Make Model

BMW 430i
Convertible
Chevy Equinox
AWD
Chrysler
200
Mazda
2
Total Result

60000

50000

40000

30000 Column B
Data

20000

10000

0
MakeBMW 430i Chevy Equinox Chrysler Mazda
 Data
Sum - Cost to own 5yrs Sum - Depreciatoin and C
$ 23,527.00 ###
$ 23,527.00 ###
$ 55,977.00 ###
$ 55,977.00 ###
$ 37,521.00 ###
$ 37,521.00 ###
$ 23,527.00 ###
$ 23,527.00 ###
$ 140,552.00 ###

Column B
Data

Equinox Chrysler Mazda

um - Depreciatoin and Cost to Own 5 yrs without Deprectiation
 Data
Make Model Sum - MPG Combine
BMW 430i 27
Convertible 27
Chevy Equinox 26
AWD 26
Chrysler 27
200 27
Mazda 24
2 24
Total Result 104

250

200

150
Column B
Data
100 Column D

50

0
Make BMW 430i Chevy Equinox Chrysler Mazda
Sum - MPG City Sum - MPG Highway
24 34
24 34
24 30
24 30
23 36
23 36
21 30
21 30
92 130

Column B
Data
Column D

Mazda
 Make Model MPG Combined MPG City MPG Highway
Mazda 2 24 21 30
BMW 430i Convertible 27 24 34
Chevy Equinox AWD 26 24 30
Chrysler 200 27 23 36
 Annual Fuel Cost Depreciation over 5 yrs
$ 1,800.00 $ 4,511.00
$ 1,600.00 $ 28,273.00
$ 1,400.00 $ 17,656.00
$ 1,350.00 $ 8,512.00
Taxes and Fees over 5 yrs
$ 719.00
$ 3,336.00
$ 2,243.00
$ 1,123.00
Insurance over 5 yrs maintenance and repairs over 5 yrs Cost to own 5yrs
$ 5,315.00 $ 3,982.00 $ 23,527.00
$ 9,094.00 $ 7,274.00 $ 23,527.00
$ 5,566.00 $ 5,056.00 $ 55,977.00
$ 5,357.00 $ 5,550.00 $ 37,521.00
 Depreciatoin and Cost to Own 5 yrs without Deprectiation
$ 19,016.00
$ (4,746.00)
$ 38,321.00
$ 29,009.00
 Make Model MPG City MPG HWY Miles Driven City %
Mazda 2 21 30 12000 60%
BMW 430i Convertible 24 34 12000 60%
Chevy Equinox AWD 24 30 12000 60%
Chrysler 200 23 36 12000 60%
HWY% Cost Per Gallon City Miles HWY Miles Total Gallons
40% $ 2.56 7200 4800 $ 502.86
40% $ 2.56 7200 4800 $ 441.18
40% $ 2.56 7200 4800 $ 460.00
40% $ 2.56 7200 4800 $ 446.38
 Total Cost
$ 1,287.31
$ 1,129.41
$ 1,177.60
$ 1,142.72