BQJenis Pekerjaan

PEKERJAAN STRUKTUR & ARSITEKTUR
AREA
: LILLY SILAP'S HOUSE
NO.
JENIS PEKERJAAN
VOL.
HARGA SAT.
Pekerjaan Pendahuluan
1
2
3
4
II
Pengukuran dan Pas. Bouwplank

Air, listrik, dan telephon
Gudang penyimpanan dan kantor
Pagar penutup proyek
m'
Ls
m2
Ls
25,759.50
1,500,000.00
180,000.00
500,000.00
M3
M3
M3
M3
M3
M3
21,615.00
21,615.00
6,930.00
80,500.00
80,500.00
80,500.00
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
804,358.78
1,343,101.00
1,103,101.00
2,121,784.90
2,025,904.00
2,036,904.00
1,503,500.00
923,815.00
1,003,525.00
1,121,182.86
M3
M3
M2
M2
M2
179,436.00
105,327.00
54,481.00
18,072.00
19,196.00
Unit
2,889,176.18
Unit
2,889,176.18
Unit
4,788,808.68
Unit
4,788,808.68
Unit
4,788,808.68
Pekerjaan Tanah Lt. Dasar

1
2
3
4
5
6
III
Galian Tanah Pondasi Footplat 100/100 cm

Galian Tanah Pondasi Batu Kali
Urugan Kembali Bekas galian
Urugan pasir bawah Pondasi footplat 5 cm
Urugan pasir bawah Pondasi batu kali 5 cm
Urugan pasir bawah lantai 5 cm
Pekerjaan Beton Lt. Dasar
1
2
3
4
5
6
7
8
9
10
IV
Pondasi foot plat 100/100 cm K225

Sloof 20/20 cm K225
Sloof 20/30 cm K225
Kolom Struktur 30/30 cm K225 (type C1)
Kolom Struktur 2 X 12/30 cm K225 (type C3)
Kolom praktis 12/12 cm K175 (type C4)
Plat lantai bawah tebal 10 cm K225
Pek. Beton Balok Tangga 12/30 (type BT1)
Plat tangga tebal 25 cm K225 bentuk U
Pekerjaan Dinding dan Pasangan & Plesteran Lt. Dasar
1
2
3
4
5
V
SAT.
Pek. Pondasi Batu Kali Camp. 1 Pc : 4 Ps.

Pek. Pondasi Batu Kosongan (Aan stamping) t = 15 cm
Pek. Bata Merah Camp. 1 Pc : 4 Ps.
Pek. Plesteran Dinding 1 Pc : 4 Ps.
Plasteran dan acian pada kolom
Pekerjaan Kusen dan Penggantung Lt. Dasar
1 Kusen, Pintu Panel, kayu bingkirai, c/ hard ware, finishing Lazur

ukuran 80/300 (type P1)
3 Kusen, Jendela Kaca & Panel, kayu bingkirai, kaca 5 mm, c/
hard ware, finishing Lazur ukuran 80/300 (type J1)
4 Kusen, Pintu Sorong Kaca & Panel, kayu bingkirai, kaca 5 mm,
c/ hard ware, finishing Lazur ukuran 300x300 (type R1)
5 Kusen, Pintu Sorong Kaca & Panel, kayu bingkirai, kaca 5 mm,
c/ hard ware, finishing Lazur ukuran 350x300 (type R2)
-1
LILLY SILAP'S HOUSE

AREA
NO.

JENIS PEKERJAAN
SAT.
6 Kusen, Jendela Kaca & Panel, kayu bingkirai, kaca 5 mm, c/ Unit
VI
VOL.
HARGA SAT.
4,788,808.68
Pekerjaan Lantai & Plafond Lt. Dasar

1
2
3
4
5
6
VII
Pek. Lantai Keramik 30 x 30

Pek. Dinding Keramik 20 x 25 cm
Pek. Plint Lantai Keramik 10 x 30 cm
Pek. Plafond
Pek. List Plafond Gypsum 5 x 5 cm
Pek. Pas. Lantai keramik Tangga Bentuk U
m2
M2
m1
m2
m'
m2
54,771.00
73,235.00
14,000.00
90,377.00
12,779.00
54,771.00
m2
m2
m2
m2
19,245.00
19,245.00
19,245.00
225,500.00
M3
M3
M3
M3
M3
M3
2,121,784.90
2,025,904.00
1,503,500.00
1,768,407.00
1,940,025.00
1,247,230.49
M2
M2
M2
M2
54,481.00
18,072.00
73,235.00
21,850.00
Unit
2,889,176.18
Unit
2,679,176.18
Unit
1,322,500.00
Unit
3,289,176.18
Pekerjaan Finishing Lt Dasar

1
2
3
4
Pek. Cat Dinding

Pek. Cat Plafond Gypsum
Finishing cat Plafond + List + Plank
Kolom Paras silakang
LANTAI SATU
VIII
Pekerjaan Beton Lt. Satu

1
2
3
4
5
6
IX

Kolom praktis 12/12 cm K175 (type C4)
Balok Induk 25/60 cm K225 (type B1)
Balok Anak 25/35 cm K225 (type B2)
Plat lantai atas tebal 12 cm K225
Pekerjaan Dinding dan Pasangan & Plesteran Lt. Satu
1
2
3
4
Pek. Bata Merah Camp. 1 Pc : 4 Ps.

Pek. Plesteran Dinding 1 Pc : 4 Ps.
Pek. Dinding Keramik 20 x 25 cm
Plasteran dan acian pada kolom
Sub Total
Pekerjaan Kusen dan Penggantung Lt. Satu

3 Kusen, Jendela Kaca & Panel, kayu bingkirai, kaca 5 mm, c/
4 Kusen, Dua Pintu Panel, kayu bingkirai, c/ hard ware, finishing
Lazur ukuran 100/300 (type P3)
-2
LILLY SILAP'S HOUSE

AREA
NO.

JENIS PEKERJAAN
SAT.
hard ware, finishing Lazur ukuran 70/300 (type J4) pada
tangga
XI
VOL.
HARGA SAT.
4,788,808.68
1,322,500.00
Pekerjaan Lantai & Plafond Lt. Satu

1
2
3
4
XII
Pek. Lantai Keramik 30 x 30

Pek. Plint Lantai Keramik 10 x 30 cm
Pek. Plafond
Pek. List Plafond Gypsum 5 x 5 cm
m2
m1
m2
m1
54,771.00
14,000.00
90,377.00
12,779.00
m2
m2
m2
m2
m2
19,245.00
19,245.00
19,245.00
225,500.00
225,500.00
M3
M3
M3
M3
1,343,101.00
1,103,101.00
923,815.00
923,815.00
Nok 6/12
M1
Jurai 6/12
M1
Kuda-kuda 6/12 + alat sambung
M3
Lisplank + papan kayu
M1
Ring balok 6/12
M1
Rangka atap genteng kayu bingkirai termasuk triplek 3 mm, M2
karpet & double reng sesuai gambar
Pasang genteng
M2
Pasang genteng bubungan
M1
Ikatan angin
M1
Mahkota
Bh
31,950.00
31,950.00
3,647,500.00
31,950.00
31,950.00
57,664.58
Pekerjaan Finishing Lt. Satu

1
2
3
4
5
Pek. Cat Dinding

Pek. Cat Plafond Gypsum
Finishing cat Plafond + List + Plank
Kolom Paras silakang
Paras silakang Random
ATAP
XIII
Pekerjaan Beton Atap

1
2
3
4
XIV
Ring balok 12/30 cm K225 (type RB1)

Ring balok 12/20 cm K225 (type RB2)
Plat atap tebal 10 cm K225
Listplank tebal 10 cm K225
Pekerjaan Kap
1
2
3
4
5
6
7
8
9
10
XV
50,935.00
19,800.00
31,950.00
25,000.00
Pekerjaan Sanitair
1
2
3
4
Wastafel Toto
Closet duduk Toto
Kran wastafel
Kran Bathtub lengkap
Unit
Unit
Unit
Unit
-3
713,000.00
1,932,500.00
575,000.00
350,025.00
LILLY SILAP'S HOUSE

AREA
NO.
JENIS PEKERJAAN
5
6
7
8
9
10
XVI
SAT.
Unit
Unit
Unit
Unit
Unit
Unit
Shower lengkap
Bathtub Toto
Floor drain Toto
Soap dispenser deck Toto
Paper Holder
Tissue dispenser Toto
VOL.
HARGA SAT.
215,050.00
2,654,500.00
143,750.00
948,750.00
211,600.00
207,000.00
Pekerjaan Lain-lain
1 Penangkal Petir
Unit
2 Meja wastafel lebar 60 cm,lapis marmer termasuk fascia, M1
skirting, beton, sesuai gambar pada toilet
-4
1.00
1.75
1,700,000.00
575,000.00
LILLY SILAP'S HOUSE
AREA : 8.00 BILL NO. 5 RESORT VILLA

NO.
DESCRIPTION
RATE
Unit
Unit
Unit
M2
M2
M2
M2
M2
M2
112,500.00
25,000.00
25,000.00
90,000.00
90,000.00
15,000.00
30,000.00
50,000.00
26,000.00
M3
100,100.00
M3
M3
M3
M2
20,100.00
127,600.00
127,600.00
1,600.00
M2
1,600.00
M3
M3
396,646.50
568,497.69
M3
M3
568,497.69
1,879,529.92
M3
2,580,422.81
M3
1,887,283.07
M3
1,451,344.35
M2
107,101.64
M2
M2
M2
107,101.64
107,101.64
107,101.64
Demolish work
1
2
3
4
5
6
7
8
9
II
Demolish Vanity table c/ lavatory bowl dan taps

Demolish Bidet existing c/ assesorie
Demolish Closet existing c/ assesorie
Demolish Shower area existing c/ taps and levelling
Demolish floor existing Bathroom c/ with levelling
Demolish finishing wall Bathroom and shower area existing
Demolish existing alang-alang roof as described drawing
Demolish existing pergola roof as described drawing
Demolish wall existing
Soil and sand work
1 Excavation soil c/ demolish wall, tie beam, foundation existing

and back fill to footplate foundation
2 Excavation soil c/ back fill to Sunken tub
3 Compacted sand bed 10 cm to concrete slab Bathroom
4 Ditto Sunken Tub
5 Polyethelane sheet damp proof membrane bed 0.5 mm to
concrete slab Bathroom
6 Ditto Sunken tub
III
Concrete work
1 Concrete bed 5 cm to footplate foundation
2 Concrete K175, 8 cm thickness with rebars dia. 8 mm - 200 mm
single layer to floor Bathroom
3 Ditto to floor and wall Sunken tub
4 Concrete K225, footplate foundation 75x75 cm with rebars dia.
13 - 150 mm
5 Concrete K225, coloumn 15/15 cm with rebars 4 dia. 16 dan
beugel dia. 8 - 200
6 Concrete K225, beam 15/25 cm with rebars 2x 3 dia. 16 dan
beugel dia. 8 - 200
7 Concrete K225, roof plate 10 cm thickness with rebars dia. 10 200 mm
8 Waterproofing coating c/ with wiremesh and plaster to roof plate
9 Ditto concrete slab Bathroom

10 Ditto wall inside Bathroom
11 Ditto Sunken Tub
IV
Masonry work
1 Brick masonry with mortar 1 PC : 4 sands to wall
2 Plaster 1 PC : 5 sand to wall
UNIT QTY
279,357.00
17,888.25
Floor work
PT. WIETASHA PUTRINDO WISATA
8.00 BILL 5 - 5
ALAM KULKUL RESORT PROJECT

NO.
DESCRIPTION
UNIT QTY
1 Polished Marble 30x30 cm, 2 cm thick with tumbled marble M2
border 10x10 cm as indicated in drawing to Walk in closet
VI
Ceiling work
1 GRC 4 mm thickness c/ with bingkirai timber frame, hanger and M2
galvanized nails (screw) as indicated in drawing and
specification to ceiling Bathroom
2 Bingkirai timber 4/6 cm profile to cornice Bathroom
M1
VII
74,500.00
15,000.00
Door and Window work

1 Bingkirai timber panel door with existing frame c/ removed Unit
frame existing, hardware, finishing Lasur as described in
drawing D1 to Bathroom
2,803,485.00
2 Bingkirai timber louvre c/ Bingkirai frame, plastered frame, Unit

demolish wall, steel stack, finishing Lasur to Bathroom
3 Glass window c/ Bingkirai frame, hardware, glass 5 mm, Unit
demolish wall, steel stack, finishing Lasur as described in
drawing W1 to Bathroom
1,041,675.00
VIII
335,018.25
Roof work
1 Pergola wafer bingkirai timber beam 6/12 cm c/ finishing lasur
as described in drawing
2 Bingkirai timber beam 8/15 cm profile c/ finishing lasur to
support pergola
3 Bingkirai timber beam 3/3 cm profile c/ finishing lasur
4 Laminated glass 5+5 mm c/ with galvanize screw, alluminium
glass closer, alluminium gutter and other necessary
5 Bingkirai timber beam with dimension as timber eave beam 1st
existing c/ finishing Lasur
6 Bingkirai timber tatab with dimension as tatab timber existing c/
finishing Lasur
7 Tatched (alang-alang) roof w/ ate as described in drawing
IX
M2
771,105.51
M1
73,800.00
M1
M2
11,655.00
1,166,176.47
M1
82,300.00
M1
82,300.00
M2
90,000.00
M2
M2
M1
M2
17,500.00
17,500.00
32,500.00
677,667.00
M2
180,023.13
M2
265,666.25
M1
150,000.00
Finished work
1
2
3
4
Weathershield paint to wall outside

Ditto Ceiling
Lasur to cornice
Tumbled marble and polished marble slab coping/faade as
indicated in drawing to Sunken Tub
5 Polished Marble 30x30 cm, 2 cm thick as indicated in drawing
to Bathroom wall
6 Marmo marble, 2 cm thick faade as indicated in drawing to
Walk in closet wall
7 Paras kerobokan stone coping as indicated indrawing to roof
plate
X
RATE
180,023.13
Fix Furniture and Furniture work
8.00 BILL 5 - 6

NO.
DESCRIPTION
UNIT QTY
1 Polished marble slab top table and burned marble faade c/ M1

with demolish wall, concrete, rebars and other necessary to
Vanity table
2 Polished marble slab top table and burned marble faade c/
with demolish wall, concrete, rebars and other necessary to
small table
3 Bevelled mirror c/ marble slab frame as indicated drawing and
finishing polished to Bathroom
4 Marble slab frame finishing polish to Window W1'
5 Bingkirai timber blind c/ finishing lasur as described in drawing
to Window (W1)
6 Robe hook chrome color 2326.04 Manor House & Heritage
by Dorf product
7 Toilet roll holder chrome color 2334.04 Manor House &
Heritage by Dorf product
8 Towel ring chrome color 2346.04 Manor House & Heritage
by Dorf product
9 Dobel towel rail chrome color 2344.04 Manor House &
Heritage by Dorf product
10 Towel rack chrome color 2350.04 Manor House & Heritage
by Dorf product
RATE
1,443,036.84
Unit
470,555.49
Unit
402,227.43
Unit
Unit
230,429.60
388,943.33
Unit
411,250.99
Unit
505,124.59
Unit
506,584.85
Unit
1,165,681.82
Unit
1,867,543.44
1 Colonial top assembly deck type set taps hot and cold w/ Set
Caroma product c/ fitting and other necessary fittings to
Sunken Tub
2 Colonial Vanity Basin Set Taps w/ Caroma product c/ Set
fittings, drain, plug, P trap, stop valve, durable flexible hose
and other necessary fittings to Vanity
2,006,877.84
3 Colonial top assembly wall type set taps c/ hot and cold w/ Set
Caroma product c/ fitting and other necessary fittings to
Hand and Head Shower
4 Totema rail and Shower set w/ Dorf Product c/ accessories Set
6,676,993.99
5 Toilet bowl Lexington type American Standard c/ fittings, p trap,

stop valve, durable flexible hose and other necessary fittings as
indicated in drawing and specification
6 Floor drain Sunken tub Toto TB 55 AS c/ with plug, chain and p
trap
7 Wash basin Ideal Standard Ovalyn 21" c/ with bracket and
other necessary fittings as indicated in drawing and
specification
8 Floor drain Sanwell FD 50 MM CP c/w P-trap Austindotrap
to Toilet
Unit
2,982,750.00
Unit
356,700.00
Unit
1,242,300.00
Set
366,568.60
Sub Total
XI
XII
Pekerjaan Sanitary
1,812,785.81
2,307,664.66
Mechanical, Electrical and Plumbing
8.00 BILL 5 - 7

NO.
DESCRIPTION
UNIT QTY
Scope for MEP work included demolish, repair and finishing
according existing or new design to existing installation, wall,
floor, pathway, or ceiling, etc.
1
2
3
5
6
7
8
9
Electrical work
MCB Lighting 10A
MCB Outlet 16A
NYY Cable lighting installation c/w connection, conduit cable,
joint boxes, 3M rubber insulation, clamps, cable's glands &
other necessary equipment to Lamp
NYY Cable outlet installation c/w connection, conduit cable,
joint boxes, 3M rubber insulation, clamps, cable's glands &
other necessary equipment to Standard Outlet
Eyeball recessed downlight halogen Osram, 24 W/12 V /41-827
c/ fitting and other necessary
Timber box lamp with fluorescent light Osram lumilux 11 W/ 41 827 and other necessary as indicated in drawing
One gang one way switch ex. Legrand
Standard outlet ex. Legrand
Standard outlet with trafo 110 V, 500 W ex. Legrand
Unit
Unit
Point
95,325.00
95,325.00
88,799.20
Point
96,192.41
Unit
119,925.00
Unit
97,170.00
Unit
Unit
Unit
28,782.00
36,260.40
197,218.69
0.00
0.00
0.00
9,532.50
8,302.50
20,049.00
48,585.00
111,930.00
38,027.50
Plumbing work
1
2
3
4
5
6
7
8
9
10
PVC AW class 3/4" diameter to clean water

Ditto 1" to clean water
Ditto 2" to sewerage water
Ditto 4" to sewerage water
Gate valve Kitazawa 1" c/ w box
Thermaflex insulated copper pipe for hot water 3/4" diameter
c/w fittings, hanger, bracket and other necessary fittings on
water heater installation
M1
M1
M1
M1
Unit
M1
Gate valve Kitazawa 3/4"

Check valve Kitazawa 3/4"
Fitting & Acessories
Miscellaneous Material
Unit
Unit
Ls
Ls
Telephone work
1 Indoor telephone R-VV 0.4 mm2 cable ex Supreme or equal Point
approved c/ with cable conduit, cable gland, terminal cable and
other necessary supporting material as indicated in drawing
and specification
2 Telephone outlet standard Legrand Mosaic 45 c/ w box, based Unit
plate, covered plate, connector and other supporting material
as indicated in drawing
Mechanical work
1 Exhaust fan 250 CFM capacity
Unit
8.00 BILL 5 - 8
RATE
70,017.75
72,723.75
350,000.00
400,000.00
0.00
0.00
0.00
92,219.25
90,500.00
0.00
0.00
0.00
338,250.00
AREA : 4.00 BILL NO. 2 BATHROOM TO 3

NO.
DESCRIPTION
1 Site Management and Establishment Costs

2 Maintenance and protection of existing roads, footpaths,
fences, etc
3 Progress Photographs
4 Telephones
5 Water
6 Lighting and power
7 Cartage of material to the site and removal of spoil and surplus
materials
8 Contractor's storage sheds
9 Contractor's Site office
10 Removal of rubbish
UNIT QTY
RATE
Ls
Ls
1,500,000.00
2,000,000.00
Ls
Ls
Ls
Ls
Ls
1,000,000.00
2,000,000.00
3,000,000.00
4,000,000.00
2,000,000.00
Ls
Ls
Ls
5,000,000.00
8,000,000.00
2,000,000.00
M2
M2
70,000.00
70,000.00
1 Waterproofing membrane coating c/ with wiremesh and plaster M2

to floor
2 Waterproofing membrane coating c/ with wiremesh and plaster M2
to wall
3 Polished Terrazzo pour insitu minimum thickness 2 cm with sea M2
shell, scored lines as indicated in drawing c/ with wire mesh to
floor
175,000.00
4 Polished Terrazzo pour insitu minimum thickness 2 cm with sea M2

shell, scored lines as indicated in drawing c/ with wire mesh to
floor
425,000.00
Demolish work
1 Demolish floor existing
2 Demolish finishing wall existing
II
Floor work
PT. ASIA VAKANSI
4.00 BILL 2 - 9
225,000.00
375,000.00
RBBC PROJECT - MANGGIS
BIIL OF QUANTITY
PROJECT
LOCATION
: RESIDENCE
: CANGGU KUTA - BALI
Not include in this cost:
- Landscape
- Main line PLN
- Main line TELKOM dan televisi
- Fix & loose furniture
Dayah1Jan04
Page-10
A Earth work
1 Excavation to pad footing
2 Back filling
m3
m3
20,350.00
8,650.00
3 Sand filling under plat and foundation
m3
77,120.00
B Masonry work
1 Stone Masonry to foundation
m3
199,780.00
2 Brick wall masonry 1 : 5

3 Plaster 1 : 5
m2
m2
45,280.00
17,640.00
4 Smooth plaster (cement rendered), interior only

5 Concrete Block to base column
m2
nos
7,520.00
95,000.00
m3
2 Concrete K175 to practical column 15/15 w/ iron 12, 8 - 150 m1
3 Concrete K175 to practical ring beam 15/20 w/ iron 12, 8 - 150m1
786,440.00
47,730.00
C Concrete Work include terrace

1 Concrete slab K225 thickness 8cm w/ iron 8 - 200, 1 layer
4 Concrete K175 to practical beam 10/10 to door & windows
m1
54,830.00
38,940.00
D Roof and Ceiling work

1 Bengkirai timber 8/12 to wall plate non expose
m1
45,280.00
2 Stop bird w/ Bengkirai 3/10

3 Bengkirai timber 6/12 to structure non expose
m1
m1
14,150.00
33,960.00
4 Bengkirai timber 6/12 to gording non expose

5 Bengkirai timber 6/12 to ridge non expose
6 Bengkirai timber to rafter 5/7 non expose
m1
m1
m2
33,960.00
33,960.00
40,020.00
7 Bengkirai timber to Gerantang 5/7 expose

8 Bengkirai timber to Reng Vertikal 3/5 non expose
m2
m2
45,230.00
19,330.00
9 Bengkirai timber to Reng Horisontal 2/3 non expose

10 Bengkirai timber to lisplank 6/15 expose
m2
m1
13,700.00
44,770.00
11 Bengkirai timber to tatab 3/5 expose

12 Aluminium foil + triplek 6 mm
m1
m2
22,690.00
37,310.00
13 Roof covered w/ terracota Plentong Ex. KIA

14 Roof ringde w/ terracota Ex. KIA
m2
m1
74,350.00
64,450.00
15 Ceiling structure w/ Bengkirai timber 5/7

16 Ceiling gypsum 9 mm ex.jayaboard
17 Bengkirai timber cornice 4/3
m2
m2
m1
52,780.00
23,560.00
12,250.00
18 Terracotta Menur
nos
97,100.00
D Roof and Ceiling work

1 Column Dolken
m1
71,500.00
2 Bengkirai timber 8/12 to lambang expose

3 Bengkirai timber 8/12 to sineb expose
m1
m1
48,950.00
48,950.00
4 Bengkirai timber 8/12 to pemucu expose

5 Bengkirai timber 2 x 4/5 to apit-apitexpose
m1
m1
48,950.00
20,400.00
6 Bengkirai timber to dedeleg 2 x 3/30 expose

7 Bamboo rafter
m1
m2
91,780.00
20,670.00
8 Roof covered w/ alang-alang

9 Bengkirai timber to lisplank 50/15 expose
10 Bengkirai timber to tatab 3/5 expose
m2
m1
m1
81,420.00
44,770.00
22,690.00
11 Alang-alang to ringde
12 Alang-alang to ringde (existing)
m1
m1
32,568.00
32,568.00
1 Single swing Balinese Door w/ Bengkirai timber

2 Single swing door w/ Bengkirai timber
nos
nos
1,522,000.00
1,281,000.00
3 Windows 80 x 130 w/ Bengkirai timber clear glass 5 mm
nos
598,000.00
E Door and windows
Dayah1Jan04
Page-11
4 Windows 340 x 130 w/ Bengkirai timber clear glass 5 mm

5 Accessories
nos
1,945,000.00
- Hinges door and windows "brass" ex local
pcs
30,800.00
- Lock case w/ cylinder door single swing "Brass" ex Griff

- Door Handle "brass" ex Griff
unit
unit
325,000.00
275,000.00
- Hak angin "brass" ex local

- Grendel "brass" ex local
unit
bh
28,000.00
49,225.00
m1
30,250.00
m1
30,250.00
- PVC pipe 65 mm
- PVC pipe 100 mm
m1
m1
52,800.00
72,600.00
4 Fitting & accessories

5 Floor drain ex. San ei
ls
nos
1,375,000.00
121,000.00
6 Water heater electric cap. 15 lt ex. Ariston
unit
1,420,000.00
1 Ceramic tile 50 x 50 ex. Platinum, magna series

2 Plint ceramic tile 10 x 50 to interior wall
m2
m1
116,310.00
23,300.00
3 Plint ceramic tile 15 x 50 to exterior wall

4 Water stop "smooth plaster"
m1
m1
29,100.00
3,760.00
5 Palimanan stone 20 x 50 x 5 to border

6 Palimanan stone 15 x 30 x 5 to base frame windows
m1
m1
74,520.00
49,680.00
7 Karang stone pacing base

8 Wall finishing (interior) , ex. Dulux
m2
m2
148,500.00
19,670.00
9 Wall finishing (exterior), ex. Dulux weathershield

10 Ceiling finishing , ex.Dulux
m2
m2
27,830.00
19,670.00
11 Timber finishing (labour cost only)

12 Palimanan stone 30 x 40 x 5 to wall capping
13 Marble skiring high 150 mm
m2
m1
m1
15,290.00
99,360.00
46,100.00
1 Light installation NYM 3 x 2,5 ex. Supreme

2 Power socket outlet installation NYY 3 x 2,5 ex. Supreme
nos
nos
95,150.00
106,150.00
3 Telephone installation
Fixture Accessories
nos
95,150.00
4 Standart Down light c/w Osram 13 watt (Casing ex. Local)

5 Timber box lamp w/ Osram PLC 13 watt
nos
nos
95,000.00
99,500.00
6 Single switch ex. Clipsal

7 Triple switch ex. Clipsal
8 Double socket outlet ex. Clipsal
nos
nos
nos
21,670.00
35,200.00
77,000.00
9 Socket telephone ex. Clipsal

10 Panel DB Box ex. Legran, accessories MG
nos
ls
64,240.00
866,500.00
11 A/C split Wall Mounted 21,000 Btu (2,5 PK) ex. SANKEN
unit
6,059,000.00
H Septicktank
1 Excavation
m3
20,350.00
2 Sand filling under slab

3 Concrete slab K225 thickness 10cm w/ iron f 8 - 150, 2 layer
m3
m3
77,120.00
1,045,440.00
4 Concrete wall K225 thickness 10cm w/ iron f 8 - 150, 2 layer

5 Concrete toping K225 thickness 10cm w/ iron f 8 - 150, 2 layer
6 Filter material
m3
m3
ls
1,877,740.00
1,670,640.00
137,500.00
E Door and windows, pantry

1 Water supply installation copper pipe 3/4"
2 Hot water supply installation copper pipe 3/4"
3 Wate water installation
F Finishing work
G Mechanical Electrical & Plumbing

Electrical
POND AND PUMP ROOM

Dayah1Jan04
Page-12
1 Learn concrete thickness 5cm

2 Concrete slab K225 thickness 10cm w/ iron 8 - 150, 2 layer
3 Concrete wall K225 thickness 10cm w/ iron 8 - 150, 2 layer
m3
m3
284,580.00
1,001,680.00
4 Waterfrooping
m3
m2
1,445,180.00
21,136.50
5 Pilah stone "Jember" random

6 Artificial Paras Kerobokan to Copping
m2
m2
99,990.00
140,820.00
7 Padestal Water feature w/ Pilah Jember 30 x 30 x 50

8 Pot w/ Artificial Palimanan
unit
unit
116,216.00
385,000.00
9 Filter material
10 Water supply installation
ls
ls
100,000.00
500,000.00
11 Sumbersible pump KP 350 AI ex. Grounfoss
unit
990,000.00
1 Demolish toping boundary

2 Brick wall masonry 1 : 5, high 100mm
3 Concrete K175 to practical column 15/15 w/ iron 12, 8 - 150
m1
m2
4,100.00
45,280.00
m1
4 Concrete K175 to practical ring beam 15/20 w/ iron 12, 8 - 150m1
47,730.00
54,830.00
5 Plaster 1 : 5
6 Finishing w/ Tanah Taro
m2
m2
17,640.00
21,000.00
7 Topping w/ Artificial Paras Kerobokan
m1
56,328.00
BOUNDARY WALL
Dayah1Jan04
Page-13
AREA : 5.00 BILL NO. 2 MAIN SHELTER

ITEM NO.
I
DESCRIPTION
COST
RATE
PREPARATION
1 Main Shelter site clearance and soil stripping
II
M2
4,950.00
M3
M3
M3
M3
M3
10,350.00
10,350.00
3,840.00
3,840.00
5,380.00
Ditto from level 1.947 to Building level 2.853

M3
Compacted sand bed 10 cm to concrete slab Receptionist
M3
Ditto to Front Office
M3
Ditto to Kitchen and Storage
M3
Ditto to Toilet
M3
Ditto to Ground tank floor
M3
Ditto to concrete slab between stone strip foundation Dining area
M3
Ditto to river stone strip foundation type F5
M3
Ditto to river strip stone foundation type F6
M3
M3
M3
M3
Polyethelane sheet damp proof membrane bed 0.5 mm to concrete slab M2
Receptionist
Ditto to Front Office
M2
Ditto to Kitchen and Storage
M2
Ditto to Toilet
M2
Ditto to Ground tank floor
M2
Ditto to concrete slab between stone strip foundation
M2
Anti termite to soil equal to Lentrex 400 EC on building area
M2
5,380.00
30,230.00
30,230.00
30,230.00
30,230.00
30,230.00
30,230.00
30,230.00
30,230.00
30,230.00
30,230.00
30,230.00
4,790.00
SOIL AND SANDS

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
III
UNIT QTY.
Excavation to stone strip foundation until the hard soil layer

Ditto to Ground tank
Compacted back fill to stone strip foundation
Ditto to Ground tank
Compacted fill soil to level 1.947 c/ with carry soil as determined in drawing
4,790.00
4,790.00
4,790.00
4,790.00
4,790.00
7,700.00
CONCRETE WORK
1 Pour concrete K225 c/ with reinforcement steel bars, form work as indicated
in drawing and specification to practical tie beam 15/20
2 Ditto to practical column 15/15
3 Ditto to column 15/15 K1
4 Ditto to column 25/25 K2
5 Ditto to practical ring beam 15/15
6 Ditto to beam 15/25 B1
11 Ditto to Cover slab Groundtank or floor slab Pumproom, Garbage and Gas
bottle
12 Ditto to Roof slab Pumproom, Garbage and Gas bottle
ROYAL RESORT - PT. ASIA VAKANSI 01/04/2017
5.00 BILL NO.2 - 14
M3
1,817,810.00
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
1,653,650.00
2,664,010.00
1,719,910.00
1,653,650.00
1,786,300.00
1,454,750.00
1,366,200.00
1,366,200.00
1,366,200.00
1,321,960.00
M3
1,069,480.00
ROYAL REEF RESORT PHASE 1 - GILIMENO

ITEM NO.
DESCRIPTION
13 Pour concrete K225 c/ with reinforcement steel bars 2 layers, form work as
indicated in drawing and specification to Floor slab Groundtank
14 Ditto to Wall Groundtank
15 Pour concrete K175, 8 Cm thickness c/ with reinforcement steel bars dia. 820 single layer and formwork to concrete slab Receptionist floor
16 Ditto to Front Office
17 Ditto to Kitchen and Storage
18 Ditto to Toilet
19 Pour concrete K175, 6 Cm thickness c/ with wire mesh reinforcement single
layer to concrete slab between stone strip foundation
20 Water proofing membrane ex "Tremproof" or equal approved complete with
wire mesh and sloping plaster to Toilet slab
21 Ditto to Floor slab Pumproom, Garbage, Gas bottle and Terracce
22 Ditto to Roof slab Pumproom, Garbage and Gas bottle
21 Water proofing ex "Barralastic" or equal approved complete with wire mesh
and sloping plaster to Floor slab Groundtank
22 Ditto to Wall slab Groundtank
23 Cementitius water proofing with 2 M hight to Toilet wall
IV
M3
COST
RATE
1,321,960.00
M3
M3
1,240,030.00
635,110.00
M3
M3
M3
M3
635,110.00
635,110.00
635,110.00
729,860.00
M2
91,120.00
M2
M2
M2
91,120.00
91,120.00
39,420.00
M2
M2
39,420.00
19,250.00
M3
3,615,970.00
M3
M3
M3
M3
3,615,970.00
3,615,970.00
3,615,970.00
4,240,500.00
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Unit
Unit
M2
4,240,500.00
4,240,500.00
4,240,500.00
4,240,500.00
4,240,500.00
4,240,500.00
4,240,500.00
4,240,500.00
4,240,500.00
4,240,500.00
4,240,500.00
4,240,500.00
159,500.00
81,420.00
17,330.00
M2
M1
M1
53,540.00
26,770.00
99,230.00
M1
49,620.00
UNIT QTY.
ROOF
1 Bingkirai timber Non Expose Trusses c/ with other accessories as described
in drawing and specification
2 Ditto to Half trusses
3 Ditto to Gording/Ring beam/Ridge beam 6/12
4 Ditto Apit-apit 2x4/6
5 Bingkirai timber profile Expose to Pole (Tugeh) 12/12 cm c/ with other
accessories as described in drawing and specification
6 Ditto Jepit 2x6/12
7 Ditto Trusses 8/12
8 Ditto Pemucu 8/12
9 Ditto Pemucu board 2/12
9 Ditto Pemade/Grantang 6/12
10 Ditto Dedeleg 3/20
11 Ditto Cover dedeleg 3/40
12 Ditto Cover dedeleg 3/12
13 Ditto Apit-apit 2x4/6
14 Ditto Sineb/Ring beam 8/12
15 Ditto Lambang 8/12
16 Ditto Sunduk 8/12
17 Wewaluhan
18 Lait timber 8/12
19 Bamboo rafter for thatched roof c/w rope as described in drawing and
specification
20 Thatch roof ties by "Ate rope" as described in drawing and specification
21 Thatch ridge roof as described in drawing and specification
22 Bingkirai timber top roof eave board 2x3/30 as described in drawing and
specification
23 Bingkirai timber 1st eave board 6/15 as described in drawing and
specification
5.00 BILL NO.2 - 15
M1
COST
RATE
49,620.00
M1
Unit
24,810.00
429,000.00
M2
1,155,000.00
28 Bingkirai timber lumbrisering 1/12 cm as described in drawing to Trusses M2

KK-4C
29 Bingkirai timber louvre as described in drawing to Trusses KK1
M2
30 Colorbond roof c/ with timber construction and finishing Lazur DL 350 as M2
described in drawing to Laundry Loading dock
139,940.00
ITEM NO.
DESCRIPTION
24 Bingkirai timber 2nd eave board 6/15 as described in drawing and

specification
25 Bingkirai timber tatab 3/12 as described in drawing and specification
26 Octagonal coconut timber Coulumn 20/20 c/ with other accessories as
described in drawing and specification
27 Bingkirai Carved Panel timber and clear glass 6 mm as c/ with frame,
finishing Lazur DL 350 and other accessories as described in drawing to
Trusses KK-4B
5.00 BILL NO.2 - 16
UNIT QTY.
139,940.00
632,500.00

ITEM NO.
V
DESCRIPTION
UNIT QTY.
COST
RATE
MASONRY
1 Broken river stone masonry with mortar 1pc: 3 sand to strip stone foundation
type F5 as mentioned in drawing
2 Ditto to Strip stone foundation type F6
6 Brick masonry with mortar 1pc : 4 sands to wall
7 Batako masonry with mortar 1pc : 4 sands to Groundtank wall formwork
VI
M3
123,780.00
M3
M3
M3
M3
M3
M3
123,780.00
123,780.00
123,780.00
123,780.00
218,460.00
218,460.00
M2
15,480.00
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
15,480.00
15,480.00
15,480.00
15,480.00
15,480.00
15,480.00
15,480.00
15,480.00
15,480.00
9,290.00
M2
M2
M2
M2
M2
M2
9,290.00
9,290.00
10,290.00
10,290.00
10,290.00
10,290.00
1 Gypsum board weather proof 9 MM thickness c/ with bingkirai timber frame, M2

hanger and galvanized nails (screw) as indicated in drawing and specification
to Kitchen
70,830.00
2 Gypsum board 9 MM thickness c/ with bingkirai timber frame, hanger and M2

galvanized nails (screw) as indicated in drawing and specification to Front
Office
58,490.00
PLASTER
1 Plaster 1pc: 5 sand and cement rendered as indicated in drawing to
Receptionist wall
2 Ditto to Dining Area wall
3 Ditto to Front Office wall inside
4 Ditto to Pump room wall inside
5 Ditto to Garbage wall inside
6 Ditto to Gas bottle wall inside
7 Ditto to Loading dock wall inside
8 Ditto to Pump room ceiling
9 Ditto to Garbage ceiling
10 Ditto to Gas bottle ceiling
11 Plaster 1pc: 5 sand and cement rendered as indicated in drawing to Left wall
outside
12 Ditto to Back wall
13 Ditto to Right wall
14 Plaster cement rendered as indicated in drawing to Pump room floor
15 Ditto to Garbage
16 Ditto to Gas bottle
17 Ditto to Loading dock
VII
GYPSUM BOARD
VIII
TERRAZZO
1 Washed Terrazzo Tile cream color 30x30 cm minimum thickness 2 cm with M2
gap 5 cm dark color scored lines and border 40x40 cm as indicated in
drawing c/ with anti porous coating to Receptionist floor
2 Polished Terrazzo Tile cream color 30x30 cm minimum thickness 2 cm as M2
indicated in drawing c/ with anti porous coating to Toilet floor
5.00 BILL NO.2 - 17
51,190.00
46,570.00

ITEM NO.
DESCRIPTION
UNIT QTY.
3 Ditto to Toilet wall

M2
4 Washed Terrazzo Tile cream color 30x30 cm minimum thickness 2 cm with M2
gap 5 cm dark color scored lines and border 40x40 cm as indicated in
drawing c/ with anti porous coating to Step and faade on Staircase
COST
RATE
49,330.00
51,190.00
IX
TILES
1 Ceramic tile 30x30 Roman product 3343 c/ with mortar 1pc: 4sand, AM
grout as indicated drawing and specification to Front Office floor
2 Ceramic tile 30x30 Impero product homogenous, heavy duty, anti slip to
Storage
3 Ceramic tile 30x30 Roman product 3343 c/ with mortar 1pc: 4sand, AM
grout as indicated drawing and specification to Kitchen wall
4 Ceramic tile 30x30 Impero product homogenous, heavy duty, anti slip to
Kitchen floor
5 Ditto to Diswashing
6 Palimanan stone artificial as described in drawing to coconut coulumn base
M2
56,470.00
M2
59,940.00
M2
59,770.00
M2
59,940.00
M2
Unit
59,940.00
137,500.00
7 Candi stone artificial as described in drawing to Skirting wall inside Building M2
49,500.00
8 Ditto to Skirting wall and wall base outside Building

9 Ditto to Caping Wall Loading Dock Area
10 Ditto to Caping Roof Pump room Area
M2
M1
M1
49,500.00
39,600.00
39,600.00
1 Bingkirai timber and glass folding door type FD as indicated in drawing c/w Set
Bingkirai frame, hardware, glass 5 mm, steel stack, finishing Lazur DL 350
2,264,900.00
X
DOOR AND WINDOWS
2 Bingkirai timber panel door type D4 c/ with hardware, finishing Lazur, steel
stack, concrete stiffener, List profile as indicated in drawing
3 Ditto to Bingkirai timber panel door type D5
6 Ditto to glass Window type W3
7 Ditto to Grill and glass type G1
8 Ditto to Grill and mosquito nett type G1A
12 Ditto to Grill and mosquito type G3A
15 Ditto to Grill and mosquito nett type G6
16 Ditto to Grill and mosquito nett type G7
17 Steel door with wiremesh c/w hardware and steel painted as per drawing D8
Set
5,447,200.00
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
2,931,500.00
2,052,050.00
2,052,050.00
566,230.00
768,900.00
557,460.00
615,120.00
445,970.00
422,900.00
306,610.00
553,610.00
401,370.00
499,790.00
362,350.00
346,010.00
2,475,000.00
18 Bingkirai timber door type SD c/ with hardware, finishing Lazur, steel stack, Set
concrete stiffener, List profile as indicated in drawing
4,345,000.00
5.00 BILL NO.2 - 18

ITEM NO.
XI
DESCRIPTION
UNIT QTY.
COST
RATE
WOOD WORKING
1 Bingkirai timber beam 6/12 cm floor frame c/ with galvanized screw, Fischer M3
and other supporting material as indicated in drawing and specification to
Dining Area
4,059,000.00
2 Ditto to Bingkirai timber beam 8/15 cm floor frame Dining Area

M3
3 Bingkirai timber board 3/30; 4/30 cm floor c/ with tongue and groove, M3
galvanized screw, Fischer and other supporting material as indicated in
drawing and specification to Dining Area
4,059,000.00
5,420,000.00
4 Ditto to Staircase c/ with facing on Dining Area

M3
5 Bingkirai timber slate tongue and groove 1.5x10.5 cm c/ with bingkirai M2
timber frame, hanger to Receptionist ceiling roof covered
6 Bingkirai timber skirting 2.5/15 cm profiled c/ with galvanized screw, M1
Fischer and other supporting material as indicated in drawing and
specification to Front Office
5,420,000.00
81,300.00
7 Ditto to Receptionist
M1
8 Bingkirai timber cornice 3/5 cm profiled c/ with galvanized screw and other M1
support material as indicated in drawing and specification to Front Office
ceiling
20,330.00
8,130.00
9
10
11
12
M1
M1
M1
Unit
8,130.00
8,130.00
8,130.00
71,500.00
Unit
82,500.00
Unit
Unit
103,130.00
67,650.00
Unit
495,000.00
Unit
Unit
495,000.00
495,000.00
M2
209,900.00
20 Timber box to small eyeball downlight halogen equal to Artolite c/ with Unit
finishing Lazur as indicated in drawing
21 Coconut tube with alluminium sheet cover to R63 Philips 40W/E27 c/ Unit
finishing Lazur as indicated in drawing
22 Bingkirai timber Hand Rail as described in drawing c/ with finishing Lazur M2
DL 350 to Dining area
82,500.00
13
14
15
16
17
18
19
Ditto to Kitchen, Pastry, Bakery, Diswashing ceiling

Ditto to Toilet ceiling
Ditto to Storage ceiling
Bingkirai timber toilet paper holder c/ with finishing Lazur as indicated in
drawing to Toilet
Bingkirai timber SAG (Supply air grill) AC c/ with finishing Lazur as
indicated in drawing type 1
Ditto SAG AC type 2
Bingkirai timber RAG (return air grill) AC c/ with finishing Lazur as
indicated in drawing
Bingkirai timber panel c/ with finishing Lazur 350 as indicated in drawing to
Faade Entry Receptionist
Ditto smaller size beside steps
Bingkirai timber panel c/ with finishing Lazur 350 as indicated in drawing to
Faade Fence Dining Area
Bingkirai timber board 3/20 capping and border on Receptionist wall height
1 M and Dining area floor as described in drawing c/ with finishing Lazur
DL 350
20,330.00
5.00 BILL NO.2 - 19
104,500.00
275,800.00

ITEM NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
DESCRIPTION
PAINTED
Dulux ICI Lilly white color to Receptionist wall
Dulux ICI Weathershield to Kitchen ceiling
Ditto to Toilet ceiling
Ditto to Left wall outside
Ditto to Back wall outside
Ditto to Right wall outside
Ditto to Facing Dining area wall
Ditto to Loading dock wall inside
Woodstain Lazur to Bingkirai timber profile Expose to Pole (Tugeh) 12/12
cm
Ditto Jepit 2x6/12
Ditto Trusses 8/12
Ditto Pemucu 8/12
Ditto Pemade/Grantang 6/12
Ditto Cover dedeleg 3/40
Ditto Cover dedeleg 3/12
Ditto Apit-apit 2x4/6
Ditto Sineb/Ring beam 8/12
Ditto Lambang 8/12
Ditto Sunduk 8/12
Ditto to Bingkirai timber top roof eave board 2x3/30 as described in drawing
and specification
Ditto to Bingkirai timber 1st eave board 6/15 as described in drawing and
specification
Ditto to Bingkirai timber 2nd eave board 6/15 as described in drawing and
specification
Ditto to Bingkirai timber tatab 3/12 as described in drawing and specification
24 Ditto to Octagonal coconut timber Coulumn 20/20 c/ with other accessories

as described in drawing and specification
25 Ditto to Bingkirai timber lumbrisering 1/12 cm as described in drawing to
Trusses KK-4C
26 Ditto to Bingkirai timber louvre as described in drawing to Trusses KK1
27 Ditto to bingkirai timber board on floor Dining Area
28 Ditto to Staircase and facing
29 Ditto to floor skirting 2.5/12 to Front Office
30 Ditto to Receptionist
31 Woodstain Lazur to timber cornice 3/5 to ceiling on Front Office
32 Ditto to Kitchen, Pastry, Bakery, Diswashing ceiling
33 Ditto to Toilet
34 Ditto to Storage
35 Ditto to Receptionist ceiling
5.00 BILL NO.2 - 20
UNIT QTY.
COST
RATE
M2
M2
M2
M2
M2
M2
M2
M2
M2
14,300.00
18,150.00
18,150.00
18,150.00
18,150.00
18,150.00
18,150.00
18,150.00
23,650.00
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
23,650.00
23,650.00
23,650.00
23,650.00
23,650.00
23,650.00
23,650.00
23,650.00
23,650.00
23,650.00
23,650.00
M2
23,650.00
M2
23,650.00
M2
23,650.00
M2
23,650.00
M2
23,650.00
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
23,650.00
23,650.00
23,650.00
23,650.00
23,650.00
23,650.00
23,650.00
23,650.00
23,650.00
23,650.00

ITEM NO.
XIII
DESCRIPTION
UNIT QTY.
COST
RATE
FIXED FURNITURE
1 Bingkirai timber board top table c/ with concrete based, nosing, mortar, M1
Bingkirai timber 2.5/25 back splash with melamine lack finishes to Vanity set
top table Toilet
495,000.00
2 Table top marble slab beige color ex Sulawesi c/ with concrete based counter M1
top as detail in drawing c/w mortar, AM grout, nosing and other necessary
supporting material on Kitchen
1,155,010.00
3
4
5
6
M1
M1
M1
Set
1,155,010.00
1,155,010.00
1,155,010.00
1,031,270.00
M1
M1
M1
M1
M1
687,510.00
687,510.00
687,510.00
687,510.00
550,000.00
M1
Set
550,000.00
6,220,940.00
Set
Set
385,000.00
495,000.00
7
8
9
10
11
12
13
14
15
XIV
Ditto to Bakery
Ditto to Pastry
Ditto to Diswashing
Cabinet bellow vanity top table as detail in drawing c/w hardware and
finishing Lazur to Toilet
Ditto to Kitchen
Ditto to Bakery
Ditto to Pastry
Ditto to Diswashing
Kitchen Cabinet over top table as detail in drawing c/w hardware and
finishing Lazur to Kitchen
Ditto to Bakery
Jogja stone Art work as described in drawing c/ with brick masonry frame to
Receptionist
Steel man hole cover as described in drawing to Pumproom
Ladder pipe as described in drawing to Groundtank
ELECTRICAL WORK
A. Electrical Installation
1 NYY 3 x 2.5 mm2 cable installation ex Supreme or equal approved c/ with, Points
conduit cable, cable gland, 3M rubber insulation, connector and bracket as
indicated in drawing and specification to Electrical Outlet
2
3
4
5
6
7
Ditto to electrical outlet Hot Water Heater

Points
Ditto to electrical outlet Exhaust fan
Points
Ditto to electrical cable outlet A/C 18,000 BTU
Points
Ditto 3 x 4 mm2 to electrical outlet AC 21,000 BTU
Points
Ditto 3 x 4 mm2 to electrical outlet power
Points
NYM 3 x 2.5 mm2 cable installation ex Supreme or equal approved c/ with Points
conduit cable, cable gland, 3M rubber insulation, connector and bracket as
indicated in drawing and specifications to Light fittings
89,300.00
103,400.00
89,300.00
164,500.00
211,500.00
211,500.00
89,300.00
B. Electric Fixtures & Light Fittings

1 Standard downlight equal to Artolite as indicated in drawing c/ with Osram Points
Dulux EL ECO 24W/41/827
2 Small eyeball downlight halogen black color equal to Artolite c/ with Osram Points
50W/12V bulb, transformer, connector as indicated in drawing and
specification
5.00 BILL NO.2 - 21
157,450.00
136,300.00

ITEM NO.
DESCRIPTION
UNIT QTY.
3 Small eyeball downlight halogen black color equal to Artolite on timber box Points
covered c/ with Osram 50W/12V bulb, transformer, connector as indicated in
drawing and specification
COST
RATE
178,600.00
4 R63 Philips 40W E27 inside coconut tube with alluminium sheet cover
Points
5 Small eyeball downlight halogen black color equal to Artolite on coconut Points
tube covered c/ with Osram 24W/12V bulb, transformer, connector as
indicated in drawing and specification
154,160.00
185,650.00
6 E27 with PLC Dulux EL ECO 24W covered with acrylic glass & timber Points
frame as described in drawing and specification
7 Upligter halogen 50W equal Lumascape c/w fitting, bulb, transformer, rod Points
and other necessary fittings as in specification
8 Standard ship light with Osram Dulux EL ECO 24W/827 as indicated in Points
9 Regular TL 1x36W w/ Osram Lumilux/ 41-827 as indicated in drawing and Points
specification c/ with fitting, bulb and transformer
10 Recessed TL 2x36W w/ Osram Lumilux/ 41-827 covered with acrylic glass Points
equal to Artolite, c/ with fitting, bulb and transformer as indicated in drawing
and specification
157,450.00
11 Switches 1 gang equal to Legrand Mosaic 45, 1 module c/w box, based plate Points
and cover plate as indicated in drawing and specification
12 Switches 2 gang equal to Legrand Mosaic 45, 1 module c/w box, based plate Points
and cover plate as indicated in drawing and specification
13 Outlet Legrand Mosaic 45, standard 220 V 741.30
Points
14 Outlet power MK for heavy equipment
Points
15 Outlet MK 16 A with switches to water heater complete as indicated in Points
16 Ditto to Exhaust fan
Points
17 Outlet 3 phase MK with switches to Diswasher
Points
17 Outlet 3 phase MK with switches to AC
Points
37,130.00
XV
611,000.00
117,500.00
70,500.00
89,300.00
54,050.00
43,240.00
119,670.00
61,100.00
61,100.00
329,000.00
329,000.00
COMMUNICATION AND MATV WORK

A. Installation
1 Distribution telephone panel box c/ with rustproof terminal, recessed type on Units
Building as indicated in drawing and specification
2 Indoor telephone R-VV 0.4 mm2 cable ex Supreme or equal approved to Points
telephone outlet c/ with cable conduit, cable gland, terminal cable and other
necessary supporting material as indicated in drawing and specification
705,000.00
3 Distribution MATV panel box c/ with rustproof terminal, recessed type on Units
Building as indicated in drawing and specification
4 Computer cable for Computer outlet installation as indicated in drawing and Points
specification c/ with conduit cable, connector, and other supporting material
705,000.00
70,500.00
89,300.00
B. F i t t i n g s
5.00 BILL NO.2 - 22

ITEM NO.
DESCRIPTION
UNIT QTY.
1 Telephone outlet standard Legrand Mosaic 45 c/ w box, based plate, covered Unit
plate, connector and other supporting material as indicated in drawing
2 Computer outlet standard Legrand Mosaic 45 c/ w box, based plate, covered Unit
plate, connector and other supporting material as indicated in drawing
5.00 BILL NO.2 - 23
COST
RATE
63,450.00
53,300.00

ITEM NO.
XVI
DESCRIPTION
UNIT QTY.
COST
RATE
MECHANICAL WORK
1 Hot water heater ex. Rheem glass 170 Lt. c/w bracket, based, double threads Set
(water mur) and other necessary fittings
2 A/C split 1CU 21.000 BTU with 1FCU 21.000 BTU ceiling concealed type Set
ex Fujitsu or equal approved c/ with insulated copper pipe, insulated drain
pipe, P trap on drain pipe, pipe glands, bracket or based, commissioning test
and other necessary fitting
14,100,000.00
3 A/C split 1CU 26.000 BTU with 1FCU 26.000 BTU ceiling concealed type Set
ex Fujitsu or equal approved c/ with insulated copper pipe, insulated drain
pipe, P trap on drain pipe, pipe glands, bracket or based, commissioning test
and other necessary fitting
11,280,000.00
4 Exhaust fan 1500 CFM ex National or equal c/ with ducting

5 CO2 with tank capacity 72 kg
6 Kitchen hood with Stainless Steel as indicated in drawing to type 1 including
visible ducting.
7 Ditto to type 2 on Bakery
8 Ducting with BJLS 50 to Kitchen hood type 1 and 2 as indicated in drawing
Set
Set
Set
493,500.00
13,669,480.00
6,345,000.00
Set
Set
8,248,500.00
3,995,000.00
A. Potable Water Pipe

1 PVC pipe AW class 1.5" diameter from main pipe potable water to inlet Main M1
shelter installation c/ with fitting, bracket and other necessary supporting
material
14,570.00
XVII
9,870,000.00
PLUMBING WORK
2
3
4
5
6
7
8
9
Ditto dia. 1" to Main shelter installation

Ditto dia. 3/4" to Main shelter installation
Ditto dia. 1/2" to Main shelter installation
Ball valve 1.5" to inlet installation ex Kitazawa
Ditto 1/2" to installation
Ditto 3/4" to all water heater
Check valve 3/4" to water heater
Thermaflex insulated copper pipe for hot water 3/4" diameter c/w fittings,
hanger, bracket and other necessary fittings on water heater installation Guest
shelter
M1
M1
M1
Set
Set
Set
Set
M1
11,190.00
9,170.00
7,760.00
258,500.00
70,500.00
89,300.00
117,500.00
30,550.00
1 PVC pipe AW class 5" diameter for sewerage pipe, c/w all fittings, bracket, M1
hanger, PVC clean out and other necessary supporting material as indicated
in drawing
47,000.00
B. Sewerage Pipe
2
3
4
5
6
7
8
9
Ditto dia. 4"

Ditto dia. 3"
Ditto dia. 2.5"
Ditto dia. 2"
Ditto dia. 1"
Ditto dia. 3/4"
COS
Condention drain
M1
M1
M1
M1
M1
M1
Unit
Unit
5.00 BILL NO.2 - 24
42,300.00
37,600.00
32,900.00
28,200.00
11,190.00
9,170.00
62,980.00
164,500.00

ITEM NO.
DESCRIPTION
10 Grease trap with culvert dia. 1.5 M c/ with s/s strainer and caps.
11 Control box with concrete caps as mentioned in drawing to Storm drainage
UNIT QTY.
Unit
Set
COST
RATE
3,525,000.00
108,100.00
C. CO2 Fire System & Gas Pipe

1 Galvanized medium A dia. 1" c/w fittings, valve, break glass box, hanger, M1
bracket, napple and other necessary fittings to CO2 force system.
2 Ditto dia. 3/4" to CO2 fire system
M1
3 Ditto dia. 1.5" to Gas
M1
4 Ditto dia. 1" to Gas
M1
5 Ditto dia. 3/4" to Gas
M1
6 Ditto dia. 1/2" to Gas
M1
7 Pigtail hose
Unit
8 Ball valve 1.5" to gas pipe ex Kitazawa
Unit
9 Ditto 1/2"
Unit
10 Pressure gauge to Gas
Unit
11 Regulator to Gas
Unit
25,850.00
23,500.00
35,250.00
25,850.00
23,500.00
12,930.00
1,198,500.00
258,500.00
70,500.00
164,500.00
145,700.00
XVIII SANITARY WARE

1 Wash basin Ideal Standard Ovalyn 21" c/ with Syphone, bracket, Plug and Set
other necessary fittings as indicated in drawing and specification to Toilet
2 Basin Taps and mixer ex Toto TX 103 LC c/w fittings, Plug, P trap, stop
valve, durable flexible hose and other necessary fittings to Toilet
3 Shower hand spray w/ taps type ex Toto TX 403 SV3 complete fittings to
Toilet
4 Soap dispenser type ex Toto TS 127 deck type to Toilet
5 Floor drain ex Toto TX 1A or equal approved c/ with fitting and other
necessary fittings as indicated in drawing and specification to Toilet
6 Toilet bowl Toto Euro complete with stop valve, bolt, covered, and other
necessary fitting to Toilet
7 Recessed tissue dispencer timber c/ with other necessary fittings as indicated
in drawing and specification
8 Hand dryer ex Toto RA.230.A
9 Beveled mirror 6 mm with terrazzo frame as indicated in drawing to Vanity
Toilet
10 Double Kitchen sink Stainless steel or other equal approved c/w drain, ptrap, plug and other accessories fittings
11 Single Kitchen sink ex Toyo or other equal approved c/w drain, p-trap, plug
and other accessories fittings
12 Kitchen sink taps ex Toto T33 BS13M c/w fitting, P trap, plug, stop valve,
durable flexible hose and other necessary fittings to Kitchen
13 Stainless steel grill c/ with S/S tray, P trap, and other necessary fitting as
indicated in drawing and specification to Kitchen
5.00 BILL NO.2 - 25
220,000.00
Set
829,000.00
Set
233,000.00
Set
Set
813,000.00
92,000.00
Set
1,150,000.00
Set
143,000.00
Set
Set
4,130,000.00
750,000.00
Set
850,000.00
Set
1,950,000.00
Set
394,000.00
Set
750,000.00
ANALISA HARGA SATUAN PINTU DAN JENDELA
No.
I.
Description
Unit
Qty
Cost
Rate
Amount
Door D1 (KM mandi 8 x 2 m)

Timber Frame :
1 Door frame w/ bangkirai 6/12
m1
5.02
24,330.00
122,136.60
2 Door list w/ bangkirai 3/4
5.02
6,380.00
32,027.60
5.02
1,860.00
9,337.20
4 Install door frame

Door :
1.85
5,350.00
9,918.90
5 Timber frame w/ bangkirai 4/12
m1
4.80
28,700.00
137,760.00
6 Timber frame w/ bangkirai 4/20
0.80
49,280.00
39,424.00
7 Timber list w/ bangkirai 2/5
8.40
7,180.00
60,312.00
8 5 mm thick glass w/ sand blasting
0.99
130,000.00
128,180.00
m
no.
4.30
1.00
21,500.00
40,000.00
92,364.00
40,000.00
no.
set
set
set
no.
3.00
1.00
1.00
1.00
1.00
20,250.00
182,700.00
185,400.00
240,000.00
18,000.00
60,750.00
182,700.00
185,400.00
240,000.00
18,000.00
Sub total
Jasa + overhead
Total
Rounded
1,358,310.30
135,831.03
1,494,141.33
1,494,150.00
9 Finishing
10 Install door leaf
Accecories :
11 Hinges Kend SEL 0007
12 Handle Kend HRE 65.07
13 Lock CISA 52110-60 w/ cylinder 0921461
14 Door closer Dorma
15 Door stoper KEND 015
II. Door DV1 (KM tidur 82/2.2 cm)

Timber Frame :
m1
13.34
24,330.00
324,562.20
13.34
6,380.00
85,109.20
13.34
1,860.00
24,812.40
4 Grill 4/4
11.40
8,500.00
96,900.00

Door :
3.34
5,350.00
17,869.00
6 Door leaf 4mm thick bangkirai w/ 6mm plywood
m2
1.66
246,375.00
408,095.55
m
no.
12.60
1.00
21,500.00
40,000.00
270,900.00
40,000.00
no.
set
set
set
no.
3.00
1.00
1.00
1.00
1.00
20,250.00
182,700.00
185,400.00
240,000.00
18,000.00
Sub total
Jasa + overhead
Total
60,750.00
182,700.00
185,400.00
240,000.00
18,000.00
1,955,098.35
195,509.84
2,150,608.19
7 Finishing
8 Install door leaf
Accecories :
11 Lock CISA 52110-60 w/ cylinder 0921461
No.
Description
Unit
Qty
Cost
Rate
Rounded
Amount
2,150,610.00
No.
Description
Unit
Qty
Cost
Rate
Amount
III. Door D2A

Timber Frame :
m1
4.84
24,330.00
117,757.20
4.84
6,380.00
30,879.20

Door :
m2
1.48
5,350.00
7,935.12
m2
1.48
246,375.00
365,423.40
m2
no.
8.61
1.00
21,500.00
40,000.00
185,115.00
40,000.00
no.
set
set
no.
3.00
1.00
1.00
1.00
20,250.00
75,000.00
15,000.00
18,000.00
60,750.00
75,000.00
15,000.00
18,000.00
Sub total
Jasa + overhead
Total
Rounded
915,859.92
91,585.99
1,007,445.91
1,007,450.00
5 Finishing
6 Install door leaf
Accecories :
8 Timber knob fixed
9 Lock Roller cacth KEND 529
IV. Door D2 (KM tidur 1.85 /2 m)

Timber Frame :
m1
6.35
24,330.00
154,495.50
m1
6.35
6,380.00
40,513.00
3 Timber slate 1,5/2
m1
2.40
3,190.00
7,656.00

Door :
m2
3.81
5,350.00
20,388.85
5 Door leaf 4mm thick bangkirai w/ 5mm tempered glass
m2
2.97
576,270.00
1,709,447.33
m2
no.
3.53
2.00
21,500.00
40,000.00
75,895.00
80,000.00
no.
set
set
no.
6.00
2.00
2.00
2.00
20,250.00
75,000.00
15,000.00
18,000.00
121,500.00
150,000.00
30,000.00
36,000.00
Sub total
Jasa + overhead
Total
Rounded
2,425,895.68
242,589.57
2,668,485.25
2,668,490.00
6 Finishing
7 Install door leaf
Accecories :
9 Timber knob fixed
10 Lock Roller cacth KEND 529
No.
Description
Unit
Qty
Cost
Rate
Amount
V. Door D3
Timber Frame :
1 Door frame w/ teak 6/12
m1
10.04
24,330.00
244,273.20
10.04
4,250.00
42,670.00
3 Timber slate 1/1
m1
10.04
2,125.00
21,335.00

Door :
m2
3.71
5,350.00
19,837.80
m2
3.28
246,375.00
808,110.00
6 Finishing
7 Install door leaf
Accecories :
10 Lock CISA 52110-60 w/ thumb turn cylinder 06653
m2
no.
5.31
2.00
21,500.00
40,000.00
114,165.00
80,000.00
no.
set
set
no.
6.00
1.00
2.00
2.00
20,250.00
182,700.00
284,400.00
18,000.00
Sub total
Jasa + overhead
Total
Rounded
121,500.00
182,700.00
568,800.00
36,000.00
2,239,391.00
223,939.10
2,463,330.10
2,463,340.00
m1
19.05
24,330.00
463,486.50
11.88
6,380.00
75,794.40
11.88
1,860.00
22,096.80
4 Grill 4/4
11.20
8,500.00
95,200.00

Door :
6.64
5,350.00
35,527.21
6 Door leaf 4mm thick bangkirai w/ 5mm glass
m2
1.64
198,000.00
324,720.00
7 Window leaf w/ 5mm glass
3.46
168,000.00
581,380.80
8 BV leaf w/ 5mm glass
1.09
168,000.00
182,582.40
m
no.
no.
8.65
1.00
4.00
21,500.00
40,000.00
20,000.00
185,975.00
40,000.00
80,000.00
no.
set
set
no.
set
set
set
3.00
1.00
1.00
1.00
2.00
2.00
1.00
20,250.00
182,700.00
284,400.00
18,000.00
107,000.00
157,000.00
240,000.00
60,750.00
182,700.00
284,400.00
18,000.00
214,000.00
314,000.00
240,000.00
Sub total
Jasa + overhead
Total
3,400,613.11
340,061.31
3,740,674.42
VI. Door DW1

Timber Frame :
9 Finishing
11 Install window
Accecories :
14 Lock CISA 52110-60 w/ thumb turn cylinder 06653
16 Yale thumb turn on window
17 Bottom rail
No.
Description
Unit
Qty
Cost
Rate
Rounded
Amount
3,740,680.00
No.
Description
Unit
Qty
Cost
Rate
Amount
VII. Door SDV1

Timber Frame :
m1
13.28
24,330.00
323,102.40
13.28
6,380.00
84,726.40
m1
13.28
1,860.00
24,700.80
4 Grill 4/4
m1
11.40
8,500.00
96,900.00

Door :
6.64
5,350.00
35,527.21
m2
3.31
246,375.00
816,191.10
m2
1.54
168,000.00
258,720.00
8 Sliding track cover bangkirai 3/20
3.00
49,280.00
147,840.00
m
no.
16.90
2.00
21,500.00
40,000.00
363,350.00
80,000.00
no.
set
set
no.
4.00
1.00
1.00
1.00
35,000.00
316,000.00
443,340.00
65,000.00
140,000.00
316,000.00
443,340.00
65,000.00
Sub total
Jasa + overhead
Total
Rounded
3,195,397.91
319,539.79
3,514,937.70
3,514,940.00
9 Finishing
Accecories :
11 Flush handle
12 YALE thumb turn
13 Sliding track HILALDAM S100
14 Bolt KEND 306 size 6"
VIII. Window SW1

Timber Frame :
m1
9.45
24,330.00
229,918.50
7.20
6,380.00
45,936.00
7.20
1,860.00
13,392.00
4 Grill 4/4
8.00
8,500.00
68,000.00

Door :
3.24
5,350.00
17,320.63
m2
2.24
108,000.00
241,758.00
0.74
108,000.00
79,920.00
8 Finishing
9 Install window
Accecories :
10 Flush handle
11 Sliding track
m
no.
7.80
2.00
21,500.00
20,000.00
167,700.00
40,000.00
no.
set
no.
2.00
1.00
1.00
5,000.00
76,000.00
65,000.00
10,000.00
76,000.00
65,000.00
Sub total
Jasa + overhead
Total
Rounded
1,054,945.13
105,494.51
1,160,439.64
1,160,440.00
No.
Description
Unit
Qty
Cost
Rate
Amount
IX. Window SW2

Timber Frame :
m1
14.96
24,330.00
363,976.80
11.20
6,380.00
71,456.00
m1
11.20
1,860.00
20,832.00
4 Grill 4/4
m1
19.20
8,500.00
163,200.00

Door :
6.74
5,350.00
36,045.63
m2
6.97
108,000.00
752,220.00
m2
1.54
108,000.00
166,320.00
8 Finishing
9 Install window
Accecories :
10 Flush handle
11 Sliding track
m
no.
14.89
4.00
21,500.00
20,000.00
320,135.00
80,000.00
no.
set
no.
4.00
1.00
2.00
5,000.00
152,000.00
65,000.00
20,000.00
152,000.00
130,000.00
Sub total
Jasa + overhead
Total
Rounded
2,276,185.43
227,618.54
2,503,803.97
2,503,810.00
X. Door D4
Timber Frame :
m1
5.80
24,330.00
141,114.00
5.80
6,380.00
37,004.00

Door :
4.20
5,350.00
22,470.00
m2
3.17
246,375.00
781,600.05
m
no.
8.75
2.00
21,500.00
40,000.00
188,125.00
80,000.00
no.
set
set
no.
no.
2.00
1.00
1.00
2.00
1.00
1,583,490.00
182,700.00
251,000.00
18,000.00
65,000.00
3,166,980.00
182,700.00
251,000.00
36,000.00
65,000.00
Sub total
Jasa + overhead
Total
Rounded
4,951,993.05
495,199.31
5,447,192.36
5,447,200.00
5 Finishing
6 Install door leaf
Accecories :
7 Floor hinge CISA 602
9 Lock Cisa 52110-60 w/ double cylinder 08510
No.
Description
Unit
Qty
Cost
Rate
Amount
XI. Door D5
Timber Frame :
m1
5.80
24,330.00
141,114.00
5.80
6,380.00
37,004.00

Door :
m2
4.20
5,350.00
22,470.00
m2
3.17
246,375.00
781,600.05
m2
no.
8.75
2.00
21,500.00
40,000.00
188,125.00
80,000.00
no.
set
set
no.
no.
no.
6.00
1.00
1.00
1.00
2.00
1.00
20,250.00
182,700.00
251,000.00
65,000.00
18,000.00
240,000.00
121,500.00
182,700.00
251,000.00
65,000.00
36,000.00
240,000.00
Sub total
Jasa + overhead
Total
Rounded
2,146,513.05
214,651.31
2,361,164.36
2,361,170.00
5 Finishing
6 Install door leaf
Accecories :
9 Lock Cisa 52110-60 w/ double cylinder 08510
12 Door closer DORMA
XII. Door D6
Timber Frame :
m1
5.80
24,330.00
141,114.00
5.80
6,380.00
37,004.00

Door :
4.20
5,350.00
22,470.00
m2
3.17
246,375.00
781,600.05
5 Finishing
6 Install door leaf
Accecories :
9 Lock Cisa 52110-60 w/ double cylinder 09214-61
m
no.
11.45
2.00
21,500.00
40,000.00
246,175.00
80,000.00
no.
set
set
no.
3.00
1.00
1.00
1.00
20,250.00
182,700.00
295,680.00
18,000.00
60,750.00
182,700.00
295,680.00
18,000.00
Sub total
Jasa + overhead
Total
Rounded
1,865,493.05
186,549.31
2,052,042.36
2,052,050.00
###
AREA : 4.00 BILL NO. 2 BANGUNAN LOBBY

NO.
JENIS PEKERJAAN
A.
SAT.
VOL.
PT. A I D
HARGA SAT.
GENERAL
Pekerjaan Atap
1 Bongkar seluruh konstruksi atap dengan material alang- M2
alang dan usuk bambu tidak dipakai kembali
2 Peninggian pole kolom kayu kelapa existing dengan Unit
penambahan base kolom, termasuk beton kolom, plaster
dan finishing paras batik, paras silakarang dan paras
kerobokan
3
4
5
6
7
788,871.60
Ls
M2
M1
M2
M1
34,594,000.00
60,000.00
60,000.00
35,000.00
36,036.00
8 Lisplank dalam profil kayu bingkirai termasuk finishing M1

Lazur
69,190.00
9
10
11
12
13
Pasang kembali konstruksi atap existing

Pasang atap alang-alang dengan tali ate
Bubungan dan jurai alang-alang dengan tali ate
Pasang usuk bambu dia. 5 cm
Balok bubungan termasuk penutup papan kayu bingkirai
dan finishing
17,050.00
M1
M1
M2
M1
Unit
84,535.00
56,914.00
60,000.00
57,291.67
2,722,500.00
Pekerjaan Lantai
1 Pasang lantai terrazzo termasuk bongkar terrazzo existing M2
pada Rental Office
139,290.00
2 Ditto Office
M2
139,290.00
3
4
5
6
M2
M2
M2
M2
289,110.00
289,110.00
30,000.00
211,500.00
7 Pasang lantai batu palimanan dan border paras M2

kerobokan termasuk bongkar lantai existing pada
Connecting Lobby Lt. 1 dengan Restaurant
221,946.80
8 Karet ramp lapis lantai di depan toilet uk. 1.5 x 1.5
Unit
150,000.00
Pekerjaan Dinding
1 Pemeliharaan dan refinish dinding existing
2 Refinish skirting kayu
M2
M1
30,731.63
21,000.00
B.
Ditto Lisplank luar

Ditto Tatab
Refinish seluruh material kayu pada konstruksi atap
Talang tembaga patahan atap
Art glass pada atap
LANTAI I
Office, Rental Office, Arcade, Mawar Room and
Corridor
Ditto Handricaft termasuk peninggian level baru

Ditto Mawar Room
Waterproofing coating pada lantai Terrazzo
Pasang lantai kayu baru termasuk rangka kayu dan
modifikasi beton serta finishing Lazur pada Handicraft
area
4.00 BILL NO. 2 - 34
RENOVASI BALI SANI SUITES

NO.
JENIS PEKERJAAN
SAT.
Pasang dinding batu bata 1 : 4 pada Rental Office

Plaster dan acian dinding pada Rental Office
Finishing cat pada dinding Rental Office
Modifikasi kolom 30/30 cm tinggi 3 M dengan cover paras
silakarang pada Handicraft area
M2
M2
M2
Unit
37,149.60
20,272.50
13,500.00
1,149,750.00
7 Pasang paras silakarang pada dinding luar Toilet

M2
8 Beton K-225, balok pada Handicraft area
M3
9 Cover paras silakarang pada dinding diatas folding glass M2
Handicraft area
175,000.00
2,254,122.50
175,000.00
3
4
5
6
VOL.
PT. A I D
HARGA SAT.
Pekerjaan Plafond
1 Plafond GRC dan rangka kayu bingkirai termasuk bongkar M2
plafond existing pada Corridor
72,668.24
2
3
4
5
6
Ditto Handicraft area

List plafond kayu bingkirai pada Corridor
Finishing cat pada plafond Corridor
M2
M1
M1
M2
M2
72,668.24
22,500.00
22,500.00
16,000.00
16,000.00
7 Finishing list plafond pada Corridor

8 Ditto Handicraft area
9 Pemeliharaan dan refinish plafond existing
M1
M1
M2
30,000.00
30,000.00
20,500.00
1 Pasang atap polycarbonate termasuk bongkar atap M2

fiberglass pada Handicraft area
310,750.00
2 Bongkar atap antara depan Arcade dengan Restaurant Lt. M2

1
17,500.00
Pekerjaan Atap
3 Pasang pergola pada Handicraft area

4 Finishing pergola
M2
M2
161,161.00
60,000.00
Unit
Unit
Unit
1,364,400.00
3,000,000.00
582,800.00
4 Pasang kusen, folding glass and louvre door termasuk Unit

hardwares dan assesories pada Handicraft area
3,768,400.50
Pekerjaan Kusen, Pintu dan Jendela

1 Mengganti hardware dan accessories pada Pintu
2 Modifikasi pintu antik pada luggage
3 Pemeliharaan dan refinish pada kusen, pintu dan jendela
Pekerjaan Furniture, Art work dan Fit Out

1 Pemeliharaan dan refinish furniture existing pada Office
Ls
1,800,000.00
2 Batu Jogja art work baru sesuai existing pada Corridor
Unit
5,000,000.00
Ls
2,250,000.00
3 Pemeliharaan art work existing

4.00 BILL NO. 2 - 35

NO.
II
JENIS PEKERJAAN
SAT.
Toilet
Pekerjaan Lantai
1 Pasang lantai marmer brighter dan border marmer dark M2
termasuk leveling dan bongkar lantai existing
2 Bongkar existing planter box pada Toilet
Unit
3 Waterproofing coating c/ wiremesh dan sloping plaster M2
pada slab lantai Toilet
Pekerjaan Dinding
VOL.
PT. A I D
HARGA SAT.
482,500.00
2,000,000.00
57,772.50
M2
30,731.63
Pekerjaan Plafond
1 Plafond GRC dan rangka kayu bingkirai termasuk bongkar M2
plafond existing
72,668.24
2 Pasang list plafond

M1
3 Beton K-225, plat atap pada Toilet Wanita
M3
4 Waterproofing coating c/ wiremesh dan sloping plaster M2
pada plat atap Toilet Wanita
22,500.00
1,224,179.72
57,772.50
5 Finishing cat plafond

M2
6 Finishing list kayu
M2
7 Pasang atap polycarbonate 10 mm berikut pergola kayu M2
bingkirai, slag angin paras silakarang dan finishing
16,000.00
60,000.00
531,911.00

Unit
Unit
1,364,400.00
582,800.00
Pekerjaan Sanitary
1 Lavatory KIA Ovalyn 21"
Unit
1,300,000.00
2
3
4
5
Unit
Unit
Unit
Ls
854,000.00
525,000.00
1,163,000.00
2,500,000.00
1 Pasang marmer slab cream color dan kabinet bawah Unit

termasuk bongkar top table existing dan modifikasi
menjadi lavatory under counter
3,500,000.00
2
3
4
5
693,000.00
776,520.00
2,250,000.00
850,000.00
Taps lavatory Toto TX 103 LCW w/ pop up waste

Cover toilet Toto dengan washlet
Urinal Toto U 57 (sesuai existing)
Pemeliharaan dan pembersihan sanitary existing
Pekerjaan Furniture, Art Work dan Fit Out
Meja make up sesuai meja lavatory termasuk beton

Cermin termasuk frame kayu bingkirai dan finishing
Art work batu Jogja pada sebelah cermin vanity
Grill exhaust fan kayu bingkirai
4.00 BILL NO. 2 - 36
Unit
Unit
Unit
Unit

NO.
III
JENIS PEKERJAAN
SAT.
PT. A I D
HARGA SAT.
Porte cochere and Stair

Pekerjaan Lantai
1 Pelebaran area Porte Cochere termasuk dinding batu bata M2
1 batu, urugan tanah, plaster dan finishing dinding dan
lantai sesuai existing
413,286.61
2 Pasang border batu palimanan pada Rounded Porte M1

Cochere
54,540.00
3 Pemeliharaan lantai pebble wash Rounded Porte Cochere M2
100,000.00
4 Pasang lantai batu palimanan dan border pebble wash
M2
132,939.20
5 Lantai kayu bingkirai dengan rangka dan finishing M2

termasuk bongkar lantai kayu existing
309,795.00
6 Pasang lantai batu palimanan termasuk bongkar lantai M2

paras kerobokan pada tangga dan bordes
152,939.20
7 Pasang pebble wash dan capping paras kerobokan M2

termasuk bongkar pebble wash existing
307,500.00
Pekerjaan Dinding
M2
30,731.63
Pekerjaan Atap
1 Beton K-225, kolom cover batu Jogja termasuk beton Unit
bertulang join ke kolom existing
2,750,000.00
2 Pasang kembali kolom kayu kelapa dia. 20 cm termasuk Unit

finishing
1 Pemeliharaan dan refinish furniture existing
2 Pemeliharaan dan refinish art work existing
IV
VOL.
350,000.00
Ls
Unit
4,500,000.00
4,500,000.00
3 Batu Jogja art work pada sebelah Tangga Entry

Unit
4 Bench 60x150 cm kayu bingkirai termasuk cussion dan Unit
finishing
5,000,000.00
1,900,000.00
5 Meja 60x120 cm dengan top table kayu kelapa dan kaki Unit
kayu bingkirai termasuk finishing
1,650,000.00
Parking dan Out Door

Pekerjaan Lantai
1 Pasang batu palimanan pada border dan line parkir
M1
2 Bongkar Padmasari dan modifikasi planter termasuk Unit
dinding, finishing sesuai existing
4.00 BILL NO. 2 - 37
54,540.00
7,500,000.00

NO.
JENIS PEKERJAAN
SAT.
PT. A I D
HARGA SAT.
3 Pebble wash termasuk bongkar lantai existing pada Ramp M2
125,000.00
4 Tanam rumput dengan kansten paras kerobokan termasuk M2

bongkar path way existing pada Logo sebelah Security
375,000.00
5 Pemeliharan dan refinish lantai Path way dan Secutiry
M2
150,000.00
6 Waterproofing coating dengan wiremesh, plaster dan M2

sloping termasuk pemindahan ikan pada lantai Pond
57,772.50
7 Dinding batu bata 1 batu pada Praying area termasuk M2

facing dan capping paras kerobokan
447,517.00
8
9
10
11
Urugan tanah pada Praying area

Urugan pasir 5 cm pada Praying area
Polyeurthane damp proof 0.5 mm diatas urugan pasir
Beton K-175, plat lantai 8 cm, besi dia. 8 - 200 mm pada
Praying area
M3
M3
M2
M3
85,600.00
85,600.00
3,500.00
694,857.85
12 Pasang lantai paras kerobokan dan border palimanan M2

pada Praying area
148,416.40
Pekerjaan Dinding
1 Pemeliharaan dinding pagar existing
M2
2 Pemeliharaan dan refinish dinding Security existing
M2
3 Waterproofing coating termasuk wiremesh, plaster dan M2
sloping pada dinding Pond
30,731.63
30,731.63
57,772.50
Pekerjaan Art Work dan Fit Out

1 Modifikasi art work dengan batu Jogja pada Dinding Toilet Unit
dan arcade
2,750,000.00
2 Batu Jogja art work pada sebelah Tangga Mawar dan Unit
dinding Meeting Room
VOL.
5,000,000.00
3 Batu palimanan pot pada pohon kelapa

4 Padmasari baru
Unit
Unit
3,500,000.00
16,000,000.00
5 Logo flower baru dengan brass sesuai existing
Unit
2,500,000.00
GM, Administrasi dan Operator

Pekerjaan Lantai
1 Pasang lantai keramik 30/30 cm termasuk bongkar lantai M2
existing pada GM, Administrasi dan Operator
2 Pasang lantai, skirting dan facing kayu bingkirai pada M2
Tangga Administrasi
65,114.00
196,500.00
3 Pasang lantai keramik non slip pada Toilet
M2
71,625.40
Pekerjaan Dinding
M2
30,731.63
4.00 BILL NO. 2 - 38

NO.
JENIS PEKERJAAN
SAT.
VOL.
PT. A I D
HARGA SAT.
2 Pasang dinding partisi GRC double tebal 15 cm termasuk M2

rangka kayu bingkirai termasuk bongkar dinding, pintu dan
jendela pada Personalia
94,468.71
3 Capping kayu bingkirai 3/15 pada dinding partisi existing
M1
20,475.00
4
5
6
7
M2
M1
M1
M1
13,500.00
19,980.00
18,000.00
18,000.00
Pekerjaan Plafond
1 Pemeliharaan dan refinish plafond existing GM dan M2
Operator
16,000.00
Cat dinding partisi

Skirting kayu bingkirai
Finishing skirting kayu
Finishing capping kayu
2 Plafond GRC termasuk rangka kayu bingkirai dan bongkar M2

plafond existing
72,668.24
3 Plafond lambersiring termasuk rangka pada Administrasi
M2
315,795.00
4 Cat plafond
M2
16,000.00
5 List plafond profil

6 Finishing dan refinish list plafond
7 Finishing plafond lambersiring
M1
M1
M2
22,500.00
30,000.00
60,000.00

Unit
Unit
1,364,400.00
313,500.00
3 Pasang pintu existing pada Personalia
Unit
175,000.00
1 Toilet Toto CW 420 J / S 516 STD w/ cover washlet
Unit
2,260,000.00
2 Lavatory KIA Ovalyn 21"

3 Taps lavatory Toto TX 103 LCW w/ pop up waste
Unit
Unit
1,300,000.00
854,000.00
4 Meja wastafel lapis keramik dan kabinet dibawahnya pada Unit

GM room
215,280.00
5 Pasang keramik dan facing lavatory termasuk kabinet Unit

dibawahnya dan modifikasi menjadi under counter meja
wastafel existing pada Staff Toilet
3,500,000.00
Pekerjaan Sanitary
6 Cermin dengan frame kayu termasuk finishing

VI
Unit
650,000.00
Mekanikal, Elektrikal dan Plumbing
4.00 BILL NO. 2 - 39

NO.
JENIS PEKERJAAN
SAT.
VOL.
PT. A I D
HARGA SAT.
Termasuk dalam pekerjaan ini membongkar instalasi dan

fitting existing, perbaikan dinding, lantai atau plafond
sesuai lokasinya akibat pemasangan instalasi baru
1
2
3
4
Pekerjaan Elektrikal
Panel SDP LB1
Instalasi kabel Lampu
Instalasi kabel Outlet
Standard downlight Osram EL ECO 13W-41/827 termasuk
fiitings
Unit
Titik
Titik
Unit
4,915,200.00
94,920.00
130,800.00
236,520.00
5 Recessed downlight halogen eyeball Osram 50W, 12V- Unit

41/827 termasuk fittings
233,640.00
6 Eyeball downlight Osram 50W, 12V-41/827 termasuk Unit

fittings dan timber box
233,640.00
7 Arm spotlight Osram 50W, 12V-41/827 termasuk fittings Unit

dan paras Silakarang box
233,640.00
8 Under water up lighter halogen 50W equal Lumascape
Unit
2,707,320.00
9 Up lighter halogen 50W equal Lumascape star

Unit
Arm
spotlight
Osram
50W,
12V-41/827
termasuk
fittings
10
Unit
dan paras Jogja box
507,840.00
237,240.00
11 Lampu kapal E27-15W recessed termasuk cover paras Unit

kerobokan
206,280.00
12 Recessed TL 2x18w Osram lumilux 41/827 cover acrylic Unit

glass
359,280.00
13 Chandelier existing dengan lampu Osram EL ECO 9W/41- Unit

827
212,880.00
14
15
16
17
Fire alarm elektrik

Saklar tunggal
Saklar double
Saklar rack
Unit
Unit
Unit
Unit
1,246,680.00
48,960.00
75,000.00
1,261,800.00
Unit
Unit
54,240.00
79,200.00
1 Instalasi Telephone
Titik
116,160.00
2
3
4
5
6
7
Titik
Titik
Unit
Unit
Unit
Unit
160,200.00
264,360.00
118,320.00
101,280.00
118,320.00
2,890,320.00
18 Outlet
19 Outlet MK dengan switch pada AC dan Exhaust
Pekerjaan Telephone, Audio Video dan Komputer
Instalasi TV
Instalasi Komputer
Telephone Outlet
TV outlet
Otulet Komputer (POS)
HUB komputer 16 port
4.00 BILL NO. 2 - 40

NO.
JENIS PEKERJAAN
SAT.
Pekerjaan Mekanikal
1 AC ceiling concealed kapasitas 25.909 BTU termasuk Unit
instalasi pada Administrasi
VOL.
PT. A I D
HARGA SAT.
16,075,080.00
2 AC kapasitas 14.400 BTU termasuk instalasi pada Rental Unit

Office
12,095,760.00
3 AC kapasitas 23.000 BTU termasuk instalasi pada Mawar Unit

Room
16,075,080.00
4 Pemeliharaan AC existing pada GM dan Operator

Unit
5 Memindah posisi AC berikut pasang instalasi baru pada Unit
Rental Office
517,440.00
1,055,760.00
6
7
8
9
Pemeliharaan AC existing pada Office dan Arcade

Exhaust fan 250 CFM
Sand filter pada Pond
Dinding batu bata 1 : 4 dengan finishing capping dan base
paras kerobokan dan dinding paras silakarang termasuk
pondasi
Unit
Unit
Unit
M1
517,440.00
465,720.00
15,671,040.00
350,327.16
10 UPS untuk komputer 7.5 KVA / 5000 W

11 Pasang SAG kayu bingkirai termasuk finishing
Unit
Unit
60,392,640.00
250,000.00
12 Pasang RAG kayu bingkirai termasuk finishing
Unit
250,000.00
Ls
1,478,400.00
Pekerjaan Plumbing
1 Pengetesan saluran air bersih, air panas dan air kotor
B.
1
LANTAI II
Lounge
Pekerjaan Lantai
1 Lantai marmer sesuai existing dan border palimanan M2
termasuk bongkar lantai existing
2 Lantai batu palimanan pada tangga termasuk bongkar M2
lantai existing
4 Beton K-225, plat lantai 12 cm
5 Beton K-225, plat langga
578,001.72
152,939.20
M1
M3
M3
18,000.00
1,224,179.72
1,224,179.72

M2
2 Pasang dinding batu bata termasuk finishing paras M2
kerobokan dan capping kayu sesuai existing termasuk
bongkar dinding balustrade existing
30,731.63
762,149.60
Pekerjaan Dinding
3 Pasang skirting sesuai existing
M1
4.00 BILL NO. 2 - 41
19,980.00

NO.
II
JENIS PEKERJAAN
SAT.
VOL.
PT. A I D
HARGA SAT.
4 Finishing dan refinish skirting
M1
18,000.00

2 Lounge set
Ls
Set
5,000,000.00
7,500,000.00
1 Border batu palimanan termasuk bongkar lantai marmer M1

existing
89,540.00
2 Pasang lantai keramik 30x30 termasuk bongkar lantai M2

existing
77,614.00
Lobby dan Front Office

Pekerjaan Lantai
Pekerjaan Dinding
III
M2
M1
30,731.63
18,000.00
Pekerjaan Plafond
1 Pemeliharaan dan refinish plafond existing pada R. M2
Administrasi
16,000.00
2 Refinish list kayu
M1
18,000.00

Unit
1,364,400.00
Unit
313,500.00

2 Art work batu Jogja pada akses ke Restaurant
Ls
Unit
5,500,000.00
5,000,000.00
Pekerjaan Lantai
1 Lantai marmer dan border palimanan termasuk bongkar M2
lantai existing
578,001.72
Corridor dan Arcade
2 Pemeliharaan dan refinish lantai marmer dan terrakota M2

existing sampai Bale
150,000.00
3 Pemeliharaan dan refinish lantai paras kerobokan existing M2

tangga Bale
100,000.00
Pekerjaan Dinding
1 Pasang paras silakarang pada dinding luar Arcade
4.00 BILL NO. 2 - 42
M2
M1
175,000.00
18,000.00

NO.
SAT.
JENIS PEKERJAAN

VOL.
PT. A I D
HARGA SAT.
Unit
Unit
1,364,400.00
313,500.00

Unit
2 Pasang amben bale kayu bingkirai baru termasuk finishing Unit
5,500,000.00
7,500,000.00
IV
Meeting Room dan Preparation

Pekerjaan Lantai
1 Pemeliharaan dan refinish lantai existing
2 Pemeliharaan dan refinish lantai existing
M2
M2
50,000.00
50,000.00
M3
M3
M2
M2
M2
M1
M2
1,434,493.42
1,434,493.42
37,149.60
20,272.50
13,500.00
18,000.00
175,000.00
pada M2
122,668.24
2 Pasang plafond lambersiring kayu bingkirai termasuk list M2

dan bongkar plafond bambu pada Meeting Room
315,795.00
Pekerjaan Dinding
1
2
3
4
5
6
7
Beton K-225, ring balok praktis

Beton K-225, kolom praktis
Dinding bata baru 1 : 4 sesuai level atap
Plaster dan acian dinding baru
Finishing dan refinish dinding
Refinish skirting kayu
Dinding cover outdoor Unit dengan finishing paras
silakarang pada atap deck Preparation
Pekerjaan Plafond
1 Pasang plafond GRC termasuk

Preparation area dan tangga
3
4
5
6
rockwool
Pasang list plafond kayu bingkirai

Finishing cat plafond
Finishing lambersiring kayu
Finishing list plafond kayu
M1
M2
M2
M1
17,500.00
16,000.00
60,000.00
18,000.00
Pekerjaan Atap
1 Waterproofing coating termasuk wire mesh dan plaster M2
miring pada deck atap Preparation
57,772.50

Unit
2 Pasang pintu panel kayu bingkirai termasuk kusen, Unit
hardware dan finishing
1,364,400.00
3,768,400.50
4.00 BILL NO. 2 - 43

NO.
JENIS PEKERJAAN
3 Modifikasi pintu antik termasuk mengganti hardware
SAT.
VOL.
PT. A I D
HARGA SAT.
Unit
Unit
3,000,000.00
313,500.00
Ls
Unit
Unit
5,500,000.00
3,500,000.00
1,500,000.00
Unit
Titik
3,177,480.00
94,920.00
3 Instalasi kabel Outlet

Titik
4 Standard downlight Osram EL ECO 13W-41/827 termasuk Unit
fiitings
130,800.00
236,520.00
5 Eyeball downlight Osram 50W, 12V-41/827 termasuk Unit

fittings dan timber box
237,240.00
6 Eyeball downlight halogen Osram 50W, 12V/41-827 Unit

termasuk fittings dan coconut tube
233,640.00
7 Recessed TL 2x18W Osram lumilux 41/827 cover acrylic Unit

glass termasuk fittings
359,280.00
8 Chandelier existing dengan lampu Osram EL ECO 9W/41- Unit

827
212,880.00

2 Pemeliharaan dan refinish art work existing
3 Timber blind termasuk finishing
V

Termasuk dalam pekerjaan ini membongkar instalasi dan
fitting existing, perbaikan dinding, lantai atau plafond
sesuai lokasinya akibat pemasangan instalasi baru
1 Panel SDP LB2
2 Instalasi kabel Lampu
9 Fire alarm elektrik

10 Saklar tunggal
11 Saklar triple
Unit
Unit
Unit
1,055,760.00
48,960.00
116,400.00
12 Saklar rack
13 Outlet
14 Outlet MK dengan switch pada AC
Unit
Unit
Unit
1,261,800.00
54,240.00
79,200.00
1 Instalasi Telephone
Titik
116,160.00
2
3
4
5
6
Titik
Titik
Unit
Unit
Unit
264,360.00
118,320.00
118,320.00
133,080.00
19,000.00
Pekerjaan Telephone, Audio Video dan Komputer
Instalasi Komputer
Instalasi Audio
Telephone Outlet
Outlet Komputer (POS)
Pasang kembali speaker existing
Pekerjaan Mekanikal
4.00 BILL NO. 2 - 44

NO.
JENIS PEKERJAAN
SAT.
VOL.
PT. A I D
HARGA SAT.
1 Memindah posisi AC berikut pasang instalasi baru pada Unit

Meeting Room
1,055,760.00
2 AC kapasitas 20.166 BTU termasuk instalasi pada Unit

Meeting Room
14,905,560.00

Preparation
11,963,880.00
4 AC kapasitas 9.600 BTU termasuk instalasi pada Arcade
Unit
10,982,160.00

Administrasi
6,276,960.00
6 Box kayu cover indoor unit dengan grill SAG dan RAG Unit
termasuk tray
1,750,000.00
7 Kabinet dengan grill SAG dan RAG pada posisi AC indoor
4.00 BILL NO. 2 - 45
M1
RENCANA ANGGARAN BIAYA

PROYEK : VILLA JOGLO
LOKASI : NUSA DUA - BALI
PEMILIK: BAPAK KAMERON KAMDANI
NO.
ITEM PEKERJAAN
PEKERJAAN TAMBAH
PEKERJAAN PERSIAPAN
SAT.
Pagar proyek
m1
Pembersihan lokasi
m2
3
4
5
6
7
Gudang dan Bangsal Tenaga Kerja

Listrik dan Air Kerja
Mobilisasi alat & tenaga
Trasportasi joglo Denpasar - Nusa Dua
Perijinan ( IMB, Listrik & Telpon )
m
ls
ls
unit
ls
HARGA
SATUAN
2,000.00
75,000.00
5,000,000.00
2,500,000.00
2,000,000.00
Bouwplank
Galian tanah :
m1
10,500.00
- Pondasi setempat
m3
33,000.00
- Pondasi Umpak
m3
33,000.00
- Pondasi menerus Type A
33,000.00
- Pondasi menerus Type A'
m3
33,000.00
- Pondasi menerus Type B
33,000.00
- Pondasi menerus Type B'
m3
33,000.00
33,000.00
5,240.00
64,100.00
A PEKERJAAN PERSIAPAN
B
PEKERJAAN STRUKTUR
B.1
B.1.1
PEKERJAAN STRUKTUR VILLA V1
Pekerjaan Tanah
1
2
B.1.1
- Pondasi menerus Type C
3
4
Urugan tanah kembali

Urugan pasir bawah pondasi menerus
m3
5
6
Urugan pasir bawah pondasi umpak

Pekerjaan antirayap
m3
m3
m2
64,100.00
8,700.00
Pekerjaan Tanah
Rencana Anggaran Biaya - 2
NO.
ITEM PEKERJAAN
B.1.2
SAT.
HARGA
SATUAN
Pekerjaan Pondasi
1
2
Pondasi Setempat
Rabat Beton 1:3:5 :
Pondasi setempat
- beton K225
- besi beton
- Begesting
Pondasi Umpak
Rabat Beton 1:3:5 :
4
5
Pasangan Batu Kosong

Pasangan Batu kali
6
7
Pondasi MenerusType A
Pasangan Batu kali
Pondasi MenerusType A'

Pasangan Batu kali

Pondasi MenerusType B
10
11

Pasangan Batu kali
12
Pondasi MenerusType B'

Pasangan Batu kali
13
Pondasi MenerusType C
14
Pasangan Batu kali
B.1.2
m3
236,180.00
m3
kg
343,160.00
4,290.00
43,530.00
m2
m3
m3
m3
m3
84,620.00
174,740.00
m3
84,620.00
174,740.00
m3
m3
174,740.00
m3
84,620.00
m3
84,620.00
174,740.00
m3
174,740.00
m3
m3
174,740.00
37,900.00
84,620.00
Pekerjaan Pondasi
B.1.3
Pekerjaan Lantai I
1
Urugan tanah peninggian lantai
m3
Pemadatan tanah dalam bangunan
m2
2,400.00
Urugan pasir bawah lantai
m3
64,100.00
Membran Plastik
m2
5,500.00
Beton lantai I
- Beton K175
- Besi beton 8 - 200 mm
m3
kg
306,420.00
Dinding Beton penurunan level

- Beton K175
m3
kg
306,420.00
- Begisting
m2
B.1.3
4,290.00
4,290.00
43,530.00
Pekerjaan Lantai I
NO.
ITEM PEKERJAAN
B.1.4
1
m3
kg
343,160.00
4,290.00
- Begesting
Balok pondasi /Sloof S1
m2
43,530.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
- Begesting
m2
43,530.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
- Begesting
Kolom Struktur C1
- beton K225
m2
43,530.00
m3
kg
343,160.00
Balok B1
- beton K225
343,160.00
- beton K225
- besi beton
- Begesting
m3
m2
m2
343,160.00
4,290.00
43,530.00
- steger
m2
25,000.00
m3
kg
343,160.00
B.1.5
1
Pekerjaan Lantai II
Plat Lantai II
Listplank
- beton K225
- besi beton
- Begesting
B.1
m3
kg
4,290.00
43,530.00
4,290.00
43,530.00
Pekerjaan Sloof, Kolom, dan Balok
B.1.5
m2
m2
B.1.4
SATUAN
- beton K225
- besi beton
- besi beton
- Begesting
HARGA

Kolom bawah balok pondasi
- besi beton
- Begesting
5
SAT.
Water proofing
m2
m2
4,290.00
43,530.00
23,200.00
Pekerjaan Lantai II
NO.
ITEM PEKERJAAN
1
2
SAT.
HARGA
SATUAN
Rabat Beton 1:3:5 :

Pondasi setempat
m3
236,180.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
m2
43,530.00
- Begesting
Pondasi Umpak
m3
64,100.00
m3
84,620.00
174,740.00
Pasangan Batu kali

Pondasi Menerus Type A
m3
84,620.00
Pasangan Batu kali

Pondasi Menerus Type B'
174,740.00
m3
174,740.00
10
Pasangan Batu kali

Pondasi Menerus Type C
11
m3
84,620.00
12
Pasangan Batu kali
m3
174,740.00
37,900.00
B.2.2
64,100.00
64,100.00
Pekerjaan Pondasi
B.2.3
Pekerjaan Lantai I
1
m3
2
3
4
5
2,500.00
m3
64,100.00
Membran Plastik
Beton lantai I
m2
5,500.00
- Beton K175
m3
kg
306,420.00
4,290.00
m3
kg
306,420.00

- Beton K175
- Besi beton f 8 - 200 mm
- Begisting
7
B.2.3
Pek. Anti Rayap

Pekerjaan Lantai I
m2
4,290.00
43,530.00
m2
8,700.00
NO.
ITEM PEKERJAAN
B.2.4
1
m3
kg
343,160.00
4,290.00
- Begesting
Kolom bawah balok pondasi C2
m2
43,530.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
- Begesting
m2
43,530.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
- Begesting
m2
43,530.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
- Begesting
Kolom Struktur C1
m2
43,530.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
- Begesting
Kolom struktur C2
m2
43,530.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
- Begesting
Balok B2
m2
43,530.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
- Begesting
Balok B3
m2
43,530.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
- Begesting
m2
43,530.00
- beton K225
m3
343,160.00
- besi beton
m2
4,290.00
- Begesting
m2
43,530.00
- steger
m2
25,000.00
Water proofing
m2
23,200.00
B.2.5
1
Pekerjaan Lantai II
Plat Lantai II
B.2
SATUAN
- beton K225
- besi beton
B.2.5
HARGA

B.2.4
SAT.
Pekerjaan Lantai II
NO.
ITEM PEKERJAAN
SAT.
HARGA
SATUAN
- Pondasi menerus Type B
m3
33,000.00
Rabat Beton 1:3:5 :

Pondasi setempat
m3
236,180.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
m2
43,530.00
- Begesting
Pondasi Umpak
m3
64,100.00
4
5
1
2
84,620.00
Pasangan Batu kali

Pondasi Menerus Type A
m3
174,740.00
m3
64,100.00
m3
84,620.00
Pasangan Batu kali

Pondasi MenerusType B
m3
174,740.00
9
10

11
Pasangan Batu kali

Pondasi Menerus Type B'
12
64,100.00
84,620.00
m3
m3
174,740.00
m3
174,740.00
13
Pasangan Batu kali

Pondasi Menerus Type C
14
15
B.3.2
64,100.00
84,620.00
Pasangan Batu kali
m3
174,740.00
Pekerjaan Pondasi
NO.
ITEM PEKERJAAN
B.3.3
SAT.
HARGA
SATUAN
Pekerjaan Lantai I
1
m3
2
3
4
5
37,900.00
2,500.00
m3
64,100.00
Membran Plastik
Beton lantai I
m2
5,500.00
- Beton K175
m3
kg
306,420.00
- Beton K175
m3
kg
306,420.00
4,290.00
- Begisting
m2
43,530.00
7
B.3.3
Pek. Anti Rayap

Pekerjaan Lantai I
m2
8,700.00
B.3.4
1

- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
- Begesting
m2
43,530.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
- Begesting
m2
43,530.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
- Begesting
Kolom Struktur C1
m2
43,530.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
- Begesting
Balok B1
m2
43,530.00
- beton K225
- besi beton
m3
kg
343,160.00
4,290.00
- Begesting
m2
43,530.00
- beton K225
m3
343,160.00
- besi beton
m2
4,290.00
- Begesting
m2
43,530.00
- steger
m2
25,000.00
Water proofing
m2
23,200.00
B.3.4
B.3.5
1
Pekerjaan Lantai II
Plat Lantai II
2
B.3.5
B.3
4,290.00
Pekerjaan Lantai II
NO.
ITEM PEKERJAAN
C
C.1
SAT.
HARGA
SATUAN
PEKERJAAN PAGAR
PEKERJAAN PAGAR UTARA, BARAT PINTU GERBANG (49 M')
C.1.1
1
Pekerjaan Pondasi
Galian tanah :
- Pondasi menerus
m3
17,500.00
m3
5,240.00
64,100.00
m3
84,620.00
Pasangan Batu kali
m3
174,740.00
C.1.1
Pekerjaan Pondasi
C.1.2
Pekerjaan Beton K175

1
Balok pondasi /Sloof
m1
30,000.00
Kolom
m1
30,000.00
Ring
30,000.00
C.1.2
C.1.3
Pekerjaan Dinding
1
Pasangan dinding Bataco Lime Stone
m2
25,000.00
Moulding atas
m1
20,000.00
Moulding bawah
20,000.00
Finishing limewash, untuk moulding
m2
15,000.00
C.1.3
Pekerjaan Dinding
C.1
PEKERJAAN PAGAR UTARA, BARAT PINTU GERBANG (49 M')
C.2 PEKERJAAN PAGAR BARAT (56,5 M')

C.2.1
Pekerjaan Pondasi
1
- Pondasi menerus
m3
17,500.00

Urugan pasir :
m3
5,240.00
- Urugan pasir bawah pondasi menerus
m3
64,100.00
m3
84,620.00
Pasangan Batu kali
m3
174,740.00
2
3
C.2.1
Galian tanah :
Pekerjaan Pondasi
NO.
ITEM PEKERJAAN
C.2.2
SAT.
HARGA
SATUAN

1
m1
30,000.00
Kolom
30,000.00
Ring
m1
30,000.00
C.2.2
C.2.3
Pekerjaan dinding
1
Pasangan dinding Bataco Lime stone
m2
25,000.00
Moulding atas
m1
20,000.00
Moulding bawah
m1
20,000.00
m2
15,000.00
- Pondasi menerus
m3
17,500.00
2
3
C.2.3
Pekerjaan dinding
C.2
PEKERJAAN PAGAR BARAT (56,5 M')
C.3 PEKERJAAN PAGAR SELATAN (106 M')

C.3.1
Pekerjaan Pondasi
1
Galian tanah :
5,240.00
m3
64,100.00
m3
84,620.00
Pasangan Batu kali
m3
174,740.00
C.3.1
Pekerjaan Pondasi
C.3.2

1
m1
30,000.00
Kolom
m1
30,000.00
Ring
30,000.00
C.3.2
C.3.3
Pekerjaan Dinding
C.3.3
C.3
Pasangan dinding Bataco lime Stone
m2
25,000.00
Moulding atas
m1
20,000.00
Moulding bawah
m1
20,000.00
m2
15,000.00
Pekerjaan Dinding
PEKERJAAN PAGAR SELATAN (106 M')
NO.
ITEM PEKERJAAN
SAT.
HARGA
SATUAN
C.4 PEKERJAAN PAGAR TIMUR (83,15 M')

C.4.1
Pekerjaan Pondasi
1
Galian tanah :
- Pondasi menerus
m3
17,500.00
m3
5,240.00
64,100.00
m3
84,620.00
Pasangan Batu kali
m3
174,740.00
C.4.1
Pekerjaan Pondasi
C.4.2

1
m1
30,000.00
Kolom
m1
30,000.00
Ring
30,000.00
C.4.2
C.4.3
C.4.3
C.4
Pekerjaan Dinding
1
m2
25,000.00
Moulding atas
20,000.00
Moulding bawah
m1
20,000.00
m2
15,000.00
Pekerjaan Dinding
PEKERJAAN PAGAR TIMUR (83,15 M')
NO.
ITEM PEKERJAAN
SAT.
HARGA
SATUAN
C.5 PEKERJAAN PAGAR UTARA, TIMUR PINTU GERBANG (32,5 M')

C.5.1
Pekerjaan Pondasi
1
Galian tanah :
- Pondasi menerus
m3
17,500.00
m3
5,240.00
64,100.00
m3
84,620.00
Pasangan Batu kali
m3
174,740.00
C.5.1
Pekerjaan Pondasi
C.5.2

1
m1
30,000.00
Kolom
m1
30,000.00
Ring
30,000.00
C.5.2
C.5.3
C.5.3
C.5
C
Pekerjaan Dinding
1
m2
25,000.00
Moulding atas
20,000.00
Moulding bawah
m1
20,000.00
m2
15,000.00
Pekerjaan Dinding
PEKERJAAN PAGAR UTARA, TIMUR PINTU GERBANG (32,5 M')
PEKERJAAN PAGAR
AREA
: 4.00 BILL NO. 2 VILLA
NO.
I
JENIS PEKERJAAN
M2
M2
M2
27.50
18.00
63.25
6,100.00
6,100.00
211,800.00
M2
M2
18.00
#REF!
211,800.00
211,800.00
M2
M1
M2
Unit
8.28
36.90
2.60
6.00
210,400.00
105,200.00
210,400.00
93,800.00
M2
M1
9.40
13.50
82,200.00
23,200.00
M1
M1
M1
M1
15.40
4.00
3.50
14.40
23,200.00
23,200.00
23,200.00
23,200.00
1 Pemeliharaan dan pembersihan plafond wallpaper existing M2

pada Livingroom lama
2 Ditto Master Bedroom
M2
3 Finishing plafond dengan wallpaper sesuai existing pada Pantry M2
27.50
6,600.00
18.00
#REF!
6,600.00
20,200.00
21.00
4,500.00
17.00
4,500.00
Unit
3.00
201,300.00
Unit
Unit
1.00
1.00
201,300.00
86,300.00
Unit
Unit
Unit
Unit
2.00
1.00
1.00
8.00
86,300.00
64,800.00
73,400.00
1,221,900.00
Unit
4.00
294,400.00
Unit
1.00
3,281,300.00
Pekerjaan Plafond
4 Pemeliharaan dan refinish cat cornice existing pada Livingroom M1

lama
M1
III
HARGA SAT.
Pekerjaan Lantai
1 Bongkar lantai keramik pada Livingroom lama
3 Pasang marmer 30x30 cm cream color ex. Sulawesi pada
Dining dan Livingroom baru
5 Pasang marmer 30x30 cm cream color ex. Sulawesi termasuk
border batu palimanan 30x30 cm pada Terrace
6 Batu palimanan 30x30x5 cm pada Tangga terrace
7 Ditto Facing tangga terrace h = 12 cm
8 Batu palimanan pada lantai shower
9 Batu palimanan stepping kombinasi peble wash pada area
Shower (30 X 60) cm
10 Loose black peble (kerikil hitam) pada area Shower
11 Skirting profil 2/12 kayu bingkirai termasuk finishing cat pada
Dinning dan Livingroom baru
13 Ditto Walk in Closet
14 Ditto Wastafel
15 Ditto Bedroom
II
SAT. VOL.

1 Pemeliharaan dan pembersihan sesuai existing pada kusen
dan pintu D3
2 Ditto D4
3 Pemeliharaan dan pembersihan sesuai existing pada kusen
dan jendela W1
4 Ditto W2
5 Ditto W3
6 Ditto W4
7 Pasang pintu kaca 5 mm dan kusen kayu bingkirai, termasuk
hardware, finishing Lazur pada D1
8 Pasang kembali termasuk modifikasi dan refinish lazur pada
DW1
hardware, cover track rail, finishing Lazur pada SD1
4.00 BILL 2 - 13
BALI GARDEN PROJECT
AREA
NO.
JENIS PEKERJAAN
hardware, cover track rail, finishing Lazur pada SD2
hardware, finishing lazur pada DW2
12 Pasang pintu kaca dan jendela kaca, frameless termasuk
kusen, hardware pada D2
13 Membongkar Pintu dan Jendela termasuk kusen existing pada
Livingroom lama
14 Bongkar Pintu dan Jendela kaca existing termasuk kusen pada
Master Bathroom dan Bathroom
15 Bongkar Pintu existing termasuk kusen pada Garden Master
Bathroom
16 Partisi kayu bingkirai 2/3 cm, profil termasuk finishing Lazur
17 Palmet kayu bingkirai termasuk finishing Lazur
SAT. VOL.
Unit
2.00
HARGA SAT.
2,267,400.00
Unit
2.00
963,200.00
Unit
2.00
6,000,000.00
Unit
2.00
107,900.00
Unit
2.00
79,200.00
Unit
1.00
79,200.00
M2
M1
6.25
15.50
207,100.00
18,700.00
M2
M2
M2
M2
9.00
20.90
20.90
40.50
10,100.00
6,100.00
6,100.00
20,700.00
M2
46.20
6,600.00
M2
M2
M2
M2
10.50
20.90
20.90
5.00
6,600.00
216,800.00
216,800.00
112,800.00
M3
M3
M3
M3
M3
M3
M3
12.96
2.30
2.97
2.16
0.38
0.99
4.32
17,300.00
17,300.00
17,300.00
83,300.00
83,300.00
83,300.00
106,800.00
M3
M3
M3
M3
M3
0.77
12.15
1.35
4.95
23.66
206,300.00
206,300.00
206,300.00
206,300.00
35,900.00
13 Urugan pasir 5 cm bawah slab lantai pada Dining dan M3

Livingroom baru
14 Polyetheline tebal 0.6 mm bawah slab lantai pada Dining dan M2
Livingroom baru
2.28
83,300.00
45.50
7,100.00
IV
1
2
3
4
5
6
7
8
9
Pekerjaan Dinding
Bongkar dinding pada Gudang
Bongkar keramik dinding pada Master Bathroom
Ditto Bathroom
Finishing cat termasuk bongkar wallpaper existing pada dinding
Livingroom lama
Pemeliharaan dan pembersihan dinding existing pada Master
Bedroom
Ditto Wastafel
Pasang marmer pada dinding Master Bathroom
Ditto Bathroom
Pasang batu palimanan 30x30 pada dinding area Shower
Sub Total
Pekerjaan Pasangan
1
2
3
4
5
6
7
8
9
10
11
12
Galian tanah pondasi batukali menerus

Ditto Pondasi batukali setempat
Ditto Tangga terrace
Urugan pasir 10 cm pada pondasi batukali menerus
Pasangan batu kosong dia. 20 cm pada pondasi batukali
menerus
Pasangan pondasi batukali menerus 1 : 4
Urugan tanah levelling lantai pada Dining dan Livingroom baru
4.00 BILL 2 - 14
BALI GARDEN PROJECT
AREA
NO.
JENIS PEKERJAAN
15 Beton K175, slab lantai tebal 8 cm dengan besi dia. 8 mm - 200
mm single layer pada Dining dan Livingroom baru
16 Ditto Shower area
17 Beton K225, sloof 15/20 cm dengan besi 6 dia. 12 dan beugel
dia. 6 - 200
18 Beton K225, kolom 30/30 cm dengan besi 4 dia. 12 dan beugel
dia. 6 - 200
19 Balok Baja WF 200x150
20 Kolom Baja WF 150x150
21 Menggeser kolom kayu existing
22 Pasangan dinding karang bukit 1 : 4 pada Garden Master
Bathroom
23 Pasangan dinding batu bata 1 : 4
24 Plaster 1 : 4 pada dinding Dining dan Livingroom baru
25 Cat dinding
26 Finishing kolom komposit dengan paras Jogja termasuk
capping
27 Ditto dummy coloumn
VI
HARGA SAT.
697,800.00
M3
M3
0.21
0.81
697,800.00
1,743,400.00
M3
1.62
1,649,200.00
Kg 810.90
Kg 567.00
Unit
2.00
M2
1.76
9,800.00
9,800.00
220,800.00
92,300.00
M2
M2
M2
Unit
9.00
18.00
18.00
6.00
51,700.00
19,100.00
20,700.00
748,700.00
Unit
2.00
333,700.00
M1
2.00
1,495,500.00
M1
M1
M1
1.30
5.80
3.30
1,495,500.00
1,495,500.00
112,800.00
Unit
1.00
1,909,600.00
Unit
Unit
1.00
2.00
3,563,300.00
3,239,000.00
Unit
Unit
Unit
Unit
Unit
Unit
1.00
1.00
1.00
1.00
1.00
2.00
426,100.00
3,250,000.00
2,875,000.00
4,025,000.00
2,500,000.00
1,250,000.00
1 Gording kayu bingkirai, 6/12 cm, profil

M1
2 Pergola wafer kayu bingkirai, 3/15 cm profil
M2
3 Polycarbonate holo 10 mm, ex. Lexan termasuk alluminium, M2
skrup, seal dsb.
4 Glasswool tebal 5 cm, ex. Tombo
M2
5 Aluminium foil satu sisi
M2
6 Multipleks 9 mm
M2
7 GRC cover balok baja WF 200x150
M2
8 Finishing lazur pada Multipleks 9 mm
M2
9 Finishing pergola wafer
M2
72.00
51.83
51.83
41,900.00
164,500.00
332,100.00
51.83
51.83
55.68
18.53
55.68
51.83
32,300.00
8,400.00
43,700.00
40,250.00
34,000.00
40,800.00
Pekerjaan Fix Furniture dan Furniture

1 Mengganti top table wastafel dengan Granite Goldesk slab
termasuk faade, nosing pada Walk in Closet
2 Ditto Wastafel
3 Ditto Pantry
4 Menambah dan menutup bekas zink meja pantry termasuk
beton bertulang
5 Kabinet kayu bingkirai termasuk rangka dan finishing lazur
pada bawah meja wastafel Walk in Closet
6 Ditto Pantry
7 Kabinet kayu bingkirai termasuk rangka dan finishing lazur
pada atas meja Pantry
8 Refinish kabinet pada bawah meja wastafel
9 Armoir dan mini bar kabinet baru
10 Working table dan chair baru
11 Dining table dan chair baru
12 Ottoman baru
13 Sun long chair
VII
SAT. VOL.
M3
3.64
Pekerjaan Atap
4.00 BILL 2 - 15
BALI GARDEN PROJECT
AREA
NO.
JENIS PEKERJAAN
10 Finishing cat pada GRC cover balok baja WF 200x150
VIII
SAT. VOL.
M2
18.53
HARGA SAT.
20,700.00
Pekerjaan Sanitary
1 Kran bathtub Toto TX 429 SC termasuk bongkar kran lama
2 Kran wastafel TX 103 LCW lengkap fitting dan assesories
termasuk bongkar kran lama
3 Kran fix shower head TX 419 SC
4 Fix shower head TX 422 S
5 Pemeliharaan dan pembersihan closet existing
6 Floor drain Toto TX 1B
7 Kran Kitchen Toto TR 221 AM
8 Kitchen zink 1 hole
9 Wastafel. KIA
IX
Unit
Unit
2.00
2.00
3,421,300.00
1,552,500.00
Unit
Unit
Unit
Unit
Unit
Unit
Unit
2.00
2.00
2.00
2.00
1.00
1.00
2.00
1,063,800.00
1,029,300.00
115,000.00
224,300.00
560,700.00
632,500.00
603,800.00
Unit
Unit
Unit
Unit
Titik
Titik
Titik
Unit
1.00
1.00
5.00
5.00
32.00
19.00
2.00
16.00
45,100.00
47,520.00
36,080.00
47,520.00
107,580.00
107,580.00
158,180.00
151,800.00
Unit
2.00
107,580.00
Unit
2.00
316,250.00
Unit
7.00
95,590.00
Unit
1.00
174,020.00
Unit
Unit
3.00
1.00
108,240.00
3,478,750.00
Unit
Unit
Unit
Unit
Unit
Unit
1.00
2.00
14.00
2.00
2.00
3.00
27,280.00
41,140.00
45,320.00
265,650.00
53,790.00
53,790.00
M1
17.00
11,110.00

Termasuk dalam pekerjaan ini membongkar instalasi dan fitting
existing, perbaikan dinding, lantai atau plafond sesuai lokasinya
akibat pemasangan instalasi baru
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
MCB pompa kolam 10A
MCB AC 16A
MCB Lampu 4A
MCB Outlet 16A
Instalasi lampu
Instalasi Outlet
Instalasi AC
Timber box lamp w/ eyeball downlight halogen Osram,
50W/12V-41/827 termasuk fitting dan finishing lazur
Standard downlight Osram EL ECO 21W-41/827 termasuk
fitting
Paras Jogja box lamp w/ arm spotlight halogen Osram,
50W/12V-41/827 termasuk fitting
Balinese paras Jogja stone light w/ Osram EL ECO 21W-41/827
termasuk fitting
Eyeball downlight halogen Osram, 50W/12V-41/827 termasuk
fitting
TL 18W Osram lumilux 41-827 w/ micro switch
Swimming pool underwater light Halogen 300W/24V equal
Astral
Saklar tunggal ex. Legrand
Saklar double ex. Legrand
Outlet standard ex. Legrand
Outlet standard dengan trafo 110 V, 500 W ex. Legrand
Outlet dengan switch pada AC ex. Legrand
Outlet dengan switch pada Pompa ex. Legrand
Pekerjaan Plumbing
1 PVC AW dia. 3/4" pada air bersih
4.00 BILL 2 - 16
BALI GARDEN PROJECT
AREA
NO.
2
3
4
5
6
7
8
9
10
JENIS PEKERJAAN
Ditto 2" pada air kotor
Pipa tembaga dia. 3/4" termasuk insulation pada air panas
Gate valve 3/4" Kitazawa
Check valve 3/4" Kitazawa
Fitting & Accessories air bersih
Fitting & Accessories air panas
Fitting & Accessories air kotor
Peresapan
Miscellaneous Material
SAT. VOL.
M1
7.50
M1
17.00
Unit
2.00
Unit
2.00
Ls
1.00
Ls
1.00
Ls
1.00
Unit
1.00
Ls
1.00
HARGA SAT.
32,670.00
74,030.00
153,890.00
159,170.00
316,250.00
347,930.00
253,000.00
2,846,250.00
1,201,750.00
Pekerjaan Mekanikal
1 AC low noise ceiling type Mc Guy kapasitas 2 PK dengan fix Unit
control termasuk instalasi drain, ducting dan testing serta
comissioning
2 Reposisi dan pemeliharaan AC indoor dan outdoor unit Unit
termasuk instalasi drain, ducting dan testing serta comissioning
AREA
1.00
16,675,000.00
1.00
747,500.00
: 5.00 BILL NO. 3 OUTDOOR & SWIMMING POOL
4.00 BILL 2 - 17
BALI GARDEN PROJECT

BQJenis Pekerjaan

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

BQJenis Pekerjaan

Загружено:

Авторское право:

Доступные форматы

PEKERJAAN STRUKTUR & ARSITEKTUR

: LILLY SILAP'S HOUSE

Pengukuran dan Pas. Bouwplank

Pekerjaan Tanah Lt. Dasar

Galian Tanah Pondasi Footplat 100/100 cm

Pondasi foot plat 100/100 cm K225

Pek. Pondasi Batu Kali Camp. 1 Pc : 4 Ps.

1 Kusen, Pintu Panel, kayu bingkirai, c/ hard ware, finishing Lazur

LILLY SILAP'S HOUSE

PEKERJAAN STRUKTUR & ARSITEKTUR

: LILLY SILAP'S HOUSE

Pekerjaan Lantai & Plafond Lt. Dasar

Pek. Lantai Keramik 30 x 30

Pekerjaan Finishing Lt Dasar

Pek. Cat Dinding

Pekerjaan Beton Lt. Satu

Kolom Struktur 30/30 cm K225 (type C1)

Pek. Bata Merah Camp. 1 Pc : 4 Ps.

Pekerjaan Kusen dan Penggantung Lt. Satu

LILLY SILAP'S HOUSE

PEKERJAAN STRUKTUR & ARSITEKTUR

: LILLY SILAP'S HOUSE

Pekerjaan Lantai & Plafond Lt. Satu

Pek. Lantai Keramik 30 x 30

Pekerjaan Finishing Lt. Satu

Pek. Cat Dinding

Pekerjaan Beton Atap

Ring balok 12/30 cm K225 (type RB1)

LILLY SILAP'S HOUSE

PEKERJAAN STRUKTUR & ARSITEKTUR

: LILLY SILAP'S HOUSE

LILLY SILAP'S HOUSE

AREA : 8.00 BILL NO. 5 RESORT VILLA

Demolish Vanity table c/ lavatory bowl dan taps

1 Excavation soil c/ demolish wall, tie beam, foundation existing

9 Ditto concrete slab Bathroom

PT. WIETASHA PUTRINDO WISATA

ALAM KULKUL RESORT PROJECT

AREA : 8.00 BILL NO. 5 RESORT VILLA

Door and Window work

2 Bingkirai timber louvre c/ Bingkirai frame, plastered frame, Unit

Weathershield paint to wall outside

Fix Furniture and Furniture work

PT. WIETASHA PUTRINDO WISATA

ALAM KULKUL RESORT PROJECT

AREA : 8.00 BILL NO. 5 RESORT VILLA

1 Polished marble slab top table and burned marble faade c/ M1

5 Toilet bowl Lexington type American Standard c/ fittings, p trap,

Mechanical, Electrical and Plumbing

PT. WIETASHA PUTRINDO WISATA

ALAM KULKUL RESORT PROJECT

AREA : 8.00 BILL NO. 5 RESORT VILLA

PVC AW class 3/4" diameter to clean water

Gate valve Kitazawa 3/4"

PT. WIETASHA PUTRINDO WISATA

ALAM KULKUL RESORT PROJECT

AREA : 4.00 BILL NO. 2 BATHROOM TO 3

1 Site Management and Establishment Costs

1 Waterproofing membrane coating c/ with wiremesh and plaster M2

4 Polished Terrazzo pour insitu minimum thickness 2 cm with sea M2

PT. ASIA VAKANSI

RBBC PROJECT - MANGGIS

Not include in this cost: