Вы находитесь на странице: 1из 5

Is a Stock Good Value?

http://investexcel.net
This spreadsheet calculates if a stock is overpriced or underpriced
given a 3-year holding period, and several other assumptions

Parameters The stock is presently


Actual Present Share Price 89.37 undervalued
EPS Growth Assumption 6.0%
Forward PE Assumption 10
EPS in Year 0 9.69
Current Dividend Per Share 2.28
Desired Return Per Year 10.0%

EPS Growth Calculations Year EPS


1 10.27
2 10.89
3 11.54
Total EPS over 3 years 32.70

Present Value Calculations


Expected Share Price in 3 Years 115.41
Dividend Payout Ratio 0.20
Total Dividends Per Share Over 3 Years 6.46
Expected Share Value at End of 3 Years 121.87
Present Share Value for Good Value 91.56
he stock is presently
ndervalued
STOCK NAME NTPC
CMP 161
EPS 0.00
Divident payout ratio 0.00
Forward PE 12.94
EPS Growth rate 20%
Discount rate 20%
Divident yield 2.14

Year EPS
year 1 0.00
year 2 0.00
year 3 0.00

Total 0.00
CODE Dividend Payout 0.00
INE733E01010 Ratio
Total Dividends Per 0
Share Over 3 Years

Expected Share
0.00
Price in 3 Years

Expected Share
Value at End of 3 0.00
Dividend Years
0.00 Present Share
0.00 Value for Good 0.00
0.00 Value

OVERVALUED
0.00

Вам также может понравиться