Академический Документы
Профессиональный Документы
Культура Документы
PRESUPUEST
O
PROPIETARIO
MATERIALES
Arena Gruesa
Grava 1/2" - 3/4"
Arena Fina Preparada
Cemento Gris
Block 6" (0.15)
Alambre Picado
Varilla 3/8" * 20'
Varilla 1/2" * 20'
Alambre en Rollo
Clavos Corrientes 2 1/2"
Clavos Acero 2 1/2"
Enlates Bruto 1" * 4" * 12'
Tubos de 3" SDR - 41
Codos de 3" * 90
Cermica Espaola .45 * .45
Cermica Espaola para pared
0.2 * 0.3 -- H=2.35 - 2.7
Cemento Blanco
Pegato
Estopa
Inodoro a color
Lavamanos a color - Piezas
Baera Fibra de Vidrio - Pie
Fregadero Doble Niquel
Accesorios Atornillados Niq.
Barra Niquelada
Desage de Piso de 2"
Tuberas - Piezas
Tubera Gas 3/8"
UBICACIN
FECHA
CANT.
UN.
34.00
m3
16.50
m3
11.50
m3
550.00
Fda
2450.00
Un.
75.00
Lbs
411.00
Un.
35.00
20.00
45.00
15.00
15.00
3.00
9.00
Un.
Lbs
Lbs
Lbs
Un.
Un.
Un.
108.50
m2
26.06
4.00
15.00
6.00
1.00
1.00
1.00
1.00
m2
Un.
Un.
Lbs
Un.
Un.
Un.
Un.
1.00
Juego
1.00
1.00
Un.
Un.
8.25
M.L
P.U
905.00
905.00
960.00
255.00
25.32
34.59
135.38
251.42
34.59
23.46
41.50
184.00
710.00
86.00
475.00
475.00
VALOR
(RD$)
3,0770.0
0
14,932.5
0
11,040.0
0
140,250.
00
62,034.0
0
2,594.25
55,641.1
8
8,799.7
6,91.8
1,055.70
622.50
2,760.00
2,130.00
774.00
51,537.5
0
12,378.5
0
3,251.20
3,225.00
356.40
8,472.99
4,569.12
9,551.65
6,375.71
812.80
215.00
59.40
P.A
P.A
P.A
P.A
2,915.
04
2,915.04
290.00 290.00
350.15 350.15
P.A
4,800.00
95.70 789.525
Tope Marmolite
Gabinete de Pared en Pino
Gabinete de Piso en Pino
Cajas Octogonales
Cajas Rectangulares USA
Roseta Porcelana
Interruptores Sencillos
Interruptores Dobles
Toma Corriente 120 v
Toma Corriente 220 v
Telfonos
Antena
Interruptores Three - Way
Panel Distribucin de 12 Cir.
Puertas en Poly Metal (Crema)
Llavines interior con llaves
Pintura econmica blanco en
techo tropical
Pintura acrlica Tropical (General)
Motas Atlas
Brocha de 3"
Aguarrs
Alambre N.12
Alambre N.14
Tubo 1/2" SDR - 26 Elctrico
Curva 1/2 " Elctrico
Alambre N.10 Elctrico
Tubo de 3/4" Elctrico
Rollo de typed 3M
Codos Elctricos de 3/4"
Impermeabilizante Lanco
Breacket de 15 - 20 Amp
Tubo de H.G 3/4 "
MANO DE OBRA
2.49
m2
3.42
M.L
2.72
M.L
10.00
42.00
10.00
8.00
1.00
25.00
3.00
4.00
4.00
1.00
Un.
Un.
Un.
Un.
Un.
Un.
Un.
Un.
Un.
Un.
1.00
Un.
4.00
Un.
4.00
Un.
6.00
Gals.
21.00
Gals.
6.00
4.00
1.00
Un.
Un.
Gals.
2500.00
Pies
80.00
60.00
80.00
250.00
8.00
3.00
6.00
Pies
Un.
Un.
Pies
Un.
Un.
Un.
6.00
Gals.
12.00
1.50
CANT.
Un.
Un.
UN.
3,496.
68
3,769.
44
4,230.
44
31.51
26.02
68.50
112.98
181.59
108.83
115.60
110.15
110.15
192.60
1,541.
25
4,601.
48
450.00
8,706.73
1,2891.4
8
11,506.7
9
315.10
1,092.84
685.00
903.84
181.59
2,720.75
346.80
440.60
440.60
192.60
1,541.25
18,405.9
2
1,800.00
320.15 1,920.90
17,843.4
849.69
9
85.00
510.00
60.00
240.00
210.00 210.00
15,425.0
6.17
0
4.72
377.60
79.46 4,767.60
2.60
208.00
9.59
2,397.50
120.29 962.32
82.20
246.60
13.57
81.42
1,890. 11,340.0
00
0
198.65 2,383.8
438.75 658.12
TOTA 564,702.
L
67
P.U
VALOR
(RD$)
Varilleros Columnas - Dinteles Viga Carga
Carpintero Columna - Dinteles
Carpintero Vigas de carga
Vaciado Columnas - Dinteles
Vaciado Columnas de Carga
Varillero Losa
Varillero Rampa Escalera
Carpintero Losa
Carpintero Rampa Escalera
Confeccin Escalones Cem.
Terminacin Escalones Cem.
Vaciado de Losa - Rampa
Subir Varillas
Colocacin Block de 6"
Careteo en General
Paete Liso en General
Cantos en General
59.85
48.45
11.40
1.44
0.68
20.58
1.00
M.L
M.L
240.00
M.L
350.00
m3
1000
m3
1,200
Quin. 385.00
Tramo 2,400.
s
00
110.61
m2
2.70
7.70
7.70
m2
M.L
M.L
14.04
m3
20.58
Quin.
2,450.00 Un.
508.34
m2
508.34
m2
233.48
M.L
90.00
300.00
600.00
194.06
114.96
1,200.
00
40.00
18.00
30.00
100.00
52.00
P.A
101.76
m2
51.31
129.98
4.00
6.00
M.L
m2
Un.
Un.
102.05
m2
98.49
M.L
27.06
m2
1.00
Un.
1.00
Un.
1.00
Un.
6.00
Un.
103.21
55.06
60.00
813.61
226.00
391.07
63.14
449.70
3,139.
31
3,718.
83
5,346.
05
179.89
5,386.50
11,628.0
0
3,990.00
1,440.00
816.00
7,923.30
2,400.00
33,183.0
0
1,620.00
1,494.26
885.19
16,848.0
0
823.20
44,100.0
0
15,250.2
0
50,834.0
0
12,140.9
6
10,000.0
0
10,502.6
4
2,825.12
7,798.80
3,254.44
1,356.00
39,908.6
9
6,218.65
12,168.8
8
3,139.31
3,718.83
5,346.05
1,079.34
Barra Niquelada
Desage de piso de 2"
Fregadero Doble
Tubera de Gas 3/8 "
Ventilacin de 3"
Bajante de 3"
Mano de Obra Plomero
Luces de Techo
Interruptor Sencillo
Interruptor Doble
Interruptor three - way
Toma corriente 120 V
Toma corriente 220 V
Telfonos
Antenas
Breacket de 15 a 20 Amp
Colocacin caja Breacket
Pintura en General
Colocacin Llave de paso
CONTRATADA
Puerta en Vidrio T. Bronce
1.00
1.00
Un.
Un.
1.00
Un.
8.25
1.00
1.00
M.L
Un.
Un.
10.00
8.00
1.00
1.00
Un.
Un.
Un.
Un.
25.00
Un.
3.00
4.00
4.00
12.00
1.00
Un.
Un.
Un.
Un.
Un.
508.39
m2
1.00
Un.
CANT.
UN.
4.20
m2
15.65
m2
7.70
M.L
4.90
M.L
1.10
m2
400.00 400.00
930.66 930.66
4,069.
95
4,069.95
71.77
592.10
930.66 930.66
930.66 930.66
P.A
2100.00
517.25 5,172.5
517.25 4,138.00
626.73 626.73
626.73 626.73
12,931.2
517.25
5
626.73 1,880.19
517.25 2069.00
517.25 2069.00
117.05 1,404.6
250.00 250.00
27,961.4
55.00
5
698.46 698.46
TOTA 387,861.
L
34
VALOR
(RD$)
P.U
3765.8
3
15,816.48
Ventanas
Salomnica en aluminio Blanco AA
2188.6
1
34,251.74
Escalera
Escalones Granito F.B
Zcalo en escaleras
Descanso Escaleras
2076.0
0
15,985.20
656.34 3,216.06
1876.2
0
2,063.82
71,333.3
TOTAL
2
5.00
Meses
18200.
00
91,000.00
TOTAL GENERAL
1,114,89
7.33