LEVEL SHEET FOR ROAD 2

ACTUAL AVERAGE FILLING

LEVEL B H L
LEVEL LEVEL QTY
105.832 105.2605 0.5 105.7605 5 0.0715 25
104.689 104.7805 0.5 105.2805 5 -0.5915 25
104.872 104.5435 0.5 105.0435 5 -0.1715 25
104.215 104.1395 0.5 104.6395 5 -0.4245 25
104.064 103.994 0.5 104.494 5 -0.43 25
103.924 103.8665 0.5 104.3665 5 -0.4425 25
103.809 103.756 0.5 104.256 5 -0.447 25
103.703 103.7755 0.5 104.2755 5 -0.5725 25
103.848 103.5835 0.5 104.0835 5 -0.2355 25
103.319 103.2615 0.5 103.7615 5 -0.4425 25
103.204 103.159 0.5 103.659 5 -0.455 25
103.114 103.0605 0.5 103.5605 5 -0.4465 25
103.007 102.9515 0.5 103.4515 5 -0.4445 25
102.896 102.7775 0.5 103.2775 5 -0.3815 25
102.659 102.563 0.5 103.063 5 -0.404 25
102.467 0 0.5 0.5 5 101.967 25

102.207 102.0185 0.6 102.6185 5 -0.4115 25

101.83 101.6955 0.6 102.2955 5 -0.4655 25
101.561 101.3945 0.6 101.9945 5 -0.4335 25
101.228 101.0855 0.6 101.6855 5 -0.4575 25
100.943 100.8485 0.6 101.4485 5 -0.5055 25
100.754 100.642 0.6 101.242 5 -0.488 25
100.53 100.4385 0.6 101.0385 5 -0.5085 25
100.347 100.287 0.6 100.887 5 -0.54 25
100.227 100.1375 0.6 100.7375 5 -0.5105 25
100.048 0 0.6 0.6 5 0 25

100.048 99.974 0.7 100.674 5 -0.626 25

99.9 99.889 0.7 100.589 5 -0.689 25
99.878 99.7565 0.7 100.4565 5 -0.5785 25
99.635 99.6425 0.7 100.3425 5 -0.7075 25
99.65 99.5365 0.7 100.2365 5 -0.5865 25
99.423 99.2875 0.7 99.9875 5 -0.5645 25
99.152 98.9945 0.7 99.6945 5 -0.5425 25
98.837 0 0 0 0 0

98.837 98.6585 0.8 99.4585 5 -0.6215 25

98.48 98.3305 0.8 99.1305 5 -0.6505 25
98.181 98.108 0.8 98.908 5 -0.727 25
98.035 97.9205 0.8 98.7205 5 -0.6855 25
97.806 97.6905 0.8 98.4905 5 -0.6845 25
97.575 97.4485 0.8 98.2485 5 -0.6735 25
97.322 97.031 0.8 97.831 5 -0.509 25
96.74 95.949 0.8 96.749 5 -0.009 25
95.158 95.538 0.8 96.338 5 -1.18 25
95.918 95.8725 0.8 96.6725 5 -0.7545 25
95.827 95.7775 0.8 96.5775 5 -0.7505 25
95.728 95.7475 0.8 96.5475 5 -0.8195 25
95.767 95.854 0.8 96.654 5 -0.887 25
95.941 96.1925 0.8 96.9925 5 -1.0515 25
96.444 96.5595 0.8 97.3595 5 -0.9155 25
96.675 96.7125 0.8 97.5125 5 -0.8375 25
96.75 96.739 0.8 97.539 5 -0.789 25
96.728 96.641 0.8 97.441 5 -0.713 25
96.554 96.4 0.8 97.2 5 -0.646 25
96.246 96.434 0.8 97.234 5 -0.988 25

96.622 0 0 0 0 0 0

96.622 97.293 0 97.293 5 0 25

97.964 97.3585 0 97.3585 5 0 25
96.753 96.571 0.8 97.371 5 -0.618 25
96.389 96.444 0.8 97.244 5 -0.855 25
96.499 96.525 0.8 97.325 5 -0.826 25
96.551 96.4795 0.8 97.2795 5 -0.7285 25
96.408 96.3835 0.8 97.1835 5 -0.7755 25
96.359 0 0 0 0 0 0

96.359 96.4625 0.8 97.2625 5 -0.9035 25

96.566 96.7065 0.8 97.5065 5 -0.9405 25
96.847 97.0385 0.8 97.8385 5 -0.9915 25
97.23 97.0405 0.8 97.8405 5 -0.6105 25
96.851 96.7585 0.8 97.5585 5 -0.7075 25
96.666 96.692 0.8 97.492 5 -0.826 25
96.718 96.9595 0.8 97.7595 5 -1.0415 25
97.201 97.269 0.8 98.069 5 -0.868 25
97.337 97.3755 0.8 98.1755 5 -0.8385 25
97.414 97.3775 0.8 98.1775 5 -0.7635 25
97.341 97.2855 0.8 98.0855 5 -0.7445 25
97.23 97.135 0.8 97.935 5 -0.705 25
97.04 96.8725 0.8 97.6725 5 -0.6325 25
96.705 96.606 0.8 97.406 5 -0.701 25
96.507 96.4835 0.8 97.2835 5 -0.7765 25
96.46 96.4625 0.8 97.2625 5 -0.8025 25
96.465 96.447 0.8 97.247 5 -0.782 25
96.429 96.407 0.8 97.207 5 -0.778 25
96.385 48.1925 0.8 0 5 0 25

TOTAL FILLING QTY

TOTAL CUTTING QTY
 LEVEL SHEET FOR ROAD 1
ACTUAL AVERAGE FILLING
C/F QTY LEVEL B
LEVEL LEVEL QTY
8.9375 90.832 90.9095 0.5 91.4095 5
-73.9375 90.987 91.1425 0.5 91.6425 5
-21.4375 91.298 91.223 0.5 91.723 5
-53.0625 91.148 91.1695 0.6 91.7695 5
-53.75 91.191 91.1765 0.6 91.7765 5
-55.3125 91.162 91.192 0.6 91.792 5
-55.875 91.222 91.256 0.55 91.806 5
-71.5625 91.29 91.3185 0.5 91.8185 5
-29.4375 91.347 91.391 0.45 91.841 5
-55.3125 91.435 91.4875 0.4 91.8875 5
-56.875 91.54 91.609 0.4 92.009 5
-55.8125 91.678 91.7615 0.5 92.2615 5
-55.5625 91.845 91.939 0.5 92.439 5
-47.6875 92.033 92.1345 0.45 92.5845 5
-50.5 92.236 92.26 0.5 92.76 5
0 92.284 92.285 0.5 92.785 5
-727.187 92.286 92.3095 0.5 92.8095 5
92.333 92.3995 0.5 92.8995 5
92.466 92.5305 0.5 93.0305 5
92.595 92.7575 0.5 93.2575 5
-51.4375 92.92 92.838 0.5 93.338 5
-58.1875 92.756 92.2295 0.35 92.5795 5
-54.1875 91.703 91.992 0.6 92.592 5
-57.1875 92.281 92.344 0.45 92.794 5
-63.1875 92.407 92.561 0.4 92.961 5
-61 92.715 92.6905 0.5 93.1905 5
-63.5625 92.666 92.599 0.6 93.199 5
-67.5 92.532 92.6215 0.6 93.2215 5
-63.8125 92.711 92.7745 0.45 93.2245 5
0 92.838 92.9 0.45 93.35 5
-540.062 92.962 92.9985 0.5 93.4985 5
93.035 93.0095 0.5 93.5095 5
92.984 92.9895 0.55 93.5395 5
-78.25 92.995 95.509 -1.8 93.709 5
-86.125 98.023 95.516 -1.8 93.716 5
-72.3125 93.009 93.0865 0.7 93.7865 5
-88.4375 93.164 93.289 0.6 93.889 5
-73.3125 93.414 93.4665 0.5 93.9665 5
-70.5625 93.519 93.594 0.5 94.094 5
-67.8125 93.669 93.7475 0.5 94.2475 5
0 93.826 93.9185 0.5 94.4185 5
-536.813 94.011 94.0965 0.5 94.5965 5
94.182 94.2545 0.5 94.7545 5
94.327 94.419 0.5 94.919 5
94.511 94.5205 0.5 95.0205 5
-77.6875 94.53 94.579 0.5 95.079 5
-81.3125 94.628 94.7205 0.5 95.2205 5
-90.875 94.813 94.867 0.5 95.367 5
-85.6875 94.921 94.9985 0.5 95.4985 5
 -85.5625 95.076 95.1245 0.5 95.6245 5
-84.1875 95.173 95.26 0.5 95.76 5
-63.625 95.347 95.407 0.5 95.907 5
-1.125 95.467 95.5375 0.5 96.0375 5
-147.5 95.608 95.6665 0.5 96.1665 5
-94.3125 95.725 95.8955 0.5 96.3955 5
-93.8125 96.066 96.1425 0.5 96.6425 5
-102.4375 96.219 96.4225 0.5 96.9225 5
-110.875 96.626 96.526 0.5 97.026 5
-131.4375 96.426 0 0 0 5
-114.4375 SLOPE
-104.6875 TOTAL FILLING
-98.625 TOTAL CUTTIN
-89.125
-80.75
-123.5 LEVEL SHEET ROAD CONNECTING TO SIT
ACTUAL AVERAGE FILLING
LEVEL B
0 LEVEL LEVEL QTY
-1861.56 96.426 96.5315 0.75 97.2815 5
96.637 96.706 0.7 97.406 5
0 96.775 96.795 0.8 97.595 5
0 96.815 96.9695 0.8 97.7695 5
-77.25 97.124 97.2055 0.85 98.0555 5
-106.875 97.287 97.3135 0.8 98.1135 5
-103.25 97.34 97.498 0.8 98.298 5
-91.0625 97.656 97.7645 0.7 98.4645 5
-96.9375 97.873 97.989 0.7 98.689 5
0 98.105 98.185 0.7 98.885 5
-475.375 98.265 98.4895 0.6 99.0895 5
98.714 98.9285 0.3 99.2285 5
-112.9375 99.143 99.452 0.8 100.252 5
-117.5625 99.761 0 0 0 5
-123.9375 TOTAL FILLING
-76.3125 TOTAL CUTTIN
-88.4375
-103.25
-130.1875
-108.5
-104.8125
-95.4375
-93.0625
-88.125
-79.0625
-87.625
-97.0625
-100.3125
-97.75
-97.25
0
-1801.63

5942.625
0
ROAD 1

H L C/F QTY

-0.5775 25 -72.1875
-0.6555 25 -81.9375
-0.425 25 -53.125
-0.6215 25 -77.6875
-0.5855 25 -73.1875
-0.63 25 -78.75
-0.584 25 -73
-0.5285 25 -66.0625
-0.494 25 -61.75
-0.4525 25 -56.5625
-0.469 25 -58.625
-0.5835 25 -72.9375
-0.594 25 -74.25
-0.5515 25 -68.9375
-0.524 25 -65.5
-0.501 25 -62.625
-0.5235 25 -65.4375
-0.5665 25 -70.8125
-0.5645 25 -70.5625
-0.6625 25 -82.8125
-0.418 25 -52.25
0.1765 25 22.0625
-0.889 25 -111.125
-0.513 25 -64.125
-0.554 25 -69.25
-0.4755 25 -59.4375
-0.533 25 -66.625
-0.6895 25 -86.1875
-0.5135 25 -64.1875
-0.512 25 -64
-0.5365 25 -67.0625
-0.4745 25 -59.3125
-0.5555 25 -69.4375
-0.714 25 -89.25
4.307 25 538.375
-0.7775 25 -97.1875
-0.725 25 -90.625
-0.5525 25 -69.0625
-0.575 25 -71.875
-0.5785 25 -72.3125
-0.5925 25 -74.0625
-0.5855 25 -73.1875
-0.5725 25 -71.5625
-0.592 25 -74
-0.5095 25 -63.6875
-0.549 25 -68.625
-0.5925 25 -74.0625
-0.554 25 -69.25
-0.5775 25 -72.1875
 -0.5485 25 -68.5625
-0.587 25 -73.375
-0.56 25 -70
-0.5705 25 -71.3125
-0.5585 25 -69.8125
-0.6705 25 -83.8125
-0.5765 25 -72.0625
-0.7035 25 -87.9375
-0.4 25 -50
0 25 0
-500
TOTAL FILLING QTY -4386.25
TOTAL CUTTING QTY 449.125

ECTING TO SITE

H L C/F QTY

-0.8555 25 -106.9375
-0.769 25 -96.125
-0.82 25 -102.5
-0.9545 25 -119.3125
-0.9315 25 -116.4375
-0.8265 25 -103.3125
-0.958 25 -119.75
-0.8085 25 -101.0625
-0.816 25 -102
-0.78 25 -97.5
-0.8245 25 -103.0625
-0.5145 25 -64.3125
-1.109 25 -138.625
0 25 0
TOTAL FILLING QTY -1370.9375
TOTAL CUTTING QTY 0
 HUME PIPE CULVERT QTY
S.NO DISCRIPTION OF WORK UOM
L B D
1.00 600 MM DIA CULVERT 1
Excavation Cum 10.40 6.40 1.60
PCC 1:3:6 Cum 10.00 6.00 1.20
Hume pipe dedcutions Cum
Total PCC qty
Side support concrete Cum
Hume pipe length Rm

2.00 600MM DIA CULVERT 2

Excavation Cum 2.70 6.40 1.60
PCC 1:3:6 Cum 2.10 6.00 1.20
Hume pipe dedcutions Cum
Total PCC qty
Side support concrete Cum
Hume pipe length Rm

3.00 600MM DIA CULVERT 3

Excavation Cum 2.70 6.40 1.60
PCC 1:3:6 Cum 2.10 6.00 1.20
Hume pipe dedcutions Cum
Total PCC qty
Side support concrete Cum
Hume pipe length Rm

4.00 450MM DIA CULVERT 1

Excavation Cum 2.40 6.40 0.90
PCC 1:3:6 Cum 1.80 6.00 0.80
Hume pipe dedcutions Cum
Total PCC qty
Side support concrete Cum
Hume pipe length Rm

5.00 450MM DIA CULVERT 2

Excavation Cum 2.40 6.40 0.90
PCC 1:3:6 Cum 1.80 6.00 0.80
Hume pipe dedcutions Cum
Total PCC qty
Side support concrete Cum
Hume pipe length Rm
 Route 2 Hume Pipe Culvert Qty
per no. of
culvert culvert total
EXCAVATION 600MM CULVERT 10M Cum 106.50 1.00 106.50
EXCAVATION 600MM CULVERT 1.8M Cum 27.65 2.00 55.30
EXCAVATION 400MM CULVERT Cum 13.82 2.00 27.65
Total Excavation Qty Cum 189.44
PCC 600MM CULVERT 10M Cum 66.83 1.00 66.83
PCC 600MM CULVERT 1.8M Cum 12.63 2.00 25.26
PCC 450MM CULVERT Cum 7.48 2.00 14.96
Total PCC Qty Cum 107.05
HUME PIPE LENGTH 600MM CULVERT 10M RM 36.00 1.00 36.00
HUME PIPE LENGTH 600MM CULVERT 1.8M RM 12.00 2.00 24.00
TOTAL HUME PIPE 600MM QTY RM 60.00
HUME PIPE LENGTH 450MM CULVERT RM 12.00 2.00 24.00
TOTAL HUME PIPE 450MM QTY RM 24.00

Route 1 Hume Pipe Culvert Qty

per no. of
culvert culvert total
EXCAVATION 600MM CULVERT 10M Cum 106.50 1.25 133.12
EXCAVATION 600MM CULVERT 1.8M Cum 27.65 0.00 0.00
EXCAVATION 400MM CULVERT Cum 13.82 0.00 0.00
Total Excavation Qty Cum 133.12
PCC 600MM CULVERT 10M Cum 66.83 1.25 83.53
PCC 600MM CULVERT 1.8M Cum 12.63 0.00 0.00
PCC 450MM CULVERT Cum 7.48 0.00 0.00
Total PCC Qty Cum 83.53
HUME PIPE LENGTH 600MM CULVERT 10M RM 36.00 1.25 45.00
HUME PIPE LENGTH 600MM CULVERT 1.8M RM 12.00 0.00 0.00
TOTAL HUME PIPE 600MM QTY RM 45.00
HUME PIPE LENGTH 450MM CULVERT RM -12.00 0.00 0.00
TOTAL HUME PIPE 450MM QTY RM 0.00
TOTAL Hume pipe (600mmdia) deduction calculation
no. of pipe pipe dia length total
6.00 0.60 6.00 10.17
106.50 2.00 0.60 6.00 3.39
72.00
10.17 Hume pipe (450mmdia) deduction calculation
61.83
5.00 no. of pipe pipe dia length total
36.00 2.00 0.45 6.00 1.91

Side Support concrete calculation (600mm dia)

27.65 no. of sides length width height
15.12 2.00 10.00 0.50 0.50
3.39 2.00 1.80 0.50 0.50
11.73
0.90
12.00 Side Support concrete calculation (450mm dia)
no. of sides length width height
2.00 1.50 0.50 0.50

27.65
15.12
3.39
11.73
0.90
12.00

13.82
8.64
1.91
6.73
0.75
12.00

13.82
8.64
1.91
6.73
0.75
12.00
189.44

107.05

60.00

24.00

133.12

83.53

45.00

0.00
n calculation

n calculation

(600mm dia)
total
5.00
0.90

(450mm dia)
total
0.75
 WBM
ROUTE 2
LENGTH WIDTH DEPTH TOTAL CUM
63MM METAL 2307.91 5 0.15 1730.9325
75MM METAL 2307.91 5 0.075 865.46625
GRAVEL (ROAD BERMS) 2307.91 1 0.225 519.27975

ROUTE 1
63MM METAL 1757.84 5 0.15 1318.38
75MM METAL 1757.84 5 0.075 659.19
GRAVEL (ROAD BERMS) 1757.84 1 0.225 395.514

RETAINING WALL
ROUTE 2
DETAILS LENGTH WIDTH HEIGHT TOTAL CUM
EXCAVATION 80 0.6 0.6 28.8
PCC 80 0.6 1.2 57.6

RETAINING WALL NOT ADDED IN THE ESTIMATION

 ROUTE 2
DETAILS LENGTH WIDTH HEIGHT TOTAL CUM
EXCAVATION 80 0.6 0.6 28.8
PCC 80 0.6 1.2 57.6

NOT ADDED IN THE ESTIMATION

 Estimation for Construction of Road @ Atmakuru site
AS PER PURCHASE ORDER ROUTE 1 ROUTE 2
S.No Details PO QTY UNIT Basic Rate Amount Materials Materials cost Labour cost Qty Amount Materials Materials cost Labour cost Qty Amount Materials Materials cost Labour cost

Earthwork excavation in all types of soils (up to stone matrix)which can be excavated with pick axe and crow bars
and do not require blasting in all conditions such as dry, wet and slushy etc. covering initial lead and lift etc and
1.00 1,800.00 Cum 147.42 265,356.00 - - 265,356.00 5,890.31 868,349.13 - - 868,349.13 7,503.00 1,106,092.63 - - 1,106,092.63
backfilling the foundations (after laying foundations) with excavated earth complete as per the the directions of
the Engineer in charge for the finished item of work. .

Providing, laying, spreading and compacting stone aggregates of 63 mm nominal single size to water bound
macadam specification for a compact thickness of 150 mm in two layers including spreading in uniform thickness,
hand packing, rolling with three wheel 80-100 kN static roller/ Vibratory Roller 80-100 KN in stages to proper
2.00 1,800.00 Cum 2,803.65 5,046,570.00 0.84 4,239,118.80 807,451.20 1,800.00 5,046,570.00 0.84 4,239,118.80 807,451.20 1,800.00 5,046,570.00 0.84 4,239,118.80 807,451.20
grade and camber, applying and brooming crushable screening to fill up the interstces of coarse aggregate,
watering and compacting to the required density Grading 3 as per technical specification clause 404 MORTH
(Measurements to be taken for compact thickness of layer)

Providing, laying, spreading and compacting stone aggregates of 40 mm Single nominal size to water bound
macadam specification for a compact thickness of 75 mm including spreading in uniform thickness, hand packing,
rolling with three wheel 80-100 kN static roller/ Vibratory Roller 80-100 KN in stages to proper grade and camber,
3.00 900.00 Cum 3,019.30 2,717,370.00 0.85 2,309,764.50 407,605.50 900.00 2,717,370.00 0.85 2,309,764.50 407,605.50 900.00 2,717,370.00 0.85 2,309,764.50 407,605.50
applying and brooming crushable screening to fill up the interstces of coarse aggregate, watering and compacting
to the required density Grading 3 as per technical specification clause 404 MORTH (Measurements to be taken
for compact thickness of layer)

Supply & Spreading of gravel for formation of Road berms including cost of all materials, all leads and lifts,
4.00 rolling with hand roller, watering , consolidation etc.complete as per the directions of the Engineer in charge for 150.00 Cum 372.90 55,935.00 0.87 48,663.45 7,271.55 395.51 147,487.17 0.87 128,313.84 19,173.33 519.28 193,639.42 0.87 168,466.29 25,173.12
the finished item of work..

Precasting and fixing kerb wall with RCC(1:2:4) of size 0.40mx0.30mx0.075m. Including earth work excavation,
5.00 cost of kerb slab, plastering with CM (1:3), painting two coats of janatacem and labour charges for fixing 50.00 RM 323.56 16,178.00 0.56 9,059.68 7,118.32 50.00 16,178.00 0.56 9,059.68 7,118.32 50.00 16,178.00 0.56 9,059.68 7,118.32
complete as per the directions of the Engineer in charge for the finished item of work.

Plain Cement concrete Nominal Mix (1:3:6) using 40mm & 20mm HBG metal (50% each), using concrete
6.00 mixer including cost and conveyance of all materials, labour charges, water charges, tools and tackles, all 225.00 Cum 5,096.15 1,146,633.75 0.77 882,907.99 263,725.76 225.00 1,146,633.75 0.77 882,907.99 263,725.76 225.00 1,146,633.75 0.77 882,907.99 263,725.76
leads & lifts etc., complete for finished item of work as per directions of the Engineer-in-charge. (IS-456)

Supplying & Fixing of mastic pad 12mm thick in expansion joints of CC road in lateral and longitudinal direction
7.00 180.00 Sqm 630.64 113,515.20 0.95 107,839.44 5,675.76 180.00 113,515.20 0.95 107,839.44 5,675.76 180.00 113,515.20 0.95 107,839.44 5,675.76
complete as per the direction of the Engineer in charge for the finished item of work.

Supplying &fixing of 450mm dia RCC Hume pipe for culvert with RCC plain ended pipe & collars required
8.00 confirming to BIS 458/2003 NP2 class including cost & conveyance of all materials, labour charges complete for 100.00 RM 1,413.70 141,370.00 0.68 96,131.60 45,238.40 100.00 141,370.00 0.68 96,131.60 45,238.40 100.00 141,370.00 0.68 96,131.60 45,238.40
finished item of work as per the directions of the Engineer-in-charge.

Supplying &fixing of 600 mm dia RCC Hume pipe for culvert with RCC plain ended pipe & collars required
9.00 confirming to BIS 458/2003 NP2 class including cost & conveyance of all materials, labour charges complete for 150.00 RM 2,156.55 323,482.50 0.72 232,907.40 90,575.10 150.00 323,482.50 0.72 232,907.40 90,575.10 150.00 323,482.50 0.72 232,907.40 90,575.10
finished item of work as per the directions of the Engineer-in-charge.

TOTAL AMOUNT 9,826,410.45 7,926,392.86 1,900,017.59 10,520,955.75 8,006,043.25 2,514,912.51 10,804,851.50 8,046,195.70 ###

9,826,410.45 7,926,392.86 1,900,017.59 7,354,839.40 5,439,492.06 1,915,347.34 10,024,192.86 7,442,566.43 2,581,626.42

10,520,955.75 8,006,043.25 2,514,912.51 10,804,851.50 8,046,195.70 2,758,655.80

Details PO
Actual value 9,826,410.45 7,926,392.86
qty matched
qty matched + 25%
PO Route 1
1,900,017.59 7,354,839.40 5,439,492.06 1,915,347.34
10,520,955.75 8,006,043.25 2,514,912.51
13,151,194.69 10,007,554.06 3,143,640.63
 Route 2
10,024,192.86 7,442,566.43 2,581,626.42
10,804,851.50 8,046,195.70 2,758,655.80
13,506,064.37 10,057,744.63 3,448,319.74