Вы находитесь на странице: 1из 11

Make Model Mpg Combined Mpg City Mpg Highway Annual Fuel Cost

Audi RS 7 18 15 25 $ 2,400.00
Chevrolet Corvette 18 15 22 $ 2,400.00
Jeep Wrangler 18 16 21 $ 2,000.00
Depreciation over 5 yrs Taxes and Fees over 5 yrs Insurance over 5yrs
$ 8,538.00 $ 60.00 $ 2,313.00
$ 3,193.00 $ 60.00 $ 1,697.00
$ 1,352.00 $ 60.00 $ 986.00
Maintenance and Repairs over 5 yrs Cost to Own 5 yrs(depreciation)
$ 3,378.00 $ 26,289.00
$ 1,856.00 $ 18,806.00
$ 933.00 $ 13,331.00
Cost to Own 5 yrs(no depreciation)
$ 17,751.00
$ 15,613.00
$ 11,979.00
Make Model MPG City MPG HWY Miles Driven City % HWY %
Audi RS 7 15 25 12000 60% 40%
Chevrolet Corvette 15 22 12000 60% 40%
Jeep Wrangler 16 21 12000 60% 40%
Cost Per Gallon City Miles HWY Miles Total Gallons Total Cost
$ 2.56 7200 4800 672 $ 1,720.32
$ 2.56 7200 4800 698.18181818 $ 1,787.35
$ 2.56 7200 4800 678.57142857 $ 1,737.14
Make Model
Audi
RS 7
Chevrolet
Corvette
Jeep
Wrangler
Total Result
Data
Sum - Cost to Own 5 yrs(depreciation) Sum - Cost to Own 5 yrs(no depreciation)
30000
$ 26,289.00 ###
$ 26,289.00 ###
25000
$ 18,806.00 ###
$ 18,806.00 ###
$ 13,331.00 ### 20000
$ 13,331.00 ###
$ 58,426.00 ### 15000

10000

5000

0
Make Audi Chevr
rs(no depreciation)

Column B
Data

ke Audi Chevrolet Jeep


Make Model Sum - Mpg Combined
Audi 18
RS 7 18
Chevrolet 18
Corvette 18 12
Jeep 18
10
Wrangler 18
Total Result 54
8

0
Audi Chevrolet
Total

Model

Chevrolet Jeep Total Result

Вам также может понравиться