DETAILED ESTIMATE OFCOMPLETING WORKS OF THE RESIDENTIAL

BUILDING NO ______ INRE SY.NO 600/7-1 BLOCK NO _______

ATHIYANOOR VILLAGE AND PANCHAYAT OWNED BY SRI. MOHANAN
AND SINDHU M S BHAVAN MARUTHAMCODE KANNARAVILA
NELLIMOODU P O TVPM (DIST).

DETAILS OF WORK

Plastering with cement mortor 1:4, 12mm

Thick one cost to the inside and outside
walls floated hard and trawled smooth
including watering curing and scaffolding
charges etc. complete

outside allround 1 32.20 3.00 96.60

Sitout 1 4.80 3.00 14.40
Bed 1 3.20 3.00 27.5
Bed 1 3.20 3.00 24.4
Bed 1 4.72 3.00 28.25
Bath 1 2.25 3.00 9.45
Kitchen 2 7.35 3.00 44.34
Hall 1 9.50 3.00 28.80
Parapet wall on the top of the sun shade 1 39.00 0.30 23.40
Parapet wall on the top of the roof slab 1 35.34 0.70 49.48
Deduction 335.74

Door 1 1.00 2.10 2.10

Door D 6 0.90 2.10 11.34
Door D1 1 0.80 2.10 1.68
Window D2 1 1.50 1.80 2.70
Window w2 7 1.50 1.50 15.75
Window W 2 1.50 1.20 3.50
Ventilator V 1 0.80 0.60 0.48
37.55

Total deduction 37.85

Net Total = 335.74 37.55=298.19 m2
Say =298 m2 Rs. 20/m2 Rs.35760
Flooring with cement concrete 1:4:3 , 75mm
Thick with 40mm nominal size of broken
stone cost of materials, labour charges etc. complete
Sit out 1 2.00 2.48
Bed 1 3.30 2.80 9.24
Bed 1 2.40 2.80 6.72
Bed 1 3.30 3.00 9.90
Bath 1 1.80 1.20 2.16
Kitchen 2 2.40 2.00 9.60
Hall 1 6.20 2.40 14.88
57.30 m2
Cement plastering 1:3, 9mm thick one cost
To the under sides of roof slab, kitchen slab
Etc.
Qty same as item no (10) 53.00
Sunshade 2 39.00 0.60 46.80
99

Say 100 m2 Rs= 1108/ 10m2 Rs. 11100

Plastering with cement mortar 1:4 15mm

thick cover roof slab, cost of materials,
labour charges etc. complete
roof slab 1 9.6 8.4 76.44 m2
Say 76 m2 Rs= 1389/10m2
Rs = 10556/-

Plastering with water proof cement

paint of suitable colour and quality
two coats to the walls, cost of materials,
labour charges etc. complete
qty same as item no (9) 306.60 m2
Say 301 m2 Rs.300/ 10m2 Rs.9030/-

White washing two coats to the

under side of roof slab and sun shade
Qty same as item no (10) 63.00
Sun shade 39
102 m2
Say 102 m2 Rs.110/10 m2 Rs.1122/-
Providing and laying tiles for floor
over a flooring 20 mm thick 1:4 including
grouting the joints with colored cement
cost of all materials all labour charges etc.
complete
flooring area 57.3
border line 5.73
63.33 m2
Say 63.53 m2 Rs. 75500
Providing water supply arrangements Rs. 15000
Plumbing works Rs. 29000
Providing electrification Rs. 36000
Septic tank Rs. 8000
Unforeseen item if any Rs. 12000

Grand Total 2,43,068/-

( Two lakh forty three thousand and sixty eight rupees only)

Certified that the rates provided in this estimate are reasonable and materials
prevailing this area. An amount of Rs. 7 lakhs will be required for the satisfactory of
the building.