Вы находитесь на странице: 1из 3

ANTM Aneka Tambang (Persero) Tbk.

[S]
COMPANY REPORT : JANUARY 2014 As of 30 January 2014
Main Board Individual Index : 570.179
Industry Sector : Mining (2) Listed Shares : 9,538,459,750
Industry Sub Sector : Metal And Mineral Mining (23) Market Capitalization : 9,824,613,542,500
78 | 9.82T | 0.23% | 83.09%

72 | 3.81T | 0.34% | 84.39%

COMPANY HISTORY SHAREHOLDERS (January 2014)


Established Date : 05-Jul-1968 1. Negara Republik Indonesia 6,200,000,000 : 65.00%
Listing Date : 27-Nov-1997 2. Public (<5%) 3,338,459,750 : 35.00%
Under Writer IPO :
PT Danareksa Sekuritas DIVIDEND ANNOUNCEMENT
PT Bahana Securities Bonus Cash Recording Payment
F/I
PT Pentasena Arthasentosa Year Shares Dividend Cum Date Ex Date Date Date
Securities Administration Bureau : 1997 11.00 29-Jun-98 30-Jun-98 09-Jul-98 06-Aug-98 F
PT Datindo Entrycom 1997 11.59 01-Oct-98 02-Oct-98 12-Oct-98 09-Nov-98 F
Wisma Sudirman - Puri Datindo 1998 50.00 29-Jun-99 30-Jun-99 08-Jul-99 06-Aug-99 F
Jln. Jend. Sudirman Kav. 34 - 35, Jakarta 10220 1998 53.87 04-Oct-99 05-Oct-99 13-Oct-99 10-Nov-99 F
Phone : (021) 570-9009 1999 79.19 05-Jun-00 06-Jun-00 14-Jun-00 28-Jun-00 F
Fax : (021) 570-9026 2000 80.00 23-Jul-01 24-Jul-01 27-Jul-01 10-Aug-01 F
2000 75.66 23-Oct-01 24-Oct-01 29-Oct-01 12-Nov-01 F
BOARD OF COMMISSIONERS 2002 100 : 55 10-Jul-02 11-Jul-02 17-Jul-02 30-Jul-02
1. R. Sukhyar 2001 47.10 05-Aug-02 06-Aug-02 09-Aug-02 23-Aug-02 F
2. Bambang Permadi S. Brodjonegoro 2001 46.77 28-Oct-02 29-Oct-02 01-Nov-02 15-Nov-02 F
3. Burhan Muhammad 2002 34.42 17-Jul-03 18-Jul-03 21-Jul-03 05-Aug-03 F
4. Hikmahanto Juwana *) 2003 38.60 18-Jun-04 21-Jun-04 23-Jun-04 30-Jun-04 F
5. Laode M. Kamaluddin *) 2004 19.60 23-Dec-04 27-Dec-04 29-Dec-04 10-Jan-05 F
6. Zaelani 2005 128.48 20-Jun-05 21-Jun-05 23-Jun-05 30-Jun-05
*) Independent Commissioners 2005 150.05 22-Jun-06 23-Jun-06 27-Jun-06 11-Jul-06 F
2006 325.58 21-Jun-07 22-Jun-07 26-Jun-07 06-Jul-07 F
BOARD OF DIRECTORS 2007 215.23 17-Jul-08 18-Jul-08 22-Jul-08 01-Aug-08 F
1. Alwinsyah Lubis 2008 57.47 17-Jun-09 18-Jun-09 22-Jun-09 03-Jul-09 F
2. Achmad Ardianto 2009 25.38 28-Jun-10 29-Jun-10 01-Jul-10 15-Jul-10 F
3. Denny Maulasa 2010 70.71 06-Jul-11 07-Jul-11 11-Jul-11 25-Jul-11 F
4. Djaja M. Tambunan 2011 90.99 27-Jun-12 28-Jun-12 02-Jul-12 16-Jul-12 F
5. Tato Miraza 2012 47.09 29-May-13 30-May-13 03-Jun-13 18-Jun-13 F
6. Winardi 2013 9.67 29-Apr-14 30-Apr-14 05-May-14 20-May-14 F

AUDIT COMMITTEE ISSUED HISTORY


1. Laode M. Kamaluddin Listing Trading
2. Alida Basir Astarsis No. Type of Listing Shares Date Date
3. Ragi Kuncoro 1. Negara RI (Seri A) 1 27-Nov-97 16-Jun-10
4. Ratna Wardhani 2. First Issue 430,769,000 27-Nov-97 27-Nov-97
5. Rukmana Nugraha Adhi 3. Company Listing 799,999,999 27-Nov-97 31-Jul-98
6. Zaelani 4. Bonus Shares 676,922,950 30-Jul-02 30-Jul-02
5. Stock Split 7,630,767,800 12-Jul-07 12-Jul-07
CORPORATE SECRETARY
Tedy Badrujaman

HEAD OFFICE
Gedung. Aneka Tambang
Jln. Letjen TB. Simatupang No. 1
Jakarta - 12530
Phone : (021) 780-5119, 789-1234, 781-2635
Fax : (021) 781-2822, 789-1224

Homepage : www.antam.com
Email : corsec@antam.com
eko.endriawan@antam.com
ANTM Aneka Tambang (Persero) Tbk. [S]
TRADING ACTIVITIES
Closing Price* and Trading Volume
Aneka Tambang (Persero) Tbk. [S] Closing Price Freq. Volume Value

Day
Closing Volume
Price* January 2010 - January 2014 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
2,800 480 Jan-10 2,400 2,075 2,125 31,843 564,544 1,264,447 20
Feb-10 2,175 1,920 2,075 30,327 452,733 922,711 19
2,450 420 Mar-10 2,425 2,050 2,400 32,154 729,147 1,623,800 22
Apr-10 2,625 2,275 2,450 36,673 866,802 2,139,120 21
May-10 2,450 1,650 2,025 50,925 912,283 1,821,764 19
2,100 360
Jun-10 2,100 1,830 1,940 33,404 605,372 1,195,948 22
Jul-10 2,150 1,880 2,100 29,825 533,141 1,068,922 22
1,750 300
Aug-10 2,225 2,000 2,075 24,506 575,766 1,209,829 21
Sep-10 2,400 2,075 2,375 27,358 601,750 1,366,342 17
1,400 240
Oct-10 2,675 2,325 2,550 33,089 767,726 1,918,656 21
Nov-10 2,775 2,250 2,325 27,896 590,239 1,530,953 21
1,050 180 Dec-10 2,525 2,225 2,450 20,484 273,930 658,453 20

700 120 Jan-11 2,600 2,175 2,175 28,538 436,431 1,033,684 21


Feb-11 2,325 2,150 2,200 15,685 213,602 473,543 18
350 60 Mar-11 2,325 2,100 2,300 21,509 306,874 680,896 23
Apr-11 2,425 2,250 2,275 16,867 228,795 531,465 20
May-11 2,300 2,100 2,150 21,175 311,637 680,779 21
Jun-11 2,175 1,990 2,075 19,246 270,411 562,556 20
Jan-10 Jan-11 Jan-12 Jan-13 Jan-14
Jul-11 2,150 1,970 2,000 20,056 302,923 621,732 21
Aug-11 2,050 1,720 1,880 31,263 392,000 757,220 19
Sep-11 1,970 1,400 1,500 31,534 301,008 491,865 20
Closing Price*, Jakarta Composite Index (IHSG) and Oct-11 1,850 1,380 1,790 42,948 621,139 1,017,405 21
Mining Index Nov-11 1,800 1,580 1,640 27,116 302,323 510,452 22
January 2010 - January 2014 Dec-11 1,690 1,580 1,620 13,006 140,166 232,074 21
125%
Jan-12 1,900 1,610 1,880 21,460 294,174 514,604 21
100% Feb-12 2,025 1,850 1,960 19,018 218,301 421,270 21
Mar-12 1,950 1,760 1,800 18,690 202,265 372,554 21
75% Apr-12 1,880 1,690 1,720 20,048 217,725 386,105 20
71.6%
May-12 1,740 1,130 1,150 36,598 698,455 899,892 21
50% Jun-12 1,420 1,120 1,340 44,270 961,176 1,208,483 21
Jul-12 1,430 1,250 1,280 19,719 276,788 374,594 22
Aug-12 1,310 1,200 1,240 13,345 113,522 141,641 19
25%
Sep-12 1,430 1,220 1,350 25,003 318,219 429,649 20
Oct-12 1,380 1,260 1,280 18,561 182,987 239,942 22
-
Nov-12 1,310 1,220 1,240 12,016 107,020 135,154 20
Dec-12 1,310 1,220 1,280 14,100 229,189 290,864 18
-25%

-40.2% Jan-13 1,450 1,280 1,360 22,216 334,911 459,571 21


-50% Feb-13 1,410 1,260 1,290 21,263 276,248 370,664 20
-55.2%
Mar-13 1,410 1,270 1,370 21,935 369,713 498,521 19
-75% Apr-13 1,460 1,340 1,380 29,241 379,964 531,390 22
Jan 10 Jan 11 Jan 12 Jan 13 Jan 14 May-13 1,390 1,260 1,280 12,742 163,731 219,021 22
Jun-13 1,280 960 1,000 19,890 222,828 239,560 19
Jul-13 1,320 930 1,160 35,090 484,551 558,097 23
SHARES TRADED 2010 2011 2012 2013 Jan-14 Aug-13 1,420 1,160 1,330 28,844 459,193 604,265 17
Volume (Million Sh.) 7,473 3,827 3,820 4,137 652 Sep-13 1,540 1,290 1,420 26,297 466,526 670,454 21
Value (Billion Rp) 16,721 7,594 5,415 5,465 670 Oct-13 1,620 1,410 1,600 19,048 291,081 444,388 21
Frequency (Thou. X) 378 289 263 282 43 Nov-13 1,610 1,250 1,260 20,019 304,490 419,207 20
Days 245 247 246 244 20 Dec-13 1,300 990 1,090 25,778 383,286 449,913 19

Price (Rupiah) Jan-14 1,110 950 1,030 43,472 652,147 670,288 20


High 2,775 2,600 2,025 1,620 1,110
Low 1,650 1,380 1,120 930 950
Close 2,450 1,620 1,280 1,090 1,030
Close* 2,450 1,620 1,280 1,090 1,030

PER (X) 13.88 8.03 4.08 22.41 21.17


PER Industry (X) 17.69 16.17 8.49 19.30 13.24
PBV (X) 2.44 1.43 0.95 0.82 0.77
* Adjusted price after corporate action
ANTM Aneka Tambang (Persero) Tbk. [S]
Financial Data and Ratios Book End : December
Public Accountant : Tanudiredja, Wibisana & Rekan (Member of PricewaterhouseCoopers Global Network)

BALANCE SHEET Dec-09 Dec-10 Dec-11 Dec-12 Dec-13 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 2,773,583 4,229,102 5,639,679 3,868,575 2,792,738 22,500

Receivables 1,030,935 1,693,318 1,347,420 1,846,918 1,189,692


1,170,505 1,229,283 1,687,897 1,449,968 2,445,934 18,000
Inventories
Current Assets 5,436,847 7,513,512 9,108,020 7,646,851 7,080,437
13,500
Fixed Assets 2,890,602 2,822,660 2,980,743 4,663,449 6,700,156
Other Assets 24,560 72,795 34,688 61,874 72,239
9,000
Total Assets 9,939,996 12,218,890 15,201,235 19,708,541 21,865,117
Growth (%) 22.93% 24.41% 29.65% 10.94% 4,500

Current Liabilities 747,531 1,938,448 855,830 3,041,406 3,855,512 -


Long Term Liabilities 1,000,596 696,891 3,573,362 3,834,819 5,216,118 2009 2010 2011 2012 2013
Total Liabilities 1,748,127 2,635,339 4,429,192 6,876,225 9,071,630
Growth (%) 50.75% 68.07% 55.25% 31.93%
TOTAL EQUITY (Bill. Rp)
Authorized Capital 3,800,000 3,800,000 3,800,000 3,800,000 3,800,000 12,832 12,793
Paid up Capital 953,846 953,846 953,846 953,846 953,846
10,772
Paid up Capital (Shares) 9,538 9,538 9,538 9,538 9,538
9,584
Par Value 100 100 100 100 100
10,215

8,149
Retained Earnings 7,091,323 8,508,828 9,700,471 11,748,920 11,758,294
7,597

Total Equity 8,148,939 9,583,550 10,772,044 12,832,316 12,793,488


Growth (%) 17.60% 12.40% 19.13% -0.30% 4,979

INCOME STATEMENTS Dec-09 Dec-10 Dec-11 Dec-12 Dec-13 2,361

Total Revenues 8,711,370 8,744,300 10,346,433 10,449,886 11,298,322


Growth (%) 0.38% 18.32% 1.00% 8.12%
-257

2009 2010 2011 2012 2013

Cost of Revenues 7,513,372 5,807,220 7,318,735 8,427,158 9,682,521


Gross Profit 1,197,998 2,937,080 3,027,698 2,022,728 1,615,801
TOTAL REVENUES (Bill. Rp)
Expenses (Income) 610,477 968,494 1,014,820 1,126,864 1,194,769
Operating Profit 587,521 1,968,586 2,012,878 895,864 421,032 11,298
10,346 10,450
Growth (%) 235.07% 2.25% -55.49% -53.00%
11,298

8,711 8,744
8,993

Other Income (Expenses) 196,497 304,038 555,903 2,999,631 -553,962


Income before Tax 784,018 2,272,624 2,568,781 3,895,495 -132,930 6,689

Tax 188,787 597,699 640,889 902,379 -542,878


Profit for the period 595,231 1,674,924 1,927,892 2,993,116 409,947
4,384

Growth (%) 181.39% 15.10% 55.25% -86.30%


2,079

Period Attributable - 1,683,400 1,927,890 2,993,115 409,944 -226

Comprehensive Income 604,307 1,686,940 1,924,739 2,989,025 410,139 2009 2010 2011 2012 2013
Comprehensive Attributable - 1,695,415 1,924,737 2,989,024 410,135

RATIOS Dec-09 Dec-10 Dec-11 Dec-12 Dec-13 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 727.31 387.60 1,064.23 251.42 183.64
2,993
Dividend (Rp) 25.38 70.71 90.99 47.09 9.67
EPS (Rp) - 176.49 202.12 313.79 42.98
BV (Rp) 854.32 1,004.73 1,129.33 1,345.32 1,341.25 2,383

1,928
DAR (X) 0.18 0.22 0.29 0.35 0.41 1,675
0.21 0.27 0.41 0.54 0.71
1,772

DER(X)
ROA (%) 5.99 13.71 12.68 15.19 1.87 1,161

ROE (%) 7.30 17.48 17.90 23.32 3.20 595


410
GPM (%) 13.75 33.59 29.26 19.36 14.30 551

OPM (%) 6.74 22.51 19.45 8.57 3.73


NPM (%) 6.83 19.15 18.63 28.64 3.63
-60

2009 2010 2011 2012 2013


Payout Ratio (%) 40.07 45.02 15.01 22.50
Yield (%) 1.15 2.89 5.62 3.68 0.89