Prestamo Realizado 15000

Tasa de Interes mensual 0.015

Nro Periodos 48
Pago mensual S/.440.62

saldo inicial interes capital cuotas saldo final

1 S/.15,000.00 S/.225.00 S/.215.62 S/.440.62 S/.14,784.38 361.11
2 S/.14,784.38 S/.221.77 S/.218.86 S/.440.62 S/.14,565.52
3 S/.14,565.52 S/.218.48 S/.222.14 S/.440.62 S/.14,343.37
4 S/.14,343.37 S/.215.15 S/.225.47 S/.440.62 S/.14,117.90
5 S/.14,117.90 S/.211.77 S/.228.86 S/.440.62 S/.13,889.04
6 S/.13,889.04 S/.208.34 S/.232.29 S/.440.62 S/.13,656.75
7 S/.13,656.75 S/.204.85 S/.235.77 S/.440.62 S/.13,420.98
8 S/.13,420.98 S/.201.31 S/.239.31 S/.440.62 S/.13,181.67
9 S/.13,181.67 S/.197.73 S/.242.90 S/.440.62 S/.12,938.77
10 S/.12,938.77 S/.194.08 S/.246.54 S/.440.62 S/.12,692.23
11 S/.12,692.23 S/.190.38 S/.250.24 S/.440.62 S/.12,441.98
12 S/.12,441.98 S/.186.63 S/.254.00 S/.440.62 S/.12,187.99
13 S/.12,187.99 S/.182.82 S/.257.81 S/.440.62 S/.11,930.18
14 S/.11,930.18 S/.178.95 S/.261.67 S/.440.62 S/.11,668.51
15 S/.11,668.51 S/.175.03 S/.265.60 S/.440.62 S/.11,402.91
16 S/.11,402.91 S/.171.04 S/.269.58 S/.440.62 S/.11,133.33
17 S/.11,133.33 S/.167.00 S/.273.63 S/.440.62 S/.10,859.71
18 S/.10,859.71 S/.162.90 S/.277.73 S/.440.62 S/.10,581.98
19 S/.10,581.98 S/.158.73 S/.281.90 S/.440.62 S/.10,300.08
20 S/.10,300.08 S/.154.50 S/.286.12 S/.440.62 S/.10,013.96
21 S/.10,013.96 S/.150.21 S/.290.42 S/.440.62 S/.9,723.54
22 S/.9,723.54 S/.145.85 S/.294.77 S/.440.62 S/.9,428.77
23 S/.9,428.77 S/.141.43 S/.299.19 S/.440.62 S/.9,129.58
24 S/.9,129.58 S/.136.94 S/.303.68 S/.440.62 S/.8,825.90
25 S/.8,825.90 S/.132.39 S/.308.24 S/.440.62 S/.8,517.66
26 S/.8,517.66 S/.127.76 S/.312.86 S/.440.62 S/.8,204.80
27 S/.8,204.80 S/.123.07 S/.317.55 S/.440.62 S/.7,887.25
28 S/.7,887.25 S/.118.31 S/.322.32 S/.440.62 S/.7,564.93
29 S/.7,564.93 S/.113.47 S/.327.15 S/.440.62 S/.7,237.78
30 S/.7,237.78 S/.108.57 S/.332.06 S/.440.62 S/.6,905.72
31 S/.6,905.72 S/.103.59 S/.337.04 S/.440.62 S/.6,568.68
32 S/.6,568.68 S/.98.53 S/.342.09 S/.440.62 S/.6,226.59
33 S/.6,226.59 S/.93.40 S/.347.23 S/.440.62 S/.5,879.36
34 S/.5,879.36 S/.88.19 S/.352.43 S/.440.62 S/.5,526.93
35 S/.5,526.93 S/.82.90 S/.357.72 S/.440.62 S/.5,169.21
36 S/.5,169.21 S/.77.54 S/.363.09 S/.440.62 S/.4,806.12 800
37 S/.4,806.12 S/.72.09 S/.368.53 S/.440.62 S/.4,437.59
38 S/.4,437.59 S/.66.56 S/.374.06 S/.440.62 S/.4,063.53
39 S/.4,063.53 S/.60.95 S/.379.67 S/.440.62 S/.3,683.85
40 S/.3,683.85 S/.55.26 S/.385.37 S/.440.62 S/.3,298.49
41 S/.3,298.49 S/.49.48 S/.391.15 S/.440.62 S/.2,907.34
42 S/.2,907.34 S/.43.61 S/.397.01 S/.440.62 S/.2,510.32
43 S/.2,510.32 S/.37.65 S/.402.97 S/.440.62 S/.2,107.35
44 S/.2,107.35 S/.31.61 S/.409.01 S/.440.62 S/.1,698.34
45 S/.1,698.34 S/.25.48 S/.415.15 S/.440.62 S/.1,283.19
46 S/.1,283.19 S/.19.25 S/.421.38 S/.440.62 S/.861.81
47 S/.861.81 S/.12.93 S/.427.70 S/.440.62 S/.434.11
48 S/.434.11 S/.6.51 S/.434.11 S/.440.62 S/.0.00
S/.6,150.00 S/.15,000.00 S/.21,150.00
S/.801.74