You are on page 1of 10

REGION SDS SCHOOL SPECIALIZATION

21 ANIMATION NC II
21 ANIMATION NC II
21 ANIMATION NC II
21 ANIMATION NC II
21 ANIMATION NC II
21 ANIMATION NC II
21 ANIMATION NC II
21 ANIMATION NC II
21 ANIMATION NC II
21 ANIMATION NC II
21 ANIMATION NC II
21 ANIMATION NC II
21 ANIMATION NC II
11 TOURISM PROMOTIONS NC II
Particulars

NC Item No. Equipment Name / Description SPECIFICATIONS

II 1 ANIMATION DISC
II 2 PEG BAR
II 3 PENCIL
II 4 ERASER
II 5 FEATHER DUSTER
II 6 ERGONOMIC COMPUTER TABLE
II 7 ERGONOMIC COMPUTER CHAIR
II 8 LIGHT BOX
II 9 PRINTER
II 10 WORKING TABLE FOR LIGHT BOX
II 11 COMPUTER SET
II 12 DIGITAL CAMERA WITH TRIPOD
II 13 LCD PROJECTOR
II 7 Printer
Particulars

UNIT Unit of Issue


CATEGORY QTY

TOOL 25 units
TOOL 50 pieces
TOOL 25 sets
TOOL 25 pieces
TOOL 25 pieces
EQUIPMENT 5 units
EQUIPMENT 25 units
EQUIPMENT 25 units
EQUIPMENT 2 units
EQUIPMENT 13 units
EQUIPMENT 5 units
EQUIPMENT 2 units
EQUIPMENT 1 unit
EQUIPMENT 1 unit 40.98
CEBU WORKSHOP

Internet Unit Cost, in US Dollar Internet Unit Cost, in Philippine Peso

Supplier A Supplier B Supplier C Supplier A Supplier B Supplier C

10,927.50 12,384.50 6,192.25


291.40 437.10 291.40
801.35 592.00 728.50
109.28 72.85 298.69
109.28 72.85 145.70
3,500.00 2,500.00 3,900.00
2,250.00 2,500.00 2,800.00
29,140.00 18,212.50 1,800.00
8,450.00 9,500.00 10,295.00
3,000.00 2,900.00 3,900.00
35,000.00 34,800.00 35,500.00
15,554.00 6,406.80 6,500.00
30,890.00 31,986.00 33,654.59
52.99 110.76
MARIKINA WORKSHOP
Cost based on
MARKET SURVEY (PHP)
experience
Agreed Rate
HIGH MID LOW Usage Ratio
to be used
(student vs.
(Mid less
item)
15%)
15, 000.00 10,000.00 8,500.00 0.5
291.00 247.35 0.5
196.50 106.00 80.50 90.10 0.5
27.75 21.75 15.75 18.49 0.5
73.00 55.00 62.05 0.5
1, 500.00 1,100.00 800.00 935.00 0.2
8, 995.00 2,400.00 2, 000.00 2,040.00 0.2
5,000.00 4,250.00 0.2
10, 580.00 7,950.00 6, 995.00 6,757.50 0.2
9,000.00 7,650.00 0.2
42, 755.00 35,920.00 34, 820.00 30,532.00 0.2
7, 998.00 5,490.00 4, 498.00 4,666.50 0.2
23, 220.00 20,000.00 16, 000.00 17,000.00 0.2
8,150.00 3,990.00 3,560.00 3026 0.2
No. of
Item Count Total Cost Total Cost per Specialization
Students

13 25 110,500.00
13 25 3,215.55
13 25 1,171.30
13 25 240.34
13 25 806.65
5 25 4,675.00
5 25 10,200.00
5 25 21,250.00
5 25 33,787.50
5 25 38,250.00
5 25 152,660.00
5 25 23,332.50
5 25 85,000.00 485,088.84
5 25 15,130.00 15,130.00
PROPOSED ABC PER ITEM

2,320,500.00
67,526.55
24,597.30
5,047.09
16,939.65
98,175.00
214,200.00
446,250.00
709,537.50
803,250.00
3,205,860.00
489,982.50
1,785,000.00
166,430.00

250,642,586.78 166
1,509,895.10
SPECIALIZATION NC Item No.
Equipment Name/Description
SPECIFICATIONS CATEGORY