CONCORD Pharmaceuticals Ltd.

Estimated of Building & Development Cost

Sl. Development
Building Name
No. Area (Sft)
A. CONSTRUCTION COST
1 Cephalosporin Plant:
(Each Floor height is 31 ft in which Production floor height is 10 ft; ducting floor
height is 10 ft and equipment floor height is 11 ft)
Level - 1 : Warehouse & QC,PD 7,600 sft
Level - 2 : Production 7,600 sft
Sub-Tota
2 RM, PM, FG Warehouse & Solids, Liquids, Sterile Production :
(Each Floor height is 31 ft in which Production floor height is 10 ft; ducting floor
height is 10 ft and equipment floor height is 11 ft)
Level - 1 : Warehouse & Liquid 20,400 sft
Level - 2 : Solids & Sterile 20,400 sft
4 Canteen & Prayer 6,000 sft
5 Hazardous Material Store 350 sft
6 Scrap Yard 420 sft
7 Incinerator 375 sft
11 Cark parking (level 1) & administration (Level 2 & 3) 1,070 sft
12 Utility & Engineering Building 4,837 sft
Sub-Tota
B. AUXILIARY COST :
1 HVAC
Level - 1 : Warehouse 18,500 sft
Level - 2 : Solids 22,100 sft
Level - 3 : QC, PD & Sterile 19,000 sft
Level - 4 : Liquids 5,000 sft
2 Plumbing 62,000 sft
3 Fire Fighting 63,145 sft
4 Electrical 69,052 sft
5 Interior 63,145 sft
6 Lift (4 Nos. Cargo Lift)
7 Substation, BBT, Transformer
8 Generator (3 Nos.)
9 Boiler & Boiler piping system
10 Misc. Expenses (Exhaust fan & Others)
Sub Total
C. OTHERS :
1 Effluent Treatment Plant (ETP) 400 sft
2 Water Tank & Pumphouse 460 sft
Sub Tota
Grand Tot
d.
Cost

Rate/Sft Amount

4,050 30,780,000
4,050 30,780,000
Sub-Total: 61,560,000

4,050 82,620,000
4,050 82,620,000
2,000 12,000,000
1,500 525,000
1,000 420,000
1,500 562,500
2,500 2,675,000
2,000 9,674,000
Sub-Total: 191,096,500

4,000 74,000,000
3,500 77,350,000
4,500 85,500,000
2,500 12,500,000
250 15,500,000
300 18,943,500
600 41,431,200
1,000 63,145,000
L/S 25,000,000
L/S 10,000,000
L/S 27,000,000
L/S 4,500,000
L/S 1,500,000
Sub Total : 456,369,700

L/S 7,000,000
L/S 3,000,000
Sub Total: 10,000,000
Grand Total 719,026,200