Вы находитесь на странице: 1из 3

BNBA

Bank Bumi Arta Tbk.

COMPANY REPORT : JANUARY 2014

As of 30 January 2014

Main Board

Individual Index

:

91.875

Industry Sector : Finance (8)

Listed Shares

:

2,286,900,000

Industry Sub Sector : Bank (81)

Market Capitalization :

336,174,300,000

357 | 0.34T | 0.008% | 99.61%

: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%
: 336,174,300,000 357 | 0.34T | 0.008% | 99.61% 341 | 0.01T | 0.001% | 99.96%

341 | 0.01T | 0.001% | 99.96%

COMPANY HISTORY

SHAREHOLDERS (January 2014)

Established Date

:

03-Mar-1967

1.

PT Surya Husada Investment

1,050,000,000

:

45.45%

Listing Date

:

01-Jun-2006

2.

PT Dana Graha Agung

630,000,000

:

27.27%

Under Writer IPO

:

3.

PT Budiman Kencana Lestari

420,000,000

:

18.18%

PT Makinta Securities Securities Administration Bureau :

4.

Public (<5%)

186,900,000

:

9.10%

PT Adimitra Transferindo

DIVIDEND ANNOUNCEMENT

 

Plaza Property 2nd Fl. Komp. Pertokoan Pulomas Blok VIII No. 1

 

Bonus

Cash

Recording

Payment

F/I

Jln. Perintis Kemerdekaan Jakarta 13210

Year

Shares

Dividend

Cum Date

Ex Date

Date

Date

Phone

: (021) 478-81515 (Hunting)

2006

3.00

13-Jun-07

14-Jun-07

18-Jun-07

29-Jun-07

F

Fax

:

(021) 470-9697

2007

2.25

28-May-08

29-May-08

02-Jun-08

13-Jun-08

F

 

2008

2.99

26-Jun-09

29-Jun-09

01-Jul-09

15-Jul-09

F

BOARD OF COMMISSIONERS

2009

3.00

30-Jun-10

01-Jul-10

05-Jul-10

16-Jul-10

F

1.

Rachmat Mulia Suryahusada

2010

3.00

07-Jul-11

08-Jul-11

12-Jul-11

26-Jul-11

F

2.

Daniel Budi Dharma *)

2011

4.65

29-Jun-12

02-Jul-12

04-Jul-12

18-Jul-12

F

3.

R.M. Sjariffudin (Mohammad Sjariffudin) *)

2012

6.19

03-Jul-13

04-Jul-13

08-Jul-13

22-Jul-13

F

*) Independent Commissioners

 

ISSUED HISTORY

 

BOARD OF DIRECTORS

 

Listing

Trading

1.

Wikan Aryono S

No.

Type of Listing

 

Shares

Date

Date

2.

Hendrik Atmaja Tan Hendra Jonathan

1.

First Issue

210,000,000

01-Jun-06

01-Jun-06

3.

2.

Company Listing

2,076,900,000

01-Jun-06

29-Jan-07

AUDIT COMMITTEE

1. R.M. Sjariffudin (Mohammad Sjariffudin)

2. Lexyndo Hakim

3. Timotius

CORPORATE SECRETARY

Lyvinia Sari

HEAD OFFICE

Jln. Wahid Hasyim No. 234 - 236 Jakarta 10250

Phone

: (021) 230-0455, 230-0893

Fax

:

(021) 310-2632

Homepage

: www.bankbba.com

Email

: bba_lucia@cbn.net.id bbapembukuan@cbn.net.id lyvinia_sari@yahoo.com

BNBA

Bank Bumi Arta Tbk.

Closing Closing Price* and Trading Volume Bank Bumi Arta Tbk. January 2010 - January 2014
Closing
Closing Price* and Trading Volume
Bank Bumi Arta Tbk.
January 2010 - January 2014
Volume
Price*
(Mill. Sh)
240
240
210
210
180
180
150
150
120
120
90
90
60
60
30
30
Jan-10
Jan-11
Jan-12
Jan-13
Jan-14
Closing Price*, Jakarta Composite Index (IHSG) and Finance Index January 2010 - January 2014 150%
Closing Price*, Jakarta Composite Index (IHSG) and
Finance Index
January 2010 - January 2014
150%
125%
100%
87.8%
75%
71.6%
50%
25%
6.5%
-
-25%
-50%
Jan 10
Jan 11
Jan 12
Jan 13
Jan 14
SHARES TRADED
2010
2011
2012
2013
Jan-14

Volume (Million Sh.)

827

65

172

43

0.9

Value (Billion Rp)

135

11

32

7

0.1

Frequency (Thou. X)

40

2

10

1

0.06

Days

242

179

228

168

9

Price (Rupiah)

High

215

186

235

195

168

Low

90

135

138

135

142

Close

164

139

165

157

147

Close*

164

139

165

157

147

PER (X)

14.04

7.53

6.67

5.74

6.04

PER Industry (X)

16.00

6.61

6.58

17.01

16.26

PBV (X)

0.87

0.67

0.73

0.65

0.60

* Adjusted price after corporate action

TRADING ACTIVITIES

 
 

Closing Price

Freq.

Volume

Value

Day

Month

High

Low

Close

(X)

(Thou. Sh.)

(Million Rp)

Jan-10

215

115

152

27,681

548,808

99,035

20

Feb-10

152

120

122

1,069

9,475

1,291

19

Mar-10

138

120

129

3,083

22,251

2,910

22

Apr-10

147

128

135

872

11,975

1,625

21

May-10

139

90

115

1,613

17,878

2,256

19

Jun-10

134

110

120

1,369

83,699

8,470

20

Jul-10

125

115

123

714

7,513

892

22

Aug-10

122

109

120

618

10,192

1,160

21

Sep-10

164

120

161

1,087

33,700

4,699

17

Oct-10

175

155

163

988

17,745

2,879

21

Nov-10

165

150

153

223

5,207

820

21

Dec-10

174

156

164

961

58,240

9,315

19

Jan-11

167

146

151

407

4,763

746

17

Feb-11

153

141

148

73

747

110

12

Mar-11

150

135

140

83

2,380

335

15

Apr-11

156

138

147

267

4,171

605

17

May-11

161

144

150

166

2,567

393

20

Jun-11

175

146

172

329

12,179

2,030

20

Jul-11

186

164

174

566

21,519

3,794

21

Aug-11

182

160

164

257

9,005

1,526

17

Sep-11

164

140

143

82

4,553

665

12

Oct-11

150

135

146

28

899

129

9

Nov-11

159

135

158

47

1,907

289

12

Dec-11

159

139

139

30

758

113

7

Jan-12

155

138

147

193

5,689

808

20

Feb-12

163

148

161

1,136

18,243

2,823

16

Mar-12

170

155

161

254

4,500

732

19

Apr-12

196

160

186

2,014

31,933

5,534

17

May-12

235

156

174

1,844

53,088

11,153

20

Jun-12

190

150

175

1,477

13,482

2,388

21

Jul-12

230

170

197

1,384

29,702

6,093

22

Aug-12

200

185

192

196

1,841

355

18

Sep-12

194

178

186

138

1,235

225

19

Oct-12

198

180

187

316

2,076

385

21

Nov-12

192

175

181

391

3,412

626

20

Dec-12

180

161

165

187

7,009

1,182

15

Jan-13

179

166

172

360

8,740

1,516

18

Feb-13

180

171

177

216

3,887

675

18

Mar-13

195

174

190

262

5,020

914

16

Apr-13

193

179

179

149

4,158

768

18

May-13

185

170

170

132

8,185

1,421

20

Jun-13

178

163

170

127

6,466

1,120

15

Jul-13

171

160

171

12

561

61

8

Aug-13

171

146

155

46

780

122

10

Sep-13

165

148

148

23

448

68

14

Oct-13

161

135

160

75

3,582

523

16

Nov-13

160

150

150

17

528

82

8

Dec-13

158

144

157

20

501

74

7

Jan-14

168

142

147

61

906

130

9

BNBA

Bank Bumi Arta Tbk.

Financial Data and Ratios

Public Accountant : Purwantono, Suherman & Surja (Member of Ernst & Young Global Limited)

Book End : December

BALANCE SHEET

Dec-09

Dec-10

Dec-11

Dec-12

Sep-13

(Million Rp except Par Value)

Cash on Hand Placements with Other Banks Marketable Securities Loans Investment Fixed Assets Other Assets Total Assets

47,971

45,895

36,900

35,775

42,209

305,143

905,678

770,238

676,297

555,000

797,647

195,420

147,585

69,249

128,971

960,847

1,154,339

1,609,854

2,225,685

2,647,381

747

1,470

10

10

10

106,996

108,494

113,852

133,557

132,932

16,253

13,534

16,938

10,065

79,461

2,403,186

2,661,052

2,963,148

3,483,517

3,982,692

Growth (%)

10.73%

11.35%

17.56%

14.33%

Deposits

1,927,093

2,167,066

2,423,592

2,891,773

3,288,801

Taxes Payable

3,695

5,453

8,813

6,027

4,652

Fund Borrowings

-

-

-

-

-

Other Liabilities

3,039

4,396

4,019

7,748

53,711

Total Liabilities

1,988,576

2,226,392

2,487,017

2,961,011

3,427,110

Growth (%)

11.96%

11.71%

19.06%

15.74%

Authorized Capital Paid up Capital Paid up Capital (Shares) Par Value Retained Earnings Total Equity

800,000

800,000

800,000

800,000

800,000

231,000

231,000

231,000

231,000

231,000

2,310

2,310

2,310

2,310

2,310

100

100

100

100

100

172,620

192,670

234,141

280,516

313,592

414,610

434,660

476,131

522,505

555,582

Growth (%)

4.84%

9.54%

9.74%

6.33%

INCOME STATEMENTS

Dec-09

Dec-10

Dec-11

Dec-12

Sep-13

Total Interest Income

219,653

239,141

264,372

311,556

286,084

Growth (%)

8.87%

10.55%

17.85%

Interest Expenses Other Operating Revenue Other Operating Expenses Income from Operations

99,000

111,331

118,848

125,031

128,988

10,571

9,655

13,488

19,576

13,132

86,700

95,700

111,096

135,836

109,255

40,927

36,155

37,851

76,072

60,973

Growth (%)

-11.66%

4.69%

100.98%

Non-Operating Revenues Income Before Tax Provision for Income Tax Profit for the period

231

393

19,164

1,395

2,195

41,158

36,548

57,016

77,467

63,169

12,945

9,568

14,391

20,351

15,792

28,214

26,979

42,625

57,116

47,376

Growth (%)

-4.37%

57.99%

34.00%

Period Attributable Comprehensive Income Comprehensive Attributable

-

-

-

57,116

47,376

28,214

26,979

42,625

57,116

47,376

-

-

-

-

47,376

RATIOS

Dec-09

Dec-10

Dec-11

Dec-12

Sep-13

Dividend (Rp)

3.00

3.00

4.65

6.19

-

EPS (Rp)

-

-

-

24.73

20.51

BV (Rp)

179.48

188.16

206.12

226.19

240.51

DAR (X)

0.83

0.84

0.84

0.85

0.86

DER(X)

4.80

5.12

5.22

5.67

6.17

ROA (%)

1.17

1.01

1.44

1.64

1.19

ROE (%)

6.80

6.21

8.95

10.93

8.53

OPM (%)

18.63

15.12

14.32

24.42

21.31

NPM (%)

12.84

11.28

16.12

18.33

16.56

Payout Ratio (%)

25.03

-

Yield (%)

2.26

1.83

3.35

3.75

-

TOTAL ASSETS AND LIABILITIES (Bill. Rp) Assets Liabilities 4,000 3,200 2,400 1,600 800 - 2009
TOTAL ASSETS AND LIABILITIES (Bill. Rp)
Assets
Liabilities
4,000
3,200
2,400
1,600
800
-
2009
2010
2011
2012
Sep-13
TOTAL EQUITY (Bill. Rp) 556 523 556 476 435 415 442 329 216 102 -11
TOTAL EQUITY (Bill. Rp)
556
523
556
476
435
415
442
329
216
102
-11
2009
2010
2011
2012
Sep-13
TOTAL INTEREST INCOME (Bill. Rp) 312 286 312 264 239 248 220 184 121 57
TOTAL INTEREST INCOME (Bill. Rp)
312
286
312
264
239
248 220
184
121
57
-6
2009 2010
2011
2012
Sep-13
PROFIT FOR THE PERIOD (Bill. Rp) 57 57 47 43 45 34 28 27 22
PROFIT FOR THE PERIOD (Bill. Rp)
57
57
47
43
45
34
28
27
22
11
-1
2009
2010
2011
2012
Sep-13