g:\simulasi fs kilang mi 06 Mar 09 06:37

Solution reached

PetroPlan Version 2.6

Use and duplication of this software is subject to License Agreement.

For information call (281)-565-4745 or email Info@AmiConsultants.com.
All rights reserved by AMI Consultants Incorporated.
g:\simulasi fs kilang mi 06 Mar 09 06:37

PURCHASES BARREL METTON Price K$

doba crude 20000 2851.858 0 0
g:\simulasi fs kilang mi 06 Mar 09 06:37

SALES BARREL METTON Price K$

GASOLINE 1798.194 211.6997 0 0
DIESEL 9919.568 1356.076 0 0
RHCBott 931.1412 147.9115 0 0
MFO 7428.957 1081.687 0 0
g:\simulasi fs kilang mi 06 Mar 09 06:37

PROFIT/LOSS K$
Feed Purchases 0
Product Sales 0
Utility Purchases 0
Pooled Components 0
NET PROFIT 0
g:\simulasi fs kilang mi 06 Mar 09 06:37

CAPACITIES BARREL METTON

CDU 20000 2851.858
DHT 8791.046 1206.194
HVU 14500.71 2135.898
RESID_HC 5046.762 774.7707
g:\simulasi fs kilang mi 06 Mar 09 06:37

UTILITIES Fuel HP Steam MP Steam LP Steam BFW C Water Power Chemicals Capital GasLHV Utility1 Utility2
CDU -1400 -136.0791 -4500 -22000 -45.66809
DHT -893.6171 -30.71581 -456.8305 -18755.78 -178.5671 -10.85753 390.8989
HVU -1015.05 -98.66219 -3262.66 -15950.78 -37.05496
RESID_HC -503.4649 -898.3235 -39516.14 -6787.894 -26.60148 2080.417
g:\simulasi fs kilang mi 06 Mar 09 06:37

POOLED COMPS Hydrogen Fuel Gas H2S Propane Propylene I-Burane N-Butane I-Butenes Butenes
CDU 5.569905
DHT -4.705655 8.443361 0.651666
HVU
RESID_HC -16.96984 44.9367 1.123938 8.488388 6.945045
g:\simulasi fs kilang mi 06 Mar 09 06:37

CDU Mixed FeeLSR HSR Kerosene LGO HGO AtmResid

RateV 20000 221.4348 661.8332 1380.975 1378.364 1796.684 14500.71
RateW 2851.858 22.84258 78.14118 176.7618 185.1351 247.5086 2135.898
SG 0.897659 0.649401 0.743267 0.80578 0.845549 0.867226 0.927267
API 26.1322 86.39312 58.87563 44.10628 35.84699 31.6639 21.09892
VABP 118.2667 259.4831 376.1189 500.8439 601.4297 969.0388
Sulfur 0.092359 0.010359 0.004311 0.007503 0.028154 0.050204 0.114171
Oxygen
RVP 14.04084 1.084379 0.14672 0.006443
Flash Pt -72.341 8.630449 116.1023 205.2021 254.1916 328.2472
RON 65 65 65
MON 55 55 55
R+M/2 60 60 60
Paraffins
Olefins
Naphthenes 9.426804 45.25837 47.60064 44.7683 54.12687 39.13125
Aromatics 5.012019 13.93109 19.06758 17.79409 44.4475
Benzene
Smoke Pt 30.71616 24.00317 17.11606
Freeze Pt -90.69265 -62.3772 -6.757474
Pour Pt -96.28673 -72.86383 -25.58693 19.99116 114.2011
Cetane 36.45953 39.6024 45.35387 49.72403 56.20723
Aniline Pt 139.5886 150.3057 163.2972 193.9468
CS at 122F 1.080022 1.080022 1.292406 2.319698 4.577691 296.5817
CS at 210F 1.080022 1.080022 1.080022 1.212678 1.849911 33.49242
Nitrogen 8.1E-007 6.2E-005 0.001287 0.007389 0.266326
Nickel 20.86668
Vanadium 3.560191
C5 Insol
Concarbon
Property A
PropertyB
Property X
Property Y
V% at 150F 75.34976 0.092514
V% at 200F 100 17.91637
V% at 300F 100 69.71042 15.00501
V% at 400F 100 100 61.20096
V% at 500F 100 100 100 46.64446
V% at 650F 27.49876 100 100 100 100 90.4828 1.182401
g:\simulasi fs kilang mi 06 Mar 09 06:37

DHT Mixed Fee DHTNaph DHTDist

RateV 8791.046 90.07326 8725.777
RateW 1206.194 10.85575 1190.949
SG 0.863755 0.758713 0.859217
API 32.31965 55 33.18484
VABP 623.681
Sulfur 0.052967 0.004343
Oxygen
RVP 2
Flash Pt 178.0784 178.0784
RON 65
MON 60
R+M/2 62.5
Paraffins
Olefins
Naphthenes 48.86465 18
Aromatics 19.70087 12 16.54873
Benzene
Smoke Pt
Freeze Pt
Pour Pt 65.02434 65.02434
Cetane 48.429 50.05937
Aniline Pt 172.7187
CS at 122F 5.214952 5.214952
CS at 210F 2.274862 2.274862
Nitrogen 0.021697
Nickel
Vanadium
C5 Insol
Concarbon
Property A 221.7273
PropertyB
Property X
Property Y
V% at 150F
V% at 200F 40
V% at 300F 2.357119 70 2.357119
V% at 400F 9.613985 100 9.613985
V% at 500F 23.02235 100 23.02235
V% at 650F 50.07461 100 50.07461
g:\simulasi fs kilang mi 06 Mar 09 06:37

BLEND-II Mixed Fee DIESEL

RateV 9919.568 9919.568
RateW 1356.076 1356.076
SG 0.860607 0.860607
API 32.91879 32.91879
VABP
Sulfur 0.003817 0.003817
Oxygen
RVP
Flash Pt 182.224 182.224
RON
MON
R+M/2
Paraffins
Olefins
Naphthenes
Aromatics 15.76061 15.76061
Benzene
Smoke Pt
Freeze Pt
Pour Pt 60.48623 60.48623
Cetane 49.63823 49.63823
Aniline Pt
CS at 122F 5.225209 5.225209
CS at 210F 2.238661 2.238661
Nitrogen
Nickel
Vanadium
C5 Insol
Concarbon
Property A
PropertyB
Property X
Property Y
V% at 150F
V% at 200F
V% at 300F 2.073446 2.073446
V% at 400F 9.660441 9.660441
V% at 500F 26.02834 26.02834
V% at 650F 54.87951 54.87951
g:\simulasi fs kilang mi 06 Mar 09 06:37

BLEND-I Mixed Fee GASOLINE

RateV 1798.194 1798.194
RateW 211.6997 211.6997
SG 0.741135 0.741135
API 59.42337 59.42337
VABP
Sulfur 0.002709 0.002709
Oxygen
RVP 5.286466 5.286466
Flash Pt
RON 71.10148 71.10148
MON 63.64549 63.64549
R+M/2 67.37348 67.37348
Paraffins
Olefins
Naphthenes 24.17171 24.17171
Aromatics 6.080247 6.080247
Benzene
Smoke Pt
Freeze Pt
Pour Pt
Cetane
Aniline Pt
CS at 122F
CS at 210F
Nitrogen 3.0E-007 3.0E-007
Nickel
Vanadium
C5 Insol
Concarbon
Property A 11.10653 11.10653
PropertyB
Property X
Property Y
V% at 150F 20.22165 20.22165
V% at 200F 26.96956 26.96956
V% at 300F 76.74855 76.74855
V% at 400F 96.97128 96.97128
V% at 500F 100 100
V% at 650F 100 100
g:\simulasi fs kilang mi 06 Mar 09 06:37

HVU Mixed Fee LVGO HVGO VacResid

RateV 14500.71 4235.023 5218.464 5046.762
RateW 2135.898 596.7888 764.3388 774.7707
SG 0.927267 0.887112 0.922055 0.966438
API 21.09892 28.00631 21.96152 14.91391
VABP 969.0388 753.8267 960.1482 1159.509
Sulfur 0.114171 0.075277 0.110634 0.147711
Oxygen
RVP
Flash Pt 328.2515 296.8732 334.1072 337.1638
RON
MON
R+M/2
Paraffins
Olefins
Naphthenes 39.13125 48.3776 38.84344 31.65257
Aromatics 44.4475 22.59736 41.84409 65.48193
Benzene
Smoke Pt
Freeze Pt
Pour Pt 114.2011 92.68273 115.1598 126.3537
Cetane 56.20723 51.75867 55.30149 60.88666
Aniline Pt 193.9468 194.8137 210.1279 176.6315
CS at 122F 296.5817 15.01774 231.5888 57978.72
CS at 210F 33.49242 4.338841 28.16402 1224.186
Nitrogen 0.266326 0.04037 0.182182 0.523522
Nickel 20.86668 4.268532 53.31447
Vanadium 3.560191 0.72828 9.096308
C5 Insol
Concarbon
Property A
PropertyB
Property X
Property Y
V% at 150F
V% at 200F
V% at 300F
V% at 400F
V% at 500F
V% at 650F 1.182401 0.402665
g:\simulasi fs kilang mi 06 Mar 09 06:37

BLEND-III Mixed Fee M

RateV 5218.464 5218.464
RateW 764.3388 764.3388
SG 0.922055 0.922055
API 21.96152 21.96152
VABP 960.1482 960.1482
Sulfur 0.110634 0.110634
Oxygen
RVP
Flash Pt 334.1116 334.1116
RON
MON
R+M/2
Paraffins
Olefins
Naphthenes 38.84344 38.84344
Aromatics 41.84409 41.84409
Benzene
Smoke Pt
Freeze Pt
Pour Pt 115.1598 115.1598
Cetane 55.30149 55.30149
Aniline Pt 210.1279 210.1279
CS at 122F 231.5888 231.5888
CS at 210F 28.16402 28.16402
Nitrogen 0.182182 0.182182
Nickel 4.268532 4.268532
Vanadium 0.72828 0.72828
C5 Insol
Concarbon
Property A
PropertyB
Property X
Property Y
V% at 150F
V% at 200F
V% at 300F
V% at 400F
V% at 500F
V% at 650F
g:\simulasi fs kilang mi 06 Mar 09 06:37

BLEND-IV Mixed Fee MFO

RateV 7428.957 7428.957
RateW 1081.687 1081.687
SG 0.916616 0.916616
API 22.8722 22.8722
VABP 927.3735 927.3735
Sulfur 0.078185 0.078185
Oxygen
RVP
Flash Pt
RON
MON
R+M/2
Paraffins
Olefins
Naphthenes 27.28554 27.28554
Aromatics 29.39334 29.39334
Benzene
Smoke Pt
Freeze Pt
Pour Pt
Cetane
Aniline Pt
CS at 122F
CS at 210F
Nitrogen 0.174811 0.174811
Nickel 3.016219 3.016219
Vanadium 0.514616 0.514616
C5 Insol
Concarbon 0.293382 0.293382
Property A
PropertyB
Property X
Property Y
V% at 150F
V% at 200F
V% at 300F
V% at 400F
V% at 500F
V% at 650F
g:\simulasi fs kilang mi 06 Mar 09 06:37

RESID_HC Mixed Fee RHCLN RHCHN RHCDieselRHCGasOiRHCBott

RateV 5046.762 280.2308 544.622 1193.791 2210.493 931.1412
RateW 774.7707 30.50272 69.35748 165.1269 317.3479 147.9115
SG 0.966438 0.68523 0.8017 0.870769 0.903775 1
API 14.91391 75 45 31 25.06557 10
VABP 1159.509 850
Sulfur 0.147711 1.8E-005 3.0E-005 5.9E-005
Oxygen
RVP 9 4
Flash Pt 337.1683 255
RON 75 80
MON 70 75
R+M/2 72.5 77.5
Paraffins
Olefins
Naphthenes 31.65257 18
Aromatics 65.48193 12 10
Benzene
Smoke Pt
Freeze Pt
Pour Pt 126.3537 -10
Cetane 60.88666 46.56
Aniline Pt 176.6315
CS at 122F 57978.72 5.3
CS at 210F 1224.186 2 1224.186
Nitrogen 0.523522 0.157057
Nickel 53.31447
Vanadium 9.096308
C5 Insol
Concarbon 1
Property A
PropertyB
Property X
Property Y
V% at 150F 70
V% at 200F 20
V% at 300F 100 65
V% at 400F 100 90 10
V% at 500F 100 100 48
V% at 650F 100 100 90