ABSTRACT OF COST

Name of Work: Laying of 18" dia RCC Sewerage Line from Domat Karimabad to
Ganish Kalan Filtration Unit.

S.# Description of Items. Qty Rate Unit Amount

A). Pipe Line: -

1 Providing, Laying and Fixing of 8" dia sewerage pipe
and specials etc i/c cutting, fitting complete with and i/c
cost of trench cutting up to depth of 4ft refilling and
disposal of surplus stuff with in on chain.
2400.00 1530.00 P.rft. 3672000.00

Total: 3672000.00

Executive Engineer
B&R Division GB PWD
Hunza
 ABSTRACT OF COST

Name of Work: Laying of 18" dia RCC Sewerage Line from Domat Karimabad to Ganish
Kalan Filtration Unit.
S.# Description of Items. Qty Rate Unit Amount
B). Main Holes.
1 Excavation for foundation trenches and drains in gravelly
soil and back filling the excavated material in foundation
trenches plinth or under floor i/c braking clods, watering,
consolidation by ramming in layers not exceeding 9 inches
(229 mm) in depth to full compaction, dressing and disposal
of surplus excavated stuff as directed lead upto one chain
(30.5 R.m) and lift upto 5 feet (1.52 m).(SR-2/17).
6300.00 613.14 %Cft 38627.82
2 Providing and laying in situ 1:4:8 (1 cement 4 sand and 8
coarse aggregate) cement concrete using screened graded
bajri 3/4 inch (19 mm) and down gauge in flundation,
basement and plinth i/c form work , compacting, curing nad
removal of form work etc. complete, foundation and
basement up to 5 fee depth (1.52 m) and plinth up to 4 feet
(1.2 m) height from ground level. (SR-5/33)
630.00 14887.24 %Cft 93789.61
3 Providing and laying uncoursed rubble masonry in cement
mortar 1:6 in foundation, plinth and basement including
scaffolding, curing etc complete.(SR-1/119)+(SR-40/121). 2975.00 14708.54 %Cft 437579.07
4 Providing and laying 1:2:4 (1 cement 2 sand and 4 coarse
aggregate) cement concrete usiging graded gravel (bajri) 1"
( 25 mm) and down guage in foundation including leveling,
compacting and curing etc complete. (SR-8/28) 264.68 14576.85 %cft 38582.01
5 3/4' (19 mm) thick cement plaster 1:3 0n walls and colmns etc
basement, plinth,mezzanine and ground floor i/c making
edges, corners and curring etc ,complete. ( SR-7/320) 1890.00 2566.96 %Sft 48515.54
6 P/L reinforced cement concrete using screened graded bajri
3/4" and down gauge having a minimum works cube crushing
strength of 2250 lbs per sq inch at 28 days with a mix not
leaner than 1:2:4 in ordinary slab 5" (127 mm) to 6" thick i/c
from work and its removal compacting and curing etc
complete but excluding the cost of reinforcement, in basement
plinth and ground floor. (SR-56/144).
410.08 19255.29 % cft 78962.09
7 Providing and laying ribbed deformed steel reinforcement
bars with minimum yield stress of 40,000 psi with and i/c the
cost of straightening, cutting, bending, binding, wasttage,
complete in all kinds of RCC work. (SR-167/159). 31.13 5247.48 P.cwt 163354.05
8 Providing and fixing cost iron cover and fram 20" dia in side
(weight 2 cwt) fixed in 5" thick RCC slab. (MR).
35.00 1260.00 Each 44100.00

Total: 943510.19
Add 40% above on Item No. 6 i.e. Rs. 163354.05 65341.62
Add 30% above on Remaining SR Items i.e. Rs. 736056.14 220816.84
Total: 1229668.66
Say: - 1229669.00

Executive Engineer
B&R Division GB PWD
Hunza
 GENERAL ABSTRACT OF COST

Name of Work: Laying of 18" dia RCC Sewerage Line from Domat Karimabad to Ganish
Kalan Filtration Unit.

S.# Sub Heads. Amount

A. Pipe Line: - 3672000.00

B. Main Holes. 1229669.00

Total 4901669.00

Executive Engineer
B&R Division GB PWD
Hunza
 GENERAL ABSTRACT

Name of Work: Laying of 18" dia RCC Sewerage Line from Domat Karimabad to Ganish
Kalan Filtration Unit.

Estimated Saving Excess

S.# Sub Heads PC-I Cost
Cost (+) (-)

1 Pipe Line: - 3.672 3.672 0.000 0.000

2 Main Holes. 1.328 1.230 0.098 0.000

Total: 5.000 4.902 0.098 0.000

Executive Engineer
B&R Division GB PWD
Hunza