPANIES ................................................................................................................................ 5


Punj Lloyd GROUP OVERVIEW ................................................................................................................ 5
Operations of PUNJ Lloyd Group: ....................................................................................................... 6
About SEMBAWANG ENGINEERS & CONSTRUCTORS PTE LTD ............................................................... 7
Operation ............................................................................................................................................ 7
About SIMON CARVES LTD ...................................................................................................................... 7
OPERATIONS: ...................................................................................................................................... 7
BOARD OF DIRECTORS ............................................................................................................................ 8
COMMITTEES .......................................................................................................................................... 8
Share Holding Pattern ............................................................................................................................. 9
Graphical representation of share holding pattern .......................................................................... 10
Profit & loss account of Punj Lloyd ....................................................................................................... 11
Graphical representation of Profit & Loss A/c .................................................................................. 12
Dividends of PUNJ Lloyd ....................................................................................................................... 13
Calculation of Risk & RETURN ............................................................................................................... 14
Bibliography .......................................................................................................................................... 15

2|Page

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

Declaration

I am declaring that report on “Finance project on PUNJ


Lloyd” is original work done by me, submitted in
partial fulfilment of our academic project in Financial
management of 3rd term.
The “Report on PUNJ Lloyd” is correct to the best of
my knowledge; this report so far has not been published
anywhere else

Place: Bangalore Rammohan

3|Page

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

ACKNOWLEDGEMENT

We deeply grateful to my Prof Dr.Sridevi, who graciously spared her time


to share her views and who’s unstinted support and cooperation enabled this
project to see the light of the day. We were thankful and immensely obliged for
her constant guidance and words of inspiration

We were thankful to IT dep of IFIM BschooL who helped a lot in completion of


project and provided the wifi & computer lab.
.

Above all we have no words to express my gratitude to the almighty GOD who
blessed us the wisdom and enlightened us to complete this project.

Last but not the least, I specially wish all my friends a vote of thanks as without
their valuable supports this report would have not been possible.

4|Page

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

GROUP COMPANIES

The Punj Lloyd Group comprising Punj Lloyd, Sembawang Engineers and Constructors,
and Simon Carves has international offices spanning five continents. With its strong
presence across the Middle East, the Caspian, the Asia Pacific, Africa, South Asia, China and
Europe, the Group is on track to attain its vision of being amongst the top five EPC
companies in its segments and markets by 2012.

Punj Lloyd GROUP OVERVIEW


The Punj Lloyd Group is a US $ 2.5 billion diversified global conglomerate providing
Engineering & Construction in Oil & Gas, Infrastructure and Petrochemicals, and with
interests in Defence, Aviation, Marine and Upstream sectors.

With international offices spanning five continents, the Group has a strong presence across
the Middle East, the Caspian, the Asia Pacific, Africa, South Asia, China and Europe. The
Group comprises Punj Lloyd, headquartered in India, Semarang Engineers and Constructors
in Singapore, and Simon Carves in the United Kingdom.

Punj Lloyd Group is a diversified global conglomerate providing Engineering & Construction
services in Oil & Gas, Infrastructure and Petrochemicals, and with interests in Defence,
Aviation, Marine and Upstream sectors.

With a turnover of US $2.5 billion, the Group’s three brands - Punj Lloyd headquartered in
India, Sembawang Engineers & Constructors in Singapore, and Simon Carves in the
United Kingdom, each with its own subsidiaries and joint ventures, converge to offer
complementary services, rich experiences and the best practices from across the globe. 16
international offices and entities across the Middle East, the Caspian, Asia Pacific, Africa,

5|Page

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

South Asia, China and Europe, have established Punj Lloyd as a proven and reputable
Group.

Having built projects across the world, the Group continues to provide integrated design,
engineering, procurement, construction and project management services for the energy,
infrastructure and petrochemical sectors. From pipelines, tanks and terminals to refineries,
power plants to renewable, airports, rail transit systems to expressways, the Group can
offer EPC solutions across a wide spectrum of businesses.

A dynamic enterprise, the Group explores and pursues the enormous opportunity in
markets globally. Partnering with the best in their own arenas, Punj Lloyd brings
technology and quality to clients worldwide and reiterates its belief of delivering the best,
in services and manufacturing. An excellent track record for successful completion of
projects within tight schedules, lends credibility to the Group, encouraging clients to trust
it with repeat orders.

The skilled multicultural workforce has the experience of working in different geographies
and diverse terrain, empowering the Group to aggressively pursue its vigorous plans.

The Group’s key strengths are its varied experience, rich knowledge of local conditions,
high standards of health, safety, quality and environment, accolades and recognitions from
industry bodies and clients, its ability to manage operations in diverse industries and
economies, long-term relationships with world-class clients and ability to mobilise
financial resources. The huge fleet of equipment Punj Lloyd owns gives the company an
edge over its competitors.

Operations of PUNJ Lloyd Group:


 Engineering & Construction services in Oil & Gas, Infrastructure and
Petrochemicals
 Defence
 Aviation
 Upstream
 Marine
 Real Estate

6|Page

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

About SEMBAWANG ENGINEERS & CONSTRUCTORS PTE


LTD
Headquartered in Singapore, Sembawang Engineers & Constructors has operations
spanning across the Asia Pacific, Middle East, South Asia and the United Kingdom. Well-
positioned and capable to take on any engineering challenge and large-scale projects
ranging from airport construction and new ports, to the full design and build of high-rise
buildings and to complex structures underground, Sembawang is a company offering
powerful solutions.

Operation:

 Subway & Metro Systems


 Roads & Bridges
 Airports
 Seaports & Terminals
 Reservoirs & Treatment Plants – Sewage & Water Treatment
 Power Plants
 Tunnels & Cavern
 Master planning
 Mixed Developments & Industrial Developments
 Commercial, Institutional, Healthcare & Residential
 Leisure & Hospitality
 The Meetings, Incentives, Conventions & Exhibitions (MICE)

About SIMON CARVES LTD


Our services range from front-end development through to the full EPC delivery of major
projects, including PMC where we manage projects on behalf of our customers. As of July
2006, we became part of the Punj Lloyd Group, which has enabled us to add in-house high
value engineering services through Simon Carves India, and construction capabilities
through Punj Lloyd, to our tried and trusted systems and resources, thereby offering a
unique EPC capability. Simon Carves’ activities span a broad range of markets within the
process and engineering industries. Ranging from petrochemicals, where we have
delivered a wide variety of polymer plants - particularly LDPE and are a recognised world
leader - through to chemicals, oil & gas facilities, refineries, nuclear and the fast growing
bio fuels sector.

OPERATIONS:

 Oil & Gas Facilities


 Refineries
 Polymers & Petrochemicals
 Chemicals
 Renewable
 Nuclear

7|Page

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

BOARD OF DIRECTORS

Name Status

Mr Atul Punj Chairman


Mr L. Chhabra Director (Corporate Affairs)
Mr Scott R Bayman Director
Mr P K Gupta Whole Time Director
Dr Naresh Kumar Director
Trehan
Mr Rajan Jetley Director
Mr Sanjay Gopal Director
Bhatnagar
Mr Niten Malhan Director

COMMITTEES

Name Status
Audit Committee
Dr Naresh Kumar Independent Director, Chairman of the
Trehan Committee
Mr Rajan Jetley Independent Director
Mr Sanjay
Independent Director
Gopal Bhatnagar
Mr Niten Malhan Non Executive Director
Investors Grievance Committee
Dr Naresh Kumar Independent Director, Chairman of
Trehan Committee
Mr Atul Punj Executive Director
Mr L Chhabra Executive Director
Remuneration Committee
Dr Naresh Kumar
Independent Director
Trehan
Mr Rajan Jetley Independent Director
Mr Sanjay Gopal
Independent Director
Bhatnagar
Mr Niten Malhan Non Executive Director

8|Page

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

Share Holding Pattern

Share holding
pattern as on : 31/12/2009 30/09/2009 30/06/2009
Face value 2.00 2.00 2.00

No. Of No. Of No. Of


Shares % Holding Shares % Holding Shares % Holding

Promoter's holding

Indian Promoters 47037280 14.17 47332280 14.27 48093580 15.85


Foreign Promoters 77121970 23.23 77121970 23.25 77121970 25.41
Sub total 124159250 37.39 124454250 37.52 125215550 41.26
Non promoter's holding

Institutional investors

Banks Fin. Inst. and


Insurance 17601460 5.30 6458202 1.95 6109350 2.01

FII's 44691652 13.46 63831867 19.24 46984613 15.48


Sub total 131201661 39.51 139908647 42.18 100771106 33.20

Other investors
Private Corporate
Bodies 24318298 7.32 19351915 5.83 20017573 6.60

NRI's/OCB's/Foreign
Others 4665848 1.41 4551811 1.37 11690770 3.85
Others 1327188 0.40 1389510 0.42 1613306 0.53
Sub total 30311334 9.13 25293236 7.62 33321537 10.98
General public 46361335 13.96 42063060 12.68 44201570 14.56

Grand total 332033580 100.00 331719193 100.00 303509763 100.00

9|Page

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

Graphical representation of share holding pattern

HOLDING PATTERN

37.39%

Promoter's holding
62.61%
Non promoter's holding

Promoter's holding
14.17%
Indian Promoters
23.23%
Foreign Promoters

Total share holding pattern Indian Promoters

Foreign Promoters

1.41% Banks Fin. Inst. and


7.32% 13.96% 14.17%
Insurance
FII's
23.23%
20.75%
mutual funds
13.46%
Private Corporate Bodies
5.30%

NRI's/OCB's/Foreign Others

10 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

Profit & loss account of Punj Lloyd

Profit & loss account of Punj Lloyd


Particulars
Mar ' 05 Mar ' 06 Mar ' 07 Mar ' 08 Mar ' 09

Income
Operating income 1,429.43 1,368.21 2,238.85 4,511.10 6,919.87

Expenses
Material consumed 373.11 448.77 587.85 1,625.36 2,381.76
Manufacturing
expenses 430.59 395.56 702.48 1,504.38 2,390.15
Personnel expenses 172.36 138.63 236.56 358.53 574.59
Selling expenses 46.05 37.05 65.27 - -
Administrative
expenses 144.48 138.61 319.52 485.87 800.58
Expenses capitalised - - - - -
Cost of sales 1,166.59 1,158.61 1,911.68 3,974.14 6,147.08
Operating profit 262.84 209.61 327.17 536.96 772.79
Other recurring
income 32.92 11.10 27.54 30.66 35.75
Adjusted PBDIT 295.76 220.71 354.71 567.62 808.54
Financial expenses 221.74 125.99 208.26 113.28 194.28
Depreciation 56.80 44.21 84.46 113.39 119.48
Other write offs 19.59 14.98 2.57 - -
Adjusted PBT -2.37 35.52 59.42 340.95 494.78
Tax charges 3.35 17.69 35.75 119.51 173.68
Adjusted PAT -5.72 17.83 23.68 221.44 321.10
Nonrecurring items 5.58 11.52 32.92 - -
Other non cash
adjustments 8.29 5.80 4.99 - -
Reported net profit 8.14 35.15 61.58 221.44 321.10
Earnings before
appropriation 156.07 196.97 251.06 458.08 745.08
Equity dividend 1.82 5.22 7.84 12.14 9.10
Preference dividend - - - - -
Dividend tax 0.26 0.73 1.33 2.06 1.55
Retained earnings 153.99 191.01 241.89 443.88 734.43

11 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

Graphical representation of Profit & Loss A/c

years Reported net profit in CRORES YOY Growth of profit


2005 8.14
2006 35.15 331.8181818
2007 61.58 75.19203414
2008 221.44 259.5972718
2009 321.1 45.00541908

Reported net profit in CRORES


350

300

250

200
Reported net profit in
150
CRORES
100

50

0
2004 2005 2006 2007 2008 2009 2010

YOY Growth of profit


350

300

250

200

150 YOY Growth of profit


100

50

0
2004 2005 2006 2007 2008 2009 2010

12 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

Dividends of PUNJ Lloyd

years Dividends (%) Dividends in rupees Dividend growth rate


2006 10 0.2
2007 15 0.3 50
2008 20 0.4 33.33333333
2009 15 0.3 -25

Dividends in rupees
0.45
0.4
0.35
0.3
0.25
0.2 Dividends in rupees
0.15
0.1
0.05
0
2005 2006 2007 2008 2009 2010

Dividend growth rate


60
50
40
30
20
Dividend growth rate
10
0
-102005 2006 2007 2008 2009 2010

-20
-30

13 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

Calculation of Risk & RETURN

X=Return on S&P CNX nifty for past 2 years from 1 march 2008 to 1 march 2010

Y=Return on PUNJ Lloyd for past 2 year from 1 march 2008 to 1 march 2010

ƩX=13.03623865

Ʃy=-22.26180524

ƩXY=3904.880224

ƩX^2=2750.604

N=483

β= (n*ƩXY-ƩXƩY)/ (n*ƩX2-(ƩX) 2)
=1.4200448
From above calculations we came to know that
β=1.4200448, which implies there is a high risk
associated the PUNJ Lloyd stock

14 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

Bibliography

http://money.rediff.com/companies/punj-lloyd-ltd/13520182/dividends

http://money.rediff.com/companies/punj-lloyd-ltd/13520182/cash-flow

http://money.rediff.com/companies/punj-lloyd-ltd/13520182/profit-and-loss

http://money.rediff.com/companies/punj-lloyd-ltd/13520182/shareholding pattern

http://money.rediff.com/companies/punj-lloyd-ltd/13520182

http://www.nseindia.com/content/equities/scripvol/datafiles/01-03-2008-TO-01-03-
2010PUNJLLOYDALLN.csv

15 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

EXCEL sheets

Date NIFTY (x) PUNJ RETURN ON RETURN ON PUNJ XY x2


LLOYD NIFTY(X) LLOYD (Y)
closing
prices of
share
3-Mar-08 4953 358.15
4-Mar-08 4864.25 349.4 - -2.443110429 4.377671119 3.210703
1.791843327
5-Mar-08 4921.4 327.1 1.174898494 -6.382369777 -7.49863664 1.380386
7-Mar-08 4771.6 303.35 - -7.260776521 22.10070961 9.265019
3.043849311
10-Mar- 4800.4 319.25 0.603571129 5.241470249 3.163600117 0.364298
08
11-Mar- 4865.9 341.35 1.364469628 6.92247455 9.44550627 1.861777
08
12-Mar- 4872 346.9 0.125362215 1.625897173 0.20382607 0.015716
08
13-Mar- 4623.6 323.65 - -6.70221966 34.17141551 25.99493
08 5.098522167
14-Mar- 4745.8 330.3 2.642962194 2.054688707 5.430464573 6.985249
08
17-Mar- 4503.1 297.5 - -9.930366334 50.78384907 26.15295
08 5.113995533
18-Mar- 4533 306.3 0.663987031 2.957983193 1.964062479 0.440879
08
19-Mar- 4573.95 314.6 0.903375248 2.709761672 2.447931623 0.816087
08
24-Mar- 4609.85 302.95 0.78487959 -3.703115067 - 0.616036
08 2.906499435
25-Mar- 4877.5 323.85 5.80604575 6.898828189 40.05491209 33.71017
08
26-Mar- 4828.85 316.55 - -2.254129998 2.24835314 0.994881
08 0.997437212
27-Mar- 4830.25 313.85 0.02899241 -0.852945822 - 0.000841
08 0.024728955
28-Mar- 4942 332.85 2.313544848 6.053847379 14.00584741 5.35249
08
31-Mar- 4734.5 310.8 - -6.624605678 27.81476484 17.62912
08 4.198704978
1-Apr-08 4739.55 311.3 0.10666385 0.160875161 0.017159564 0.011377
2-Apr-08 4754.2 315.2 0.309101075 1.252810793 0.387245163 0.095543
3-Apr-08 4771.6 315.8 0.365992175 0.19035533 0.069668561 0.13395
4-Apr-08 4647 307.25 - -2.707409753 7.069814218 6.818801
2.611283427
7-Apr-08 4761.2 307.65 2.457499462 0.130187144 0.319934836 6.039304
8-Apr-08 4709.65 305.15 - -0.812611734 0.879823047 1.172261
1.082710241
9-Apr-08 4747.05 308.65 0.794114212 1.146976897 0.910830655 0.630617
16 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

10-Apr-08 4733 317.3 - 2.802527134 - 0.0876


0.295973289 0.829473173
11-Apr-08 4777.8 330.95 0.946545531 4.301922471 4.071965491 0.895948
15-Apr-08 4879.65 331.6 2.131734271 0.196404291 0.418681757 4.544291
16-Apr-08 4887.3 332.7 0.156773539 0.33172497 0.052005698 0.024578
17-Apr-08 4958.4 341.25 1.454790989 2.569882777 3.738642307 2.116417
21-Apr-08 5037 360.4 1.585188771 5.611721612 8.895638082 2.512823
22-Apr-08 5049.3 357.95 0.244192972 -0.679800222 - 0.05963
0.166002437
23-Apr-08 5022.8 362.35 - 1.229221958 - 0.275442
0.524825223 0.645126689
24-Apr-08 4999.85 353.05 - -2.566579274 1.172712319 0.208773
0.456916461
25-Apr-08 5111.7 355.25 2.237067112 0.623141198 1.39400868 5.004469
28-Apr-08 5089.65 356.4 - 0.323715693 - 0.186074
0.431363343 0.139639084
29-Apr-08 5195.5 369.5 2.079710786 3.675645342 7.644279262 4.325197
30-Apr-08 5165.9 366.15 - -0.906630582 0.51652902 0.324585
0.569723799
2-May-08 5228.2 375.85 1.205985404 2.649187491 3.194881448 1.454401
5-May-08 5192.25 372.65 - -0.851403485 0.585439641 0.472817
0.687617153
6-May-08 5144.65 361.4 - -3.018918556 2.767596385 0.840432
0.916750927
7-May-08 5135.5 353.4 - -2.213613724 0.393701526 0.031632
0.177854665
8-May-08 5081.7 349.2 - -1.188455008 1.245037084 1.097486
1.047609775
9-May-08 4982.6 337.5 - -3.350515464 6.533956795 3.803026
1.950134797
12-May- 5012.65 331.65 0.603098784 -1.733333333 - 0.363728
08 1.045371225
13-May- 4957.8 334.8 - 0.949796472 - 1.197343
08 1.094231594 1.039297308
14-May- 5011.75 339.95 1.088184275 1.53823178 1.673879635 1.184145
08
15-May- 5115.25 349.4 2.065146905 2.779820562 5.740737829 4.264832
08
16-May- 5157.7 345.85 0.829871463 -1.016027476 - 0.688687
08 0.843172207
20-May- 5104.95 340.3 - -1.60474194 1.641238097 1.046003
08 1.022742695
21-May- 5117.65 351.45 0.248778147 3.276520717 0.815126752 0.061891
08
22-May- 5025.45 340.2 -1.80160816 -3.201024328 5.766991549 3.245792
08
23-May- 4946.55 333.8 - -1.881246326 2.953573015 2.464927
08 1.570008656
26-May- 4875.05 320.4 - -4.014379868 5.80259293 2.089331

17 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

08 1.445451881
27-May- 4859.8 317.3 - -0.967540574 0.302663434 0.097855
08 0.312817304
28-May- 4918.35 317.45 1.20478209 0.047273873 0.056954716 1.4515
08
29-May- 4835.3 310.35 -1.68857442 -2.236572689 3.776619431 2.851284
08
30-May- 4870.1 320.6 0.719707154 3.302722732 2.376993177 0.517978
08
2-Jun-08 4739.6 287.45 - -10.33998752 27.70720051 7.180344
2.679616435
3-Jun-08 4715.9 280.9 - -2.278657158 1.139424733 0.250042
0.500042198
4-Jun-08 4585.6 277.9 - -1.067995728 2.950865018 7.634132
2.762993278
5-Jun-08 4676.95 278.9 1.992105722 0.35984167 0.716842649 3.968485
6-Jun-08 4627.8 273.05 - -2.097525995 2.204287039 1.104388
1.050898556
9-Jun-08 4500.95 259.3 -2.74104326 -5.035707746 13.80309278 7.513318
10-Jun-08 4449.8 245.15 - -5.456999614 6.20148036 1.291466
1.136426754
11-Jun-08 4523.6 254.45 1.658501506 3.793595758 6.291684276 2.750627
12-Jun-08 4539.35 259.65 0.348174021 2.043623502 0.711536611 0.121225
13-Jun-08 4517.1 267.05 - 2.849990372 - 0.240255
0.490158283 1.396946386
16-Jun-08 4572.5 266.8 1.226450599 -0.093615428 - 1.504181
0.114814698
17-Jun-08 4653 276.1 1.760524877 3.485757121 6.136762127 3.099448
18-Jun-08 4582.4 267.4 - -3.151032235 4.781063309 2.302201
1.517300666
19-Jun-08 4504.25 252.7 - -5.497382199 9.375445593 2.908519
1.705438198
20-Jun-08 4347.55 242.2 -3.47893656 -4.155124654 14.45541507 12.103
23-Jun-08 4266.4 225.9 - -6.729975227 12.56195995 3.484078
1.866568527
24-Jun-08 4191.1 224.15 -1.76495406 -0.774679062 1.367272955 3.115063
25-Jun-08 4252.65 238.75 1.468588199 6.513495427 9.565642517 2.156751
26-Jun-08 4315.85 234.05 1.486132176 -1.968586387 - 2.208589
2.925579572
27-Jun-08 4136.65 222.35 - -4.998931852 20.75624936 17.24024
4.152136891
30-Jun-08 4040.55 212.9 - -4.250056218 9.873458052 5.39696
2.323135871
1-Jul-08 3896.75 197.6 - -7.186472522 25.57609109 12.66592
3.558921434
2-Jul-08 4093.35 216.45 5.045229999 9.539473684 48.12883881 25.45435
3-Jul-08 3925.75 199.65 -4.09444587 -7.761607762 31.77948284 16.76449
4-Jul-08 4016 227.85 2.298923773 14.12471826 32.47165058 5.285051
7-Jul-08 4030 230.35 0.348605578 1.097213079 0.382494599 0.121526
18 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

8-Jul-08 3988.55 220.5 -1.02853598 -4.276101585 4.398124334 1.057886


9-Jul-08 4157.1 232.5 4.225846486 5.442176871 22.997804 17.85778
10-Jul-08 4162.2 225.7 0.122681677 -2.924731183 - 0.015051
0.358810927
11-Jul-08 4049 211.35 - -6.357997342 17.29194414 7.396853
2.719715535
14-Jul-08 4039.7 211.4 - 0.02365744 - 0.052756
0.229686342 0.005433791
15-Jul-08 3861.1 198.95 -4.42112038 -5.889309366 26.03734566 19.54631
16-Jul-08 3816.7 194.8 - -2.085951244 2.398700765 1.322342
1.149931367
17-Jul-08 3947.2 209.85 3.419184112 7.72587269 26.41618115 11.69082
18-Jul-08 4092.25 220.9 3.67475679 5.265665952 19.35004171 13.50384
21-Jul-08 4159.5 228.2 1.643350235 3.304662743 5.430718296 2.7006
22-Jul-08 4240.1 240 1.937732901 5.170902717 10.01982832 3.754809
23-Jul-08 4476.8 269.7 5.582415509 12.375 69.08239192 31.16336
24-Jul-08 4433.55 266.95 - -1.019651465 0.985076971 0.933333
0.966091851
25-Jul-08 4311.85 254.3 - -4.738715115 13.00767172 7.534908
2.744978629
28-Jul-08 4332.1 256.2 0.469636003 0.747149037 0.350888087 0.220558
29-Jul-08 4189.85 242.6 - -5.308352849 17.4306501 10.78221
3.283626878
30-Jul-08 4313.55 271.6 2.952372997 11.95383347 35.29217515 8.716506
31-Jul-08 4332.95 269.75 0.449745569 -0.681148748 - 0.202271
0.306343631
1-Aug-08 4413.55 281.85 1.860164553 4.485634847 8.34401894 3.460212
4-Aug-08 4395.35 283.2 - 0.47897818 - 0.170046
0.412366462 0.197514538
5-Aug-08 4502.85 289.7 2.445766549 2.29519774 5.613517856 5.981774
6-Aug-08 4517.55 280.75 0.326459909 -3.089402831 - 0.106576
1.008566166
7-Aug-08 4523.85 282.55 0.139456121 0.641139804 0.08941087 0.019448
8-Aug-08 4529.5 287.7 0.124893619 1.82268625 0.227641883 0.015598
11-Aug- 4620.4 301 2.006844023 4.622871046 9.277381126 4.027423
08
12-Aug- 4552.25 302.3 - 0.431893688 - 2.175568
08 1.474980521 0.637034777
13-Aug- 4529.05 294.6 - -2.547138604 1.298118856 0.259731
08 0.509638091
14-Aug- 4430.7 274.15 - -6.94161575 15.07397598 4.715573
08 2.171537077
18-Aug- 4393.05 272.15 - -0.729527631 0.619918191 0.72208
08 0.849752861
19-Aug- 4368.25 281.35 - 3.380488701 - 0.318692
08 0.564528061 1.908380733
20-Aug- 4415.75 288.15 1.087391976 2.416918429 2.628137707 1.182421
08

19 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

21-Aug- 4283.85 271.15 - -5.899705015 17.62262563 8.922378


08 2.987035045
22-Aug- 4327.45 272.1 1.017776066 0.35035958 0.356587595 1.035868
08
25-Aug- 4335.35 271.55 0.182555547 -0.202131569 - 0.033327
08 0.036900239
26-Aug- 4337.5 279.4 0.049592305 2.890812005 0.143362031 0.002459
08
27-Aug- 4292.1 283.95 - 1.628489621 -1.70451709 1.095551
08 1.046685879
28-Aug- 4214 279.9 - -1.426307448 2.59534055 3.311025
08 1.819622096
29-Aug- 4360 301.15 3.464641671 7.591997142 26.30354966 12.00374
08
1-Sep-08 4348.65 310.35 - 3.054956002 -0.79526951 0.067767
0.260321101
2-Sep-08 4504 310.6 3.572373035 0.080554213 0.287769698 12.76185
4-Sep-08 4447.75 304.7 - -1.899549259 2.372327839 1.559726
1.248889876
5-Sep-08 4352.3 296.7 - -2.625533311 5.634470341 4.60544
2.146028891
8-Sep-08 4482.3 308.5 2.986926453 3.977081227 11.87924912 8.92173
9-Sep-08 4468.7 304.2 - -1.393841167 0.422913234 0.092061
0.303415657
10-Sep-08 4400.25 300.65 -1.53176539 -1.166995398 1.787563161 2.346305
11-Sep-08 4290.3 290.95 - -3.226342924 8.061732957 6.24361
2.498721664
12-Sep-08 4228.45 284.7 - -2.148135418 3.096803851 2.07828
1.441624129
15-Sep-08 4072.9 277.7 - -2.458728486 9.04480876 13.53249
3.678652934
16-Sep-08 4074.9 285.7 0.04910506 2.880806626 0.141462183 0.002411
17-Sep-08 4008.25 284.15 -1.63562296 -0.542527126 0.887369824 2.675262
18-Sep-08 4038.15 291.65 0.745961455 2.639450994 1.968928703 0.556458
19-Sep-08 4245.25 311.3 5.12858611 6.737527859 34.55399179 26.3024
22-Sep-08 4223.05 293.75 - -5.637648571 2.948137289 0.273464
0.522937401
23-Sep-08 4126.9 287.75 - -2.042553191 4.650465644 5.183775
2.276790471
24-Sep-08 4161.25 290.5 0.83234389 0.955690704 0.795463318 0.692796
25-Sep-08 4110.55 304.55 - 4.836488812 - 1.484459
1.218383899 5.892700097
26-Sep-08 3985.25 283.6 - -6.879001806 20.96894397 9.291852
3.048253883
29-Sep-08 3850.05 274.35 -3.39250988 -3.261636107 11.06513272 11.50912
30-Sep-08 3921.2 287.05 1.848027948 4.629123383 8.554749384 3.415207
1-Oct-08 3950.75 291.25 0.753595838 1.463159728 1.102631082 0.567907
3-Oct-08 3818.3 267.65 - -8.103004292 27.16554878 11.23944
3.352528001
20 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

6-Oct-08 3602.35 241.4 - -9.807584532 55.46834664 31.98647


5.655658277
7-Oct-08 3606.6 233.7 0.117978542 -3.189726595 - 0.013919
0.376319292
8-Oct-08 3513.65 235.35 - 0.706033376 - 6.642061
2.577219542 1.819603014
10-Oct-08 3279.95 192.95 - -18.01572127 119.8262223 44.2385
6.651203165
13-Oct-08 3490.7 213.5 6.425402826 10.65042757 68.43328742 41.2858
14-Oct-08 3518.65 215 0.800699 0.702576112 0.562551991 0.641119
15-Oct-08 3338.4 186.35 -5.12270331 -13.3255814 68.26299992 26.24209
16-Oct-08 3269.3 186.4 - 0.026831232 - 4.284295
2.069853822 0.055536727
17-Oct-08 3074.35 168.35 - -9.683476395 57.7430558 35.55797
5.963050194
20-Oct-08 3122.8 167.1 1.575942882 -0.742500743 -1.17013876 2.483596
21-Oct-08 3234.9 175.75 3.589727168 5.176540993 18.58236984 12.88614
22-Oct-08 3065.15 167.05 - -4.950213371 25.97603387 27.53581
5.247457418
23-Oct-08 2943.15 164.7 - -1.406764442 5.599245123 15.84223
3.980229353
24-Oct-08 2584 150.05 - -8.894960534 108.5444193 148.9111
12.20291185
27-Oct-08 2524.2 165.6 - 10.36321226 - 5.355714
2.314241486 23.98297575
28-Oct-08 2684.6 172.4 6.354488551 4.106280193 26.09331047 40.37952
29-Oct-08 2697.05 170.25 0.463756239 -1.247099768 - 0.21507
0.578350298
31-Oct-08 2885.6 174.65 6.990971617 2.584434655 18.06770932 48.87368
3-Nov-08 3043.85 194.35 5.484128084 11.27970226 61.85933196 30.07566
4-Nov-08 3142.1 203.9 3.227820031 4.913815282 15.86091139 10.41882
5-Nov-08 2994.95 194.75 - -4.48749387 21.01571315 21.93212
4.683173674
6-Nov-08 2892.65 198.9 - 2.130937099 - 11.66735
3.415749846 7.278748066
7-Nov-08 2973 198.65 2.777729763 -0.125691302 - 7.715783
0.349136471
10-Nov- 3148.25 213.5 5.894719139 7.475459351 44.06573331 34.74771
08
11-Nov- 2938.65 197.2 - -7.634660422 50.82902642 44.32453
08 6.657666958
12-Nov- 2848.45 192.5 - -2.38336714 7.31559444 9.421441
08 3.069436646
14-Nov- 2810.35 182.9 - -4.987012987 6.670476744 1.789092
08 1.337569555
17-Nov- 2799.55 170.95 - -6.533624932 2.510831365 0.147682
08 0.384293771
18-Nov- 2683.15 161.15 - -5.732670371 23.83536037 17.28739
08 4.157811077

21 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

19-Nov- 2635 154 - -4.436860068 7.962089793 3.220347


08 1.794532546
20-Nov- 2553.15 143.1 -3.10626186 -7.077922078 21.9858794 9.648863
08
21-Nov- 2693.45 149.85 5.49517263 4.716981132 25.92062561 30.19692
08
24-Nov- 2708.25 142.75 0.549481149 -4.738071405 - 0.30193
08 2.603480918
25-Nov- 2654 135.25 - -5.253940455 10.52437071 4.012564
08 2.003138558
26-Nov- 2752.25 137.8 3.701959307 1.885397412 6.979664497 13.7045
08
28-Nov- 2755.1 137.05 0.10355164 -0.544267054 - 0.010723
08 0.056359746
1-Dec-08 2682.9 136.55 - -0.364830354 0.956072431 6.867516
2.620594534
2-Dec-08 2657.8 134.15 -0.93555481 -1.757597949 1.644329216 0.875263
3-Dec-08 2656.45 143.05 -0.05079389 6.634364517 - 0.00258
0.336985179
4-Dec-08 2788 152.6 4.952097724 6.675987417 33.0601421 24.52327
5-Dec-08 2714.4 149.1 - -2.293577982 6.05478262 6.968994
2.639885222
8-Dec-08 2784 148.95 2.564102564 -0.100603622 - 6.574622
0.257958004
10-Dec- 2928.25 155.2 5.181393678 4.196038939 21.74132963 26.84684
08
11-Dec- 2920.15 155.7 - 0.322164948 - 0.076516
08 0.276615726 0.089115891
12-Dec- 2921.35 150.15 0.041093779 -3.564547206 - 0.001689
08 0.146480717
15-Dec- 2981.2 154.8 2.048710357 3.096903097 6.344657448 4.197214
08
16-Dec- 3041.75 164.1 2.031061318 6.007751938 12.20211257 4.12521
08
17-Dec- 2954.35 158.9 - -3.168799512 9.1050572 8.256117
08 2.873345936
18-Dec- 3060.75 161.2 3.60146902 1.447451227 5.212950753 12.97058
08
19-Dec- 3077.5 163.95 0.547251491 1.705955335 0.9335866 0.299484
08
22-Dec- 3039.3 158.7 - -3.202195791 3.974780804 1.540744
08 1.241267262
23-Dec- 2968.65 151.5 - -4.536862004 10.54615538 5.403525
08 2.324548416
24-Dec- 2916.85 151.4 - -0.066006601 0.115174976 3.044679
08 1.744900881
26-Dec- 2857.25 142.1 - -6.142668428 12.55131523 4.175075
08 2.043300135
29-Dec- 2922.2 144.6 2.273164756 1.759324419 3.999234265 5.167278
08
22 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

30-Dec- 2979.5 145.5 1.960851413 0.622406639 1.220446938 3.844938


08
31-Dec- 2959.15 147.1 - 1.099656357 - 0.46649
08 0.683000503 0.751065846
1-Jan-09 3033.45 153.8 2.510856158 4.554724677 11.4362585 6.304399
2-Jan-09 3046.75 158.05 0.438444675 2.763328999 1.211566885 0.192234
5-Jan-09 3121.45 156.65 2.451792894 -0.885795634 - 6.011288
2.171787442
6-Jan-09 3112.8 161.2 - 2.904564315 - 0.076793
0.277114802 0.804897766
7-Jan-09 2920.4 138.35 - -14.17493797 87.61430431 38.2039
6.180930352
9-Jan-09 2873 115.35 - -16.62450307 26.98265462 2.634341
1.623065334
12-Jan-09 2773.1 114.9 - -0.390117035 1.356515552 12.09093
3.477201532
13-Jan-09 2744.95 109.75 - -4.482158399 4.549881321 1.030447
1.015109444
14-Jan-09 2835.3 114.3 3.291498934 4.145785877 13.6458498 10.83397
15-Jan-09 2736.7 111.35 - -2.580927384 8.975397315 12.09361
3.477586146
16-Jan-09 2828.45 113.55 3.352577922 1.975752133 6.623862981 11.23978
19-Jan-09 2846.2 113.8 0.627552193 0.220167327 0.138166489 0.393822
20-Jan-09 2796.6 110.3 - -3.075571178 5.359719289 3.036914
1.742674443
21-Jan-09 2706.15 100.75 - -8.658204896 28.00309779 10.4606
3.234284488
22-Jan-09 2713.8 95.4 0.28268943 -5.310173697 - 0.079913
1.501129974
23-Jan-09 2678.55 92.4 - -3.144654088 4.084643548 1.687184
1.298916648
27-Jan-09 2771.35 93.05 3.46456105 0.703463203 2.437191215 12.00318
28-Jan-09 2849.5 96.45 2.819925307 3.65394949 10.30386464 7.951979
29-Jan-09 2823.95 93.8 - -2.747537584 2.463575549 0.803979
0.896648535
30-Jan-09 2874.8 94.7 1.800669275 0.959488273 1.727721053 3.24241
2-Feb-09 2766.65 89.5 - -5.491024287 20.65723795 14.15265
3.762000835
3-Feb-09 2783.9 86.5 0.623497732 -3.351955307 - 0.388749
2.089936532
4-Feb-09 2803.05 87.1 0.687883904 0.693641618 0.477144904 0.473184
5-Feb-09 2780.05 85.1 - -2.296211251 1.884121182 0.673277
0.820534775
6-Feb-09 2843.1 85.85 2.267944821 0.881316099 1.998776282 5.143574
9-Feb-09 2919.9 91.7 2.701276775 6.814210833 18.40706947 7.296896
10-Feb-09 2934.5 95.7 0.500017124 4.362050164 2.181099777 0.250017
11-Feb-09 2925.7 97.05 - 1.410658307 - 0.089928
0.299880729 0.423029242
12-Feb-09 2893.05 95.25 - -1.854714065 2.069809421 1.245394
23 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

1.115972246
13-Feb-09 2948.35 94.35 1.911477506 -0.94488189 - 3.653746
1.806120479
16-Feb-09 2848.5 91.7 - -2.808691044 9.512025395 11.46933
3.386639985
17-Feb-09 2770.5 87.7 - -4.362050164 11.94452915 7.498195
2.738283307
18-Feb-09 2776.15 86.55 0.203934308 -1.311288483 - 0.041589
0.267416709
19-Feb-09 2789.35 86.3 0.47547863 -0.288850376 - 0.22608
0.137342181
20-Feb-09 2736.45 84.4 - -2.201622248 4.175374798 3.596709
1.896499184
24-Feb-09 2733.9 84.15 - -0.296208531 0.027602615 0.008684
0.093186428
25-Feb-09 2762.5 82.7 1.046124584 -1.723113488 - 1.094377
1.802591381
26-Feb-09 2785.65 82.95 0.83800905 0.302297461 0.253328008 0.702259
27-Feb-09 2763.65 79.15 - -4.581072936 3.617956476 0.623724
0.789761815
2-Mar-09 2674.6 72.05 - -8.970309539 28.90402419 10.3825
3.222188048
3-Mar-09 2622.4 70.1 - -2.706453851 5.282168962 3.809108
1.951693711
4-Mar-09 2645.2 72.55 0.869432581 3.495007133 3.038673071 0.755913
5-Mar-09 2576.7 70.25 -2.58959625 -3.170227429 8.209609062 6.706009
6-Mar-09 2620.15 70.15 1.686265378 -0.142348754 - 2.843491
0.240037776
9-Mar-09 2573.15 69.2 - -1.354240912 2.429224391 3.217684
1.793790432
12-Mar- 2617.45 70.3 1.721625245 1.589595376 2.736687529 2.963993
09
13-Mar- 2719.25 73.65 3.889281553 4.765291607 18.53356074 15.12651
09
16-Mar- 2777.25 77.05 2.132941068 4.616429056 9.846571123 4.549438
09
17-Mar- 2757.45 75.4 - -2.14146658 1.526727457 0.508277
09 0.712935458
18-Mar- 2794.7 77.3 1.350885782 2.519893899 3.404088841 1.824892
09
19-Mar- 2807.15 78.5 0.445486099 1.552393273 0.691569623 0.198458
09
20-Mar- 2807.05 80.65 - 2.738853503 - 1.27E-05
09 0.003562332 0.009756705
23-Mar- 2939.9 83.9 4.732726528 4.029758215 19.0717436 22.3987
09
24-Mar- 2938.7 80.05 - -4.588796186 0.187304174 0.001666
09 0.040817715
25-Mar- 2984.35 81.6 1.55340797 1.936289819 3.007848036 2.413076
09
24 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

26-Mar- 3082.25 81.9 3.280446328 0.367647059 1.206046444 10.76133


09
27-Mar- 3108.65 90.4 0.856517155 10.37851038 8.889372179 0.733622
09
30-Mar- 2978.15 85.45 - -5.475663717 22.98663777 17.6229
09 4.197963746
31-Mar- 3020.95 91 1.437133791 6.495026331 9.334221815 2.065354
09
1-Apr-09 3060.35 92.1 1.304225492 1.208791209 1.576536309 1.701004
2-Apr-09 3211.05 106.85 4.924273367 16.01520087 78.86322711 24.24847
6-Apr-09 3256.6 106.7 1.418539107 -0.140383715 -0.19913979 2.012253
8-Apr-09 3342.95 114.55 2.651538414 7.357075914 19.5075694 7.030656
9-Apr-09 3342.05 114.2 - -0.305543431 0.008225941 0.000725
0.026922329
13-Apr-09 3382.6 116.1 1.21332715 1.663747811 2.018670389 1.472163
15-Apr-09 3484.15 131.95 3.00212854 13.65202412 40.98513123 9.012776
16-Apr-09 3369.5 120.95 - -8.336491095 27.43219161 10.82815
3.290616076
17-Apr-09 3384.4 119.45 0.442202107 -1.240181893 - 0.195543
0.548411046
20-Apr-09 3377.1 112.45 - -5.860192549 1.264017421 0.046525
0.215695544
21-Apr-09 3365.3 102.8 - -8.581591819 2.998513028 0.122089
0.349412218
22-Apr-09 3330.3 109 - 6.031128405 -6.27253125 1.081654
1.040026149
23-Apr-09 3423.7 109.9 2.804552142 0.825688073 2.315685255 7.865513
24-Apr-09 3480.75 116.25 1.666325905 5.777979982 9.627997721 2.776642
27-Apr-09 3470 117.35 - 0.946236559 - 0.095383
0.308841485 0.292237104
28-Apr-09 3362.35 112.55 - -4.090328078 12.68944719 9.624299
3.102305476
29-Apr-09 3473.95 115.85 3.319107172 2.932030209 9.731722495 11.01647
4-May-09 3654 127.35 5.182861008 9.926629262 51.44833975 26.86205
5-May-09 3661.9 130.15 0.216201423 2.198665096 0.475354523 0.046743
6-May-09 3625.05 123.1 - -5.416826738 5.450997168 1.012656
1.006308201
7-May-09 3683.9 126.8 1.623425884 3.005686434 4.879509155 2.635512
8-May-09 3620.7 126.55 -1.71557317 -0.197160883 0.338243921 2.943191
11-May- 3554.6 122.05 - -3.555906756 6.491712558 3.332866
09 1.825613832
12-May- 3681.1 127.35 3.558768919 4.342482589 15.45389207 12.66484
09
13-May- 3635.25 128.65 - 1.020808795 - 1.551399
09 1.245551601 1.271470029
14-May- 3593.45 130.6 - 1.515740381 - 1.32216
09 1.149852142 1.742877324
15-May- 3671.65 131.9 2.176181664 0.995405819 2.166183892 4.735767
09
25 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

18-May- 4323.15 163.1 17.74406602 23.65428355 419.7231689 314.8519


09
19-May- 4318.45 161.45 - -1.011649295 0.1099835 0.011819
09 0.108717023
20-May- 4270.3 182 - 12.72839889 - 1.243188
09 1.114983385 14.19195328
21-May- 4210.9 174.6 - -4.065934066 5.655726378 1.934889
09 1.391002974
22-May- 4238.5 181.95 0.65544183 4.209621993 2.759162341 0.429604
09
25-May- 4237.55 179.9 -0.02241359 -1.126683155 0.025253014 0.000502
09
26-May- 4116.7 175.75 - -2.306837132 6.578831338 8.133241
09 2.851883754
27-May- 4276.05 185.6 3.87081886 5.60455192 21.69420527 14.98324
09
28-May- 4337.1 189.15 1.427719507 1.912715517 2.730821256 2.038383
09
29-May- 4448.95 204.1 2.578912176 7.903780069 20.38315466 6.650788
09
1-Jun-09 4529.9 207.25 1.819530451 1.543361098 2.808192514 3.310691
2-Jun-09 4525.25 214.7 - 3.5946924 -0.36899975 0.010537
0.102651273
3-Jun-09 4530.7 216.4 0.120435335 0.791802515 0.095361001 0.014505
4-Jun-09 4572.65 226.6 0.925905489 4.71349353 4.364249533 0.857301
5-Jun-09 4586.9 223 0.311635485 -1.58870256 - 0.097117
0.495096093
8-Jun-09 4429.9 198.25 - -11.09865471 37.98837536 11.7155
3.422790992
9-Jun-09 4550.95 212.45 2.732567327 7.162673392 19.57248728 7.466924
10-Jun-09 4655.25 226.85 2.291829179 6.778065427 15.53416812 5.252481
11-Jun-09 4637.7 224.4 - -1.080008816 0.407156538 0.142124
0.376993717
12-Jun-09 4583.4 212.8 - -5.169340463 6.052465385 1.370864
1.170838993
15-Jun-09 4484 202.1 - -5.028195489 10.90462608 4.703241
2.168695728
16-Jun-09 4517.8 210.35 0.753791258 4.082137556 3.077079603 0.568201
17-Jun-09 4356.15 198.95 - -5.419538864 19.39148385 12.80258
3.578068972
18-Jun-09 4251.4 183.1 - -7.966825836 19.15739831 5.782324
2.404646305
19-Jun-09 4313.6 194.85 1.463047467 6.417258329 9.388753541 2.140508
22-Jun-09 4235.25 201.9 - 3.618167821 - 3.299121
1.816348294 6.571852949
23-Jun-09 4247 196.75 0.277433445 -2.550767707 - 0.076969
0.707668274
24-Jun-09 4292.95 209.5 1.081940193 6.480304956 7.011302395 1.170595
25-Jun-09 4241.85 208.7 -1.19032367 -0.381861575 0.454538872 1.41687

26 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

26-Jun-09 4375.5 218.3 3.150747905 4.599904169 14.49313842 9.927212


29-Jun-09 4390.95 222.3 0.353102503 1.832340815 0.647004127 0.124681
30-Jun-09 4291.1 209.65 - -5.690508322 12.94018962 5.171055
2.273995377
1-Jul-09 4340.9 213.8 1.160541586 1.979489626 2.29728003 1.346857
2-Jul-09 4348.85 217 0.183141745 1.496725912 0.274112995 0.033541
3-Jul-09 4424.25 220.5 1.733791692 1.612903226 2.796438213 3.006034
6-Jul-09 4165.7 198.7 - -9.886621315 57.77670658 34.1515
5.843928349
7-Jul-09 4202.15 201.55 0.875003001 1.4343231 1.255037017 0.76563
8-Jul-09 4078.9 183.8 - -8.806747705 25.83038813 8.60262
2.933022381
9-Jul-09 4080.95 186.05 0.050258648 1.224156692 0.06152446 0.002526
10-Jul-09 4003.9 184.8 - -0.671862403 1.268503611 3.564698
1.888040775
13-Jul-09 3974.05 183.1 - -0.91991342 0.685816718 0.555805
0.745523115
14-Jul-09 4111.4 203.65 3.456171915 11.2233752 38.78991418 11.94512
15-Jul-09 4233.5 216.35 2.969791312 6.236189541 18.52018152 8.81966
16-Jul-09 4231.4 213 - -1.548416917 0.076808209 0.002461
0.049604346
17-Jul-09 4374.95 222.1 3.39249421 4.272300469 14.49375461 11.50902
20-Jul-09 4502.25 222.45 2.90974754 0.157586673 0.458537433 8.466631
21-Jul-09 4469.1 231.3 - 3.978422117 - 0.542136
0.736298517 2.929306307
22-Jul-09 4398.9 239.05 - 3.350626891 - 2.467369
1.570786064 5.263118028
23-Jul-09 4523.75 243.9 2.838209552 2.028864254 5.758341907 8.055433
24-Jul-09 4568.55 251.4 0.99032882 3.07503075 3.045291575 0.980751
27-Jul-09 4572.3 243.4 0.082082937 -3.182179793 - 0.006738
0.261202662
28-Jul-09 4564.1 239.9 - -1.437962202 0.257885311 0.032163
0.179340813
29-Jul-09 4513.5 242.8 - 1.208837015 - 1.22911
1.108652308 1.340179947
30-Jul-09 4571.45 242.9 1.283926 0.041186161 0.052879984 1.648466
31-Jul-09 4636.45 246.7 1.421868335 1.564429807 2.224413204 2.02171
3-Aug-09 4711.4 253.8 1.616538515 2.877989461 4.652380811 2.613197
4-Aug-09 4680.5 241.05 - -5.023640662 3.294784914 0.430147
0.655856009
5-Aug-09 4694.15 240.05 0.291635509 -0.414851691 - 0.085051
0.120985484
6-Aug-09 4585.5 230.95 - -3.790876901 8.774299399 5.357295
2.314583045
7-Aug-09 4481.4 227.2 - -1.62372808 3.686186743 5.153806
2.270199542
10-Aug- 4437.65 216.8 -0.97625742 -4.577464789 4.468783963 0.953079
09

27 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

11-Aug- 4471.35 224.5 0.759410949 3.551660517 2.697169885 0.576705


09
12-Aug- 4457.5 230.3 - 2.583518931 - 0.095945
09 0.309749852 0.800244606
13-Aug- 4605 239.15 3.309029725 3.842813721 12.71598483 10.94968
09
14-Aug- 4580.05 237.95 - -0.501777127 0.271864046 0.29355
09 0.541802389
17-Aug- 4387.9 223.7 - -5.988653078 25.12460975 17.60112
09 4.195369046
18-Aug- 4458.9 234.2 1.6180861 4.693786321 7.594950404 2.618203
09
19-Aug- 4394.1 229.2 - -2.134927412 3.102632854 2.112003
09 1.453273229
20-Aug- 4453.45 234.1 1.350674768 2.137870855 2.887568222 1.824322
09
21-Aug- 4528.8 241.3 1.691946693 3.075608714 5.203765993 2.862684
09
24-Aug- 4642.8 254 2.517223105 5.263157895 13.24854266 6.336412
09
25-Aug- 4659.35 256.4 0.356465926 0.94488189 0.336818198 0.127068
09
26-Aug- 4680.85 258.4 0.461437754 0.780031201 0.359935846 0.212925
09
27-Aug- 4688.2 264.15 0.157022763 2.225232198 0.349412108 0.024656
09
28-Aug- 4732.35 273.1 0.941726036 3.388226387 3.190781003 0.886848
09
31-Aug- 4662.1 269.1 - -1.464664958 2.174241408 2.203631
09 1.484463322
1-Sep-09 4625.35 257.95 -0.78827138 -4.1434411 3.266156033 0.621372
2-Sep-09 4608.35 257.9 - -0.019383601 0.007124244 0.135085
0.367539754
3-Sep-09 4593.55 255.25 - -1.02753005 0.329997608 0.103141
0.321156162
4-Sep-09 4680.4 260.55 1.890694561 2.07639569 3.925830038 3.574726
7-Sep-09 4782.9 268.05 2.189983762 2.878526195 6.303925625 4.796029
8-Sep-09 4805.25 265.9 0.46728972 -0.802089162 -0.37480802 0.21836
9-Sep-09 4814.25 264.15 0.187295146 -0.658142159 - 0.035079
0.123266832
10-Sep-09 4819.4 259 0.106974087 -1.94964982 -0.20856201 0.011443
11-Sep-09 4829.55 257.65 0.21060713 -0.521235521 - 0.044355
0.109775917
14-Sep-09 4808.6 259.85 - 0.853871531 - 0.188172
0.433787827 0.370399076
15-Sep-09 4892.1 265.65 1.736472154 2.232056956 3.87590475 3.015336
16-Sep-09 4958.4 263.7 1.355246213 -0.73404856 - 1.836692
0.994816531
17-Sep-09 4965.55 271.25 0.144199742 2.86310201 0.412858571 0.020794

28 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

18-Sep-09 4976.05 272.8 0.211456938 0.571428571 0.120832536 0.044714


22-Sep-09 5020.2 270.05 0.887249927 -1.008064516 - 0.787212
0.894405168
23-Sep-09 4969.95 263.15 - -2.555082392 2.557525401 1.001913
1.000956137
24-Sep-09 4986.55 261.9 0.334007384 -0.47501425 - 0.111561
0.158658267
25-Sep-09 4958.95 259.25 - -1.011836579 0.5600403 0.30635
0.553488885
29-Sep-09 5006.85 268.1 0.965930288 3.413693346 3.297389796 0.933021
30-Sep-09 5083.95 267.6 1.53989035 -0.186497576 - 2.371262
0.287185817
1-Oct-09 5083.4 262.05 -0.01081836 -2.073991031 0.022437181 0.000117
5-Oct-09 5003.2 260.55 - -0.572409845 0.903081985 2.489088
1.577684227
6-Oct-09 5027.4 265.3 0.483690438 1.82306659 0.881799878 0.233956
7-Oct-09 4985.75 270.8 - 2.073124764 - 0.686346
0.828460039 1.717501023
8-Oct-09 5002.25 277.25 0.330943188 2.38183161 0.788250947 0.109523
9-Oct-09 4945.2 269.85 - -2.669071235 3.044040461 1.30071
1.140486781
12-Oct-09 5054.25 275.15 2.205168648 1.964054104 4.331070534 4.862769
14-Oct-09 5118.2 295.4 1.265271801 7.359622024 9.311922213 1.600913
15-Oct-09 5108.85 288.45 - -2.352742045 0.429802237 0.033372
0.182681411
16-Oct-09 5142.15 287.75 0.651810094 -0.242676374 -0.15817891 0.424856
17-Oct-09 5141.8 289.8 - 0.712423979 - 4.63E-05
0.006806491 0.004849108
20-Oct-09 5114.45 285.35 - -1.535541753 0.816777528 0.282933
0.531914894
21-Oct-09 5063.6 282.6 - -0.963728754 0.958179416 0.988517
0.994241805
22-Oct-09 4988.6 269.8 - -4.529370134 6.70872028 2.193834
1.481159649
23-Oct-09 4997.05 260.25 0.169386201 -3.539659007 -0.59956939 0.028692
26-Oct-09 4970.9 217.4 - -16.46493756 8.616245929 0.273852
0.523308752
27-Oct-09 4846.7 202 - -7.083716651 17.69896011 6.24271
2.498541512
28-Oct-09 4826.15 204.45 - 1.212871287 - 0.179776
0.423999835 0.514257226
29-Oct-09 4750.55 202.85 - -0.78258743 1.225896619 2.453816
1.566466024
30-Oct-09 4711.7 202.25 - -0.295785063 0.241893037 0.668797
0.817800044
3-Nov-09 4563.9 189.5 - -6.30407911 19.77508951 9.839966
3.136872042
4-Nov-09 4710.8 196.35 3.21873836 3.614775726 11.63501729 10.36028
5-Nov-09 4765.55 207.2 1.162222977 5.525846702 6.422266005 1.350762
29 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

6-Nov-09 4796.15 212.15 0.642108466 2.388996139 1.533994646 0.412303


9-Nov-09 4898.4 215.75 2.131918309 1.696912562 3.61767896 4.545076
10-Nov- 4881.7 212.6 -0.34092765 -1.460023175 0.49776227 0.116232
09
11-Nov- 5003.95 218.75 2.504250568 2.89275635 7.244186734 6.271271
09
12-Nov- 4952.65 214.9 -1.0251901 -1.76 1.804334576 1.051015
09
13-Nov- 4998.95 212.15 0.934853058 -1.27966496 - 0.87395
09 1.196298702
16-Nov- 5058.05 216.65 1.182248272 2.121140702 2.50771493 1.397711
09
17-Nov- 5062.25 212.9 0.083035953 -1.730902377 - 0.006895
09 0.143727128
18-Nov- 5054.7 211.35 - -0.728041334 0.108582391 0.022244
09 0.149143168
19-Nov- 4989 208.6 - -1.301159215 1.691221248 1.689429
09 1.299780402
20-Nov- 5052.45 215.1 1.271797956 3.116011505 3.962937062 1.61747
09
23-Nov- 5103.55 212.4 1.011390514 -1.255230126 - 1.022911
09 1.269527841
24-Nov- 5090.55 209.25 - -1.483050847 0.377769612 0.064885
09 0.254724652
25-Nov- 5108.15 209.5 0.345738673 0.119474313 0.04130689 0.119535
09
26-Nov- 5005.55 205.65 - -1.837708831 3.69113918 4.034293
09 2.008554956
27-Nov- 4941.75 202.35 -1.27458521 -1.604668125 2.04528626 1.624567
09
30-Nov- 5032.7 198.8 1.840441139 -1.754385965 - 3.387224
09 3.228844104
1-Dec-09 5122 199.5 1.774395454 0.352112676 0.624787132 3.148479
2-Dec-09 5123.25 205.85 0.024404529 3.182957393 0.077678578 0.000596
3-Dec-09 5131.7 205.55 0.164934368 -0.145737187 - 0.027203
0.024037071
4-Dec-09 5108.9 205.2 - -0.170274872 0.075652651 0.1974
0.444297211
7-Dec-09 5066.7 206.45 - 0.609161793 - 0.682292
0.826009513 0.503173436
8-Dec-09 5147.95 208.35 1.603607871 0.92031969 1.475831899 2.571558
9-Dec-09 5112 208.3 - -0.02399808 0.016758729 0.487673
0.698336231
10-Dec- 5134.65 208.1 0.443075117 -0.096015362 - 0.196316
09 0.042542018
11-Dec- 5117.3 205.95 - -1.033157136 0.349104151 0.114177
09 0.337900344
14-Dec- 5105.7 205 - -0.461277009 0.104563213 0.051385
09 0.226682039

30 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

15-Dec- 5033.05 200.3 - -2.292682927 3.262303203 2.0247


09 1.422919482
16-Dec- 5042.05 201.65 0.178818013 0.673989016 0.120521377 0.031976
09
17-Dec- 5041.75 203.3 - 0.818249442 - 3.54E-05
09 0.005949961 0.004868552
18-Dec- 4987.7 196.6 - -3.295622233 3.533066529 1.149288
09 1.072048396
21-Dec- 4952.6 194.55 - -1.042726348 0.733799042 0.495238
09 0.703731179
22-Dec- 4985.85 196.35 0.671364536 0.925212028 0.621154544 0.45073
09
23-Dec- 5144.6 202.25 3.18401075 3.004838299 9.567437447 10.13792
09
24-Dec- 5178.4 202.1 0.656999572 -0.074165637 - 0.431648
09 0.048726792
29-Dec- 5187.95 206.55 0.184419898 2.201880257 0.406070533 0.034011
09
30-Dec- 5169.45 205.75 - -0.38731542 0.138114964 0.12716
09 0.356595572
31-Dec- 5201.05 204.35 0.611283599 -0.680437424 - 0.373668
09 0.415940237
4-Jan-10 5232.2 208.9 0.598917526 2.226572058 1.333533029 0.358702
5-Jan-10 5277.9 214.95 0.87343756 2.896122547 2.52958221 0.762893
6-Jan-10 5281.8 214.9 0.073893026 -0.023261224 - 0.00546
0.001718842
7-Jan-10 5263.1 210.55 - -2.024197301 0.716658895 0.125349
0.354045969
8-Jan-10 5244.75 211.8 - 0.593683211 - 0.121559
0.348653835 0.206989928
11-Jan-10 5249.4 213.15 0.088660089 0.637393768 0.056511388 0.007861
12-Jan-10 5210.4 210.95 - -1.032136993 0.766817974 0.551963
0.742942051
13-Jan-10 5233.95 212.4 0.451980654 0.687366675 0.310676439 0.204287
14-Jan-10 5259.9 222.9 0.49580145 4.943502825 2.450995869 0.245819
15-Jan-10 5252.2 219.5 - -1.52534769 0.223296588 0.02143
0.146390616
18-Jan-10 5274.85 216.75 0.431247858 -1.25284738 - 0.185975
0.540287749
19-Jan-10 5225.65 216.1 - -0.29988466 0.279710802 0.869981
0.932727945
20-Jan-10 5221.7 208.85 - -3.354928274 0.253594609 0.005714
0.075588683
21-Jan-10 5094.15 198.9 - -4.764184822 11.63743176 5.96674
2.442691078
22-Jan-10 5036 186.1 - -6.435394671 7.346038105 1.303035
1.141505452
25-Jan-10 5007.9 184.75 - -0.725416443 0.404769699 0.311344
0.557982526

31 | P a g e

IFIM BschooL Bangalore


Finance Project on PUNJ Lloyd

27-Jan-10 4853.1 180.05 - -2.543978349 7.863732272 9.554998


3.091116037
28-Jan-10 4867.25 181.25 0.291566215 0.666481533 0.194323498 0.085011
29-Jan-10 4882.05 187.4 0.304073142 3.393103448 1.031751626 0.09246
1-Feb-10 4899.7 190 0.361528456 1.387406617 0.501586972 0.130703
2-Feb-10 4830.1 186.25 - -1.973684211 2.803608814 2.017806
1.420495132
3-Feb-10 4931.85 188.55 2.106581644 1.234899329 2.601416259 4.437686
4-Feb-10 4845.35 182.55 - -3.182179793 5.58124339 3.076185
1.753905735
5-Feb-10 4718.65 176.8 - -3.149821967 8.236400738 6.837588
2.614878182
6-Feb-10 4757.25 179.1 0.818030581 1.300904977 1.064180054 0.669174
8-Feb-10 4760.4 177.7 0.066214725 -0.781686209 - 0.004384
0.051759137
9-Feb-10 4792.65 175.15 0.677464079 -1.435002814 - 0.458958
0.972162859
10-Feb-10 4757.2 171.55 - -2.055381102 1.520312563 0.547118
0.739674293
11-Feb-10 4826.85 174.65 1.464096527 1.807053337 2.645700516 2.143579
15-Feb-10 4801.95 173.75 - -0.515316347 0.26583335 0.266116
0.515864384
16-Feb-10 4855.75 182.95 1.12037818 5.294964029 5.93236216 1.255247
17-Feb-10 4914 183.85 1.199608711 0.491937688 0.590132736 1.439061
18-Feb-10 4887.75 181.15 - -1.468588523 0.784502416 0.285357
0.534188034
19-Feb-10 4844.9 173.3 -0.8766815 -4.333425338 3.799033824 0.76857
22-Feb-10 4856.4 176 0.237363 1.557991922 0.369809637 0.056341
23-Feb-10 4870.05 174.05 0.281072399 -1.107954545 - 0.079002
0.311415442
24-Feb-10 4858.6 171.1 - -1.694915254 0.398492411 0.055277
0.235110522
25-Feb-10 4859.75 171.75 0.02366937 0.379894798 0.00899187 0.00056
26-Feb-10 4922.3 174.9 1.287103246 1.834061135 2.360626041 1.656635

13.03623865 -22.26180524 3904.880224 2750.604

N 483

β 1.4200448

32 | P a g e

IFIM BschooL Bangalore

Вам также может понравиться