Вы находитесь на странице: 1из 90

Page 1

PROJECT REPORT

NEW ERA PATIENT-FRIENDLY


HOSPITAL PRIVATE LIMITED
SHUKUL BAZAR, SULTANPUR,
UTTAR PRADESH, INDIA

Bejon Misra, Managing Director


consumeralert@eth.net
&
Dr. Bidhan Das, Consultant
MBBS, MHA (AIIMS)
Page 2

CONTENTS
Page
Executive Summary 3
About the Organization 5
Preamble 7
Introduction 8
Technical Analysis & Justification 12
Health Care Plan 22
Functional Plan and Programs 24
Departmentation 29
Facilities Management 32
Licenses permits and statutory obligations 34
Organisation Structure 36
Staffing Pattern and Qualification 37
Annexures
1. Layout Map of the Facility (Annexure-1) 38
2. List of Equipment and Furniture (Annexure-2) 42
3. List of Drugs (Annexure-3) 50
4. Universal Precautions (Annexure-4) 62
5. Charter of Patient’s Rights as a Consumer (Annexure-5) 64
6. Financial Details (Annexure-6) 66
7. Geographical Map of the Location (Annexure-7) 86
8. Micro Health Insurance 88
Page 3

EXECUTIVE SUMMARY

It is rightly said that India lives in its villages. About 78% of the population of the

country lives in rural India.

The country has the dubious distinction of being the 2nd largest populous country

in the world. The flip side is that in spite of being a vast country having a huge

population of 108 crores the health status of the country is very poor.

As evidenced by the World Health Report, the health indicators are far inferior

to its neighboring developing countries. Health being a state subject the

government has a very well structured public health system.

The three tier level of health-care organization with the root at the level of primary

health centers going through CHCs, DHs and tertiary centers like medical colleges

and centers of excellence like AIIMS, PGI etc.

In spite of all this, the reach and acceptance of the facilities particularly in the

PHCs and CHCs is very poor.


Page 4

Several studies have revealed that the community prefers to go to a private

provider and pay out of pocket rather than going to a public facility even though it

is free. This is evidenced by the fact that the GDP on account of health is 5.2%.

out of which the share of the Government is only 1.8% and the rest is from the

private providers.

Health care in India is a sunrise sector and the country is witnessing a

mushrooming of corporate hospitals being ironically concentrated at the

Metropolitan cities with a focus on the international health business. At the end the

rural sector is left untouched even if the population is ready to pay.

Govt. has taken a revolutionary step in the form of National Rural Health

Mission (NRHM) and furthered it by laying standards for the same in the form of

IPHS 2006. The results of this program are to be seen in the years to come.

The basic issue is to regain the trust of the community on the public health

facilities.

The areas of concern in order to achieve the trust is

- Accessibility
- Availability
- Affordability
- Affability
Page 5

IMPLEMENTING AGENCY: NEW ERA PATIENT-FRIENDLY


HOSPITAL PRIVATE LIMITED

OBJECTIVES:

To develop and implement state-of-art health delivery system for providing quality

healthcare facilities at an affordable price for all.

To conduct research and development studies for bringing policy changes in the

healthcare delivery system globally especially in developing countries for the poor

and disadvantaged consumers.

To educate consumers and make them aware on their rights and provide informed

choice in an effective and efficient manner.

New Era Patient-Friendly Hospital Private Limited has ventured into this area

so as to create a model incorporating all the features stated in the NRHM,

National Population – Policy and IPHS 2006.

Located in rural surrounding the place is 70 km off Lucknow in the State of Utter

Pradesh (INDIA) and close to Jagdishpur Industrial Area on the Lucknow to

Sultanpur Highway in a village called Pureshuklan in Shukul Ka Bazar Block,

district Sultanpur.

This initiative will function as a private ‘for profit’ model. The aim is to emulate

and replicate this model to other parts of the country particularly in the
Page 6

economically back ward states and in turn help the Government to implement the

NRHM in the real sense of the term.

The facility has been planned and designed as per BIS standards for 30 bedded

hospital as well as IPHS 2006.

It has 30 beds with basic broad specialties, supplemented with diagnostic services

including an ultrasound, ICU and an operating room.

The structural standards have been met with, the process and outcome standards

are being worked upon so as to enable the hospital to be accredited by the National

Accreditation Board for Hospital and health care providers in the days to come.

The concept of Public Private Partnership can very well be applied to this model.

The facility is geared up to handle and support all national health programs,

Counseling services, NGO participation, PRI involvement, preventive health, IEC

services, Sanitation, Hygiene and safe water supply to the community apart from

patient/consumer education and awareness on rights and responsibilities.

The rights of patients and staff are to be respected and the approach will be

market/consumer driven. Governance of the facility will be professionally

managed.
Page 7

PREAMBLE
This report has been prepared to formulate the project “commissioning of the New

Era Patient-Friendly Hospital Private Limited at “Pureshuklan” (Post Office

Shukul Bazaar), District Sultanpur in the State of Uttar Pradesh in INDIA.

The report is based on the discussion and data generated, from various meeting

held with the promoters of the project, who are members of the Governing Board

and visits to the sights. Data is also collected for the disease pattern, incidence of

various diseases and other relevant social, cultural and health status indicators. All

the data has been qualified to accommodate the functional requirements of various

departments in this hospital.

The Departmentation plan as listed has been discussed and approved. The hospital

activity has been adopted to be of primary to secondary level of health care, so

as to be in the linen of NRHM and Millennium Development goals (MDG).

The provision in this report has been made for specific purpose of conceptual

proposal and designing of the hospital. In this report, due consideration has been

given to under stand the market needs of the locality, research has been conducted

for various national health programs, national health policy, NRHM, world health

report, IPHS 2006, and BIS standards for 30 bedded hospital.

New Delhi

Dated : 30 August 2006 Bejon Misra &

Dr. Bidhan Das


Page 8

INTRODUCTION

Pursuant to the executive summary in the report it has very adequately been

emphasized that the need for a model rural hospital meeting all possible standards

to a reasonable extent be created in order to provide quality health care at the most

affordable cost. However, needless to say that the infrastructure so created shall be

easily replicated all over the country and other developing countries so as to bring

good quality health care to the door step of the community and in turn progress

towards HEALTH FOR ALL and achieving the MDGs.

In order to meet this demand for comprehensive health care services this model

hospital has been named as “New Era Patient-Friendly Hospital Private

Limited” hospital. The hospital shall not only provide and supplement the much

needed beds in this segment but also augment the emergency health care services

and prove to the world that quality health care services can be provided at a very

low capital cost. It will further demonstrate how this model can be financially

viable and sustainable. The hospital addresses the unmet needs of the community

as consumers and therefore empowers them with their right to health and

availability of services for the money paid, so as to appreciate the value for

money. The proposed hospital shall provide a comprehensive medical, surgical,

obstetrics, pediatrics, orthopedics, eye & ENT, Ayurveda, Homeopathy as well as


Page 9

all the needed support services. Most importantly it will be functional 24/7 all

through out the year so as to make available emergency medical care round the

clock at a very reasonable cost which the community can afford.

The Mission of the Hospital

“To provide quality health care accessible and affordable to all round the clock”.

Proposal

To commission this multi specialty hospital so as to provide comprehensive

medical, surgical, obstetrics, pediatrics, orthopedic, eye & ENT, Ayurveda,

Homeopathy care as a not for profit venture but a self sustaining model. The

hospital shall be linked with telemedicine to designated centers of excellence in

the country and coupled with a micro insurance model for the community to pay

for their health care needs.

The services provided will be at a very nominal and affordable price. However, for

the underprivileged group a self-financing scheme based on a co-operative model

will be created.
Page 10

Objectives

1. To ensure availability of comprehensive quality health care accessible to

all without any discrimination or bias.

2. To provide the services round the clock 24/7.

3. To enable access of the services to the community at an affordable

price.

4. To run the facility in a transparent manner so as to create an

environment of empowerment and ownership of the community.

5. To provide value for money to the consumers of health care.

6. To act as a role model for others to emulate.


Page 11

NAME OF THE HOSPITAL

NEW ERA PATIENT-FRIENDLY


HOSPITAL PRIVATE LIMITED
“Demand Quality Health Care”

Location: Pureshuklan, District Sultanpur, U.P. India

Size of the Hospital

30 bedded in patient unit with suitable component of out patient unit, Emergency

Department, ICU, OT, and needed support services.

Organisation Owning the Hospital

New Era Patient-Friendly Hospital Private Limited

The Registered office: National Capital Territory of Delhi.

Date of Commencement of Business of the Hospital

January 2007
Page 12

Governing Board of the Hospital

1. Dr. Mahendra Pratap Narain Pande, D.O. (Lon)


Chairman

2. Mr. Bejon Misra


S/o Late Satyendra Nath Misra
W018, Regency Park II, DLF Phase IV, Gurgaon
(Professional)

3. Mr. Rajeev Misra


S/o Late Mahesh Misra
C-20, Defence Colony, New Delhi – 110024
(Professional)

4. Dr. Mahendra Jeet Sharma


S/o Late Sh. Gopi Nath Sharma
572/1B, Civil Lines, MGS Gate,
Sultanpur – 22804
Uttar Pradesh

5. Mr. Trtirunillai Krishanan Govindan


S/o Late Sh. T.D. Krishan (Retired)
90C, Pocket L, Mayur Vihar Phase I,
Delhi – 110091
Page 13

TECHNICAL ANALYSIS

Located in village for Pureshuklan, surrounded by many mango groves and

farmland. The building is well ventilated and certain portions are air-conditioned.

There is adequate access from the main road on two sides. Approach road is wide

enough for cars, jeeps, vans, Lorries and other means of transport.

The building plan has been considered keeping the location and socio cultural

habits of the community. It is a two storied building having ramps so as to

transport immobile patients to the first floor. The hospital will have an advanced

pathology lab based on semi automation, a good imaging department; emergency

services round the clock, an operating room and an ICU to provide critical care

and life stabilization care for all cases.

Equipped with an ambulance it can provide safe transportation of both stable and

unstable patients to the designated referral hospitals. The nearest tertiary care

hospital is SGPI, Lucknow and KGMC, Lucknow which are approximately 70

kms away with a driving time of 1 ½ hours. It has been envisaged to contain the

cost of health care to bring it within the reach of the population who at present are

not able to afford the cost of health care.


Page 14

In addition, we bring out the following points for consideration.

General

1. For selected specialties as stated above the hospital shall provide all

needed services.

2. For all other specialties it shall provide only essential services to

preserve life and stabilize the patient’s condition and evacuate the

patient to an alternative health care facility.

3. The hospital shall maintain its accounts in a very transparent manner,

and make it public.

4. It will accept grants/donations from all concerned and submit the

income/expense statement to the funding organization.

5. Being governed by a collaborative approach it will take the mandates of

the stakeholders in the business in to consideration.

Degree of Specialization

1. The hospital shall provide primary as well as secondary level care

including the preventive, promotive, curative and rehabilitative services

within the ambit of its capacity.

2. The hospital has made provisions for future expansion for size and

adding on departments if need be.

3. It will provide comprehensive intensive care for all types of medical and

surgical cases.
Page 15

4. The hospital shall be equipped to provide expert first aid and all services

for resuscitation and preservation of life.

5. It will provide a basic casualty unit, a comprehensive critical and

intensive care unit providing ventilator support, shock therapy, and

backup support for all there services.

6. The various activities as listed above shall be supported by the

following clinical support services.

a. 1 operating room / labor room

b. 1 four bedded ICU

c. Imaging department with

 1 portable X-ray machine

 1 fixed X-ray machine

 1 ultrasound machine

 1 theatre sterile supply unit

d. Laboratory services

7. The hospital will have an out sourced laundry service to provide clean

linen. The sterilization of requisite linen shall be carried out in-house.

8. The hospital will also have an organized catering service to provide

regular and therapeutic diets.

9. The hospital shall have relationship with more than 1 hospital at

Sultanpur, Barabanki and Lucknow for casualty evacuation, specialized

investigation and other services not available in-house.


Page 16

CATCHMENT AREA

a. Shukla Bazar

b. Jagdishpur

c. Odoria

d. Dadera

e. Munimpur

f. Nindura

g. Banikader

h. Fatehpur

i. Haidergarh

j. Mawai

k. Puredalai

l. Ram Nagar

m. Rudauli

n. Siddhaur

o. Sirauli Gauspur

p. Suratganj

q. Trivediganj

r. Sultanpur

s. Baba Ka Bazar

t. Suleha
Page 17

u. Inhauna

v. Rae Bareli

w. Rani Ganj

x. Rudauli

y. Faizabad

z. Barabanki

The hospital will be geared up to cater to the requirement of the population within

a radius of 10 kms from the site.

Work Load

The proposed hospital shall attract adequate number of patients from the

neighboring blocks. Once stabilised it shall also attract patients from neighboring

district.

Population of attachment area - 500,000

Sex ratio - 933 females/1000 males

Growth Rate - 1.46% per year

Broad Age Distribution of Population

Below 15 - 39.77%

15 – 59 - 53.56%

Above 59 - 6.67%
Page 18

Health Indicators

Birth Rate - 25.8% / 1000/year

Death Rate - 8.5% /1000/year

General fertility rate - 103.2% /1000/year

Infant Mortality Rate - 710% /1000/year

Expectancy of life at birth - 66.04% year (64.8 for all India)

Proportion of workers to
total population - 34.18% (51.00% for males only)

General morbidity rate - 81.0% once a year

Accident/emergency rate - 7.5% year

Hospital occupancy rate - 18.0% year of population day

Facilities Available

There are primary health centers, community health centers, sub-centers, FRUs

along with district hospital in the catchment area. However, the consumers are not

happy with the services provided by them and avail their health care services from

private providers as evidenced by several studies.

There are certain private providers along with Ayurveda and Homeopathy

practitioners but none of them provide the comprehensive range of services. Hence

this effort of providing all services under one roof is envisaged.


Page 19

Disease Profile

Uttar Pradesh
Male Female
1. Infectious & Parasitic Diseases 16.6 14.3

2. Neoplasms 3.0 3.5

3. Endocrine, Nutritional, Metabolic 3.0 3.3


Diseases & Immunity Disorders

4. Diseases of Blood & Blood 2.0 2.8


Forming Organs

5. Mental Disorders 0.1 0.1

6. Diseases of the Nervous System 3.1 3.2


& Sense Organs

7. Diseases of the Circulatory System 23.0 20.8

8. Diseases of the Respiratory System 7.2 7.0

9. Diseases of the Digestive System 5.6 3.5

10. Diseases of the Genito-urinary System 1.6 1.4

11. Complications of Pregnancy 0.0 2.1

12. Diseases of the Skin & Subcutaneous Tissues 0.2 0.2

13. Diseases of the Musculoskeletal System 0.1 0.1


& Connective Tissues

14. Congenital Anomalies 0.5 0.7

15. Certain Conditions Originating in 8.6 9.1


Perinatal Period

16. Symptoms, Signs and ill Defined Conditions 13.9 14.8

17. Injury and Poisoning 11.5 13.1


Page 20

The data used has been taken from Health Information of India 2001. Published
in June 2003 by Central Bureau of Health Intelligence, Min. of Health and Family
Welfare, Govt. of India or the previous edition.

JUSTIFICATION
According to the World Health Report 2000 — “while private health expenses in
industrial countries now average only some 25 percent because of universal health
coverage (except in the United States, where it is 56%), in India, families typically
pay 80 percent of their health care costs as "out-of- pocket" expenses when they
receive health care”.

The above table gives an idea about the household spending or out of pocket
expenses in India as per source mentioned in the table.
Page 21

The above table reveals that in spite of the huge Government infrastructure in
terms of health care in rural areas it has failed to meet the requirements of rural
masses.

This table clearly reveals that the private providers in health care capture a larger
market share of the health care business in our country.
Page 22

This table
elaborates
clearly
that the
private
practition
ers and
smaller
nursing
homes
capture a
larger
share of
the rural
health
care
market.

The figure
explains
the reasons
for
preferring
private
providers
vis-à-vis
govern-
ment
providers
Page 23

It has
been made very clear by several studies including the above that majority of the
health care providers in rural India have less than 30 beds.

Studies further reveal that the private for profit hospitals capture most of the
private health care market.
Page 24

The above table elaborates that hospitals in rural areas should have met minimum
standards laid down by NABH.
Page 25

Projected Work Load of the Hospital

For the population base growing at rate of 1.5% approximately per annum and

hospital beds growing at the rate of 10% per annum.

OPD

From the catchment area - 23,250 per year

Referral Cases - 9,200 per year

Emergency - 1% of total OPD –


325 patients per year
Say 1 patient per day

In Patients

Average length of stay - 5 days

15% of OPD Patients visits x 5 days (average length of stay = 17,520 patients bed

days per year)

Hence total number of bed required will be 47.

All the processes will be very structured so as to bring down the average length of

stay to 3-4 days. Therefore a bed strength of 30 will be sufficient.

Details of Site

Location : Pureshuklan

Size of the Plot : 12,000 sq. ft.

Specific use of Land : Hospital

Permissible floor space index : 30%


Page 26

Building Height : 8 meters

Road Access : Available

Public Transport Service : Available

Electric Supply : Available

Water Supply : Available

Sewage Treatment : Will be met with

Refuse Disposal : Will be out sourced & Treated by


Deep Burial

Telephone Lines : 3 lines


Page 27

PHYSICAL FACILITY

(All Data are derived from BIS Standards for 30 bedded Hospital, IPHS 2006)

Area

a. Total built up area 8,000 sq. ft.

b. Area of ground floor 4,000 sq. ft.

c. Area of First Floor 4,000 sq. ft.

Building Height - 8 meters

Hospital Engineering Services

a. Load of Electricity - 25 KVA

b. Generator - 10 KVA

c. UPS – 3 KVA

d. Electrical Distribution box and panels

Fire Fighting System - Yes

Solar Heating System - Planned

Telecommunicating System

- EPBAX having 3 incoming and 10 out going

Nurse call system - Yes

Computers - HIS

Water - 2 Sources (Municipality and Bore well)


Page 28

HEALTH CARE PLAN

Objective

It is proposed that the hospital positions it self as a center of excellence, providing

health care services to the targeted community and the following services to

capture the market in the society.

a. Pre-marital counseling

b. Registration of young couples

c. Marriage counseling

d. Sex education

e. Ante-natal checking of expecting mothers

f. Natal services for mother and child

g. Post natal monitoring of mother and child upto 3 years including

immunization, child’s growth monitoring and support for birth of the

sibling

h. Care of child in pre-school and school

i. Child counseling

j. Tobacco cessation campaign

k. School health

l. First AID and emergency services

m. Continuing health education to the community

n. Evacuation of patients to tertiary facilities


Page 29

o. Specialty clinics

p. Telemedicine facility

q. To co-ordinate with the district health and family welfare department in


implementing all national health programmes in the region.

r. Comprehensive medical records keeping

s. Co-operative based micro health insurance scheme

t. Health Check package

u. Preventive health

v. Health education
Page 30

FUNCTIONAL PLAN AND PROGRAMS

1. The hospital shall provide its services on a fee for service basis to

all. However, due consideration will be given to the socio

economic status of the community.

2. Capital cost of plan and building is Rs. 42 lakhs.

3. Projected cost of medical equipments and building utility

equipments will be around Rs. 72 lakhs.

4. The hospital will be self-sustaining financially.

5. The calculations of occupancy rate and break even are enclosed.

6. Depreciations as applicable are adapted.

7. Technology up gradations will be supported by donations

8. Hospital tariff will be so structured that it provides sustainability

along with maintenance of the building, and equipments.

9. Hospital accounts shall be computerized and all taxes shall be

accounted for.

10. The medical superintendent will be the designated authority for

authorizing any incidental expenditure and shall maintained an

account for the same.

11. All patients will be given and information booklets.


Page 31

12. Patients shall sign the respective general and informed consent

form.

13. Operations of the hospital will be carried out according to the

laws of the land.

14. The hospital shall provide services as per the following

timetable.

IPD

Ward Rounds Morning 9 1.m. – 12 noon, 7 days a week


Evening 7 p.m. – 9 p.m. 7 days a week
Urgent Consultations On call from the ward sister, 24 hours,
Round the year
Cross Consultations Routine Morning: 9 a.m. – 12 p.m., 7 days a
week
Urgent On call from the ward sister, 24 hours,
Round the year
Diagnostic Services Routine Morning: 8 a.m. – 11 a.m., 7 days a
week
Urgent On call from the ward sister, 24 hours,
Round the year
All Nursing Procedures,
as required, shall be
provided as per the ward
schedule.
Therapeutic Services Routine Afternoon: 2 p.m. – 5 p.m., 7 days a
(Other than Nursing week
Procedures)
Urgent On call from the ward sister, 24 hours,
Round the year
Discharge Routine To be initiated during the ward rounds
and all formalities to be completed
and patient discharged by Noon of
same day or next day.
Urgent On call from the ward sister, 24 hours,
Round the year.
Page 32

OPD
Routine 12 hours per day, 6 days a week
Consultations
Special 3 – 4 hours in the afternoon hours,
Clinics after notified lunch interval, 4 days a
week, in Hospital OPD.

Emergency Services
To be provided 24 hours, Round the
year, and will include all other
hospital services that are needed
including emergency surgery.

Surgical Suit Services


Elective As per schedule of the surgical suit, 6
Surgery, days a week after finishing the OT list
Surgical Suit, on 6th, once a week.
Maintenance After Notified lunch interval, 6 days a
Special week
Dressings

Imaging Services
Registration 4-6 hours in the morning hours, upto
of cases notified lunch interval, 6 days a week
Examination 8-11 a.m. 6 days a week
– IPD cases
- OPD Cases 9 a.m. upto notified lunch interval, 6
days a week.
After notified Lunch Interval, 5 days a
week
Delivery of Within 2-4 hours of Examination
Reports
Page 33

Laboratory Services
Registration 4-6 hours in the morning hours, upto
of cases notified Lunch Interval, 6 days a week
Collection of 4-6 hours in the morning hours, upto
Samples notified lunch interval, 6 days a week.
For special clinics: 4 days a week in
the clinics.
Delivery of All Stat tests, as soon as possible.
Reports
For all other tests, results shall be
posted to requesting location .
Hard copies shall be delivered in the
notified schedule, 6 days a week.

Ancillary Therapies
Routine As per schedule of the respective
department, 6 days a week
Special On call from the ward sister, 24 hours,
procedures Round the year.

15. There shall be a proper admission and discharge procedure.

16. Patient has to pay for all the medication and surgical supplies.

17. Money to be collected at a central billing and reception area.

18. A discharge summary will be given to all the discharge patients.

19. Fire and emergency drills to be carried out regularly.

20. Casualty Medical Officer shall control the ambulance services

21. Staff in the hospital to be provided health care facilities

according to the policies.

22. Laundry services to be out sourced.

23. Flow diagrams to be displayed at all areas.

24. Care should be taken so as to prevent criss- crossing of traffic.


Page 34

25. Medical Superintendent shall conduct periodic staff meetings.

26. All major hospital routines to be documented.

27. The governing board shall designate by a written resolution

authorizing the medical superintendent to give concessions to

patients as an when required.

28. Medical consultants will be on free for service basis.

29. A token amount of 10% from their fees will be deducted as

hospitals share.

30. Free treatment could be given to the underprivileged sections of

the society.

OPD

a. OPD consulting room shall be utilized on a three hours slot basis in four

shifts in two chambers from 8 a.m. to 8 p.m.

b. Female ayahs to be deployed in the OPD.

c. Citizens’ charters to be displayed.


Page 35

DEPARTMENTATION

1. Functional Department

a. General Surgery

b. Internal Medicine

c. Gynecology and Obstetrics

d. Pediatrics

e. Orthopedics

f. EYE

g. ENT

h. Ayurveda

i. Homeopathy

j. Physical Medicine and Rehabilitation

k. Anesthesia

l. Radio Diagnosis

m. Laboratory Medicine

n. Emergency Medicine

2. Support Departments

a. Reception and Public relationship

b. Hospital administration

c. Human Resource Development


Page 36

d. Finance and Accounts

e. Medical Records

f. Purchase and Store

g. Cafeteria

h. Laundry

i. Maintenance

j. Pharmacy

k. Security

3. Hospital Shall Provide Residential Accommodation for Nurses

4. Functional Areas

a. ICU - 4 beds

b. Observation ward – 2 beds

c. Male ward – 12 beds

d. Female ward – 12 beds

OPD

a. OPD - 2 rooms

b. Casualty – 1 room
Page 37

Support Areas
a. Imaging Departments

b. Laboratory

c. Physiotherapy

d. Generator Room

e. Electricity Distribution panel

f. Water Storage

g. Medical Gas Storage Area

h. Cafeteria

i. Pharmacy

FACILITY MANAGEMENT

- Temple

- Public Education Centre

- MSW’s Desk

- Cafeteria

- Pharmacy

- Emergency

- O.P.D.

- Reception

- Distribution Panel/Switch Box

- Generator Room
Page 38

- Laboratory

- X-Ray

- Ultrasound Room

- Admin. Area and IT + Accounts

- Accounts / HR

- Observation Room

- Wards (Male + Female)

- Doctors duty room

- Nurses Changing room

- Store and Medical Record Room

- I.C.U.

- O.T. Complex

- Conference room

- Corridors

- Guest Room

- Solar Heating System

LICENSES PERMITS AND STATUTORY OBLIGATIONS

a. Building Permit (Completion Certificate)

b. Registration under MTP Act

c. Registration of the Ultrasound machine under PNDT Act.

d. The Wholesale and Retail Drug-License


Page 39

e. The Excise Permit to store Spirit.

f. The permit to store opium and its derivatives under the Narcotic and

Psychotropic Substances Act.

g. No Objection Certificate from the Chief Fire Officer, from the Region.

h. No Objection Certificate under Pollution Control Act.

i. No Objection Certificate under Bio-medical Waste Rules, 1998.

j. The Vehicle Registration Certificates in respect of all vehicles the

hospital owns.

k. Radiation Protection Certificate in respect of All X-ray Equipment from

BARC.

l. PAN Number

m. ESI Registration

n. Indian Medical Council (Professional Conduct, Etiquette and Ethics)

Regulations, 2002: “All hospitals are obliged to provide medical care to

preserve life to all injured citizens brought to hospital”.

o. Pharmacy License
Page 40

ORGINASTION STRUCTURE

Governing Body

Medical Superintendent

Consultants Nurses Administration ICU/OT/Casualty

• Surgery o Nursing Supdt  IT o Anesthesist


• Medicine o Nurses  Receptionist o Technicians
• Gynaecology o Ward Boys  Billing & Accounts o TSSU
• Paediatrics o Ayahas  MRD o CMO
• Orthopaedics o Sweepers  Security
• EYE  Drivers
• ENT  Maintanance
 Store & Purchase
• Lab
• Radiology
Page 41

STAFFING PATTERN WITH QUALIFICATION

1. Medical Superintendent - MBBS, DHA, 10 years of experience

2. Nursing Superintendent - Diploma Nursing, 15 years of experience

3. GDMOs - MBBS, BUMS, with 1 year experience

4. Nurses - Diploma Nursing – 1 year experience

5. Receptionist - Graduates

6. IT Manager - 5 years experience in


Software & Hardware

7. Admin./HR - Graduate with MBA

8. Accounts - B.Com.

9. Lab Technician - MLT.

10. X-Ray Technician - Radiography Course

11. OT Technician - ORA Course

12. Electrician - ITI Diploma

13. Plumber

14. Driver - Heavy vehicle License with 5 years exp.

15. M.S.W. - Counselling Course

16. Ward Boys -

17. Sweepers -

18. Ayahas
Page 42

ANNEXURE - 1

LAYOUT MAP OF THE FACILITY


Page 43

LAYOUT MAP OF THE FACILITY


Page 44

LAYOUT MAP OF THE FACILITY


Page 45

LAYOUT MAP OF THE FACILITY


Page 46

ANNEXURE -2

LIST OF SUGGESTED EQUIPMENTS AND FURNITURES


1. Normal Delivery Kit

2. Equipment for assisted vacuum delivery

3. Equipment for assisted forceps delivery

4. Standard Surgical Set (for minor procedures like episiotomies stitching)

5. Equipment for Manual Vacuum Aspiration

6. Equipment for New Born Care and Neonatal Resuscitation

7. IUD insertion kit

8. Equipment / reagents for essential laboratory investigations

9. Refrigerator.

10. ILR/Deep Freezer

11. Ice box

12. Computer with accessories including internet facility

13. Baby warmer/incubator.

14. Binocular microscope

15. Equipments for Eye care and vision testing: Tonometers (Schiotz),

direct opthalmoscope, illuminated vision testing drum, trial lens sets

with trial frames, snellen and near vision charts, Battery operated torch

16. Equipments under various National Programmes

17. Radiant warmer for new born baby


Page 47

18. Baby scale

19. Table lamp with 200 watt bulb for new borne baby

20. Phototherapy unit

21. Self inflating bag and mask-neonatal size

22. Laryngoscope and Endotracheal intubation tubes (neonatal)

23. Mucus extractor with suction tube and a foot operated suction machine

24. Feeding tubes for baby

25. Sponge holding forceps – 2

26. Valsellum uterine forceps – 2

27. Tenaculum uterine forceps – 2

28. MVA syringe and cannulae of sizes 4-8 (2 sets; one for back up in case

of technical problems)

29. Kidney tray for emptying contents of MVA syringe

30. Containers for tissues

31. Torch without batteries – 2

32. Battery dry cells 1.5 volt (large size) – 4

33. Bowl for antiseptic solution for soaking cotton swabs

34. Tray containing chlorine solution for keeping soiled instruments

35. Residual chlorine in drinking water testing kits

36. H2S Strip test bottles


Page 48

Requirements for the Labour Room

1. A labour table

2. Suction machine

3. Facility for Oxygen administration

4. Sterilisation equipment

5. 24-hour running water

6. Electricity supply with back-up facility (generator with POL)

7. Attached toilet facilities

8. An area earmarked for new-born care

9. Emergency drug tray: This must have the following drugs

a. Inj. Oxytocin

b. Inj. Diazepam

c. Tab. Nifedepine

d. Magnesium sulphate

e. Inj. Lignocaine hydrochloride

f. Inj. Methyl ergometrine maleate

g. Sterilised cotton and gauze

10. Delivery kits, including those for normal delivery and assisted

deliveries.
Page 49

PRIVACY of a woman in labour should be ensured as a quality assurance

issue.

List of Equipments for Pap Smear

1. Cusco’s vaginal speculum (each of small, medium and large size)

2. Sim’s vaginal speculum – single & double ended - (each of small,

medium and large size)

3. Anterior Vaginal wall retractor

4. Sterile Gloves

5. Sterilised cotton swabs and swab sticks in a jar with lid

6. Kidney tray for keeping used instruments

7. Bowl for antiseptic solution

8. Antiseptic solution: Chlorhexidine 1% or Cetrimide 2% (if povidone

iodine solution is available, it is preferable to use that)

9. Chittle forceps

10. Proper light source / torch

11. For vaginal and Pap Smears:

a. Clean slides with cover slips

b. Cotton swab sticks

c. KOH solution in bottle with dropper

d. Saline in bottle with dropper

e. Ayre’s spatula

f. Fixing solution / hair spray


Page 50

Requirements of the Laboratory

Reagents

1. For Cyan meth - haemoglobin method for Hb estimation

2. Uristix for urine albumin and sugar analysis

3. ABO & Rh antibodies

4. KOH solution for Whiff test

5. Gram’s iodine

6. Crystal Violet stain

7. Acetone-Ethanol decolourising solution.

8. Safranine stain

9. PH test strips

10. RPR test kits for syphilis

Glassware and other Equipment

1. Colorimeter for Hb estimation

2. Test tubes

3. Pipettes

4. Glass rods

5. Glass slides

6. Cover slips

7. Light Microscope
Page 51

List of Furniture (including surgical)

Examination table 5

Writing tables with table sheets 8

Plastic chairs (for in-patients’ attendants) 10

Armless chairs 12

Full size steel almirah 8

Labour table 1

OT table 1

Arm board for adult and child 4

Wheel chair 1

Stretcher on trolley 1

Instrument trolley 2

Wooden screen 1

Foot step 5

Coat rack 2

Bed side table 30

Bed stead iron (for in-patients) 30

Baby cot 2

Stool 30

Medicine chest 4

Lamp 5

Shadowless lamp light (for OT and Labour room) 2


Page 52

Side Wooden racks 10

Fans 10

Tube light 18

Sundry Articles including Linen:

Buckets 10

Mugs 10

LPG stove 1

LPG cylinder 2

Sauce pan with lid 2

Water receptacle 2

Rubber/plastic shutting 10 meters

Drum with tap for storing water 5

I V stand 16

Mattress for beds 30

Foam Mattress for OT table 1

Foam Mattress for labour table 1

Macintosh for labour and OT table 4 metres

Kelly’s pad for labour and OT table 2 sets

Bed sheets 50

Pillows with covers 40

Blankets 30

Baby blankets 2
Page 53

Towels 30

Curtains with rods 50 metres

ANNEXURES -3

DRUGS

(To be vetted by the Hospital Drug Committee)

Oxygen Inhalation

Local Anaesthetics

Lignocaine Hydrochloride Topical Forms 2-5%

Preoperative Medication and Sedation for Short Term Procedures

Diazepam Tablets 5 mg

Injection 5 mg / ml

Analgesics, antipyretics and Non-Steroidal Anti-inflammatory Medicines,

Non-Opioid Analgesics, Antipyretics and Nonsteroidal Anti-inflammatory

Medicines

Acetyl Salicylic Acid Tablets 300mg & 50 mg

Ibuprofen Tablets 400 mg

Paracetamol Injection 150 mg / ml


Page 54

Syrup 125 mg / 5ml

Antiallergics and Medicines used in Anaphylaxis

Adrenaline Injection

Chlorpheniramine Maleate Tablets 4 mg

Dexchlorpheniramine Maleate Syrup 0.5 mg / 5 ml

Dexamethasone Tablets 0.5 mg

Pheniramine Maleate Injection 22.75 mg / ml

Promethazine Tablets 10 mg, 25 mg

Syrup 5 mg / 5 ml

Capsules 250 mg, 500 mg

Ampicillin Capsules 250 mg., 500 mg

Powder for suspension 125 mg / 5 ml

Injection 500 mg

Benzathine Benzylpenicillin Injection 6 lacs, 12 lacs, 24 lacs units

Benzylpenicillin Injection 5 lacs, 10 lacs units

Cloxacillin Capsules 250 mg, 500 mg

Liquid 125 mg / 5 ml

Procaine Benzylpenicillin Injection Crystalline penicillin

(1 lac units)

+ Procaine penicillin (3 lacs units)

Cephalexin Syrup 125 mg/5 ml

Capsules 250 mg., 500 mg*


Page 55

Ciprofloxacin Injection 200 mg / 100 ml

Hydrochloride Tablets 250 mg., 500 mg

Co-Trimoxazole Tablets 40 + 200 mg, 80 + 400 mg

(Trimethoprim + Sulphamethoxazole) Suspension 40 + 200 mg / 5 ml

Doxycycline Capsules 100 mg

Erythromycin Estolate Syrup 125 mg / 5 ml

Tablets 250 mg, 500 mg

Gentamicin Injection 10 mg / ml, 40 mg / ml

Metronidaozle Tablets 200 mg, 400 mg

Injection 500 mg / 100 ml

Antidotes and Other Substances used in Poisonings

Nonspecific
Activated Charcoal Powder

Atropine Sulphate Injection 0.6 mg / ml

Specific
Antisnake Venom Injection Polyvalent Solution/

Lyophilyzed Polyvalent Serum

Anticonvulsants/Antiepileptics

Carbamazepine Tablets 100 mg, 200 mg

Syrup 20 mg / ml

Phenytoin Sodium Capsules or Tablets 50 mg, 100 mg

Syrup 25 mg / ml
Page 56

Antiinfective Medicines

Anthelminthics

Intestinal Anthelminthics

Mebendazole Tablets 100 mg

Suspension 100 mg/ 5 ml

Albendazole Tablets 400mg

Antifilarials

Diethylcarbamazine Citrate Tablets 150 mg

Antibacterials

Amoxicillin Powder for suspension 125 mg / 5 ml

Capsules 250 mg, 500 mg

Cardiovascular Medicines

Antianginal Medicines

Acetyl Salicylic Acid Tablets 75 mg,100mg,350mg.

Glyceryl Trinitrate Sublingual Tablets 0.5 mg.

Injection 5 mg/ml

Isosorbide 5 Mononitrate Tablets 10 mg.

Propranolol Tablets 10mg,40mg

Injection 1mg/ml.

Antihypertensive Medicines

Amlodipine Tablets 2.5 mg, 5 mg, 10 mg


Page 57

Atenolol Tablets 50 mg,100 mg

Enalapril Maleate Tablets 2.5 mg, 5 mg, 10 mg

Injection 1.25 mg / ml

Methyldopa Tablets 250 mg

Dermatological Medicines (Topical)

Antifungal Medicines

Benzoic Acid +Salicylic Acid Ointment or Cream 6% + 3%

Miconazole Ointment or Cream 2%

Antiinfective Medicines
Framycetin Sulphate Cream 0.5%

Methylrosanilinium

Chloride (Gentian Violet) Aqueous solution 0.5%

Neomycin +Bacitracin Ointment 5 mg + 500 IU

Povidone Iodine Solution and Ointment 5%

Silver Nitrate Lotion 10%

Nalidixic Acid Tablets 250 mg, 500 mg

Nitrofurantoin Tablets 100 mg

Norfloxacin Tablets 400 mg

Tettracycline Tablets or Capsules 250 mg


Page 58

Antileprosy Medicines and Anti-tubecullar medicines as per national

programmes

Antifungal Medicines

Clotrimazole Pessaries 100 mg, 200 mg, Gel 2%

Griseofulvin Capsules or Tablets 125 mg, 250 mg

Nystatin Tablets 500,000 IU

Pessaries 100,000 IU

Antiprotozoal Medicines

Antiamoebic and Antigiardiasis Medicines

Diloxanide Furoate Tablets 500 mg

Metronidazole Tablets 200 mg, 400 mg

Injection 500 mg / 100 ml

Tinidazole Tablets 500 mg

Blood Products and Plasma Substitutes

Plasma Subsitutes

Dextran-4 Injection 10%

Dextran Injection6%

Silver Sulphadiazine Cream 1%

Antiinflammatory and Antipruritic Medicines


Betamethasone Cream / Ointment 0.05%

Dipropionate Calamine Lotion


Page 59

Astringent Medicines
Zinc Oxide Dusting Powder

Medicines Affecting Skin Differentiation and Proliferation


Glycerin Solution

13.6 Scabicides and Pediculicides

Benzyl Benzoate Lotion 25%

Disinfectants and Antiseptics

Antiseptics

Benzoin Compound Tincture

Cetrimide Solution 20% (conc.for dilution)

Chlorhexidine Solution 5% (conc. for dilution)

Ethyl Alcohol 70% Solution

Gentian Violet Paint 0.5%, 1%

Hydrogen Peroxide Solution 6%

Disinfectants

Bleaching Powder Powder

Formaldehyde IP Solution

Potassium Permanganate Crystals for solution

Diuretics

Furosemide Injection, 10 mg/ ml,

Tablets 40 mg
Page 60

Gastrointestinal Medicines

Antacids and other Antiulcer Medicines

Aluminium Hydroxide+ Magnesium Suspension

Hydroxide Tablet

Omeprazole Capsules 10 mg, 20 mg, 40 mg

Ranitidine Hydrocholoride Tablets 150 mg, 300 mg

Injection 25 mg / ml

Antiemetics
Domperidone Tablets 10 mg

Syrup 1 mg / ml

Metoclopramide Tablets 10 mg

Syrup 5 mg / ml

Injection 5 mg / ml

Antispasmodic Medicines
Dicyclomine Hydrochloride Tablets 10 mg,

Injection 10 mg / ml

Hyoscine Butyl Bromide Tablets or 10 mg

Injection 20 mg / ml

Laxatives
Bisacodyl Tablets/ suppository 5 mg

Isphaghula Granules

Medicines used in Diarrhoea


Oral Rehydration Salts Powder for solution As per IP
Page 61

Hormones, other Endocrine Medicines and Contraceptives

Adrenal Hormones and Synthetic Substitutes

Prednisolone Tablets 5 mg, 10 mg

Antidiabetics and Hyperglycaemics

Insulins and Other Antidiabetic Agents

Glibenclamide Tablets 2.5 mg, 5 mg

Insulin Injection (Soluble)

Injection 40 IU / ml

Metformin Tablets 500 mg

For Specific Group of Individuals


Rabies Vaccine Injection

Tetanus Toxoid Injection

Ophthalmological Preparations

Antiinfective Agents

Chloramphenicol Drops/Ointment 0.4%, 1%

Ciprofloxacin Hydrochloride Drops/Ointment 0.3%

Gentamicin Drops 0.3%

Miconazole Drops 1%

Sulphacetamide Sodium Drops 10%, 20%, 30%

Tetracycline Hydrochloride Ointment 1%

Antiinflammatory Agents
Prednisolone Acetate Drops 0.1%

Prednisolone Sodium Phosphate Drops 1%


Page 62

Xylometazoline Drops 0.05%, 0.1%

Local Anaesthetics
Medicines used in Psychotic Disorders

Chlorpromazine Hydrochloride Tablets 25 mg, 50 mg, 100 mg

Syrup 25 mg / 5 ml

Injection 25 mg / ml

Medicines used for Generalized Anxiety and Sleep Disorders


Diazepam Tablets 2 mg, 5 mg, 10 mg

Antiasthmatic Medicines
Aminophylline Injection 25 mg / ml

Beclomethasone Dipropionate Inhalation 50 mg, 250 mg/dose

Salbutamol Sulphate Tablets 2 mg, 4 mg

Syrup 2 mg / 5 ml

Inhalation 100 mg / dose

Theophylline Compounds Antitussives

Codeine Phosphate Tablets 10 mg

Syrup 15 mg / 5 ml

Dextromethorphan Tablets 30 mg

Solutions correcting Water, Electrolyte and Acid-Base Disturbances

Oral
Oral Rehydration Salts Powder for Solution As per IP

Glucose Injection 5% isotonic

50% hypertonic

Glucose with Sodium Chloride Injection 5% + 0.9%


Page 63

Normal Saline Injection 0.9%

Potassium Chloride Injection 11.2% Sol.

Ringer Lactate Injection

Sodium Bicarbonate Injection

Miscellaneous
Water for Injection Injection 2 ml, 5 ml, 10 ml

Vitamins and Minerals

Ascorbic Acid Tablets 100 mg, 500 mg

Calcium salts Tablets 250 mg, 500 mg

Multivitamins Tablets
Page 64

ANNEXURE - 4

STANDARD PRECAUTIONS

The standard precautions should be understood and applied by all medical and

paramedical staff involved In providing health services. The basic elements

include:

1. Hand washing thoroughly with soap and running water.

a. Before carrying out the procedure

b. Immediately if globes are torn and hand is contaminated with blood

or other body fluids.

c. Soon after the procedure, with gloves on and again after removing

the gloves.

2. Barrier precautions: using protective gloves, mask, waterproof aprons

and gowns.

3. Strict asepsis during the operative procedure and cleaning the operative

site. Practise the “no touch technique” which is: any instrument or part

of instrument which is to be inserted in the cervical canal must not touch

anynon-sterile object / surface prior to insertion.

4. Decontamination and cleaning of all instruments immediately after each

use.
Page 65

5. Sterilisation / high level disinfection of instruments with meticulous

attention.

6. Appropriate waste disposal.

Sterilization of Instruments

1. Instruments and linen must be autoclaved.

2. In case autoclaving is not possible, the instruments must be fully

immersed in water in a covered container and boiled for at least 20

minutes.

Sterilisation of Copper T insertion instruments

1. Copper T is available in a pre-sterilised pack

2. Ensure that the instruments and gloves used for insertion are autoclaved,

or fully immersed in a covered container and boiled for at least 20

minutes

Sterilisation and maintenance of MVA equipment

The four basic steps are:

1. Decontamination of instruments, gloves, cannulae and syringes in 0.5%

chlorine solution

2. Cleaning in lukewarm water using a detergent.

3. Sterilisation / High Level Disinfection

4. Storage and re-assembly of instruments.

5. The person responsible for cleaning must wear utility gloves.


Page 66

ANNEXURE - 5

CITIZEN’S CHARTER

Charter of Patients’ Rights for the Hospital

1. Preamble

Hospital exists to provide health care to every citizen of the locality within

the allocated resources and available facilities. The Charter seeks to provide a

framework, which enables citizens to know.

a. What services are available and their charges

b. The quality of services they are entitled to

c. The names through which complaints regarding denial or poor qualities

of services will be addressed.

2. Objective

a. To make available health care services and the related facilities for

consumers.

b. To provide appropriate advice, treatment, referral and support that

would help to cure the ailment to the extent medically possible.

c. To redress any grievances in this regard.

3. Commitments of the Charter

a. To provide access to available facilities without discrimination,


Page 67

b. To provide emergency care, if needed on reaching the hospital

c. To provide adequate number of notice boards detailing the location of

all the facilities and the schedule of camps and other activities.

d. To provide written information on diagnosis, treatment being

administered.

e. To record complaints and respond at an appointed time.

4. Grievance Redressal

a. Grievances that consumers have will be recorded.

b. Aggrieved user after his/her complaint recorded would be allowed to

seek a second opinion at a referral hospital.

5. Responsibilities of the Users

a. Users of hospital would attempt to understand the commitments made in

the charter.

b. Users would not insist on service above the standard set in the charter

because it could negatively affect the provision of the minimum

acceptable level of service to another user.

c. Instructions of the hospital personnel would be followed sincerely, and

d. In case of grievances, the redressal mechanism machinery would be

addressed by users without delay.


Page 68

ANNEXURE - 6

FINANCIAL DETAILS

Total Cost of Project

Cost / Sq. Amount


ft Rate / Sq. ft (Rs.)
Cost of Land 500,000
Cost of Construction 500 8000 4,000,000
(This includes civil Construction, Electrical, Ducting)

Cost of Equipments 7,200,000


Contigency & Working Capital 1,100,000

12,800,000

The Total Cost of the Project is Rs. 1.25 Crores

Pre Operative Expenses Rs. 5,00,000

a. Consultancy
b. Travelling and Logistics
c. Adminitrative Expenses

The pre operative expenses have not been considered in calculating the
viability.
Page 69

Cost of Equipment

No. Price / Unit (Rs.) Amount (Rs.)


Hospital Furniture All 250,000
Fire Fighting Equioments All 50,000
Medical Gases All 100,000
Autoclave 1 75,000 75,000
OT Table 1 200,000 200,000
Boyle's Separators 1 150,000 150,000
Coutery Machine 1 150,000 150,000
Ventilator 1 150,000 150,000
Infusion Pump 1 50,000 50,000
Suction Machine 3 15,000 45,000
Defibrillator, Monitor, Recorder 2 150,000 300,000
Portable Emergency Light 1 50,000 50,000
Laprascope Set 1 1,000,000 1,000,000
Cardiac Monitors 4 50,000 200,000
Pulse Oxy Meter 1 25,000 25,000
Nebulizer 2 2,500 5,000
Ultrasound Machine with 2 Probes 1 600,000 600,000
Portable X - Ray Machine 60 MA 1 75,000 75,000
X - Ray Machine 100 MA 1 150,000 150,000
View Box 5 2,000 10,000
Semi Auto Analyser 1 300,000 300,000
Electrolyte Analyser 1 200,000 200,000
Microscope 1 40,000 40,000
Labarotary Autoclave 1 30,000 30,000
Refrigerator 3 10,000 30,000
Wax Bag 1 5,000 5,000
Short Wave Diathermy 1 25,000 25,000
Ultrasonic Therapy 1 30,000 30,000
ECG Machine 2 40,000 80,000
Opthamology OPD Setup 1 100,000 100,000
HIS & Computers All 1,000,000
OT Light 1 100,000 100,000
Silent Genrator Set 1 700,000 700,000
UPS 1 300,000 300,000
Surgical Instruments & Drums 1 150,000 150,000
Linen All 50,000
Water Pump & Motor All 100,000
Surgical Consumables & Dugs All 300,000
Miscellaneous 25,000

Total Cost of Equipments 7,200,000


Page 70

Revenue Streams
Month Wise
Nov-06 Dec-06 Jan-07 Feb-07 Mar-07
Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.)

OPD Consultation 7500 7750 7750 10500 11625


Lab Tests - OPD 15000 15500 15500 19600 21700
Lab Tests - IPD 12000 12400 12400 16800 18600
X - Ray - OPD 6000 6200 6200 5600 6200
X - Ray - IPD 3750 3875 3875 7000 7750
Ultra Sound 18000 18600 18600 16800 18600
Physiotherapy 4500 4650 4650 4200 4650
Counselling 1500 1550 1550 1400 1550
MTP 11250 11625 11625 10500 11625
Delivery 30000 31000 31000 28000 31000
Surgeries 45000 46500 46500 42000 46500
Indoor Stay 9000 9300 9300 12600 13950
ICU 60000 62000 62000 56000 62000
Health Checks 15000 15500 15500 14000 15500
Ambulance 15000 15500 15500 16800 18600
Drugs & Consumables 63000 65100 65100 84000 93000

Total Revenue 316500 327050 327050 345800 382850


Page 71

Revenue Streams
Month Wise
Apr-07 May-07 Jun-07 Jul-07 Aug-07
Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.)

OPD Consultation 11250 11625 15000 15500 15500


Lab Tests - OPD 21000 21700 30000 31000 31000
Lab Tests - IPD 18000 18600 36000 37200 37200
X - Ray - OPD 6000 6200 9000 9300 9300
X - Ray - IPD 7500 7750 7500 7750 7750
Ultra Sound 18000 18600 27000 27900 27900
Physiotherapy 4500 4650 6000 6200 6200
Counselling 1500 1550 2250 2325 2325
MTP 11250 11625 11250 11625 11625
Delivery 30000 31000 30000 31000 31000
Surgeries 45000 46500 45000 46500 46500
Indoor Stay 13500 13950 27000 27900 27900
ICU 60000 62000 90000 93000 93000
Health Checks 15000 15500 30000 31000 31000
Ambulance 18000 18600 18000 18600 18600
Drugs & Consumables 90000 93000 117000 120900 120900

Total Revenue 370500 382850 501000 517700 517700


Page 72

Revenue Streams
Month Wise
Sep-07 Oct-07 Nov-07 Dec-07 Jan-08
Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.)

OPD Consultation 15000 15500 18750 19375 19375


Lab Tests - OPD 30000 31000 36000 37200 37200
Lab Tests - IPD 36000 37200 48000 49600 49600
X - Ray - OPD 9000 9300 12000 12400 12400
X - Ray - IPD 7500 7750 11250 11625 11625
Ultra Sound 27000 27900 36000 37200 37200
Physiotherapy 6000 6200 6000 6200 6200
Counselling 2250 2325 3000 3100 3100
MTP 11250 11625 15750 16275 16275
Delivery 30000 31000 42000 43400 43400
Surgeries 45000 46500 63000 65100 65100
Indoor Stay 27000 27900 36000 37200 37200
ICU 90000 93000 120000 124000 124000
Health Checks 30000 31000 45000 46500 46500
Ambulance 18000 18600 21000 21700 21700
Drugs & Consumables 117000 120900 270000 279000 279000

Total Revenue 501000 517700 783750 809875 809875


Page 73

Revenue Streams
Month Wise
Feb-08 Mar-08 Apr-08 May-08 Jun-08
Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.)

OPD Consultation 18125 23250 22500 23250 22500


Lab Tests - OPD 34800 46500 45000 46500 45000
Lab Tests - IPD 46400 93000 90000 93000 90000
X - Ray - OPD 11600 15500 15000 15500 15000
X - Ray - IPD 10875 15500 15000 15500 15000
Ultra Sound 34800 46500 45000 46500 45000
Physiotherapy 5800 7750 7500 7750 7500
Counselling 2900 3875 3750 3875 3750
MTP 15225 23250 22500 23250 22500
Delivery 40600 62000 60000 62000 60000
Surgeries 60900 93000 90000 93000 90000
Indoor Stay 34800 69750 67500 69750 67500
ICU 116000 186000 180000 186000 180000
Health Checks 43500 62000 60000 62000 60000
Ambulance 20300 23250 22500 23250 22500
Drugs & Consumables 261000 372000 360000 372000 360000

Total Revenue 757625 1143125 1106250 1143125 1106250


Page 74

Revenue Streams
Month Wise
Jul-08 Aug-08 Sep-08 Oct-08 Nov-08
Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.)

OPD Consultation 23250 34875 33750 34875 37500


Lab Tests - OPD 46500 68200 66000 68200 75000
Lab Tests - IPD 93000 111600 108000 111600 120000
X - Ray - OPD 15500 21700 21000 21700 27000
X - Ray - IPD 15500 19375 18750 19375 22500
Ultra Sound 46500 65100 63000 65100 72000
Physiotherapy 7750 9300 9000 9300 10500
Counselling 3875 4650 4500 4650 5250
MTP 23250 25575 24750 25575 27000
Delivery 62000 68200 66000 68200 72000
Surgeries 93000 102300 99000 102300 108000
Indoor Stay 69750 83700 81000 83700 90000
ICU 186000 186000 180000 186000 180000
Health Checks 62000 77500 75000 77500 90000
Ambulance 23250 24800 24000 24800 30000
Drugs & Consumables 372000 465000 450000 465000 450000

Total Revenue 1143125 1367875 1323750 1367875 1416750


Page 75

Revenue Streams
Month Wise
Dec-08 Jan-09 Feb-09 Mar-09
Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.)

OPD Consultation 38750 38750 35000 38750


Lab Tests - OPD 77500 77500 70000 77500
Lab Tests - IPD 124000 124000 112000 124000
X - Ray - OPD 27900 27900 25200 27900
X - Ray - IPD 23250 23250 21000 23250
Ultra Sound 74400 74400 67200 74400
Physiotherapy 10850 10850 9800 10850
Counselling 5425 5425 4900 5425
MTP 27900 27900 25200 27900
Delivery 74400 74400 67200 74400
Surgeries 111600 111600 100800 111600
Indoor Stay 93000 93000 84000 93000
ICU 186000 186000 168000 186000
Health Checks 93000 93000 84000 93000
Ambulance 31000 31000 28000 31000
Drugs & Consumables 465000 465000 420000 465000

Total Revenue 1463975 1463975 1322300 1463975

Assumptions
OPD - 10 Patients per day at a charge of Rs.25 per patient
Lab Tests - 5 Patients of OPD at Rs.100
Lab Tests - 2 Patients of In-house at Rs.200
X-Ray- 2 OPD at Rs.100
X-Ray- 1 OPD at Rs.125
Ultra Sound - 2 at Rs.300
Physiotherapy - 3 at Rs.50
Counselling - 2 at Rs.25
MTP - .5 at Rs.1000
Delivery - .5 at Rs.2000
Surgeries - .5 at Rs. 3000
Indoor Stay - 2 at Rs.150
ICU - 1 at Rs.2000
Health Checks - 1 at Rs.500
Ambulance - 1 at Rs.500
Drugs & Consumables - 4000
No.of Beds – 26 + 4
Page 76

Month Wise
Expenses
Nov-06 Dec-06 Jan-07 Feb-07 Mar-07
Particulars Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.)

Salary 258,500 258,500 258,500 258,500 258,500


Electricity 10,000 10,000 10,000 10,000 10,000
Water 2,000 2,000 2,000 2,000 2,000
Telephone 5,000 5,000 5,000 5,000 5,000
Transportation 8,000 8,000 8,000 8,000 8,000
Maintainance 10,000 10,000 10,000 10,000 10,000
Drugs & Consumables 53,550 55,335 55,335 67,200 74,400
Marketing & Promotion 25,000 20,000 20,000 15,000 15,000
WebSite Designing &
Maintainance 10,000 15,000 0 0 0
Miscellaneous 15,000 15,000 15,000 15,000 18,000

Total Expenses 397,050 398,835 383,835 390,700 400,900

Month Wise
Expenses
Apr-07 May-07 Jun-07 Jul-07 Aug-07
Particulars Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.)

Salary 258,500 258,500 284,350 284,350 284,350


Electricity 11,000 11,000 11,000 11,000 11,000
Water 2,200 2,200 2,200 2,200 2,200
Telephone 5,500 5,500 5,500 5,500 5,500
Transportation 9,000 9,000 9,000 9,000 9,000
Maintainance 11,000 11,000 11,000 11,000 11,000
Drugs & Consumables 72,000 74,400 93,600 96,720 96,720
Marketing & Promotion 10,000 10,000 10,000 5,000 5,000
WebSite Designing &
Maintainance 0 0 0 0 0
Miscellaneous 18,000 18,000 18,000 18,000 18,000

Total Expenses 397,200 399,600 444,650 442,770 442,770


Page 77

Month Wise
Expenses
Sep-07 Oct-07 Nov-07 Dec-07 Jan-08
Particulars Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.)

Salary 284,350 284,350 314,850 314,850 314,850


Electricity 11,000 11,000 11,000 11,000 12,000
Water 2,200 2,200 2,200 2,200 2,500
Telephone 5,500 5,500 5,500 5,500 6,000
Transportation 9,000 9,000 9,000 9,000 11,000
Maintenance 11,000 11,000 11,000 11,000 12,000
Drugs & Consumables 93,600 96,720 216,000 223,200 223,200
Marketing & Promotion 5,000 5,000 5,000 5,000 5,000
WebSite Designing &
Maintainance 0 10,000 0 0 0
Miscellaneous 18,000 15,000 20,000 20,000 20,000

Total Expenses 439,650 449,770 594,550 601,750 606,550

Month Wise
Expenses
Feb-08 Mar-08 Apr-08 May-08 Jun-08
Particulars Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.)

Salary 314,850 386,875 386,875 386,875 386,875


Electricity 12,000 12,000 12,000 12,000 12,000
Water 2,500 2,500 2,500 2,500 2,500
Telephone 6,000 6,000 6,000 6,000 6,000
Transportation 11,000 11,000 11,000 11,000 11,000
Maintainance 12,000 12,000 12,000 12,000 12,000
Drugs & Consumables 208,800 297,600 288,000 297,600 288,000
Marketing & Promotion 5,000 5,000 5,000 5,000 5,000
WebSite Designing &
Maintainance 0 0 0 0 0
Miscellaneous 20,000 20,000 20,000 20,000 22,000

Total Expenses 592,150 752,975 743,375 752,975 745,375


Page 78

Month Wise
Expenses
Jul-08 Aug-08 Sep-08 Oct-08 Nov-08
Particulars Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.)

Salary 386,875 386,875 386,875 386,875 386,875


Electricity 12,000 12,000 12,000 12,000 12,000
Water 2,500 2,500 2,500 2,500 2,500
Telephone 6,000 6,000 6,000 6,000 6,000
Transportation 11,000 11,000 11,000 11,000 11,000
Maintainance 12,000 12,000 12,000 12,000 12,000
Drugs & Consumables 297,600 372,000 360,000 372,000 360,000
Marketing & Promotion 5,000 5,000 5,000 5,000 5,000
WebSite Designing &
Maintainance 0 0 0 0 10,000
Miscellaneous 22,000 22,000 22,000 22,000 22,000

Total Expenses 754,975 829,375 817,375 829,375 827,375

Month Wise
Expenses
Dec-08 Jan-09 Feb-09 Mar-09
Particulars Amount(Rs.) Amount(Rs.) Amount(Rs.) Amount(Rs.)

Salary 386,875 386,875 386,875 386,875


Electricity 12,000 12,000 12,000 12,000
Water 2,500 2,500 2,500 2,500
Telephone 6,000 6,000 6,000 6,000
Transportation 11,000 11,000 11,000 11,000
Maintenance 12,000 12,000 12,000 12,000
Drugs & Consumables 372,000 372,000 336,000 372,000
Marketing & Promotion 5,000 5,000 5,000 5,000
Website Designing &
Maintenance 10,000 10,000 10,000 10,000
Miscellaneous 22,000 22,000 22,000 22,000

Total Expenses 839,375 839,375 803,375 839,375


Page 79

Salary
Nov-06 Dec-06 Jan-07 Feb-07

1.00 1.00 1.00 1.00


Medical Superintendent 15000 15000 15000 15000 15000
Nursing Superintendent 10000 10000 10000 10000 10000
Nurses 5000 80000 80000 80000 80000
Receptionist 4000 12000 12000 12000 12000
IT Manager 6000 6000 6000 6000 6000
Ward Boys / Ayahs 2500 10000 10000 10000 10000
Admin & HR Officer 8000 8000 8000 8000 8000
Accounts Officer 5000 5000 5000 5000 5000
Billing Clerk 2000 2000 2000 2000 2000
Driver 3000 6000 6000 6000 6000
MSW / Counsellors 4000 8000 8000 8000 8000
Lab Technicians 4000 12000 12000 12000 12000
X - Ray Technicians 4000 12000 12000 12000 12000
OT Technicians 4000 12000 12000 12000 12000
Security Guards 2500 12500 12500 12500 12500
Electrician 2000 2000 2000 2000 2000
Plumber 2000 2000 2000 2000 2000
GDMO's 10000 40000 40000 40000 40000
Physiotherapist 4000 4000 4000 4000 4000

258500 258500 258500 258500


Page 80

Salary
Mar-07 Apr-07 May-07 Jun-07 Jul-07

1.00 1.00 1.00 1.00 1.00


Medical Superintendent 15000 15000 15000 16500 16500
Nursing Superintendent 10000 10000 10000 11000 11000
Nurses 80000 80000 80000 88000 88000
Receptionist 12000 12000 12000 13200 13200
IT Manager 6000 6000 6000 6600 6600
Ward Boys / Ayahs 10000 10000 10000 11000 11000
Admin & HR Officer 8000 8000 8000 8800 8800
Accounts Officer 5000 5000 5000 5500 5500
Billing Clerk 2000 2000 2000 2200 2200
Driver 6000 6000 6000 6600 6600
MSW / Counsellors 8000 8000 8000 8800 8800
Lab Technicians 12000 12000 12000 13200 13200
X - Ray Technicians 12000 12000 12000 13200 13200
OT Technicians 12000 12000 12000 13200 13200
Security Guards 12500 12500 12500 13750 13750
Electrician 2000 2000 2000 2200 2200
Plumber 2000 2000 2000 2200 2200
GDMO's 40000 40000 40000 44000 44000
Physiotherapist 4000 4000 4000 4400 4400

258500 258500 258500 284350 284350


Page 81

Salary
Aug-07 Sep-07 Oct-07 Nov-07 Dec-07

1.00 1.00 1.00 1.00 1.00


Medical Superintendent 16500 16500 16500 16500 16500
Nursing Superintendent 11000 11000 11000 11000 11000
Nurses 88000 88000 88000 98000 98000
Receptionist 13200 13200 13200 17200 17200
IT Manager 6600 6600 6600 6600 6600
Ward Boys / Ayahs 11000 11000 11000 13500 13500
Admin & HR Officer 8800 8800 8800 8800 8800
Accounts Officer 5500 5500 5500 5500 5500
Billing Clerk 2200 2200 2200 2200 2200
Driver 6600 6600 6600 6600 6600
MSW / Counsellors 8800 8800 8800 8800 8800
Lab Technicians 13200 13200 13200 17200 17200
X - Ray Technicians 13200 13200 13200 13200 13200
OT Technicians 13200 13200 13200 13200 13200
Security Guards 13750 13750 13750 13750 13750
Electrician 2200 2200 2200 2200 2200
Plumber 2200 2200 2200 2200 2200
GDMO's 44000 44000 44000 54000 54000
Physiotherapist 4400 4400 4400 4400 4400

284350 284350 284350 314850 314850


Page 82

Salary
Jan-08 Feb-08 Mar-08 Apr-08 May-08

1.00 1.00 1.00 1.00 1.00


Medical Superintendent 16500 16500 18750 18750 18750
Nursing Superintendent 11000 11000 12500 12500 12500
Nurses 98000 98000 125000 125000 125000
Receptionist 17200 17200 25000 25000 25000
IT Manager 6600 6600 7500 7500 7500
Ward Boys / Ayahs 13500 13500 18750 18750 18750
Admin & HR Officer 8800 8800 10000 10000 10000
Accounts Officer 5500 5500 6250 6250 6250
Billing Clerk 2200 2200 2500 2500 2500
Driver 6600 6600 7500 7500 7500
MSW / Counsellors 8800 8800 10000 10000 10000
Lab Technicians 17200 17200 20000 20000 20000
X - Ray Technicians 13200 13200 15000 15000 15000
OT Technicians 13200 13200 20000 20000 20000
Security Guards 13750 13750 15625 15625 15625
Electrician 2200 2200 2500 2500 2500
Plumber 2200 2200 2500 2500 2500
GDMO's 54000 54000 62500 62500 62500
Physiotherapist 4400 4400 5000 5000 5000

314850 314850 386875 386875 386875


Page 83

Salary
Jun-08 Jul-08 Aug-08 Sep-08 Oct-08

1.00 1.00 1.00 1.00 1.00


Medical Superintendent 18750 18750 18750 18750 18750
Nursing Superintendent 12500 12500 12500 12500 12500
Nurses 125000 125000 125000 125000 125000
Receptionist 25000 25000 25000 25000 25000
IT Manager 7500 7500 7500 7500 7500
Ward Boys / Ayahs 18750 18750 18750 18750 18750
Admin & HR Officer 10000 10000 10000 10000 10000
Accounts Officer 6250 6250 6250 6250 6250
Billing Clerk 2500 2500 2500 2500 2500
Driver 7500 7500 7500 7500 7500
MSW / Counsellors 10000 10000 10000 10000 10000
Lab Technicians 20000 20000 20000 20000 20000
X - Ray Technicians 15000 15000 15000 15000 15000
OT Technicians 20000 20000 20000 20000 20000
Security Guards 15625 15625 15625 15625 15625
Electrician 2500 2500 2500 2500 2500
Plumber 2500 2500 2500 2500 2500
GDMO's 62500 62500 62500 62500 62500
Physiotherapist 5000 5000 5000 5000 5000

386875 386875 386875 386875 386875


Page 84

Salary
Nov-08 Dec-08 Jan-09 Feb-09 Mar-09

1.00 1.00 1.00 1.00 1.00


Medical Superintendent 18750 18750 18750 18750 18750
Nursing Superintendent 12500 12500 12500 12500 12500
Nurses 125000 125000 125000 125000 125000
Receptionist 25000 25000 25000 25000 25000
IT Manager 7500 7500 7500 7500 7500
Ward Boys / Ayahs 18750 18750 18750 18750 18750
Admin & HR Officer 10000 10000 10000 10000 10000
Accounts Officer 6250 6250 6250 6250 6250
Billing Clerk 2500 2500 2500 2500 2500
Driver 7500 7500 7500 7500 7500
MSW / Counsellors 10000 10000 10000 10000 10000
Lab Technicians 20000 20000 20000 20000 20000
X - Ray Technicians 15000 15000 15000 15000 15000
OT Technicians 20000 20000 20000 20000 20000
Security Guards 15625 15625 15625 15625 15625
Electrician 2500 2500 2500 2500 2500
Plumber 2500 2500 2500 2500 2500
GDMO's 62500 62500 62500 62500 62500
Physiotherapist 5000 5000 5000 5000 5000

386875 386875 386875 386875 386875


Page 85

PROFIT & LOSS ACCOUNT FINANCIAL YEAR 2006 - 2007

Amount
Particulars Amount (Rs.) Particulars (Rs.)

To Salary 1292500 OPD Consultation 45125


To Electricity 50000 Lab Tests - OPD 87300
To Water 10000 Lab Tests - IPD 72200
To Telephone 25000 X - Ray - OPD 30200
To Transportation 40000 X - Ray - IPD 26250
To Maintenance 50000 Ultra Sound 90600
To Drugs & Consumables 305820 Physiotherapy 22650
To Marketing & Promotion 95000 Counselling 7550
Website Designing &
To Maintenance 25000 MTP 56625
To Miscellaneous 78000 Delivery 151000
To Depreciation on Equipments 720000 Surgeries 226500
To Depreciation on Buildings 200000 Indoor Stay 54150
ICU 302000
Health Checks 75500
Ambulance 81400
Drugs & Consumables 370200

Loss Carried forward to


Balance 1189570
Sheet

Total 2891320 2888820


Page 86

PROJECTED STATEMENT OF ACCOUNT FROM 1/4/2007 31/3/2008

PROFIT & LOSS ACCOUNT FINANCIAL YEAR 2007 - 2008

Particulars Amount (Rs.) Particulars Amount (Rs.)

To Salary 3585025 OPD Consultation 198250


To Electricity 135000 Lab Tests - OPD 387400
To Water 27300 Lab Tests - IPD 506800
To Telephone 67500 X - Ray - OPD 122000
To Transportation 114000 X - Ray - IPD 114375
To Maintenance 135000 Ultra Sound 366000
To Drugs & Consumables 1792560 Physiotherapy 71700
To Marketing & Promotion 75000 Counselling 30500
Website Designing &
To Maintenance 10000 MTP 167025
To Miscellaneous 223000 Delivery 445400
To Depreciation on Equipments 1440000 Surgeries 668100
To Depreciation on Buildings 400000 Indoor Stay 380100
ICU 1251000
Health Checks 427000
Ambulance 236350
Drugs & Consumables 2240700

Loss Carried forward to


Balance
Sheet 386685

Total 8004385 7999385


Page 87

PROJECTED STATEMENT OF ACCOUNT FROM 1/4/2008 31/3/2009

PROFIT & LOSS ACCOUNT FINANCIAL YEAR 2008 - 2009

Particulars Amount (Rs.) Particulars Amount (Rs.)

To Salary 4642500 OPD Consultation 383750


To Electricity 144000 Lab Tests - OPD 762900
To Water 30000 Lab Tests - IPD 1301200
To Telephone 72000 X - Ray - OPD 261300
To Transportation 132000 X - Ray - IPD 231750
To Maintenance 144000 Ultra Sound 738600
To Drugs & Consumables 4087200 Physiotherapy 110950
To Marketing & Promotion 60000 Counselling 55475
Website Designing &
To Maintenance 50000 MTP 303300
To Miscellaneous 260000 Delivery 808800
To Depreciation on Equipments 1440000 Surgeries 1213200
To Depreciation on Buildings 400000 Indoor Stay 975900
ICU 2190000
Profit Carried forward to
Balance Health Checks 927000
Sheet 4232525 Ambulance 316100
Drugs & Consumables 5109000

Total 15694225 15689225


Page 88

ANNEXURE - 7

GEOGRAPHICAL MAP OF THE LOCATION


Page 89
Page 90

MICRO HEALTH INSURANCE

Once the hospital is commissioned a detailed plan of actions will be created for

a community based co-operative health insurance. This will unable the

beneficiaries to a range of services by the hospital.

However, the following points need consideration:

a. Contribution by the population

b. Subsidy

c. Provider payment mechanism

d. Range of services entitled

Вам также может понравиться