Sector Company LTP (Rs.

)
Automobile Maruti Suzuki 6,163.20
Automobile Tata Motors 512.8
Automobile Bajaj Auto 2,784.00
Automobile M & M 1,292.05
Automobile Hero Motocorp 3,267.00
Automobile Eicher Motors 23,790.25
Agrochemicals UPL 738.35
Agrochemicals Bayer Crop Sci. 4,179.90
Agrochemicals P I Inds. 876.9
Air Transport Services Interglobe Aviat 848
Air Transport Services Jet Airways 374.15
Air Transport Services SpiceJet 64.2
Alcoholic Beverages United Spirits 2,256.20
Alcoholic Beverages United Breweries 810.8
Auto ancillaries Bosch 22,904.15
Auto ancillaries Motherson Sumi 348.4
Auto ancillaries Exide Inds. 208
Auto ancillaries Amara Raja Batt. 880.3
Auto ancillaries WABCO India 5,600.00
Banks HDFC Bank 1,299.50
Banks St Bk of India 275.85
Banks ICICI Bank 284.7
Banks Kotak Mah. Bank 770.3
Banks Axis Bank 484.95
Capital Goods- Electrical Equipment Siemens 1,222.05
Capital Goods- Electrical Equipment B H E L 156.8
Capital Goods- Electrical Equipment Havells India 439
Capital Goods- Electrical Equipment A B B 1,225.00
Capital Goods- Electrical Equipment Crompton Gr. Con 199.5
Capital Goods- Non Electrical Equipment Cummins India 906.2
Capital Goods- Non Electrical Equipment Thermax 860
Capital Goods- Non Electrical Equipment BEML Ltd 1,329.75
Capital Goods- Non Electrical Equipment Kirloskar Oil 352
Capital Goods- Non Electrical Equipment Carborundum Uni. 268.85
Castings, Forgings & Fastners Bharat Forge 1,016.60
Castings, Forgings & Fastners AIA Engg. 1,348.95
Castings, Forgings & Fastners Mahindra CIE 194.95
Castings, Forgings & Fastners Sundram Fasten. 340.2
Cement UltraTech Cem. 3,755.10
Cement Shree Cement 16,000.00
Cement Ambuja Cem. 238.4
Cement ACC 1,488.00
Cement Dalmia Bhar. 1,940.70
Ceramic Products Kajaria Ceramics 578
Chemicals Pidilite Inds. 663
Chemicals Castrol India 417.85
Chemicals Godrej Inds. 510
Chemicals Tata Chemicals 568.45
Construction NCC 87.4
Construction Sadbhav Engg. 276.5
Construction Hind.Construct. 41.85
Construction Sadbhav Infra. 100
Construction JP Associates 14.06
Cosnsumer durables Bharat Electron 1,564.25
Cosnsumer durables Whirlpool India 994
Cosnsumer durables Symphony 1,354.70
Cosnsumer durables Honeywell Auto 9,980.00
Cosnsumer durables TTK Prestige 5,618.00
Crude oil & Natural Gas O N G C 192.95
Crude oil & Natural Gas Cairn India 274.8
Crude oil & Natural Gas Oil India 345.2
Diamond, Gems & Jewelllery Titan Compan 427.1
Diamond, Gems & Jewelllery Rajesh Exports 495.95
Diversified Voltas 344.55
Diversified DCM Shriram 278.7
Entertainment Zee Entertainmen 520.65
Entertainment Sun TV Network 738.35
Fertilizers Coromandel Inter 339.3
Fertilizers G S F C 108.55
Fertilizers G N F C 263.15
Fertilizers R C F 62.9
Fertilizers Chambal Fert. 80.7
Finance H D F C 1,399.10
Finance Bajaj Finserv 3,600.10
Finance Bajaj Fin. 1,041.75
Finance Power Fin.Corpn. 135.3
Finance Indiabulls Hous. 821.4
Finance Rural Elec.Corp. 146.05
Finance LIC Housing Fin. 558
Finance Bajaj Holdings 2,065.00
Finance Shriram Trans. 953.95
Finance L&T Fin.Holdings 107
Finance PNB Housing 1,055.20
Finance M & M Fin. Serv. 300.7
Finance Max Financial 628.1
Finance Cholaman.Inv.&Fn1,020.35
Finance Sundaram Finance 1,363.05
Finance Muthoot Finance 338.25
Finance GRUH Finance 360.85
Finance Shri.City Union. 1,960.00
Finance Reliance Capital 492.8
Finance Bharat Financial 816
Finance Edelweiss.Fin. 117.85
Finance Dewan Hsg. Fin. 302.55
Finance I D F C 56.9
FMCG Hind. Unilever 849.8
FMCG Nestle India 6,200.00
FMCG Godrej Consumer1,565.00
FMCG Dabur India 265.15
FMCG Britannia Inds. 3,231.00
FMCG Marico 267.3
FMCG Emami 1,138.35
FMCG Colgate-Palm. 883.95
FMCG P & G Hygiene 7,040.00
FMCG GlaxoSmith C H L 5,150.00
FMCG Gillette India 4,224.85
Gas Distribution GAIL (India) 490.45
Gas Distribution Petronet LNG 377.15
Gas Distribution Indraprastha Gas 1,026.05
Gas Distribution Mahanagar Gas 923.1
HealthCare Apollo Hospitals 1,235.25
HealthCare Fortis Health. 194.7
HealthCare Dr Lal Pathlabs 1,074.65
HealthCare Narayana Hrudaya 329
HealthCare Laurus Labs 559.7
Infrstructure Developers & Operators Larsen & Toubro 1,489.10
Infrstructure Developers & Operators Adani Ports 304.45
Insurance ICICI Pru Life 356.3
IT software TCS 2,324.25
IT software Infosys 948.1
IT software HCL Technologies 819.4
IT software Wipro 464.6
IT software Tech Mahindra 484.9
IT software Oracle Fin.Serv. 3,678.00
Logistics Container Corpn. 1,312.70
Logistics Blue Dart Exp. 4,288.90
Minining & Mineral Products Coal India 322.2
Minining & Mineral Products Vedanta 249.3
Minining & Mineral Products NMDC 147.45
Non Ferrous Metals Hind.Zinc 318
Non Ferrous Metals Hindalco Inds. 183.75
Non Ferrous Metals Natl. Aluminium 68.15
Non Ferrous Metals Hind.Copper 67.65
Paints Asian Paints 1,002.35
Paints Berger Paints 225.4
Paints Kansai Nerolac 354.55
Pharmaceutical Sun Pharma.Inds. 656.75
Pharmaceutical Lupin 1,495.35
Pharmaceutical Dr Reddy`s Labs 3,020.00
Pharmaceutical Cipla 587
Pharmaceutical Aurobindo Pharma 706.4
Power Generation & Distribution NTPC 168.35
Power Generation & Distribution Power Grid Corpn 202.05
Power Generation & Distribution NHPC Ltd 30.85
Power Generation & Distribution Tata Power Co. 81.55
Power Generation & Distribution NLC India 94.55
Realty DLF 148.25
Realty NBCC 281
Realty Oberoi Realty 326.25
Refineries Reliance Inds. 1,032.70
Refineries I O C L 387.45
Refineries B P C L 725.25
Refineries H P C L 575.05
Refineries M R P L 110.35
Retail Aditya Bir. Fas. 153.1
Retail Trent 258.6
Steel JSW Steel 193.45
Steel Tata Steel 459.9
Steel S A I L 65.85
Steel Jindal Steel 91.8
Telecom Bharti Airtel 355.5
Telecom Idea Cellular 110.25
Telecom Tata Comm 774.45
Telecom Rel. Comm. 35.4
Textiles Grasim Inds 971.95
Textiles Aditya Bir. Nuv. 1,435.00
Textiles SRF 1,740.15
Textiles Arvind Ltd 379.8
Textiles Welspun India 94.45
Tobacco products ITC 277.4
Trading 3M India 11,799.95
Trading Adani Enterp. 93.7
Trading MMTC 63.35
Trading Aegis Logistics 182.45
Trading Future Consumer 28.3
Tyres MRF 51,555.55
Tyres Balkrishna Inds 1,188.90
Tyres Apollo Tyres 183.65
Chg (%) MCap(Rs. Cr.) P/E (x) EPS (Rs.)
-0.49 185,949.88 42.58 144.58
-0.04 164,314.15 13.56 37.81
-0.08 80,596.78 19.13 145.61
1.06 80,248.24 26.06 49.58
1.34 65,187.04 24.38 133.91
-0.33 64,915.49 41.41 576.07
1.39 37,432.40 22.76 32.44
0.21 14,746.15 42.92 97.19
-1.98 12,113.13 39.34 22.38
-0.18 30,972.56 17.18 49.45
0.01 4,250.34 4.01 93.33
-1.46 3,905.42 7.96 8.18
-0.24 32,789.35 104.15 21.66
1.28 21,263.05 72.9 11.03
-0.18 70,187.63 59.25 388.16
1.5 48,899.32 29.78 11.7
-0.57 17,646.00 26.52 7.83
0.63 14,941.82 30.63 28.56
0.89 10,524.41 47.58 116.66
-0.56 332,448.87 27.05 48.04
-0.52 219,949.12 61.34 4.5
-0.4 165,918.04 17.26 16.51
0.35 141,702.07 39.98 19.27
-0.52 115,989.15 13.9 34.89
0.14 43,519.68 109.82 11.13
0.42 38,378.37 NM -3.77
-0.61 27,440.52 50.67 8.67
1.38 25,605.95 71.37 16.93
3.91 12,033.53 43.34 4.43
-0.01 25,119.86 39.71 22.82
-1.96 10,246.85 39.38 21.84
4.19 5,537.08 111.09 11.97
2.76 5,132.58 53.73 6.61
1.95 5,071.44 29.72 9.05
5.07 23,666.45 38.12 26.67
-0.93 12,689.95 28.25 47.64
0.49 7,370.83 39.49 4.94
0.87 7,147.60 37.67 9.03
1.04 103,071.68 38.01 98.79
0.81 55,711.42 95.9 166.75
-0.29 47,337.78 46.12 5.17
-0.36 27,927.72 44.12 33.7
0.94 17,265.59 62.65 30.98
-1.44 9,192.97 36.64 15.79
-1.07 33,990.37 39.62 16.73
-0.54 20,776.52 31.49 13.34
-0.69 17,190.19 60.56 8.44
-0.95 14,481.83 12.78 44.49
0.52 4,858.84 42.01 2.08
0.31 4,749.94 NM -5.72
1.7 4,229.79 NM -3.75
-1.62 3,555.71 NM -9.05
1.01 3,420.03 NM -12.75
-0.04 34,939.52 26.9 58.15
-1.49 12,801.82 42.11 23.96
-0.11 9,445.59 78.16 17.28
-0.69 8,883.32 49.83 201.65
-1.19 6,624.39 58.44 97.29
-0.72 247,617.27 15.15 12.73
-0.36 51,549.50 32.03 8.58
2.45 27,668.28 14.12 24.44
0.46 37,917.35 58.62 7.29
-0.19 14,645.40 12.57 39.45
3.04 11,347.69 25.94 13.22
-3.6 4,526.54 12.11 23.01
1.59 50,003.23 51.72 10.07
4.57 29,097.24 37.76 19.56
-0.34 9,974.13 23.46 14.58
-0.82 4,325.47 11.7 9.28
2.02 4,089.88 18.01 14.61
1.04 3,470.13 20.02 3.14
-0.12 3,356.73 13.58 5.94
-0.03 221,841.12 19.4 72.12
-1.88 57,289.03 25.52 141.08
-0.81 57,084.97 45.67 22.81
0.45 35,720.30 6.15 22.01
-1.68 34,809.20 12.7 64.69
1.99 28,843.68 5.4 27.07
0.51 28,159.47 17.47 31.94
0.67 22,956.34 9.28 222.32
-0.31 21,605.78 19 50.12
-1.15 18,786.22 19.5 5.49
0.04 17,471.95 36.87 28.61
0.4 17,156.80 26.61 11.34
1.61 16,787.23 83.06 7.56
-0.24 15,944.59 23.04 44.29
-2.21 15,242.36 26.69 51.41
1.35 13,595.48 17.75 19.17
0.39 13,081.49 47.74 7.53
-1.68 12,894.59 24.26 80.61
1.73 12,449.74 11.22 43.94
0.02 11,254.55 18.48 44.15
-2.92 9,804.67 17.48 6.74
2.2 9,473.62 13.49 22.43
-0.61 9,080.91 13.07 4.35
-0.49 183,920.06 54.76 15.52
0.5 59,481.50 60.65 101.71
0.09 53,287.00 43.26 36.17
-0.32 46,706.72 36.62 7.24
0.12 38,766.86 44.74 72.21
-1.84 34,491.62 44.43 6.02
1.94 25,840.55 76.57 14.87
-0.12 24,072.09 41.45 21.35
0.49 22,741.67 49.27 142.19
1.75 21,287.83 32.41 156.17
1.14 13,613.66 57.31 72.89
1.23 62,212.60 29.23 16.78
0.33 28,286.25 34.19 11.03
0.98 14,364.70 32.16 31.9
0.05 9,113.73 25.8 35.76
-0.11 17,242.53 57.55 21.54
3.54 10,077.76 NM -0.03
-1.4 8,926.71 56.63 18.98
-1.1 6,739.82 94.91 3.47
1.59 5,919.18 44.86 12.48
-0.91 138,927.94 26.99 55.18
0.2 63,050.13 18.09 16.83
-0.41 51,140.59 36.33 9.81
2.72 457,976.71 17.56 132.37
1.24 217,773.32 15.18 62.46
1.39 115,633.56 14.32 57.2
0.98 112,950.94 13.34 34.83
2.25 47,189.62 14.91 32.53
3.22 31,284.45 25.64 143.46
1.97 25,593.71 35.19 37.3
0.11 10,177.56 57.11 75.1
0.14 203,513.12 17.54 18.37
-1.05 73,909.83 24.45 10.19
1.51 46,651.57 21.54 6.84
0.09 134,238.38 19.45 16.33
-2.8 37,969.96 NM -4.13
-4.82 13,172.91 22.74 3
-0.37 6,282.24 242.5 0.28
0.46 96,145.19 48.79 20.54
 1.46 21,885.28 50.41 4.47
-0.07 19,107.40 43.78 8.1
-0.84 158,064.63 20.09 32.7
0.51 67,514.36 23.08 64.79
-0.04 50,058.75 46.47 65
-2.65 47,222.49 45.27 12.97
1.17 41,336.38 18.06 39.11
-2.09 138,812.32 14.56 11.56
0.47 105,704.28 18.35 11.01
0.49 34,153.02 15.31 2.02
0 22,057.43 25.92 3.15
-3.03 15,862.75 16.35 5.78
1.89 26,447.71 54 2.75
0.11 16,860.00 53.53 5.25
-2.07 11,073.48 32.37 10.08
0.69 334,993.65 11.67 88.48
-2.2 188,142.04 19.51 19.86
0.85 104,883.37 13.98 51.89
0.55 58,418.28 12.38 46.44
-1.25 19,339.94 27.89 3.96
-0.55 11,860.11 NM -1.01
-1.17 8,542.20 184.38 1.39
2.08 46,761.13 16.66 11.61
-2.29 44,666.20 NM -40.38
-1.27 27,220.16 NM -10.36
0.11 8,399.92 NM -25.69
0.77 142,107.57 27.56 12.9
0.64 39,708.62 24.04 4.59
1.89 22,071.83 15.02 51.55
-0.84 8,810.99 19.98 1.77
-0.33 45,370.77 14.54 66.85
-0.47 18,697.18 14.67 97.84
-1 10,021.51 21.19 82.36
0.32 9,812.48 29.08 13.06
7.64 9,489.63 10.84 8.72
0.98 336,378.42 40.96 6.77
0.05 13,292.23 59.62 197.83
1.68 10,305.13 12.11 7.73
-0.31 6,335.00 NM -1.7
1.81 6,093.83 49.94 3.65
6.79 4,704.85 NM -0.51
0.03 21,859.55 14.22 3,626.20
1.66 11,491.74 21.46 55.4
-1.13 9,348.24 8.35 22
Transaction-related expenses shouldn't be more than 5% of the total transaction
This also incudes the cost of PEP Check, due diligence, KYC procedures, Anti money launde
Assuming World check can earn atleast 1/5th share of the total transaction cost by providin
Considering average Market Capitalization to Revenue ratio = 1
Total addresseable market of World Check in India = 43765.95235
$ 65322316.940299
$ 65.32
of the total transaction
cedures, Anti money laundering and risk evaluation
transaction cost by providing Worldcheck licenses to corporates

Rs. Crore

millions