Estimate

Civil work Datas
CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA MINOR DRAIN @ 3.50 KM

OPPOSITE SRMT STREET IN RAMANAYYAPRTA OF KAKINADA
S Quanti
Description Unit Rate Rs. Amount Rs.
No ty
1 2 3 4 5 6
1 Hire and poerational charges of Vaccume Dewatering system including
power generator of not less than 35 KVA Capacity,driving about 28
numbers of filter points allround the pit at 1.00M regular intervals in to the
ground,connecting the filter points to the PVC pipe and then to the suction
motor, including lanour charges for driving the points,delivering the
discharge water to the nearest outlet,etc., complete as directed by the
Engineer-in-Charge.
Rate as lowest Qutation day 1.00 8500.00 8500.00
5days x8500/- per day 42500.00
Number of filter points 18+18+6+6+6+2=56 nos
Number of filter points used for 1 Job is 28 nos i.e total number of job are 56/28 = 2
jobs number of Day the Vacume dewatering system to be empoled for tacking each
foundation
2 Laying Sand Bags in the stipulated places including cost of rmpty cement
bag,sand,thread,stiching charges and labour charges
As per SSR/2015-16 Item No.2,pg.No. 332 25.60
Deduct O.H.C -3.15
TOTAL 22.45
3 Earth work excavation for structures as oer drawing and technical

specifications Clause 305.1 including setting out,construction of shoring
and bracing,removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfiling
in trenches with excavated suitable material as per technical Specification
305 MORD/304 MORTH
Labour charges Cum 1.00 116.42 116.42
Add 0% MA on Labour cum 0.00
Grand Total 116.42
4 selected earth with local materials (Table 400.13) by mix in place method normal
Construction of granular sub-base by providing local material spreading in uniform layers
compacting with smooth wheel roller to achieve the desired density complete as per
Clause 401.4 as per Technical Specification Clause 408 MORD.
Unit = cum
Taking output = 300 cum
a) Labour
Mazdoor (Skilled) day 2.48 320.00 793.60
Mazdoor (Unskilled) day 10.00 320.00 3200.00
b) Machinery
Three wheel 80-100 kN static roller @10 cum hour 30.00 1101.00 33030.00
Water tanker 6 kl capacity hour 5.00 630.00 3150.00
c) Material
selected earth cum 384.00 211.02 81031.68
Cost for 300 cum = a+b+c+d+e 121205.28
Rate per cum = a+b+c+d+e/300 404.02
SUB ESTIMATE FOR ROAD DIVERSION
CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA MINOR DRAIN @ 3.50 KM OPPOSITE SRMT STREET
IN RAMANAYYAPRTA OF KAKINADA
Sl. Total
Description Nos L B D Quantity Unit
No Amount
1 2 3 4 5 6 7 8 9
1 Supply and Fixing of Casurina Piles of size 50mm dia to 100 mm dia @ 300mm
center to center including sharping the ends removing of nots as direct including cost
and conveyance of all metials and all labour charges
Vetical piles 100 mm dia 1 x 2 10/0.3+1 2.90 44.61

44.61 40.00 1784
Rmt 1 Rmt
2 Supply and Fixing of Bamboos of size 25mm dia to 50 mm dia @ 450 mm center to
center Horizontal lines including cost and conveyance of all meterials and all labour
charges
Horizontal 1 x 2 2/0.45+1 10.00 27.58
27.58 20.00 552
Rmt 1 Rmt
3 Fixing casurina post and baboos in posting to form a pile box for closing breach
including removing Knots,Sharpening one edge for driving the pile,driving the posts
vertically in position,fixing casurina bazoos horizontally to vertical posts including cost
of binding wire. Nails,all labour charges and hire charges for equipment etc. but
excluding cost and conveyance of materials as directed by the engineer-in-chief
Vertical piles 1 x 2 10/0.3+1 15.38
15.38 27.20 8214
Nos 1 No
4 Laying Sand Bags in the stipulated places including cost of rmpty cement
bag,sand,thread,stiching charges and labour charges
Sand Qty 1 x 1 10.00 1.20 2.00 24.00 Cum
Required bags 24/0.02832 847.00

847.00 22.45 19015
Nos 1 No
5 S & F double layer of bamboo matting tarred on both sides including cost and
conveyance and lobour charges for all operations such as unloading and stacking at
site of work for verification, etc., complete.
1 x 2 10.00 1.20 24.00
24.00 62.40 6739
sqm 1 sqm
6 Forming embankment with borrowed useful earth from outside road
boundary by mechanical means upto SDR with all leads and lifts including
pre-watering of soil at borrow area, removal of top soil, excavation of soils
at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational
charges of T&P and seigniorage charges, complete for finished item of
work as per MoRT&H specification 305
1 x 2 15.00 4.00 0.60 72.00
72.00 294.00 21168
cum
7 selected earth with local materials (Table 400.13) by mix in place method
normal Construction of granular sub-base by providing local material
spreading in uniform layers compacting with smooth wheel roller to
achieve the desired density complete as per Clause 401.4 as per Technical
Specification Clause 408 MORD.
1 x 2 15.00 4.00 0.20 24.00
24.00 404.02 9696
Cum 1 Cum
8 Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia.,
NP-3 class for pipe culverts including cost and conveyance of Pipes etc.,
complete and Labour charges for laying, jointing of 1000mm dia. R.C.C
Hume pipes in position including lifting, aligning, lowering and hoisting
etc., as per drawing and as per MoRT&H Specification 2900, 2905 and
2906 (4th Revision) and IRC Special Publication No: 13 and as directed by
the Engineer-in-Charge for finished item of work.
1 x 4 7.50 30.00
30.00 7066.00 211980
Rmt 1 Rmt
9 Provision for Unforcein item 14651
293800
DATA
Name of work:- CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA MINOR DRAIN @ 3.50
KM OPPOSITE SRMT STREET IN RAMANAYYAPRTA OF KAKINADA
Sub work:- Providing Diversion arrangements for drain.
1 Laying Sand Bags in the stipulated places including cost of empty cement
bag, sand, thread, stiching charges and labour charges with 14% overhead
charges and contractors profits.
1.00 Each SOR 2015-16 P. No. 35 item No. 2 25.60 each 25.60
25.60
or sa 25.60
Each
2 S & F double layer of bamboo matting tarred on both sides including

cost and conveyance and lobour charges for all operations such as
unloading and stacking at site of work for verification, etc., complete.
1.00 Sqm Code. BMW-I.98 SOR 2015-16 P. No. 110 62.40 each 62.40
or say 62.40
1 Sqm
3 Providing cross bund arrangement with casurina ballies as per the

design duly excavating pits and its removal after the function is over
includinghire charges of the barricading materials as per the schedule
given by the departmental authorities complete for finished item of work
2 - TIER (2 Nos Horizontals- 6'-0" long - 1 No BLD-CSTN-17-8:326

Vertical -4'-0" High)
A) MATERIAL REQUIREMENT
85 Nos Casurina Balli Props - 3" to 4" dia - (50 Nos-4 73.00 each 6205.00
RM & 55 Nos-2 RM = 200+110=310 RM/3.66
= 85 Nos, if 12'-0" long ballies are used)
BMC-X.05 P.No. 82
B) LABOUR CHARGES
12 Nos Unskilled Mazdoor Building SSR 2013-14 P. No. 305 320.00 day 3840.00
0 % MCA on Labour charges 3840.00 0.25 0.00
1 % Consumables like Rope, Nails 10045.00 0.01 100.45
1 % Conveyance, loading & unloading etc 10145.45 0.01 101.45
1 % Tools like Hammers etc., 10246.90 0.01 102.47
BASIC COST per 100 RM 10349.37
BASIC COST per 1 RM = Cost/100 = 103.49

or say 103.5
1 Rm
3 - TIER (3 Nos Horizontals- 6'-0" long - 1 No BLD-CSTN-17-9:327
130 Nos Casurina Balli Props - 3" to 4" dia - (75 Nos-4 73.00 each 9490.00
RM & 55 Nos-2 RM = 300+110=410 RM/3.66
BMC-X.05 P.No. 82
B) LABOUR CHARGES
12.5 Nos Unskilled Mazdoor Building SSR 2013-14 P. No. 305 295.00 day 3687.50

or sa 135.8
1 Rm
4 Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-
3 class for pipe culverts including cost and conveyance of Pipes etc., complete
and Labour charges for laying, jointing of 1000mm dia. R.C.C Hume pipes in
position including lifting, aligning, lowering and hoisting etc., as per drawing and
as per MoRT&H Specification 2900, 2905 and 2906 (4th Revision) and IRC
Special Publication No: 13 and as directed by the Engineer-in-Charge for finished
item of work.
1000 mm Dia.,
(A) Labour
0.18 nos Mate 345.00 day 62.10
0.50 nos Mason 357.00 day 178.50
4.00 nos Mazdoor 295.00 day 1180.00
25 % MCA on Labour charges 1420.60 day 355.15
Total 1775.75
(B) Material
12.50 RM Cost of 1000mm Dia., pipes
Total 5975.57 RM 74694.63
(C) Over head charges @ 5% (10%-VAT) 74694.63
5.00 % Add for Over head charges @ 5% on (A)+(B)
(D) Total of (A) + (B)+( C) 3823.52
(E) Add Contractors Profit at 10% on (D) 80293.90
Cost per 12.5 metre (D)+(E) 8029.39
Rate for 1 RM 88323.29
Rate to be adopted 7065.86
7066.00
1 RM
ABSERVED DATA
5 Providing Casuarinas Balli Props - 4" to 5" dia - 20'-0" Height verticla posts
and 3" to 4" dia - 12'-0" Height Horizantal posts including cost and
conveyance of Casurina posts and lobour charges and fixing the Casurina
posts including all labour charges such as cutting the Casurina posts to the
required size and shape and bottom of the Casurina post and earthwork
excavation for providing holes for fixing Casurina post in position including
cost of nails for fixing, etc.,for all operations such as unloading and stacking
at site of work for verification, etc., complete.
10 - TIER (10 Nos Horizontals- 12'-0" long - 1 No

290 Nos Casurina Balli Props - 3" to 4" dia - 105/3.66 =(29 Nos-10 73.00 each 21170.00
BMC-X.05 P.No. 82
192 Nos Code. BMC-X.05 Building SSR 2015-16 P. No. 103 73.00 each 14016.00
RM & 333 Nos-2 RM = 666 RM/3.66=
BMC-X.05 P.No. 82
B) LABOUR CHARGES
15 Nos Unskilled Mazdoor Building SSR 2013-14 P. No. 305 320.00 day 4800.00

or sa 412
1 Rm
Asst.Executive Engineer Dy.Executive Enginner

PRI,SD,Kakinada PRI,SD,Kakinada
Executive Engineer Supeintending Engineer

PRI,Division,KKD PR,Circle Kakinada
COST OF BITUMEN / MT
Name of Work:- CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA
MINOR DRAIN @ 3.50 KM OPPOSITE SRMT STREET IN
RAMANAYYAPRTA OF KAKINADA
Ref ::- For Bulk Bitumen 80/100, 60/70:- HPCL Price List With Effect From Dt. 01-01-2015
For Emulsion (Bulk) :- HINCOL Price List With Effect From Dt.01-01-2015
Bulk 80/100 Bulk 60/70
Emulsion (Bulk)
Grade Grade
Vizag Vizag Vizag
Basic Price 37143.00 30866.00 24740.80

Excise Duty @ 14.42% 5356.02 4450.88 3567.62
Sub total 42499.02 35316.88 28308.42
Bitumen 80/100 & 60/70 (VAT @ 5% ) 2124.95 1765.84 4104.72
Bitumen Emulsion (VAT @ 14.5% )
TOTAL PRICE 44623.97 37082.72 32413.14
``
Deduct Stacking Charges -10.00 -10.00 -10.00
Lead from
Vizg
160.00 Kms 480.00 480.00 480.00
Lead charges for Bulk @
1.50 per KM
45093.97 37552.72 32883.14

DATA FOR APPROACHES,
Name of Work :
CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA MINOR DRAIN
@ 3.50 KM OPPOSITE SRMT STREET IN RAMANAYYAPRTA OF KAKINADA
Quantity Description of Item Rate per Amount

1 Earthwork in excavation of foundation of structures as per drawing and technical specification
including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent
required etc., complete for finished item of work as per MoRT&H specification 304(4th Revision)
Unit : Cum Page 323 of MoRT&H SDB

Taking out put = 240 Cum
(A) Labour
0.32 day Mate 320.00 day 102.40
8.00 day Mazdoor unskilled 320.00 day 2560.00
0% MCA on Labour charges 2662.40 Cum 0.00
Total 2662.40
(B) Machinery
240.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 3120.00
(E) Total of (A) + (B)+( C)+(D) 5782.40
(F) Add Contractors Profit at 13.615% on (E) 787.27
Cost per 240 cum (E)+(F) 6569.67
Rate for 1 cum 27.37
1 Cum
2 Forming embankment with borrowed useful earth from outside road boundary by mechanical
means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of
top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including
all hire and operational charges of T&P and seigniorage charges, complete for finished item of
work as per MoRT&H specification 305 (4 th revision) (Payment will be made based on level for
finished item of work).
Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 345.00 day 13.80
Total 308.80
(B) Machinery
2960.00 t.km Tipper (for 5 Km = 160x18.5 = 2960) 4.50 t.km 13320.00

Add 10% of cost of carriage to cover cost of 1332.00
loading and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2540.90 hr 1270.45
Page 8
1.00 hr Motor Grador for Grading @ 100 cum per hour 3220.00 hr 3220.00
4.00 hr Water tanker 6 KL 630.00 hr 2520.00

1.00 hr Vibratory roller 8T 2609.10 hr 2609.10
25571.55
(E) Total of (A) + (B)+( C)+(D) 25880.35
Cost per 100 cum (E) + (F) 29403.96
Rate per Cum 294.04
Rate per 1 cum 294.00
1 Cum
3 Construction of Granular sub-base by providing HBG material confirming to Grading - III of

MoRT&H Table 400-2 including cost, seigniorage charges and conveyance of all materials to
work site and spreading in uniform layers with motor grader or by approved means, on prepared
surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of
work as per MoRT&H Specification 401 and as directed by the Engineer-in-charge. ( Payment
will be made based on levels for finished item of work ).
Unit = cum
Taking output = 300 cum Page 95 of MoRT&H SDB
(A) Labour
0.40 day Mate 320.00 day 128.00
2.00 day Mazdoor skilled 375.00 day 750.00
Total 3438.00
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 3220.00 hr 19320.00
12.00 hr Tractor with Rotavator 425.00 hr 5100.00
6.00 hr Vibratory roller 8T 2609.10 hr 15654.60
3.00 hr Water tanker 6 KL 630.00 hr 1890.00
Total 41964.60
(C) Material
Coarse graded Granular sub-base material as per
Table 400-2 of MORT&H
1459.68 Cum 372219.25
9.5mm to 4.75mm @ 66%
255.00 cum (Av. rate of 9.5-11.2mm , 5-7mm & 2.36 - 5mm HBG M/C metal)
2.36mm and below @34%

129.00 cum (Rate of 2.36mm & below HBG metal) 931.35 Cum 120144.15
Total 492363.40
(E) Total of (A) + (B)+( C)+(D) 537766.00
Cost per 300 cum (E) + (F) 610982.84
Page 9
1 Cum
4 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadem specification including cost,seignorage of all materials and including premixing the
material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site ,
laying in uniform layers with paver in base courses on well prepared surface and compacting
with Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-Charge
and as per MoRT&H specification.406 (4 th revision) for finished item of work. (Payment based on
levels for finished item of work)
Unit = cum Page 110,111 of MoRT&H SDB
Taking output = 20% cum
(A) Labour
0.48 nos. Mate 320.00 day 153.60
2.00 nos. Mazdoor skilled 375.00 day 750.00
10.00 nos. Mazdoor 320.00 day 3200.00
Total 4103.60
(B) Machinery
6.60 hr Wet mix plant of 60 tonne hr. capacity 1650.00 hr 10890.00
6.00 hr Electric generating set 10% KVA 1320.00 hr 7920.00
6.00 hr front end loader 1 cum capacity 1650.00 hr 9900.00
6.00 hr Mechanical Paver finisher 100 TPH 2250.00 hr 13500.00
3.90 hr Vibratory roller 8-10 T 2609.10 hr 10175.49
3.00 hr Water tanker 630.00 hr 1890.00
Total 54275.49
(C) Material
89.10 cum 45 to 22.40mm IRC&MoRT&H HBG M/C metal@ 30% 1650.68 cum 147075.89
(Av. Of 40-45, 0%-27, 19-22mm )
118.80 cum 22.4 to 2.36mm IRC&MoRT&H HBG M/C metal@40% 1459.35 cum 173370.78
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm,
2.36 - 5mm )
89.10 cum 2.36mm to 75 micron @ 30% (2.36mm & bel 931.35 cum 82983.29
Total 403429.96
(E) Total of (A) + (B)+( C)+(D) 461809.05
Cost per 225 cum (E) + (F) 524684.35
Rate to be adopted per 1 cum 2332.00
Cum
4 Providing and applying Prime coat with bitumen Emulsion (Medium settting) (Bulk) using
Emulsion pressure distributor at the rate of 0.60 kgs per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom for finished item of work as per
MoRT&H Specification 503 (4th revision) and as directed by the Engineer-in-Charge.
unit = sqm Page 124 of MoRT&H SDB
Page 10
Taking output = 3500 sqm
(A) Labour
0.08 nos. Mate 320.00 day 25.60
2.00 nos. Mazdoor 320.00 day 640.00
Total 665.60
(B) Machinery
2.80 hr Mechanical broom @ 1250 sqm/hr. 375.00 hr 1050.00
2.80 hr Air compressor 250 cfm 538.20 hr 1506.96
2.00 hr Emulsion pressure distributor @1750 sqm/hr 860.00 hr 1720.00
1.00 hr Water Tanker 630.00 h 630.00
Total 4906.96
(C) Material
2.1 MT Bitumen Emulsion @ 0.60 Kg / sqm 32883.14 MT 69054.59
Total 69054.59
(E) Total of (A) + (B)+( C)+(D) 74627.15
Cost per 3500 sqm (E) + (F) 84787.64
Rate per 1 sqm 24.23
Rate to be adopted. 24.20
1 Sqm
5 Providing and applying tack coat with bitumen Emulsion (Medium settting) (Bulk) using Emulsion
pressure distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H Specification 503 (4 th
revision) and as directed by the Engineer-in-Charge.
unit = sqm Page 124 of MoRT&H SDB
Taking output = 3500 sqm
(A) Labour
0.08 nos Mate 320.00 day 25.60
2.00 nos Mazdoor 320.00 day 640.00
Total 665.60
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250% sqm/hr. 375.00 hr 1050.00
2.80 hr Air compressor 250% cfm 538.20 hr 1506.96

2.00 hr Emulsion pressure distributor @1750 sqm/hr 860.00 hr 1720.00
Total 4276.96
(C) Material
0.70 MT Bitumen Emulsion @ 0.20 Kgs/sqm 32883.14 MT 23018.20
Total 23018.20
(E) Total of (A) + (B)+( C)+(D) 27960.76
Page 11
Cost per 3500 sqm (E) + (F) 31767.62
Rate per 1 sqm 9.08
1 Sqm
6 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using
hard blasted granite crushed aggregates of Grading -2 as per table 500-15 of specification 508
of MoRT&H (4th Revision), premixed with bituminous binder 60/70 grade @ 5% of mix and filler,
transporting the hot mix to work site, laying with mechanical paver finisher to the required grade,
level and alignment, rolling with smooth wheeled,vibratory and tandem rollers to achieve the
desired compaction as per MoRT&H Specification 508 (4th Revision) complete for finished item
of work in all respects as directed by Engineer-in-charge.
Unit = cum Page 135,136,137 of MoRT&H SDB

Taking output = 195 cum (450 tonnes.)
(A) Labour
0.84 nos. Skilled
Mate 320.00 day 268.80
broom,
Mazdoor paver, roller, asphalt cutter and
14.00 nos. 320.00 day 4480.00
assistance
for for setting outlines, levels and
5.00 nos. 375.00 day 1875.00
checking
0% MCA on Labour charges
line and 6623.80 Cum 0.00
Total
levels. 6623.80
(B) Machinary
11.00 hr Hot mix plant 40 to 60 TPH 24200.00 hr 266200.00
6.00 hr Mechanical Paver finisher @ 100 TPH 3060.00 hr 18360.00
6.00 hr Generator 250 KVA 1850.00 hr 11100.00
6.00 hr Front end loader 1 cum capacity 1650.00 hr 9900.00
Power road roller 8 tonne for initial break
3.90 hr 1101.00 hr 4293.90
down rolling
3.90 hr Vibratory roler 8 tonne for intermediate rolling 2609.10 hr 10175.49
Finish rolling with 6-8 tonne smooth wheeled
3.90 hr 1650.00 hr 6435.00
tandem roller.
Total 326464.39
(C) Material
22.50 M.T (I) Bitumen @ 5% by weight of mix 60/70 gr 37552.72 MT 844936.29
(ii) Aggregate
For Grading II
162.450 cum IRC &MORT&H HBG M/C chips 9.5 to 1263.02 cum 205177.06
4.75mm @ 57%
Average rate of IRC&MoRT&H HBG M/C
metal of sizes 9.5-11.2, 5-7mm,2.36 - 5mm
116.850 cum IRC &MORT&H HBG M/C chips 4.75 mm 983.85 cum 114962.87
and below @ 41%
Average rate of IRC&MoRT&H HBG M/C cum 0.00
metal of sizes 2.36 - 5mm and 2.36mm&
below
5.70 cum Filler @ 2% of weight of aggregates. 931.35 cum 5308.70
Total 1170384.92
(E) Total of (A) + (B)+( C)+(D) 1503473.11
Page 12
Cost per 195 cum (E) + (F) 1708170.97
1 Cum

ExecuExecutive Engineer Supeintending Engineer

(R&B)PRI,Division,KKD PR,Circle Kakinada
Page 13
ROAD METAL RATES as per 2015-2016 SSR
Name of the Work::- CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA MINOR DRAIN @ 3.50 KM
Machine
Lead in Initial cost less Blasting
Sl.No Description of Metal Source of Supply
Kms
Conveyance
stacking charges
crushing Toal Cost per Cum
charges
A) FOR ROAD WORKS

60 to 63 mm IRC and MoRTH
1 HBG metal Yelesswaram 56.00 581.35 419.00 70.00 1070.35
2 HBG metal " 56.00 581.35 456.00 70.00 1107.35
3 HBG metal " 56.00 581.35 588.00 70.00 1239.35
150 mm soling stone HBG

4 " 56.00 581.35 95.00 70.00 746.35
metal
SS Revetment work 300mm
5 " 56.00 581.35 164.00 67.00 812.35
thick rough stone
Quarry spall(Field picked metal)

6 " 56.00 581.35 103.00 684.35
Av. Of rate 25mm & 40mm

7 HBG M/C metal " 56.00 581.35 588.00 70.00 1239.35

8 HBG M/C metal " 56.00 581.35 944.00 70.00 236.00 1831.35

9 HBG M/C metal " 56.00 581.35 984.00 70.00 246.00 1881.35
10 HBG M/C metal " 56.00 581.35 780.00 70.00 195.00 1626.35
9.5 to 11.20 mm IRC and
11 MoRTH HBG M/C metal " 56.00 581.35 656.00 70.00 164.00 1471.35
12 HBG M/C metal " 56.00 581.35 504.00 70.00 126.00 1281.35
2.36 to 5 mm IRC and MoRTH
13 HBG M/C metal " 56.00 581.35 308.00 70.00 77.00 1036.35
HBG Stone chips 2.36mm

14 " 56.00 581.35 350.00 931.35
and below
15 Gravel Samalkot 14.00 171.02 103.00 274.02
B) FOR BRIDGE WORK
16 40 mm SS-5 HBG M/C metal Yeleswaram 56.00 581.35 620.00 70.00 155.00 1426.35
17 25 mm SS-5 HBG M/C metal " 56.00 581.35 994.00 70.00 248.50 1893.85
18 20 mm SS-5 HBG M/C metal " 56.00 581.35 1036.00 70.00 259.00 1946.35
19 12 mm SS-5 HBG M/C metal " 56.00 581.35 822.00 70.00 205.50 1678.85
20 10 mm SS-5 HBG M/C metal " 56.00 581.35 692.00 70.00 173.00 1516.35
21 6 mm SS-5 HBG M/C metal " 56.00 581.35 532.00 70.00 133.00 1316.35
22 Jeddy stone 450 to 600 mm Prattipadu quarry 32.00 363.77 206.00 569.77
23 Sand for Concrete Dowleswaram 60.00 617.61 610.00 1227.61
24 Sand for Filling Local 2.00 38.29 460.00 498.29
25 HYSD Steel (Fe-415 TMT Bars) As per the G.O.s 42000.00 42000.00
26 Cement " 5920.00 5920.00
27 selected earth Samalkot 14.00 171.02 40.00 211.02
Asst.Executive Engineer Dy.Executive Enginner Executive Engineer

PRI,SD,Kakinada PRI,SD,Kakinada PRI,Division,KKD
Supeintending Engineer
PR,Circle Kakinada
[RSR]Price adjustment] [Seigniorage Charges Statement] 15/103
Name of work:- CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA MINOR DRAIN @

3.50 KM OPPOSITE SRMT STREET IN RAMANAYYAPRTA OF KAKINADA
Statement showing the Seigniorages per Unit rate
Total qty Theoritical requirement

Seignorage charges per Seignora
provision of Material per Unit as
Sl. Cum. ge
Short description of Item Unit made for per Data (in Cum.)
No. charges
the
Gravel Gravel per Unit
estimate Metal Sand Metal Sand
/ Earth / Earth
1) BRIDGE PROPER
1 Sand filling 1 Cum. 16.78 -- 1.00 -- -- 40.00 -- 40.00
2 P.C.C. (1:3:6) 1 Cum. 25.17 0.90 0.45 -- 50.00 40.00 -- 63.00
3 VRCC M-20 for Raft 1 Cum. 38.25 0.90 0.45 -- 50.00 40.00 -- 63.00
4 VRCC M-20 for footings 1 Cum. 23.00 0.90 0.45 -- 50.00 40.00 -- 63.00
VCC M-120 for sub

5 1 Cum. 60.46 0.90 0.45 -- 50.00 40.00 -- 63.00
structure
VRCC M-20 for bed
6 1 Cum. 5.65 0.90 0.45 -- 50.00 40.00 -- 63.00
blocks
VRCC M-20 for deck
7 1 Cum. 16.76 0.90 0.45 -- 50.00 40.00 -- 63.00
slab
8 VRCC M-20 for kerbs 1 Cum. 3.31 0.90 0.45 -- 50.00 40.00 -- 63.00
PCC M-15 for levelling
9 1 Cum. 4.46 0.90 0.45 -- 50.00 40.00 -- 63.00
course .
VRCC M-30 for approch
10 1 Cum. 8.93 0.90 0.45 -- 50.00 40.00 -- 63.00
slab
VRCC M-30 for wearing
11 1 Cum. 5.70 0.90 0.45 -- 50.00 40.00 -- 63.00
coat
12 RCC M-20 for Railing 1 Rm 14.00 0.075 0.037 -- 50.00 40.00 -- 5.23
Sub Total
Or say
2) APPROCHES
Forming embankment
1 1 Cum. 576.00 -- -- 1.00 -- -- 22.00 22.00
selected earth
2 Constn., of G.S.B. 1 Cum. 32.00 1.280 -- -- 50.00 -- -- 51.28
Sub Total
Or say
ABSTRACT FOR SEGNIORAGE CHARGES
Provision for Seigniorage charges (in Bridge proper portion+Approches)
1 Bridge Portion Seigniorage charges
2 Approch Seigniorage charges
Or Say



Total
Amount
671
1586
2410
1449
3809
356
1056
208
281
562
359
73
12820
13000
12672
1641
14313
15000
13000
15000
28000
30000
DATA FOR CD WORKS
Name of Work :
CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA MINOR DRAIN
@ 3.50 KM OPPOSITE SRMT STREET IN RAMANAYYAPRTA OF KAKINADA

1 Earthwork in excavation of foundation of structures as per drawing and technical specification
including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent
required etc., complete for finished item of work as per MoRT&H specification 304(4th Revision)

(A) Labour
0.32 day Mate 320.00 day 102.40
Total 2662.40
(B) Machinery
(E) Total of (A) + (B)+( C)+(D) 5782.40
Cost per 240 cum (E)+(F) 6569.67
1 Cum
2 Sand filling in foundations including cost and conveyence of all materials to site and watering,
tamping etc., complete for finshed item of work as per MoRT&H specification 304 (4th Revision)
and as directed by the Engineer - in - Charge.
Unit = cum Page 422 of MoRT&H SDB

(A) Labour
0.01 day Mate 320.00 day 3.20
0.30 day Mazdoor 320.00 day 96.00
Total 99.20
(B) Material
1.20 Cum Sand for filling 498.29 cum 597.95
(C) Over head charges @10% (10%-VAT)
(D) Total of (A) + (B)+( C) 697.15
(E) Add Contractors Profit at 13.615% on (D) 94.92
Cost per 1 cum (D)+(E) 792.06
1 cum
Page 19
3 Providing PCC(1:3:6) nominal mix in foundation with crushed stone aggregate 40 mm nominal
size mechanically mixed , placed in foundation and compacted by vibration including curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item
of work as per MoRT&H specification 2100 (4th Revision) .
(A) Labour
0.64 nos Mate 320.00 day 204.80
1.00 nos Mason 420.00 day 420.00
15.00 nos Mazdoor 320.00 day 4800.00
Total 5424.80
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1426.35 cum 19255.73
6.75 cum Sand at site 1227.61 cum 8286.37
3.45 MT Cement at site 5920.00 MT 20424.00
Total 47966.10
Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 456.20 hr 2737.20
6.00 hr Generator set 30 KVA 816.80 hr 4900.80
2.00 hr Water tanker 6 KL capacity 630.00 hr 1260.00
Total 8898.00
(E) Total of (A) + (B)+( C)+(D) 62288.90
Cost per 15 cum (E)+(F) 70769.53
1 Cum
### Vibrated Reinforced cement concrete M 20 Grade Concrete in foundations with 20

mm(SS5)HBG M/C graded metal with a cube strength of 20 N / mm2 at 28 days work test
on 150 X 150 X 150 mm cubes and cost and and conveyance of all materials, vibrating
centering machine mixing, curing hire and operational charges of all T& P but excluding cost and
its fabrication charges of steel etc complete as per MoRT&H Specification 1500,1700, 2100 (4th
Revision) VRCC M-20 for RAFT FOUNDATION.
(A) Labour
0.86 nos Mate 320.00 day 275.20
1.50 nos Mason 420.00 day 630.00
20.00 nos Mazdoor 320.00 day 6400.00
Total 7305.20
(B) Material
Page 20
Total 63083.30
Machinery
Total 7638.00
78026.50
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 78026.50 Cum 3121.06
(F) Total of (A) + (B)+( C)+(D)+(E) 81147.56
(G) Add Contractors Profit at 13.615% on (F) 11048.24
Cost per 15 cum (F)+(G) 92195.80
1Cum
4 Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost and conveyance of all materials to site and all labour
charges for machine mixing,laying in position, Compacting , Vibrating and curing including all
other incidental and all other operational charges of T&P required etc., complete as per
MoRT&H Specification 1500,1700, 2100 (4th Revision) VCC M-20 for footings.
(A) Labour
0.86 nos Mate 320.00 day 275.20
1.50 nos Mason 420.00 day 630.00
20.00 nos Mazdoor 320.00 day 6400.00
Total 7305.20
Page 21
(B) Material
Total 61140.30
Machinery
Total 7638.00
76083.50
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 79126.84
Cost per 15 cum (F)+(G) 89899.96
1 Cum
conforming to table 1000-2) including cost and conveyance of all materials to site and all labour
charges for machine mixing, laying in position,Compacting, Vibrating and curing including all
MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure .VCC M-20 for Sub
structure of Retaining wall
(A) Labour
0.86 nos Mate 320.00 day 275.20
1.50 nos Mason 420.00 day 630.00
20.00 nos Mazdoor 320.00 day 6400.00
Total 7305.20
(B) Material
Total 61140.30
Machinery
7638.00
Page 22
(D) Form work 76083.50
(F) Total of (A) + (B)+( C)+(D)+(E) 83691.85
Cost per 15 cum (F)+(G) 95086.50
1 Cum
6 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and
operational charges etc., and including over lapping welding if required etc., complete for all
R.C.C items for finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (4th revision) and as per
I.S.1786 of 1985 for Sub structure of R.C.C items.
Unit = MT Page 459,460 of MoRT&H SDB
Taking output = 1 MT
(A) Labour
0.34 nos Mate 320.00 day 108.80
2.00 nos Black smith 320.00 day 640.00
6.50 nos Mazdoor 320.00 day 2080.00
Total 2828.80
(B) Material
1.05 MT HYSD bars including overlaps 42000.00 MT 44100.00
6.00 Kg Binding wire 70000.00 MT 420.00
Total 44520.00
(D) Total of (A) + (B)+( C) 47348.80
Rate for 1 MT (D)+(E) 53795.34
1 MT
Page 23
7 Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of all diameters
I.S.1786 of 1985 for foundations of R.C.C items.
Unit = MT Page 448 of MoRT&H SDB
(A) Labour
0.40 nos Mate 320.00 day 128.00
6.00 nos Mazdoor 320.00 day 1920.00
Total 2688.00
(B) Material
Total 44520.00
(D) Total of (A) + (B)+( C) 47208.00
Rate for 1 MT (D)+(E) 53635.37
1 MT
8 Providing and laying of filter media with Granular materials / stone crushed aggregates
satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to a
thickness of not less than 600mm with smaller size towards the soil and bigger size towards the
wall and provided over the entire surface behind the abutment, wing wall and return wall to the
full height compacted to a firm condition including cost and conveyance of all metal and all
labour charges as directed by the departmental officers as per drawing and Technical
specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (4 th Revision) for
finished item of work.
(A) Labour
0.32 nos Mate 320.00 day 102.40
7.00 nos Mazdoor for filling watering, ramming etc 320.00 day 2240.00
1.00 nos Mazdoor skilled 320.00 day 320.00
Total 2662.40
(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
6.00 cum Cost of 150mm size IRC soling stone (HBG) 746.35 cum 4478.10
6.00 cum Cost of 40mm size IRC HBG metal 1426.35 cum 8558.10
Total 13036.20
Page 24
Machinery
Total 37.80
(E) Total of (A) + (B)+( C)+(D) 15736.40
Cost per 10 cum (E)+(F) 17878.91
1 Cum
9 Providing weep holes in Brick masonry/Plain/Reinforced concrete Abutment/wing wall/Return

wall with 100mm dia meter A/C pipe extending through the full width of the structure with slope of
about 1 V : 20H towards drawing face Complete as per drawing and technical specification,
complete for finished item of work for weep holes as per MORTH specification No 2706 & 2200
(4th Revision)
Unit = nos
Taking output = 30 RM
Output = 1 Cum, Material for 1:3 Cement Mortor
(A) Labour
0.04 nos Mate 320.00 day 12.80
0.90 nos Mazdoor 320.00 day 288.00
Total 300.80
(B) Material
0.51 MT Cost of Cement 5920.00 MT 3019.20
1.05 Cum Cost of Sand 1227.61 cum 1288.99
Total 4308.19
Cost per 1 Cum CM (1:3) 4608.99
(A) Labour
0.03 nos Mate 320.00 day 9.60
0.50 nos Mason 420.00 day 210.00
0.25 Mazdoor 320.00 day 80.00
Total 299.60
(B) Material
31.5 RM Cost of 100mm dia AC pipe 161.00 RM 5071.50
including 5% wastage (average length= 1m)
10.00 Nos Collors for AC pipe (average) taking 10 of pipe 16.10 Each 161.00
30.00 Nos MS clamps 13.00 Each 390.00
0.05 cum Cement mortor (1:3) 4608.99 Cum 230.45
Total 5852.95
(D) Total of (A) + (B)+( C) 6152.55
Page 25
Cost Per 30 RM (D)+(E) 6990.22
Cost per 1RM 233.01
1 RM
10 Back filling behind Abutments with gravel including cost and conveyance of all materials to site
etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200
(4th Revision) and as per Drawing and technical specifications for finished item of work
(A) Labour
0.28 nos Mate 320.00 day 89.60
7.00 nos Mazdoor 320.00 day 2240.00
Total 2329.60
(B) Material
12.00 cum Cost of Granular material 274.02 cum 3288.24
Total 3288.24
Machinery
2.50 hr Plate compactor/Power rammer/road roller 58.00 hr 145.00
Total 176.50
(E) Total of (A) + (B)+( C)+(D) 5794.34
Cost per 10 cum (E)+(F) 6583.24
1 Cum


Page 26
BRIDGE DATA
Name of Work ::- CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA MINOR DRAIN @ 3.50 KM
FOR BRIDGE
1 Earthwork in excavation of foundation of structures as per drawing and technical specification including setting
out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing sides of
bottom, back filling the excavation earth to the extent required etc., complete for finished item of work as per
MoRT&H specification 304(4th Revision)
a) excluding dewatering charges In all soils upto SDR upto 3.0 m depth using machinary
(A) Labour
0.32 day Mate 320.00 day 102.40
Total 2662.40
(B) Machinery
240.00 cum Rate as per G.O. Ms No 13.615, Dt 26/7/2005 13.00 cum 3120.00
(E) Total of (A) + (B) 5782.40
Cost per 240 cum (E)+(F) 6569.67
1 Cum
2 Providing PCC (1:3:6) nominal mix in foundation with crushed stone aggregate 40 mm nominal size mechanically
mixed , placed in foundation and compacted by vibration including curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 213.6150
(4th Revision) .
(A) Labour
0.64 nos Mate 320.00 day 204.80
1.00 nos Mason 420.00 day 420.00
15.00 nos Mazdoor 320.00 day 4800.00
Total 5424.80
(B) Material
Total 47966.10
Machinery
Total 8898.00
(E) Total of (A) + (B)+( C)+(D) 62288.90
Cost per 15 cum (E)+(F) 70769.53
1 Cum
Note: Vibrator is a part of minor T&P which is already included in over head
charges of the contractor
Page 27
3 Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 13.615mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 13.61500-1 and fine aggregate conforming to table 13.61500-2)
including cost and conveyance of all materials to site and all labour charges for machine mixing,laying in position,
Compacting , Vibrating and curing including all other incidental and all other operational charges of T&P required
etc., complete as per MoRT&H Specification 1500,1700, 213.6150 (4th Revision) VCC M-20 for for Footing of
Abutments, Piers, Rigid approns, Cut off walls, Wing walls.
(A) Labour
0.86 nos Mate 320.00 day 275.20
1.50 nos Mason 420.00 day 630.00
20.00 nos Mazdoor 320.00 day 6400.00
Total 7305.20
(B) Material
Total 60947.57
Machinery
Total 7638.00
75890.77
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 78926.40
Cost per 15 cum (F)+(G) 89672.23
1 Cum
4 Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 13.615mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 13.61500-1 and fine aggregate conforming to table 13.61500-2)
including cost and conveyance of all materials to site and all labour charges for machine mixing, laying in
position,Compacting, Vibrating and curing including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure .VCC M-
20 for Sub structure of Abutments, Piers and Wing walls.
(A) Labour
0.86 nos Mate 320.00 day 275.20
1.50 nos Mason 420.00 day 630.00
20.00 nos Mazdoor 320.00 day 6400.00
Total 7305.20
(B) Material
Total 61140.30
Machinery
7638.00
Page 28
(D) Form work 76083.50
(F) Total of (A) + (B)+( C)+(D)+(E) 83691.85
Cost per 15 cum (F)+(G) 95086.50
1 Cum
5 V.R.C.C. M20 grade concrete using 20mm and 13.615mm size SS5 HBG crushed stone aggregate including cost
and conveyance of all materials to site, labour charges for machine mixing, laying, compacting, curing
etc,including all other incidental and operational charges,T&P charges etc, complete but excluding cost of steel
and its fabrication charges, as per MoRT&H Specifications 1500,1700,213.6150(4th Revision) for bed blocks &
backing walls
(A) Labour
0.86 nos Mate 320.00 day 275.20
1.50 nos Mason 420.00 day 630.00
20.00 nos Mazdoor 320.00 day 6400.00
Total 7305.20
(B) Material
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1516.35 8188.29
Total 62787.30
Machinery
Total 7638.00
Total A+B+C for 15 cum 77730.50
a) Height from 5m to 10m
Basic rate for 15 cum of concrete 77730.50
1.60 % Add on cost of concrete to cater extra lift 77730.50 Rs 1243.69
11.50 % Add for Form work on cost of concrete 77730.50 Rs 8939.01
Total Rs 87913.20
87913.20
13.615 % Add for Contractors profit 11969.38
Rate Per 15 Cum 99882.58
1Cum
b) Height upto 5m
Basic rate for 15 cum of concrete 77730.50
13.62 % Add from work on cost of concrete 77730.50 Rs 10583.01
Total Rs 88313.51
13.615 % Add for Contractors profit 12023.88
1Cum
Page 29
6 V.R.C.C concrete M - 20 grade for Super Structure with 20 mm(SS5)HBG M/C graded metal with a cube
strength of 25 N / mm2 at 28 days work test on 150 X 150 X 150 mm cubes and cost and and conveyance of
all materials, vibrating centering machine mixing, curing hire and operational charges of all T& P but excluding
cost and its fabrication charges of steel etc complete as per M.O.T DRG No SD/166 excluding cost of steel and
fabrication charges for VRCC M-30 Super structure of deck slabs
(A) Labour
0.90 nos Mate 320.00 day 288.00
1.50 nos Mason 420.00 day 630.00
21.00 nos Mazdoor 320.00 day 6720.00
Total 7638.00
(B) Material
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1516.35 8188.29
Total 62787.30
Machinery
Total 7638.00
Total 78063.30
a) For form work add the following (Height 0 - 5 m)
for Deck slab slab Super structure
78063.30
20.00 % Height upto 5m - 20 percent 78063.30 15612.66
93675.96
93675.96
13.615 % Add Contractor's Profit 93675.96 12753.98
Rate per cum 7095.33
Or Say 7095.00
1Cum
b) For form work add the following (Height 5 - 10 m)
for Deck slab Super structure 25
of Basic rate of concrete 78063.30
25.00 % Height above 5m to 10m - 25 percent 78063.30 19515.83
97579.13
97579.13
Or Say 7391.00
1Cum
e) For form work and staging add the following
for foot Paths & kerbs
of Basic rate of concrete (M 20) 78063.30
2.00 % Form work - 2 percent 78063.30 1561.27
79624.57
79624.57
Or Say 6031.00
1Cum
Page 30
7 Construction of RCC railing of M20 grade using in-situ with 12 mm nominal size aggregate, true to line and
grade, tolerance of vertical RCC post not to exceed 1 in 500, centre to centre spacing between vertical posts not
to exceed 1870mm, leaving adequate space between vertical posts for expansion, complete as per approved
drawings and technical specifications asper MoRT&H Spcn. No 2703, 1500, 1600, 1700 as per MORT&H DWG
NO:SD/202
Unit = 1 RM
Hand rails with foot paths
Takingoutput =6.542M 6.542 Rm
M20 grade VRCC
no. of end vertical Posts
2*0.275*0.25*1.1 0.1513 cum
no. of internal vertical posts Posts
3*0.275*0.25*1.1 0.2269 cum
Hand rails in 3 tiers (6.542-(2*0.25+3*0.25)) 5.292 Rm
Qty of RCC (5.292x3x0.175x0.17) 0.4723 cum
Total Concrete for 6.542 Rm = 0.8504 cum
VRCC M 20 Grade taking output = 15.00 cum
(A) Labour
0.90 nos Mate 320.00 day 288.00
1.50 nos Mason 420.00 day 630.00
21.00 nos Mazdoor 320.00 day 6720.00
Total 7638.00
(B) Material
Total 66185.35
(c) Machinery
Total 7638.00
Cost per 15 cum (A)+(B)+(C) 81461.35
Tacking out put (6.542 m Span)
Material
0.8504 cum VRCC M 20Grade 5430.76 cum 4618.51
(D) Form work
5.00 % Add from work for casting in casting yard 4618.51 Cum 230.93
5.00 % Add handling and fixing of pannels 4849.44 Cum 242.47
(F) Total of (A) + (B)+( C)+(D) 5091.91
(G) Add Contractors Profit at 13.615% on (E) 693.26
Cost per 6.542RM (F)+(G) 5785.18
Rate for 1 RM 884.31
Rate to be adopted Rs 884.00
1 Rm
Page 31
8 Plain cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone aggregate
(Coarse aggregate conforming to table 13.61500-1 and fine aggregate conforming to table 13.61500-2) including
cost and conveyance of all materials to site and all labour charges for machine mixing,laying in position,
Compacting , Vibrating and curing including all other incidental and all other operational charges of T&P required
etc., complete as per MoRT&H Specification 1500,1700, 213.6150 & 2700 (4th Revision) for Levelling course
below approach slab.
(A) Labour
0.86 nos Mate 320.00 day 275.20
1.50 nos Mason 420.00 day 630.00
20.00 nos Mazdoor 320.00 day 6400.00
Total 7305.20
(B) Material
Total 54219.20
Machinery
Total 7638.00
(E) Total of (A) + (B)+( C)+(D) 69162.40
Cost per 15 cum (E)+(F) 78578.86
1Cum
9 V.R.C.C. M20 grade concrete using 20mm and 10mm size SS5 HBG crushed stone aggregate including cost and
conveyance of all materials to site, labour charges for machine mixing,laying,compacting,curing etc,including all
other incidental and operational charges,T&P chargesetc, complete but excluding cost of steel and its fabrication
charges, as per MoRT&H Specifications 1500,1700,2704(4th Revision) . For Approach Slab as per DWG
NO:SD/157&158.
(A) Labour
0.86 nos Mate 320.00 day 275.20
1.50 nos Mason 420.00 day 630.00
20.00 nos Mazdoor 320.00 day 6400.00
Total 7305.20
(B) Material
Total 62787.30
Machinery
Total 7638.00
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 79285.11
Page 32
Cost per 15 cum (F)+(G) 90079.78
Rate for 1 cum M 30 Concrete 6005.32
1 Cum
10 V.R.C.C. M20 grade concrete using 20mm and 10mm size SS5 HBG crushed stone aggregate including cost and
conveyance of all materials to site, labour charges for machine mixing,laying,compacting,curing etc,including all
other incidental and operational charges,T&P chargesetc, complete but excluding cost of steel and its fabrication
charges, as per MoRT&H Specifications 1500,1700,2702 For Wearing coat .as per DWG NO:SD/151
(A) Labour
0.90 nos Mate 320.00 day 288.00
1.50 nos Mason 420.00 day 630.00
21.00 nos Mazdoor 320.00 day 6720.00
Total 7638.00
(B) Material
Total 62787.30
Machinery
7638.00
(A+B+C) =Rate per 15 cum 78063.30
Basic Rate per cum 5204.22
0.15 nos Labour for cleaning deck slab concrete 320.00 day 48.00
(E) Total of (A) + (B)+( C)+(D) 5252.22
Cost per 15 cum (E)+(F) 5967.31
1 Cum
11 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending,
binding rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire
and all handling charges and operational charges etc., and including over lapping welding if required etc.,
complete for all R.C.C items for finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of 1985
for Super structure of R.C.C items.
(A) Labour
0.44 nos Mate 320.00 day 140.80
8.00 nos Mazdoor 320.00 day 2560.00
Total 3960.80
(B) Material
Total 44660.00
Rate for 1 MT (D)+(E) 50740.46
1 MT
Page 33
12 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and
for Sub structure of R.C.C items.
(A) Labour
0.34 nos Mate 320.00 day 108.80
6.50 nos Mazdoor 320.00 day 2080.00
Total 3028.80
(B) Material
Total 44520.00
Rate for 1 MT (D)+(E) 50581.40
1 MT
13 Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of all diameters including cost and
for foundations of R.C.C items.
Unit = MT Page 448 of MoRT&H SDB
(A) Labour
0.40 nos Mate 320.00 day 128.00
6.00 nos Mazdoor 320.00 day 1920.00
Total 2888.00
(B) Material
Total 46620.00
Rate for 1 MT (D)+(E) 52967.31
1 MT
14 Back filling behind Abutments with gravel including cost and conveyance of all materials to site etc., complete as
per Clause 713.615.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 (4th Revision) and as per
Drawing and technical specifications for finished item of work
Taking output = 13.615 cum
(A) Labour
0.28 nos Mate 320.00 day 89.60
7.00 nos Mazdoor 320.00 day 2240.00
Total 2329.60
(B) Material
12.00 cum Cost of Granular material 274.02 cum 3288.24
Total 3288.24
Page 34
Machinery
2.50 hr Plate compactor/Power rammer/road roller 58.00 hr 145.00
Total 176.50
(E) Total of (A) + (B)+( C)+(D) 5794.34
Cost per 13.615 cum (E)+(F) 6583.24
1 Cum
15 Providing and laying of filter media with Granular materials / stone crushed aggregates satisfying the
requirements laid down in clause 2504.2.2 of MoRT&H specifications to a thickness of not less than 600mm with
smaller size towards the soil and bigger size towards the wall and provided over the entire surface behind the
abutment, wing wall and return wall to the full height compacted to a firm condition including cost and conveyance
of all metal and all labour charges as directed by the departmental officers as per drawing and Technical
specifications as per clause 713.615.1.1 of IRC:78 and Clause 2200 of MoRT&H (4th Revision) for finished item
of work.
Taking output = 13.615 cum
(A) Labour
0.32 nos Mate 320.00 day 102.40
Total 2717.40
(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
6.00 cum Cost of 150mm size IRC soling stone (HBG) 746.35 cum 4478.10
6.00 cum Cost of 40mm size IRC HBG metal 1426.35 cum 8558.10
Total 13036.20
Machinery
Total 37.80
(E) Total of (A) + (B)+( C)+(D) 15791.40
Cost per 10 cum (E)+(F) 17941.40
1 Cum
16 Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size grouted with 0.20 cum of CC
(1:4:8) including cost and conveyance of materials to site and including labour charges for packing the stones for
revetment etc., complete for finished item of work as per MoRT&H specification 2504 ( 4th revision ) and as
directed by the Engineer-in-Charge for quadrential revetment.
Cost of CC(1:4:8) Page 331,522 of MoRT&H SDB
(A) Labour
0.64 nos Mate 320.00 day 204.80
1.00 nos Mason 420.00 day 420.00
15.00 nos Mazdoor 320.00 day 4800.00
Total 5424.80
(B) Material
Total 41927.70
Page 35
(c) Machinery
2.00 hr Water tanker 630.00 hr 1260.00
8898.00
Cost per 15 cum 56250.50
Cost of Grouted Revetment

Unit = Cum
(A) Labour
0.04 nos Mate 320.00 day 12.80
0.35 nos Mason / Stone packer / Cutter 420.00 day 147.00
0.75 nos Mazdoor for laying stones, filling quarry spalls 320.00 day 240.00
Total 399.80
(B) Material
0.20 cum Cost of CC(1:4:8) 3750.03 cum 750.01
1.00 cum Cost of Rough stone 300mm thick at work 812.35 cum 812.35
Total 1562.36
(D) Total of (A) + (B)+( C) 1962.16
2229.31
2229.31
Rate to be adopted for 1cum 2229.00
1 Cum
17 Providing rough stone revetment other than granite 300 mm size rough stone varity including cost and
conveyance of materials to site and including labour charges for packing the stones for revetment etc., complete
for finished item of work as per MoRT&H specification 2504 ( 4th revision ) and as directed by the Engineer-in-
Charge.
(A) Labour Page 522 of MoRT&H SDB
0.04 nos Mate 320.00 day 12.80
0.35 nos Mason 420.00 day 147.00
Total 399.80
(B) Material
1.00 cum Cost of Rough stone 300mm thick 812.35 cum 812.35
0.20 cum Cost of stone spalls 684.35 cum 136.87
Total 949.22
(D) Total of (A) + (B)+( C) 1349.02
1532.69
1 Cum
18 Providing and laying filter material with Gravel underneath pitching in slopes including cost and conveyance of
materials to site including labour charges etc., complete for finished item of work as per MoRT&H Specification
2504 (4th Revision) and as directed by the Engineer-in-Charge under Revetment.

Taking output = 1 Cum
(A) Labour
0.05 nos Mate 320.00 day 16.00
Total 441.00
(B) Material
1.20 cum Cost of gravel 274.02 cum 328.82
(D) Total of (A) + (B)+( C) 769.82
874.63
Page 36
1 Cum
19 Providing weep holes in Brick masonry/Plain/Reinforced concrete Abutment/wing wall/Return wall with
13.6150mm dia meter A/C pipe extending through the full width of the structure with slope of about 1 V : 20H
towards drawing face Complete as per drawing and technical specification, complete for finished item of work for
weep holes as per MORTH specification No 2706 & 2200 (4th Revision)
Unit = nos
Taking output = 30 RM
Output = 1 Cum, Material for 1:3 Cement Mortor
(A) Labour
0.04 nos Mate 320.00 day 12.80
0.90 nos Mazdoor 420.00 day 378.00
Total 390.80
(B) Material
0.51 MT Cost of Cement 5920.00 MT 3019.20
1.05 Cum Cost of Sand 1227.61 cum 1288.99
Total 4308.19
Cost per 1 Cum CM (1:3) 4698.99
(A) Labour
0.03 nos Mate 320.00 day 9.60
0.50 nos Mason 420.00 day 210.00
0.25 Mazdoor 320.00 day 80.00
Total 299.60
(B) Material
31.5 RM Cost of 100mm dia AC pipe 268.00 RM 8442.00
including 5% wastage (average length= 1m)
10.00 Nos Collors for AC pipe (average) taking 10 of pipe 26.80 Each 268.00
30.00 Nos MS clamps 13.00 Each 390.00
0.05 cum Cement mortor (1:3) 4698.99 Cum 234.95
Total 9334.95
(D) Total of (A) + (B)+( C) 9634.55
Cost Per 30 RM (D)+(E) 10946.29
Cost per 1RM 364.88
1 RM
Page 37
20 Supplying and fixing CI drianage spoutes complete as per MORTH specification no. 2705
Unit = 1 Nos
Taking output = 1Nos
(a) Material
Corrosion resistant structural steel including 5 percent
4 kg 61.00 kg 244.00
wastage
2.00 meter G.I Pipe 100mm dia 161.00 meter 322.00
6.00 each GI Bolt 10mm dia 11.00 each 66.00
2.00 each Galvanized MS Flat clamp 195.00 each 390.00
Total 1022.00
(b) Labour for fabrication

0.02 day Mate 320.00 day 6.40
0.02 day Skilled (Blacksmith, welder etc.) 375.00 day 7.50
0.02 day Mazdoor 320.00 day 6.40
Total 20.30
(c) Labour for fixing in position
0.01 day Mate 320.00 day 3.20
0.01 day Mason 420.00 day 4.20
0.20 day Mazdoor 320.00 day 64.00
Total 71.40
1113.70
Add 5% of cost of material and labour for electrodes,
5% cutting gas, sealant, anti-corrosive bituminous paint, 1113.70 409.00
mild steel grating etc.
1522.70
(E) Total of (A) + (B)+( C)+(D) 1522.70
Cost per 1 Nos (E)+(F) 1730.01
1 No
21 Providing and laying Flexble aprons on river bed for protection against scour with 450 mm to 600 mm jeddy stone
boulders weighing not less than 40 Kg each complete as per drawing and MoRT&H SpecificationNo.2503.
Unit = cum
(A) Labour
0.04 nos Mate 320.00 day 12.80
Total 406.05
(B) Material
1.00 cum Stone (jeddy stone) 569.77 cum 569.77
0.20 cum Stone spalls 684.35 cum 136.87
Total 706.64
Total of (A) + (B) 1112.69
1.00 % of cost of material and labour for trimming and preparation of bed 1112.69 11.13
(D) Total of (A) + (B)+( C)+(D) 1529.87
Cost per 1 cum (E)+(F) 1738.16
1 Cum
Page 38
22 Vibrated cement Reinforced concrete M 20 Grade Concrete in Foundations using 20mm and 13.615mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 13.61500-1 and fine aggregate conforming
to table 13.61500-2) including cost and conveyance of all materials to site and all labour charges for machine
mixing,laying in position, Compacting , Vibrating and curing including all other incidental and all other operational
charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 213.6150 (4th Revision) for
Raft foundation. .
(A) Labour
0.86 nos Mate 320.00 day 275.20
1.50 nos Mason 420.00 day 630.00
20.00 nos Mazdoor 320.00 day 6400.00
Total 7305.20
(B) Material
5.40 cum Cost of 13.615mm SS-5 HBG M/C metal 1516.35 cum 8188.29
Total 62787.30
Machinery
Total 7638.00
77730.50
(D) Form work
3.50 % Form work @ 3.5% on (A)+(B)+( C) 77730.50 Cum 2720.57
(F) Total of (A) + (B)+( C)+(D)+(E) 80451.07
Cost per 15 cum (F)+(G) 91404.48
1Cum
23 Sand filling in foundations including cost and conveyence of all materials to site and watering, tamping etc.,
complete for finshed item of work as per MoRT&H specification 304 (4th Revision) and as directed by the
Engineer - in - Charge.

(A) Labour
0.01 day Mate 320.00 day 3.20
0.30 day Mazdoor 320.00 day 96.00
Total 99.20
(B) Material
1.20 Cum Sand for filling 498.29 cum 597.95
(D) Total of (A) + (B)+( C) 697.15
Cost per 1 cum (D)+(E) 792.06
1 cum
Page 39
24 Providing 160mm PVC conduct for services in the foot paths as per the DWG No:SD/13.6153
(A) Material
As per the SSR for the year 2015-16 item no. Vide
1 RM P.No for 160mm dia and 3.0M length PVC-Double 1153.00 Rm 384.33
socket Each (Code BMW-G.32 P. No. 13.6153)
(B) Labour
Labour charges for laying, fixing and
commissioningthe PVC pipes including couplers/
bends/ tees etc any diameter including fixing
1 RM 70.00 Rm 23.33
necessary fittings like bends, plugs, couplers,
junctions, tees, etc with solvent jointing as per
standard practice (Code BMW-G.152 P. No. 13.6156)
0% MCA on Labour charges 23.33 Rm 0.00
407.67
1 Rm


Page 40
Name of CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA MINOR DRAIN @ 3.50
Work :- KM OPPOSITE SRMT STREET IN RAMANAYYAPRTA OF KAKINADA
GENERAL ABSTRACT OF ESTIMATE
S. No. Decription of item Amount Rs.
1 Bridge proper (1 vents of 6.00 m eff span with out footpaths) ,19,54,794
2 Forming approaches to Bridge 2,62,512
Sub Total ,22,17,306
L.S Provisions
3 Provision for VAT @ 5% in bridge proper portion ,94,240
4 Provision for VAT @ 5% in Approches portion 13,126
5 Provision for Seigniorage charges (in Bridge proper portion) ,30,000
6 Provision for QC charges @ 0.5% 11,000

7 Provision for Supervision charges 3% ,66,519
8 Provision for Price Escalation ,65,000

9 Unforeseen items and rounding off 2,809
Rs. ,25,00,000
Name of work:- CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA MINOR
DRAIN @ 3.50KM NEAR
A) DETAILED CUM ABSTRACT ESTIMATE FOR BRIDGE.
Dept
S.No. Description of Item No. Length Breadth h Quantity Rate Per Amount
1 2 3 4 5 6 8 9 10
1 Earthwork in excavation of foundation of structures as per drawing and
technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of
bottom, back filling the excavation earth to the extent required etc.,
complete for finished item of work as per MoRT&H specification 304
a excluding dewatering 0-3.0M DEPTH above sill level.
RAFT 1 x 1 10.00 5.10 1.75 89.25
Wing walls 2 x 2 3.50 2.35 1.60 52.64
225.89
226.00 27.40 1.00 6,192
cum cum
b Excluding dewatering 0-3.0M DEPTH Below sill level.
RAFT 1 x 1 10.00 5.10 1.75 89.25
89.25
90.00 27.40 1.00 2,466
cum cum

Engineer-in-Charge.
1 x 6 days --- --- 6.00
(As per the tentative time schedule appended (PR)
to the item.1 in the Data (Rate analysis for say 6.00 ### 255,000
Vaccume Dewatering system) Days 1 / day

Engineer-in-Charge.
(As per the tentative time
schedule appended to the
item.2 in the Data (Rate 2 x 1 days --- --- 2.00
analysis for Vaccume
Dewatering system)
(PR)
say 2.00 ### 97,000
Days 1 / day
4 Sand filling in foundations including cost and conveyence of all materials

to site and watering, tamping etc., complete for finshed item of work as
per MoRT&H specification 304 (4th Revision) and as directed by the
Engineer
Under Raft - in - Charge. 1 x 1 10.00 5.10 0.20 10.20
Wing walls 2 X 2 3.50 2.35 0.20 6.58
16.78 792.00 13,290
cum 1cum
Page 42
Page 43
5 Providing PCC (1:3:6) nominal mix in foundation with crushed stone
aggregate 40 mm nominal size mechanically mixed , placed in foundation
and compacted by vibration including curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished
item of work as per MoRT&H specification 2100
Under Raft 1 x 1 10.00 5.10 0.30 15.30
Wing walls 2 X 2 3.50 2.35 0.30 9.87
25.17 4718.00 118,753
cum 1cum
6 Vibrated cement Reinforced concrete M 20 Grade Concrete in Foundations

using 20mm and 10mm size HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost and conveyance of all materials to site and
all labour charges for machine mixing,laying in position, Compacting ,
Vibrating and curing including all other incidental and all other operational
charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 for Raft foundation. .
RAFT Foundation 1 x 1 10.00 5.10 0.75 38.25
38.25 6094.00 233,096
cum 1cum
7 Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and

10mm size HBG crushed stone aggregate (Coarse aggregate conforming to
table 1000-1 and fine aggregate conforming to table 1000-2) including cost
and conveyance of all materials to site and all labour charges for machine
mixing,laying in position, Compacting , Vibrating and curing including all
other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 for Footing of
Abutments, Piers, Rigid approns, Cut off walls, Wing walls.
Wing walls 1st footing 2 x 2 3.50 2.35 0.40 13.16
Wing walls 2nd footing 2 x 2 3.50 (1.88+1.48/2) 0.40 9.41
22.57
say 23.00 5978.00 137,494
cum 1cum

mixing, laying in position,Compacting, Vibrating and curing including all
complete as per MoRT&H Specification 1500,1700, 2200 for Sub
structure .VCC M-20 for Sub structure of Abutments, Piers and Wing walls.
For Abutment walls 2 x 1 4.65 (1.50 + 1.00) ### 28.89
2
Wing walls (h=3.8+0.6/2) 2 x 2 (1.55 + 0.50) ### 31.57
3.50 2
60.46 6339.00 383,256
cum 1cum
9 V.R.C.C. M20 grade concrete using 20mm and 10mm size SS5 HBG crushed
stone aggregate including cost and conveyance of all materials to site,
labour charges for machine mixing, laying, compacting, curing
etc,including all other incidental and operational charges,T&P charges etc,
complete but excluding cost of steel and its fabrication charges, as per
MoRT&H Specifications 1500,1700,2100(4th Revision) for bed blocks &
backing walls
upto 5.0m to 10.00m height 0
Bed blocks over abutments: 1x 2 4.65 1.00 0.30 2.79
Backingwallsover abutment: 2x 1 4.65 0.50 0.62 2.86
5.65 6659.00 37,624
Page 44
cum 1cum
Page 45
10 V.R.C.C concrete M - 20 grade for Super Structure with 20 mm(SS5)HBG
M/C graded metal with a cube strength of 25 N / mm2 at 28 days
work test on 150 X 150 X 150 mm cubes and cost and and conveyance of
all materials, vibrating centering machine mixing, curing hire and
operational charges of all T& P but excluding cost and its fabrication
charges of steel etc complete as per M.O.T DRG No SD/166 excluding cost
of steel and fabrication charges for VRCC M-30 Super structure of deck
slabs
upto 5.0m to 10.00m height
a) For deck slabs: 1 x 1 7.00 4.65 ### 16.76
say 16.76 7391.00 123,898
cum 1cum
b) Kerbs
Kerbs 1x 2 7.00 0.525 ### 3.3075
3.3075 6031.00 19,948
cum 1cum
11 Plain cement concrete M 15 Grade Concrete using 40mm , 20mm and

mixing,laying in position, Compacting , Vibrating and curing including all
complete as per MoRT&H Specification 1500,1700, 2100 & 2700) for
Levelling course below approach slab.
Levelling course below
2x 1 4.65 3.20 ### 4.46
approach slab.
4.46 5239.00 23,387
cum 1cum
stone aggregate including cost and conveyance of all materials to site,
labour charges for machine mixing,laying,compacting,curing etc,including
all other incidental and operational charges,T&P chargesetc, complete but
excluding cost of steel and its fabrication charges, as per MoRT&H
Specifications 1500,1700,2704 For Approach Slab as per DWG
NO:SD/157&158.
For approach slab 2 x 1 4.65 3.20 ### 8.93
8.93 6005.00 53,613
cum 1cum
13 V.R.C.C M20 grade concrete using 20mm and 10mm size SS5 HBG crushed
stone aggregate including cost and conveyance of all materials to
site,labour charges for machine mixing, laying, compacting,querying
etc,including all other incidental operational charges,T&P charges etc
complete but excluding the cost of steel and its fabrication charges as per
MORT&H specifications 1500,1700,2704 for wearing course over deck
slab as per drawing no.SD/151.
Over deck slabs 1x 1 7.00 4.25 ### 2.98
Over approach slabs 2x 1 4.25 3.20 ### 2.72
5.70 5967.00 33,983
cum 1cum
14 Construction of R.C.C railing of M20grade using in-situ with 12mm
nominbal size aggregate,true to line and grade,tolerance of vertical R.C.C
post not to exceed 1 in 500,center to centre spacing between vertical
posts not to exceed 1870mm,leaving adequate space between vertical
posts for expansion,complete as per approved drawings and technical
specifications as per MORT&H specification no.2703,1500,1600,1700 as
per MORT&H drawing No.SD/202.
Over deck slabs 1 x 2 7.00 14.00
14.00
say 14.00 884.00 12,376
R.M. 1RM
Page 46
15 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up
bars of all diameters including cost and conveyance of steel to site and all
labour charges for fabrication of reinforcement including cutting, bending,
binding rods, tying grills, placing them in position etc., complete including
cost and conveyance of binding wire and all handling charges and
operational charges etc., and including over lapping welding if required
etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per
MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of
1985 for Super structure of R.C.C items. or
say 2.50 ### 126,850
M.T 1MT
16 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up

1985 for Sub structure of R.C.C items.
0.50 ### 25,291
M.T 1MT
17 Providing HYSD bars (Fe-415) of different diameters, wrought and put up

1985 for foundations of R.C.C items.
1.50 ### 79,451
M.T 1MT
18 Back filling behind Abutments with gravel including cost and conveyance
of all materials to site etc., complete as per Clause 710.1.4 of IRC :
78and as per MoRT&H Specification No. 2200 as per Drawing and
technical specifications for finished item of work
Behind abutments 2 x### 4.65 3.000 ### 55.80
55.80 484.00 27,008
cum 1cum
19 Providing and laying of filter media with Granular materials / stone

crushed aggregates satisfying the requirements laid down in clause
2504.2.2 of MoRT&H specifications to a thickness of not less than 600mm
with smaller size towards the soil and bigger size towards the wall and
provided over the entire surface behind the abutment, wing wall and
return wall to the full height compacted to a firm condition including cost
and conveyance of all metal and all labour charges as directed by the
departmental officers as per drawing and Technical specifications as per
clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H for finished item of
work.
Behind abutment 2x 1 4.65 0.60 ### 35.60
35.60 1794.00 63,868
Page 47
cum 1cum
Page 48
20 Providing weep holes in Brick masonry/Plain/Reinforced concrete
Abutment/wing wall/Return wall with 100mm dia meter A/C pipe extending
through the full width of the structure with slope of about 1 V : 20H
towards drawing face Complete as per drawing and technical specification,
complete for finished item of work for weep holes as per MORTH
specification No 2706 & 2200
For abutments 2 x 12 1.25 30.00
2x3 30.00 365.00 10,950
R.M. 1RM
Sub -Total ###
21 Provision for soil investigation and soil testing 50,000
22 Provision for mastic pads and expansion joints 20,000
23 Provision for painting to railing and unforeseen items and rounding off
Total ###
Page 49
Page 50
CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA MINOR DRAIN @ 3.50 KM
Name of work:- ###
Approaches
B) DETAILED CUM ABSTRACT ESTIMATE FOR APPROACHES Dept
S.No. Description of Item No. Length Breadth h Quantity Rate Amount
1 2 3 4 5 6 8 9
means with all leads and lifts including pre-watering of soil at borrow area, removal of top
soil, excavation of soils at borrowed area, conveyance of soil, depositing the soils on the
embankment, spreading soils, breaking clods, sectioning and consolidation with 8 to 10
Tonnes Power Road Roller @ FMC including all hire and operational charges of T&P and
seigniorage charges, complete for finished item of work as per APSS Specification 301 and
303 and as directed by the Engineer-in-Charge (Payment will be made based on level for
finished item of work).
1 20.00 8.00 3.00 480.00
1 20.00 8.00 0.60 96.00
576.00
Approaches both sides say 576.00 294.00 169,344
cum 1cum
2 Construction of Granular sub-base by providing HBD material confirming
to Grading - III of MoRT&H Table 400-2 including cost, seigniorage charges
and conveyance of all materials to work site and spreading in uniform
layers with motor grader or by approved means, on prepared surface
mixing by mix in place method with Rotavator / approved means at OMC
and compacting with vibratory roller to achieve the desired density etc.,
complete for finished item of work as per MoRT&H Specification 401 (4th
revision) and as directed by the Engineer-in-charge.
1 20.00 4.00 0.20 16.00
1 20.00 4.00 0.20 16.00
32.00
say 32.00 2037.00 65,184
cum 1cum
3 Providing, Laying, Spreading and compacting graded HBG crushed stone
aggregate to Wet Mix macadem specification including cost,seignorage of
all materials and including premixing the material with water at OMC in
Mechanical mix plant carriage of mixed material by tipper to site , laying in
uniform layers with paver in base courses on well prepared surface and
compacting with Vibratory roller to acheive the desired density etc., as
directed by the Engineer-in-Charge and as per MoRT&H specification.406
(4th revision) for finished item of work. (Payment based on levels for
finished item of work)
1 20.00 3.75 0.15 0.00
1 20.00 3.75 0.15 11.25
11.25
12.00 2332.00 27,984
cum 1cum
Sub -Total 262,512
Page 51
CONSTRUCTION OF HIGH LEVEL BRIDGE ON
Name of work:- PETACALAVA MINOR DRAIN @ 3.50 KM OPPOSITE
SRMT STREET IN RAMANAYYAPRTA OF KAKINADA
C) DETAILED CUM ABSTRACT ESTIMATE FOR PROVIDING RETAINING
WALL ON U/S & D/S OF BRIDGE .
Sl.
Description of Item No Length Breadth Depth Quantity
No. Rate Amount
1 2 3 4 5 6 7 8 10
1 Earthwork in excavation of foundation of structures as per drawing
and technical specification including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter,
dressing sides of bottom, back filling the excavation earth to the
extent required etc., complete for finished item of work as per
MoRT&H specification 304
Kongodu side U/S 1x1 50.00 3.00 2.20 330.00

' --- do ---- D/S 1x1 50.00 3.00 2.20 330.00
Gorripudi side U/S 1x1 20.00 3.00 2.20 132.00
' --- do --- D/S 1x1 20.00 3.00 2.20 132.00
924.00
say 924.00 27.40 25,318
Cum 1 cum
2 Hire and poerational charges of Vaccume Dewatering system

including power generator of not less than 35 KVA Capacity,driving
about 28 numbers of filter points allround the pit at 1.00M regular
intervals in to the ground,connecting the filter points to the PVC pipe
and then to the suction motor, including lanour charges for driving the
points,delivering the discharge water to the nearest outlet,etc.,
complete as directed by the Engineer-in-Charge.
(As per the tentative time schedule

appended in Item.3 in the Data (Rate
1x20 days --- --- 20.00
analysis for Vaccume Dewatering
system)
say 20.00 42500.00 850,000

Days 1 day
(PR)
3 Sand filling in foundations including cost and conveyence of all
materials to site and watering, tamping etc., complete for finshed item
of work as per MoRT&H specification 304 (4th Revision) and as
directed by the Engineer - in - Charge.
Kongodu side U/S 1x1 50.00 3.00 0.15 22.50

' --- do ---- D/S 1x1 50.00 3.00 0.15 22.50
' --- do --- D/S 1x1 20.00 3.00 0.15 9.00
63.00
say 63.00 792.00 49,896
Cum 1 cum
Sl.
No. Rate Amount
4 Providing PCC (1:3:6) nominal mix in foundation with crushed stone
aggregate 40 mm nominal size mechanically mixed , placed in
foundation and compacted by vibration including curing etc., including
all other incidental and operational charges of all T&P etc., complete
for finished item of work as per MoRT&H specification 2100
Kongodu side U/S 1x1 50.00 3.00 0.15 22.50

' --- do ---- D/S 1x1 50.00 3.00 0.15 22.50
' --- do --- D/S 1x1 20.00 3.00 0.15 9.00
20.00
63.00
say 63.00 4718.00 2,97,234
Cum 1 cum
5 Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm
and 10mm size HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost and conveyance of all materials to site and all
labour charges for machine mixing,laying in position, Compacting ,
Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2100 for Footing
Kongodu side U/S 1x1 50.00 2.70 0.50 67.50
' --- do ---- D/S 1x1 50.00 2.70 0.50 67.50
' --- do --- D/S 1x1 20.00 2.70 0.50 27.00
For Retaining Wall footing Kongodu 2.40+1.80
1x1 50.00 0.60 63.00
side U/S below sill 2
2.40+1.80
D/S 1x1 50.00 0.60 63.00
2
For Retaining Wall footing Gorripudi 2.40+1.80
1x1 20.00 0.60 25.20
side U/S bilow sill 2
2.40+1.80
D/S 1x1 20.00 0.60 25.20
2
365.40
say 366.00 5993.00 21,93,438
Cum 1 cum
Sl.
No. Rate Amount
6 Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm
and 10mm size HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost and conveyance of all materials to site and all
labour charges for machine mixing, laying in position,Compacting,
Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2200 for VCC M-20 for Sub structure of
Retaining wall
1.70+0.45
For Retaing wall Kongodu side U/S 1x1 50.00 2.00 107.50
2
1.70+0.45
D/S 1x1 50.00 2.00 107.50
2
1.70+0.45
For Retaining Wall Gorripudi side U/S 1x1 20.00 3.00 64.50
2
1.70+0.45
D/S 1x1 20.00 3.00 64.50
2
344.00
say 344.00 6339.00 21,80,616
Cum 1 cum
7 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and

put up bars of all diameters including cost and conveyance of steel to
site and all labour charges for fabrication of reinforcement including
cutting, bending, binding rods, tying grills, placing them in position
etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over
lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions
of the Engineer-in-Charge and as per MoRT&H specification 1600
&2200 (4th revision) and as per I.S.1786 of 1985 for Sub structure
of R.C.C items.
Skin reinforcement KKD side 1x1 165.00 5.00 825.00

sqm kgs/sqm
Skin reinforcement Pyna side 1x1 250.00 5.00 1,250.00
sqm kgs/sqm
Skin reinforcement Irrigation canal side 1x1 250.00 5.00 1,250.00
sqm kgs/sqm
3325.000
Kgs
Say 3.400 53795.00 1,82,903
MT 1 Mt
Sl.
No. Rate Amount
8 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and
put up bars of all diameters including cost and conveyance of steel to
site and all labour charges for fabrication of reinforcement including
cutting, bending, binding rods, tying grills, placing them in position
etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over
lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions
of the Engineer-in-Charge and as per MoRT&H specification 1600
&2200 (4th revision) and as per I.S.1786 of 1985 for Super
structure of R.C.C items.
40Mts KKD side 1x1 600.00 5.00 3,000.00

sqm kgs/sqm
40Mts Pyna side 1x1 300.00 5.00 1,500.00
sqm kgs/sqm
4500.000
Kgs
Say 4.500 53635.00 2,41,358
MT 1 Mt
8 Providing and laying of filter media with Granular materials / stone

crushed aggregates satisfying the requirements laid down in clause
2504.2.2 of MoRT&H specifications to a thickness of not less than
600mm with smaller size towards the soil and bigger size towards the
wall and provided over the entire surface behind the abutment, wing
wall and return wall to the full height compacted to a firm condition
including cost and conveyance of all metal and all labour charges as
directed by the departmental officers as per drawing and Technical
specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of
MoRT&H (4th Revision) for finished item of work
Kongodu side 40M 1x1 100.00 0.60 2.500 150.00

Gorripudi side 80M 1x1 40.00 0.60 3.500 84.00
234.00
say 234.00 1788.00 4,18,392
Cum 1 cum
Sl.
No. Rate Amount
9 Providing weep holes in Brick masonry/Plain/Reinforced concrete
Abutment/wing wall/Return wall with 100mm dia meter A/C pipe
extending through the full width of the structure with slope of about 1
V : 20H towards drawing face Complete as per drawing and technical
specification, complete for finished item of work for weep holes as per
MORTH specification No 2706 & 2200
100m length wall Kongodu side 1x98 0.95 --- --- 93.10
--- do --- 1x98 0.75 --- --- 73.50
--- do --- 1x98 0.55 --- --- 53.90
40M length wall Gorripudi side 1x38 1.00 --- --- 38.00
--- do --- 1x38 0.80 --- --- 30.40
--- do --- 1x38 0.60 --- --- 22.80
--- do --- 1x38 0.50 --- --- 19.00
330.70
say 331.00 233.00 77,123
RM 1 Rm
10 Back filling behind Abutments with gravel including cost and

conveyance of all materials to site etc., complete as per Clause
710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 (4th
Revision) and as per Drawing and technical specifications for finished
item of work
1x1 100.00 3.00 3.500 1050.00

1x1 40.00 3.00 4.500 540.00
1590.00
say 1590.00 658.00 10,46,220
Cum 1 cum
Sub total 67,12,498
11 Provision for mastic pads and expansion joints LS 20,000
12 Provision for unforeseen items and rounding off LS 37,631
Total Amount Rs. ,,0
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
BRIDGE DETAILED CUM ABSTRACT ESTIMATE
Name of work:- RECONSTRUCTION OF HIGH LEVEL BRIDGE ON EAST YELERU DRAIN AT KM.22/8
OF PYNA-KAKINADA ROAD IN EAST GODAVARI DISTRICT
S.No. Description of Item No. Length Breadth Depth Quantity Rate Amount
1 2 3 4 5 6 7 8 9
1 Earth work excavation in all soils upto SDR including removal of existing soil backfill
and depositing of surplus materialon bank at suitable places as directed by the
departmental officers including all leads and lifts,shoring,strutting etc,complete as
per APSS Specification No.308 and as directed by the Engineer-in-Charge for
foundations
excluding dewatering 0-3.0M DEPTH above sill level.
Raft 1 x 1 35.42 12.25 0.6 260.337

Flexible approns
Aprons: U/S side 1 x 1 35.42 3.00 0.90 ) 95.63
Aprons: D/S side 1 x 1 35.42 6.00 0.90 ) 191.27
Wing Walls W1 1 X 2 4.5 2.40 1.60 34.56
Wing Walls W2 1 X 2 4.5 4.00 1.60 57.60
For toe walls 4 x 1 5.181 0.60 0.60 7.46

2(3.3)/4=5.181 m 646.8596
say 647.00 #REF! #REF!
cum 1cum
Including dewatering 0-3.0M DEPTH Below sill level.
Raft 1 x 1 35.42 12.25 1.9 824.4005
Cut off walls: U/S side 1 x 1 35.42 0.60 1.20 25.50
Cut off walls: D/S side 1 x 1 35.42 0.60 1.20 25.50

Flexible approns
Aprons: U/S side 1 x 1 35.42 3.00 0.90 ) 95.63
Aprons: D/S side 1 x 1 35.42 6.00 0.90 ) 191.27

1162.307
say 1163.00 #REF! #REF!
cum 1cum
Page 57
2 crushed stone
Plain cement concrete (1:3:6) nominal mix in foundation with
aggregate 40 mm nominal size mechanically mixed, placed in foundation
and compacted by vibration including curing complete as per MoRT&H
Specification 2100 (4th Revision) for Levelling course below raft and
wing walls
Under Raft 1 x 1 35.42 12.25 0.10 43.39
Wing walls W1 2 X 1 5.00 2.40 0.10 2.40
Wing walls W2 2 X 1 5.00 4.00 0.10 4.00
Filling below wing wall W1 2 X 1 2.40 0.50 4.89 11.74
Filling below wing wall W2 2 X 1 4.00 0.50 2.79 11.16

72.69
cum 1cum

10mm size HBG crushed stone aggregate (Coarse aggregate conforming to table
1000-1 and fine aggregate conforming to table 1000-2) including cost,seignorage
mixing,laying in position, Compacting , Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as per
MoRT&H Specification 1500,1700, 2100 (4th Revision) for footings of Abutments
and Piers, Raft. cut-off walls .
Cut off walls: U/S side 1 x 1 35.42 0.60 1.20 25.50
Cut off walls: D/S side 1 x 1 35.42 0.60 1.20 25.50
For Abutments 2 x 1 11.05 (2.50 + 3.50) 1.00 66.3

2
For Pier:1st footing 4 x 1 11.65 3.00 0.50 69.9
2nd footing 4 x 1 11.65 2.00 0.50 46.6
wing walls W1 2 x 1 5.00 2.40 0.50 12
For treppizoidal footing 2 x 1 5 (1.40 + 0.90) 0.75 8.625

2
wing walls 2 x 1 5.00 4.00 0.50 20
2 x 1 5.00 3.00 0.50 15
For treppizoidal footing 2 x 1 5 (2.00 + 1.00) 1.50 22.5

2
311.93
cum 1cum
Page 58
4 Vibrated Reinforced Cement concrete M 20 Grade Concrete using 20mm and
10mm size HBG crushed stone aggregate (Coarse aggregate conforming to table
1000-1 and fine aggregate conforming to table 1000-2) including cost,seignorage
mixing,laying in position, Compacting , Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as per
MoRT&H Specification 1500,1700, 2100 (4th Revision) for Raft.
RAFT Foundation 1 x 1 35.42 12.25 0.80 347.12
347.12
cum 1cum
5 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost,seignorage and
conveyance of all materials to site and all labour charges for machine mixing,
laying in position,Compacting, Vibrating and curing including all other incidental and
all other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2200 (4th Revision) for Sub structure of abutments,
piers and wing walls. .
For Abutments 2 x 1 11.05 (0.70 + 2.50) 6.030 213.22

2
For Pier: 4 x 1 10.35 (1.00 + 1.00) 6.030 249.64
2
For cut waters 4 x 1 ( 1^2 + 1.0^2) 6.030 18.94
4 x 2
wing walls W1 2 x 1 5 0.675 1.66 11.205
(.45+0.900)/2 = 0.675
wing walls W2 2 x 1 5 0.725 2.51 18.1975
(.45+1.0)/2 = 0.725 511.21
512.00 #REF! #REF!
cum 1cum
stone aggregate including cost and conveyance of all materials to site, seigniorage
charges,labour charges for machine mixing, laying, compacting, curing
etc,including all other incidental and operational charges,T&P charges etc,
complete but excluding cost of steel and its fabrication charges, as per MoRT&H
Specifications 1500,1700,2100(4th Revision)For bed blocks & backing walls

Bed blocks over
2 x 1 11.05 0.75 0.30 4.97
abutments:
Backingwallsover
2 x 1 11.05 0.30 0.470 3.12
abutment:
Bed blocks over pier : 4 x 1 10.35 1.10 0.30 13.66
-- do-- cut waters 4 x 1 p/4 ( 1.1 )2 0.30 1.14
deduct approach slab

2 7.50 0.30 0.30 -1.35
portion
21.54
22.00 #REF! #REF!
Page 59
cum 1cum
Page 60
7 Furnishing and placing reinforced cement concrete VRCC M 20 grade as per
approved drawings and technical specifications as per MoRT&H specification
1500,1600,1700 (4th revision ) and as per M.O.T DRG No BD/5-74 & 6-74A
excluding cost of steel and fabrication charges for VRCC M-20 Super structure of
deck slabs
For deck slabs: As per
Standard Drg. BD/5-74 & 5 x 1 36.85 M3 per Span 184.25
6-74A say 185.00 #REF! #REF!
cum 1cum
Kerbs and foot path slabs in wing wall portion (4*5 = 20.00m)
Kerbs outer 1 x 1 20.000 0.325 0.38 2.4375
kerbs inner 1 x 1 20.000 0.225 0.38 1.6875
deduct outer kerb -1 x 1 20.000 0.013 0.38 -0.09375
deduct inner kerb -1 x 1 20.000 0.013 0.38 -0.09375
foot path slabs 1 x 1 20.000 1.500 0.15 4.5
8.44
9.00 #REF! #REF!
cum 1cum
8 Plain cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and
fine aggregate conforming to table 1000-2) including cost,seignorage and
conveyance of all materials to site and all labour charges for machine mixing,laying
in position, Compacting , Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2100 (4th Revision) for Levelling course below approach
slab
Levelling course below

2 x 1 7.50 4.00 0.150 9.00
approach slab.
9.00
9.00 #REF! #REF!
cum 1cum
9 V.R.C.C. M30 grade concrete using 20mm and 10mm size SS5 HBG crushed stone
aggregate including cost and conveyance of all materials to site, seigniorage
charges,labour charges for machine mixing,laying,compacting,curing etc,including
excluding cost of steel and its fabrication charges, as per MoRT&H Specifications
1500,1700,2704(4th Revision) . For Approach Slab as per CE Drg. No. 4/71.
For approach slab 2 x 1 4.30 7.50 0.300 19.35
19.35
20.00 #REF! #REF!
cum 1cum
Page 61
Page 62
stone aggregate including cost and conveyance of all materials to site, seigniorage
charges,labour charges for machine mixing,laying,compacting,curing etc,including
excluding cost of steel and its fabrication charges, as per MoRT&H Specifications
1500,1700,2702(4th Revision). For Wearing coat .as per Drg No. BD/1-69A.
Over deck slabs 5 x 1 6.74 7.50 0.075 18.96
Over approach slabs 2 x 1 4.30 7.50 0.075 4.84
23.79
24.00 #REF! #REF!
cum 1cum
11 Construction of RCC railing of M20 grade using in-situ with 12 mm nominal size
aggregate, true to line and grade, tolerance of vertical RCC post not to exceed 1 in
500, centre to centre spacing between vertical posts not to exceed 2000mm,
leaving adequate space between vertical posts for expansion, complete as per
approved drawings and technical specifications asper MoRT&H Spcn. No 2703,
1500, 1600, 1700 as per CE Drg No. 4/71
Over deck slabs 2 x 1 5.00 6.74 67.4
over wings 2 x 1 5.30 2.00 21.2
88.60
R.M. 1RM
12 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges
for fabrication of reinforcement including cutting, bending, binding rods, tying grills,
placing them in position etc., complete including cost and conveyance of binding
wire and all handling charges and operational charges etc., and including over
lapping welding if required etc., complete for all R.C.C items for finished item of
work as per standard drawings, as per the directions of the Engineer-in-Charge and
as per MoRT&H specification 1600 &2200 (4th revision) and as per I.S.1786 of
1985 for Super structure of R.C.C items.
For deck slabs: As per 5 x 1 2643.00 kgs per Span 13215

Standard Drg.BD/6-74A
Kerbs and foot paths over
1 x 1 8.44 40 kgs/cum 337.5
wings
Approach slab 1 x 1 19.35 85 kgs/cum 1644.75
Wearing coat 1 x 1 23.79 35 kgs/cum 832.79
Hand rails and hand posts 1 x 1 88.6 12 kgs/cum 1063.2
17093.24
17.10
or say 17.10 #REF! #REF!
M.T 1MT
Page 63
Page 64
13 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges
for fabrication of reinforcement including cutting, bending, binding rods, tying grills,
1985 for Sub structure of R.C.C items.
Bed blocks&backing walls 1 x 1 21.54 100 kgs/cum 2154.1
Skin reinforcement for

2 x 1 800 kgs 1600
abutments

4 x 1 700 kgs 2800
piers
wing walls W1 1 x 2 100.00 kgs 200
wing walls W2 1 x 2 175.00 kgs 350
7104.10
kgs
7.11
M.T 1MT
14 Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills,
1985 for foundations of R.C.C items.
Raft 1 x 1 347.12 50 kgs/cum 17355.8

2 x 1 200 kgs 400
abutments

4 x 1 300 kgs 1200
piers

1 x 2 200 kgs 400
wing walls

1 x 2 350 kgs 700
wing walls
20055.80
kgs
20.06
M.T 1MT
Page 65
Page 66
15 Back filling behind Abutments with gravel including cost ,conveyance and
seigniorage of all materials to site etc., complete as per Clause 710.1.4 of IRC :
78and as per MoRT&H Specification No. 2200 (4th Revision) and as per Drawing
and technical specifications for finished item of work
Behind abutments 2 x 1/2 10.15 3.700 6.350 238.47

238.47
cum 1cum
16 Providing and laying filter media with stone crushed aggregate satisfying the
requirements laid down in Clause 2504.2.2 of MORTH specifications to a thickness
of not less than 600 mm with smaller size towards the soil and bigger size towards
the wall and provided over the entire surface behind abutment and wing wall, to the
full height , compacted to a firm condition complete as per drawing and technical
specification No.710.1.1 of IRC 78 and 2200(Sl.No.13.10)
Behind abutment 2 x 1 10.15 0.60 7.350 89.52
89.52
cum 1cum
17 Providing and laying filter material with gravel underneath pitching in slopes
including cost and conveyance of materials to site including labour charges etc,
complete for finished item of work as per MoRTH Specification No.2504(4th
Revision)and as directed by the Engineer-in-Charge. For pitching of slopes.
Quadrants 4 x 1 9.990 0.15 5.99
(x3x 2x3
)/4 5.99
6.00 #REF! #REF!
or say cum 1cum
18 Providing Grouted Revetment with rough stone other than granite of not less than
300 mm size grouted with 0.20 cum of CC (1:4:8) including cost, seigniorage
charges and conveyance of materials to site and including labour charges for
packing the stones for revetment etc., complete for finished item of work as per
MoRT&H specification 2504 ( 4th revision ) and as directed by the Engineer-in-
Charge for quadrential revetment.
For quadrants 4 x 1 9.990 0.30 11.99

11.99
12.00 #REF! #REF!
cum 1cum
19
Providing rough stone revelment other than granite 300 mm thick using 300 mm
ize rough stonne varity including cost ,seigniorage and conveyance of all materials
to site , labour cgarges etc , complete as per MOST specification no. 2504
Toe walls 4 5.181 0.6 0.6 7.46
7.46
cum 1cum
Page 67
Page 68
20 Providing and laying boulders apron on river bed for protecting against scour with
jeddy stine of 450mm stone boulders weighing not less than 40 kg each complete
as per MOST specification no. 2504
Aprons: U/S side 1 x 1 35.42 3.00 0.90 ) 95.63
Aprons: D/S side 1 x 1 35.42 6.00 0.90 ) 191.27

286.90
287.00 #REF! #REF!
cum 1cum
21 Providing 100 mm dia AC pipes for weep holes at 1.00 M C/C in both horizontal
and vertical directions so that the weep holes in each horizontal dirction is
staggered from the weep holes lying above and below lines as shown in drawing for
abutments, wing walls, including cost and conveyance of the AC pipes and labour
charges for cutting to required lenghts,placing the pipe with a slope of 1:20 towards
steam side face etc, complete for finished item of work for weep holes, as per
MoRTH Specification No.2706(4th Revision)and as directed by the Engineer-in-
Charge.
For abutments 2 x 10 1.60 5 160.00

160.00
R.M. 1RM
22 Supplying and fixing of CI drainage spouts complete as per MoRT&H Specification

No.2705 and as per drawing BD / 1-69A.
5 x 2 10
say 10 #REF! #REF!
Nos 1No.
#REF!
23 Provision towards VAT 5% on Rs #REF!
24 Provision for soil investigation and soil testing 300000
25 Provision for variation in foundation levels 500000

26 Provision for mastic pads and expansion joints 100000
27 Provision for painting to railing and unforeseen items and rounding off 356024
(RUPEES ONE HUNDRED AND TWENTY LAKHS
#REF!
ONLY)
Page 69
Page 70
APPROACHES DETAILED CUM ABSTRACT ESTIMATE
Name of work:- RECONSTRUCTION OF HIGH LEVEL BRIDGE ON EAST YELERU DRAIN AT

KM.22/8 OF PYNA-KAKINADA ROAD IN EAST GODAVARI DISTRICT
S.No. Description of Item No. Length Breadth Depth Quantity Rate Amount
1 2 3 4 5 6 7 8 9
1 Forming embankment with borrowed useful earth from outside road boundary by
mechanical means with all leads and lifts including pre-watering of soil at borrow
area, removal of top soil, excavation of soils at borrowed area, conveyance of soil,
depositing the soils on the embankment, spreading soils, breaking clods, sectioning
and consolidation with 8 to 10 Tonnes Power Road Roller @ FMC including all hire
and operational charges of T&P and seigniorage charges, complete for finished
item of work as per APSS Specification 301 and 303 and as directed by the
Engineer-in-Charge (Payment will be made based on level for finished item of
work).
Kakinada side
level portion 1 11 14.8 2.42 393.98
Gradient portion 1 60 11.92 0.96 686.59
Pyna side
level portion 1 10 12 1.01 121.20
Deduct crust 1 186.30+147.83+14.175) = -348.305
853.46
Approaches both sides say 854.00 #REF! #REF!
cum 1cum
2 Construction of Granular sub-base by providing HBD material confirming to
Grading - III of MoRT&H Table 400-2 including cost, seigniorage charges and
conveyance of all materials to work site and spreading in uniform layers with motor
grader or by approved means, on prepared surface mixing by mix in place method
with Rotavator / approved means at OMC and compacting with vibratory roller to
achieve the desired density etc., complete for finished item of work as per MoRT&H
Specification 401 (4th revision) and as directed by the Engineer-in-charge.
Kakinada side 1 71 11.50 0.20 163.30

Pyna side 1 10 11.50 0.20 23.00
improvements 186.30
cum 1cum
3 Providing, Laying, Spreading and compacting graded HBG crushed stone

aggregate to Wet Mix macadem specification including cost,seignorage of all
materials and including premixing the material with water at OMC in Mechanical mix
plant carriage of mixed material by tipper to site , laying in uniform layers with paver
in base courses on well prepared surface and compacting with Vibratory roller to
acheive the desired density etc., as directed by the Engineer-in-Charge and as per
MoRT&H specification.406 (4th revision) for finished item of work. (Payment based
on levels for finished item of work)
Kakinada side 1 71 7.30 0.25 129.58

Pyna side 1 10 7.30 0.25 18.25
improvements 147.83
148.00 #REF! #REF!
cum 1cum
Page 71
4 Providing and applying tack coat with bitumen emulsion (medium setting) using
pressure distributor at the rate of 0.20 kgs per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom for finished item of
work as per MoRT&H Specification 503 (4th revision) and as directed by the
Engineer-in-Charge.
Kakinada side 1 71 7.00 497.00

Pyna side 1 10 7.00 70.00
improvements 567.00
567.00 #REF! #REF!
sqm 1sqm
5 Providing and applying Prime coat with bitumen Emulsion (Medium settting) (Bulk)
using Emulsion pressure distributor at the rate of 0.60 kgs per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom for finished item of
work as per MoRT&H Specification 503 (4th revision) and as directed by the
Engineer-in-Charge.
Kakinada side 1 71 7.00 497.00

Pyna side 1 10 7.00 70.00
improvements 567.00
567.00 #REF! #REF!
sqm 1sqm
###
6 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix
plant using hard blasted granite crushed aggregates of Grading -2 as per table
500-15 of specification 508 of MoRT&H (4th Revision), premixed with bituminous
binder 60/70 grade @ 5% of mix and filler, transporting the hot mix to work site,
laying with mechanical paver finisher to the required grade, level and alignment,
rolling with smooth wheeled,vibratory and tandem rollers to achieve the desired
compaction as per MoRT&H Specification 508 (4th Revision) complete for finished
item of work in all respects as directed by Engineer-in-charge.
Kakinada side 1 71 7.00 0.025 12.43

Pyna side 1 10 7.00 0.025 1.75
improvements 14.18
15.00 #REF! #REF!
Cum 1 Cum
Sub -Total #REF!

LS Provisions
7 VAT @ 5.0%
8 Road safety interventions & Junction improvements L.S 400000
9 Unforeseen items and rounding off 199546
( RUPEES FIFTEEN LAKHS ONLY) #REF!
Page 72
NAME OF WORK
#REF!
COMPARATIVE STATEMENT
Sl. As per Original Estimate As per Revised estimate

Description More Less Remarks
No. Quantity Rate / per Amount Quantity Rate / per Amount
1 2 3 4 5 6 7 8 9 10 11
Bridge proper portion
1 Earth work excavation in all soils upto SDR including removal of existing soil backfill and
depositing of surplus materialon bank at suitable places as directed by the departmental officers
including all leads and lifts,shoring,strutting etc,complete as per APSS Specification No.308 and
as directed by the Engineer-in-Charge for foundations
a) Excluding Dewatering 647.00 23.90 15,464 #REF! #REF! #REF! #REF! #REF!
Cum / 1 Cum. Cum / 1 Cum.
b) Including Dewatering 1,163.00 #REF! #REF! 0.00 #REF! #REF! #REF! #REF!
2 Hire and poerational charges of Vaccume Dewatering system including power generator of not
less than 35 KVA Capacity,driving about 28 numbers of filter points allround the pit at 1.00M
regular intervals in to the ground,connecting the filter points to the PVC pipe and then to the
suction motor, including lanour charges for driving the points,delivering the discharge water to
the nearest outlet,etc., complete as directed by the Engineer-in-Charge.
--- --- --- 6.00 42,500.00 255,000 255,000 ---

Days / 1 Days.
--- --- --- 2.00 48,500.00 97,000 97,000 ---

Days / 1 Days.
1 2 3 4 5 6 7 8 9 10 11
4 Sand filling in foundations including cost, seignoirage and conveyence of all materials to site and
watering, tamping etc., complete for finshed item of work as per MoRT&H specification 304 (4th
Revision) and as directed by the Engineer - in - Charge.
--- --- --- #REF! #REF! #REF! #REF! #REF!

Cum / 1 Cum.
5 Plain cement concrete (1:3:6) nominal mix in foundation with crushed stone aggregate 40 mm
nominal size mechanically mixed, placed in foundation and compacted by vibration including
curing complete as per MoRT&H Specification 2100 (4th Revision) for Levelling course below
raft and wing walls
73.00 3,723.00 2,71,779 25.17 4,718.00 1,18,753 --- 153,026

conforming to table 1000-2) including cost,seignorage and conveyance of all materials to site
and all labour charges for machine mixing,laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2100 (4th Revision) for footings of Abutments and Piers,
Raft. cut-off walls .
312.00 4,337.00 13,53,144 23.00 5,978.00 1,37,494 --- 1,215,650
7 Vibrated Reinforced Cement concrete M 20 Grade Concrete using 20mm and 10mm size HBG
per MoRT&H Specification 1500,1700, 2100 (4th Revision) for Raft.
#REF! 4,970.00 #REF! #REF! #REF! #REF! #REF! #REF!

1 2 3 4 5 6 7 8 9 10 11
1 2 3 4 5 6 7 8 9 10 11
and all labour charges for machine mixing, laying in position,Compacting, Vibrating and curing
per MoRT&H Specification 1500,1700, 2200 (4th Revision) for Sub structure of abutments,
piers and wing walls. .
512.00 4,588.00 23,49,056 60.46 6,339.00 3,83,256 --- 1,965,800

9 V.R.C.C. M20 grade concrete using 20mm and 10mm size SS5 HBG crushed stone aggregate
including cost and conveyance of all materials to site, seigniorage charges,labour charges for
machine mixing, laying, compacting, curing etc,including all other incidental and operational
charges,T&P charges etc, complete but excluding cost of steel and its fabrication charges, as
per MoRT&H Specifications 1500,1700,2100(4th Revision)For bed blocks & backing walls
22.00 5,448.00 1,19,856 5.65 6,659.00 ,37,624 --- 82,232

10 Furnishing and placing reinforced cement concrete VRCC M 20 grade as per approved
drawings and technical specifications as per MoRT&H specification 1500,1600,1700 (4th
revision ) and as per M.O.T DRG No BD/5-74 & 6-74A excluding cost of steel and fabrication
charges for VRCC M-20 Super structure of deck slabs
a) Deck slab 185.00 5,929.00 10,96,865 16.76 7,391.00 1,23,898 --- 972,967
b) Kerbs 9.00 4,838.00 43,542 3.31 6,031.00 19,948 --- 23,594

1 2 3 4 5 6 7 8 9 10 11
11 Plain cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming
to table 1000-2) including cost,seignorage and conveyance of all materials to site and all labour
charges for machine mixing,laying in position, Compacting , Vibrating and curing including all
MoRT&H Specification 1500,1700, 2100 (4th Revision) for Levelling course below approach
slab
9.00 4,171.00 37,539 4.46 5,239.00 23,387 --- 14,152

machine mixing,laying,compacting,curing etc,including all other incidental and operational
charges,T&P chargesetc, complete but excluding cost of steel and its fabrication charges, as per
MoRT&H Specifications 1500,1700,2704(4th Revision) . For Approach Slab as per CE Drg. No.
4/71.
20.00 5,234.00 1,04,680 8.93 6,005.00 ,53,613 --- 51,067

machine mixing,laying,compacting,curing etc,including all other incidental and operational
charges,T&P chargesetc, complete but excluding cost of steel and its fabrication charges, as per
MoRT&H Specifications 1500,1700,2702(4th Revision). For Wearing coat .as per Drg No. BD/1-
69A.
24.00 5,173.00 1,24,152 5.70 5,967.00 ,33,983 --- 90,169

1 2 3 4 5 6 7 8 9 10 11
14 Construction of RCC railing of M20 grade using in-situ with 12 mm nominal size aggregate, true
to line and grade, tolerance of vertical RCC post not to exceed 1 in 500, centre to centre spacing
between vertical posts not to exceed 2000mm, leaving adequate space between vertical posts
for expansion, complete as per approved drawings and technical specifications asper MoRT&H
Spcn. No 2703, 1500, 1600, 1700 as per CE Drg No. 4/71
89.00 411.00 36,579 14.00 884.00 12,376 --- 24,203

Rm / 1 Rm. Rm / 1 Rm.
I.S.1786 of 1985 for Super structure of R.C.C items.
17.10 63,834.00 10,91,562 2.50 50,740.00 1,26,850 --- 964,712

M.T. / 1 MT M.T. / 1 MT
7.20 63,158.00 4,54,738 0.50 50,581.00 ,25,291 --- 429,447

M.T. / 1 MT M.T. / 1 MT
1 2 3 4 5 6 7 8 9 10 11
17 Providing HYSD bars (Fe-415) of different diameters, wrought and put up bars of all diameters
I.S.1786 of 1985 for foundations of R.C.C items.
20.10 63,076.00 12,67,828 1.50 52,967.00 ,79,451 --- 1,188,377

M.T. / 1 MT M.T. / 1 MT
18 Back filling behind Abutments with gravel including cost ,conveyance and seigniorage of all
materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H
Specification No. 2200 (4th Revision) and as per Drawing and technical specifications for
finished item of work
239.00 558.00 1,33,362 55.80 484.00 ,27,008 --- 106,354

19 Providing and laying filter media with stone crushed aggregate satisfying the requirements laid
down in Clause 2504.2.2 of MORTH specifications to a thickness of not less than 600 mm with
smaller size towards the soil and bigger size towards the wall and provided over the entire
surface behind abutment and wing wall, to the full height , compacted to a firm condition
complete as per drawing and technical specification No.710.1.1 of IRC 78 and
2200(Sl.No.13.10)
90.00 1,334.00 1,20,060 35.60 1,794.00 ,63,868 --- 56,192

1 2 3 4 5 6 7 8 9 10 11
20 Providing and laying filter material with gravel underneath pitching in slopes including cost and
conveyance of materials to site including labour charges etc, complete for finished item of work
as per MoRTH Specification No.2504(4th Revision)and as directed by the Engineer-in-Charge.
For pitching of slopes.
6.00 670.00 4,020 #REF! #REF! #REF! #REF! #REF!

21 Providing Grouted Revetment with rough stone other than granite of not less than 300 mm size
grouted with 0.20 cum of CC (1:4:8) including cost, seigniorage charges and conveyance of
materials to site and including labour charges for packing the stones for revetment etc.,
complete for finished item of work as per MoRT&H specification 2504 ( 4th revision ) and as
directed by the Engineer-in-Charge for quadrential revetment.
12.00 1,614.00 19,368 #REF! #REF! #REF! #REF! #REF!

22 Providing rough stone revelment other than granite 300 mm thick using 300 mm ize rough
stonne varity including cost ,seigniorage and conveyance of all materials to site , labour cgarges
etc , complete as per MOST specification no. 2504
8.00 1,059.00 8,472 #REF! #REF! #REF! #REF! #REF!

23 Providing and laying boulders apron on river bed for protecting against scour with jeddy stine of
450mm stone boulders weighing not less than 40 kg each complete as per MOST specification
no. 2504
287.00 984.00 2,82,408 #REF! #REF! #REF! #REF! #REF!

1 2 3 4 5 6 7 8 9 10 11
24 Providing 100 mm dia AC pipes for weep holes at 1.00 M C/C in both horizontal and vertical
directions so that the weep holes in each horizontal dirction is staggered from the weep holes
lying above and below lines as shown in drawing for abutments, wing walls, including cost and
conveyance of the AC pipes and labour charges for cutting to required lenghts,placing the pipe
with a slope of 1:20 towards steam side face etc, complete for finished item of work for weep
holes, as per MoRTH Specification No.2706(4th Revision)and as directed by the Engineer-in-
Charge.
160.00 260.00 41,600 30.00 365.00 10,950 --- 30,650

Rm / 1 RM Rm / 1 RM
25 Supplying and fixing of CI drainage spouts complete as per MoRT&H Specification No.2705 and
as per drawing BD / 1-69A.

Nos / 1 No Nos / 1 No
#REF! #REF! #REF! #REF!

L.S. Provisions
Provision for soil investigation and soil

26 L.S. 3,00,000 L.S. ,50,000 --- 2,50,000
testing
Provision for variation in foundation

27 L.S. 5,00,000 L.S. #REF! #REF! #REF!
levels
Provision for Expansion joints & Mastic

28 L.S. 1,00,000 L.S. ,20,000 --- ,80,000
pads
Provision for painting to railing and
29 L.S. 356,024 L.S. 0 --- 3,56,024
unforeseen items and rounding off
Asst. Executive Engineer (R&B), Dy. Executive Engineer (R&B), Executive Engineer (R&B), Superintending Engineer (R&B),
(R&B) East Section : Kakinada (R&B) East Sub-divn., Kakinada. (R&B) Division : Kakinada (R&B) Circle : Kakinada
1 2 3 4 5 6 7 8 9 10 11
1 2 3 4 5 6 7 8 9 10 11
NAME OF WORK
#REF!
APPROACHES
means with all leads and lifts including pre-watering of soil at borrow area, removal of top soil,
excavation of soils at borrowed area, conveyance of soil, depositing the soils on the
embankment, spreading soils, breaking clods, sectioning and consolidation with 8 to 10 Tonnes
Power Road Roller @ FMC including all hire and operational charges of T&P and seigniorage
charges, complete for finished item of work as per APSS Specification 301 and 303 and as
directed by the Engineer-in-Charge (Payment will be made based on level for finished item of
work).
854.00 266.00 2,27,164 576.00 294.00 1,69,344 --- 57,820

2 Construction of Granular sub-base by providing HBD material confirming to Grading - III of
MoRT&H Table 400-2 including cost, seigniorage charges and conveyance of all materials to
work site and spreading in uniform layers with motor grader or by approved means, on prepared
surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of
work as per MoRT&H Specification 401 (4th revision) and as directed by the Engineer-in-
charge.
187.00 1,353.00 2,53,011 32.00 2,037.00 ,65,184 --- 187,827

3 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadem specification including cost,seignorage of all materials and including premixing the
material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site ,
laying in uniform layers with paver in base courses on well prepared surface and compacting
with Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-Charge
and as per MoRT&H specification.406 (4th revision) for finished item of work. (Payment based
on levels for finished item of work)
148.00 1,778.00 2,63,144 12.00 2,332.00 ,27,984 --- 235,160

1 2 3 4 5 6 7 8 9 10 11
1 2 3 4 5 6 7 8 9 10 11
4 Providing and applying tack coat with bitumen emulsion (medium setting) using pressure
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned
with mechanical broom for finished item of work as per MoRT&H Specification 503 (4th revision)
and as directed by the Engineer-in-Charge.

Sqm / 1 Sqm. Sqm / 1 Cum.
5 Providing and applying Prime coat with bitumen Emulsion (Medium settting) (Bulk) using
Emulsion pressure distributor at the rate of 0.60 kgs per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom for finished item of work as per
MoRT&H Specification 503 (4th revision) and as directed by the Engineer-in-Charge.
Sqm / 1 Sqm. Sqm / 1 Cum.
6 Providing 25 mm thick compacted Semi-Dense Bituminous Concrete by hot mix plant using
hard blasted granite crushed aggregates of Grading -2 as per table 500-15 of specification 508
of MoRT&H (4th Revision), premixed with bituminous binder 60/70 grade @ 5% of mix and filler,
transporting the hot mix to work site, laying with mechanical paver finisher to the required grade,
level and alignment, rolling with smooth wheeled,vibratory and tandem rollers to achieve the
desired compaction as per MoRT&H Specification 508 (4th Revision) complete for finished item
of work in all respects as directed by Engineer-in-charge.
15.00 8,820.00 1,32,300 #REF! #REF! #REF! #REF! #REF!

9,00,454 #REF! #REF! #REF!
Road safety interventions & Junction

7 L.S. 4,00,000 L.S. #REF! #REF! #REF!
improvements
8 Unforeseen items and rounding off L.S. 1,99,546 L.S. #REF! #REF! #REF!
15,00,000 #REF! #REF! #REF!

1 2 3 4 5 6 7 8 9 10 11
1 2 3 4 5 6 7 8 9 10 11
NAME OF WORK
#REF!
Providing Retaining wall
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete including seignioarge charges for
finished item of work as per MoRT&H specification 304(4th Revision) and as directed by the The Retaining wall
Engineer-in-Charge are not made in
the sanctioned
estimate and the
--- --- --- 924.00 27.40 25,318 25,318 --- proposals for
Cum / 1 Cum. deviations
--- --- --- 20.00 42,500.00 850,000 850,000 --- ---- do ----
Days / 1 Days.
3 Sand filling in foundations including cost, seignoirage and conveyence of all materials to site and
watering, tamping etc., complete for finshed item of work as per MoRT&H specification 304 (4th
Revision) and as directed by the Engineer - in - Charge.
--- --- --- 63.00 792.00 49,896 49,896 --- ---- do ----
Cum / 1 Cum.
1 2 3 4 5 6 7 8 9 10 11
4 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
seigniorage conveyance of all materials to site and labour charges, centering, machine mixing,
laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (4th
Revision) and as directed by the Engineer-in-Charge for base coarse below Raft.
--- --- --- 63.00 4,718.00 297,234 297,234 --- ---- do ----
Cum / 1 Cum.
---- do ----
per MoRT&H Specification 1500,1700, 2100 (4th Revision) for Raft and footings.
--- --- --- 366.00 5,993.00 21,93,438 21,93,438 ---

Cum / 1 Cum.
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate The Retaining wall
conforming to table 1000-2) including cost,seignorage and conveyance of all materials to site are not made in
and all labour charges for machine mixing,laying in position, Compacting , Vibrating and curing the sanctioned
including all other incidental and all other operational charges of T&P required etc., complete as estimate and the
per MoRT&H Specification 1500,1700, 2100 (4th Revision) for sub structure proposals for
deviations
--- --- --- 344.00 6,339.00 21,80,616 21,80,616 ---
Cum / 1 Cum.
1 2 3 4 5 6 7 8 9 10 11
--- --- --- 3.40 53,795.00 182,903 182,903 --- ---- do ----
Rm / 1 MT
8 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm
HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications
to athickness of not less than 600mm with smaller size towards the soil and bigger size towards
the wall and provided over the entire surface behind the abutment, wing wall and return wall to
the full height compacted to a firm condition including cost and conveyance of all metal
seignorage charges ,and all labour charges as directed by the departmental officers as per
drawing and Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of
MoRT&H (4th Revision) for finished item of work.
--- --- --- 234.00 1,788.00 418,392 4,18,392 --- ---- do ----
Cum / 1 Cum.
9 Providing 100 mm dia AC pipes for weep holes at 1.00 M C/C in both horizontal and vertical
directions so that the weep holes in each horizontal dirction is staggered from the weep holes
lying above and below lines as shown in drawing for abutments, wing walls, including cost and
conveyance of the AC pipes and labour charges for cutting to required lenghts,placing the pipe
with a slope of 1:20 towards steam side face etc, complete for finished item of work for weep
holes, as per MoRTH Specification No.2706(4th Revision)and as directed by the Engineer-in-
Charge.
--- --- --- 331.00 233.00 77,123 ,77,123 --- ---- do ----
Rm / 1 RM
1 2 3 4 5 6 7 8 9 10 11
10 Back filling behind Abutments with gravel including cost ,conveyance and seigniorage of all
materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H
The Retaining wall
Specification No. 2200 (4th Revision) and as per Drawing and technical specifications for
are not made in
finished item of work
the sanctioned
estimate and the
--- --- --- 1,590.00 658.00 10,46,220 10,46,220 --- proposals for
Cum / 1 Cum. deviations
0 73,21,140 73,21,140 0
Provision for mastic pads and

11 L.S. 0 L.S. 20,000 20,000 --- ---- do ----
expansion joints
Provision for soil investigation and soil

12 L.S. 0 L.S. 0 --- --- ---- do ----
testing
Provision for Unforeseen items &

13 L.S. 0 L.S. 37,631 37,631 --- ---- do ----
rounding off
0 73,78,771 73,78,771 0
-

1 2 3 4 5 6 7 8 9 10 11
NAME OF WORK
#REF!
Sl. As per Original Estimate As per Working estimate

1 2 3 4 5 6 7 8 9 10 11
Diversion arrangements for Drain water

1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and bracing, The diversion of
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the existing drain
excavation earth to the extent required etc., complete including seignioarge charges for water are not
finished item of work as per MoRT&H specification 304(4th Revision) and as directed by the made in the
Engineer-in-Charge sanctioned
estimate and the
proposals for
--- --- --- #REF! #REF! #REF! #REF! #REF! deviation.
Cum / 1 Cum.
2 Fillingcross bund embankment with borrowed useful earth from outside road boundary by
mechanical means upto SDR with all leads and lifts including pre-watering of soil at borrow area,
removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil
The cross bund of
on the embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8
existing drain
to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
water are not
including all hire and operational charges of T&P and seigniorage charges, complete for
made in the
finished item of work as per MoRT&H specification 305 (4th revision) (Payment will be made
sanctioned
based on level for finished item of work). for cross bund of diversion of water estimate and the
proposals for
deviation.
--- --- --- #REF! #REF! #REF! #REF! #REF!
Cum / 1 Cum.
1 2 3 4 5 6 7 8 9 10 11
3 Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-3 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying, The cross bund of
jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and existing drain
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (4th water are not
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for made in the
finished item of work. sanctioned
estimate and the
proposals for
--- --- --- #REF! #REF! #REF! #REF! #REF! deviation.
Rm 1 RM
4 Providing Casuarinas Balli Props - 4" to 5" dia - 20'-0" Height verticla posts and 3" to 4" dia - 12'-
0" Height Horizantal posts including cost and conveyance of Casurina posts and lobour charges
and fixing the Casurina posts including all labour charges such as cutting the Casurina posts to
the required size and shape and bottom of the Casurina post and earth work excavation for
providing holes for fixing Casurina post in position including cost of nails and ropes for fixing,
etc.,for all operations such as loading, unloading and stacking at site of work for verification,
etc., complete.
--- --- --- #REF! #REF! #REF! #REF! #REF! ---- do ----
Rm / 1 RM
5 Laying Sand Bags in the stipulated places including cost of empty cement bag, sand, thread,
stiching charges and labour charges with 10% overhead charges and contractors profits.
Nos / 1 No
1 2 3 4 5 6 7 8 9 10 11
6 S & F double layer of bamboo matting tarred on both sides including cost and conveyance
and lobour charges for all operations such as unloading and stacking at site of work for
verification, etc., complete.
Sqm / 1 Sqm.
0 #REF! #REF! #REF!
Provision towards removing cross

7 L.S. 0 L.S. #REF! #REF! #REF!
bunds, filling trench, etc.,

8 L.S. 0 L.S. #REF! #REF! #REF!
rounding off
0 #REF! #REF! #REF!

1 2 3 4 5 6 7 8 9 10 11
1 2 3 4 5 6 7 8 9 10 11
NAME OF WORK
#REF!
COMPARATIVE STATEMENT OF GENERAL ABSTRACT
Sl. As per Original Estimate As per Working estimate

1 2 3 4 5 6 7 8 9 10 11
Bridge proper (5 vents of 6.37 m eff span with

1 #REF! #REF! #REF! #REF!
footpaths)
2 Forming approaches to Bridge 15,00,000 #REF! #REF! #REF!

3 Providing Retaining wall --- 73,78,771 73,78,771 ---
4 Diversion arrangements for Drain water --- #REF! #REF! #REF!
Provision for VAT @ 5% in bridge

5 L.S. 5,37,200 ,94,240 --- 442,960
proper portion
Provision for VAT @ 5% in Approches

6 L.S. 45,100 13,126 --- 31,974
portion
Provision for VAT @ 5% in Retaining

7 L.S. --- #REF! #REF! #REF!
wall
Provision for VAT @ 5% Vaccum

8 L.S. --- #REF! #REF! #REF!
Dewatering
Provision for Seigniorage charges in

9 L.S. 166,000 30,000 --- 136,000
Bridge proper portion
Provision for Seigniorage charges in

10 L.S. 42,000 #REF! #REF! #REF!
Approches portion
1 2 3 4 5 6 7 8 9 10 11
Provision for Seigniorage charges

11 L.S. --- #REF! #REF! #REF!
Retaining wall
Provision for Seigniorage

12 chargesDiversion arrangements for L.S. --- #REF! #REF! #REF!
Drain water
Provision towards engaging pump sets

13 for pumping drain water in to divertion L.S. --- 0 --- ---
of flow
Provision towards improvements to ' T '

14 Junctions on Pyna side and Kakinada L.S. --- 0 --- ---
side.
15 Provision for Guard stones L.S. --- 0 --- ---
16 Provision for QC charges @ 0.25% L.S. 34,000 11,000 --- 23,000

17 Provision for Avagahana sadassu L.S. 10,000 #REF! #REF! #REF!
18 Provision for Price Escalation L.S. 675,000 65,000 --- 610,000
19 L.S. 490,700 2,809 --- 487,891
rounding off

1 2 3 4 5 6 7 8 9 10 11
REVISED ETIMATE PERCENTAGE
As per Revised estimate amount = #REF!
Add Tender percntage ---
Total Revised estimate amount + Tender percentage = #REF!
Total amount - Sanction estimate amount = #REF!
Percentage increase of Revised estimate = #REF!

DATAS
Name of #REF!
Work ::-
A Hire and operational charges of Vaccume Dewatering system including power generator of not less than 35
KVA Capacity, driving about 66 number of filter points allround the pit of the size 32.24 x 9.83M x
1.00M at regular intervals in to the ground, connecting the filter points to the PVC Pipe and then to the
suction motor, including labour charges for driving the points, delivering the discharge water to the nearest
outlet, etc., complete as directed by the Engineer-in-Charge.
Unit : Hour Page 323 of MoRT&H SDB

A) Number of Days the Vacume dewatering system to be employed for tacking each foundation:
After removing earth upto prent water water table level, about 66 numbers of filter points are to be
Day - 1, 2 driven into the ground to a depth of 4.00 mts. and same are connected to suction motor by 0.2 m dia
& 3: PVC pipe and run for 24 Hours to control profused water oozing from the silty sand layers under neath.
Day - 4: Balance earth work excavation with machinery, levelling the ground and laying P.C.C. (1:3:6) levelling
course.
After setting of levelling course for 12*2 Hours reinforcement has to be placed and tied as per
Day - 5 & 6 approved designs and errection of side shutters all round the fotting.
Laying of M-15 Grade footing concrete, errection of shutters for bottem beam and concreting and
Day - 7 & 8 removal of side shutters and filter points.
Approved Rate "Re-construction of High Level Bridge in place of

low level causeway at Km.5/2 of APSP Quarters to Panduru road
(via) Penumarthi & Thammavaram in East Godavari District." for 42500 / 1 job 3.00 Nos 127500.00
Earth work foundation ( Rs. 42500 / 1 job x 3Nos) 32.24x9.83 =
316.92 sqm
8 / days
Approved rate 316.92 sqm per 1 day for 1 day each = 127500.00 = 15937.50
8.00 1 / day
B Hire and operational charges of Vaccume Dewatering system including power generator of not less than 35
KVA Capacity, driving about 90 numbers of filter points allround the pit of the size 35.42 x 12.25M x
1.00M at regular intervals in to the ground, connecting the filter points to the PVC Pipe and then to the
suction motor, including labour charges for driving the points, delivering the discharge water to the nearest
outlet, etc., complete as directed by the Engineer-in-Charge.
As per approved rate 316.92 sqm for 1 day each = 127500.00 = 15937.50
8.00 1 / day
433.90 sqm per 1 day ? for 1 day each = 15937.50 x 433.90 = 21820.27
316.92 1 / day
Recommended rate for this work for each day 21500.00

1 / day
Specific Report to accompany the Detailed Estimate for the work
CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA MINOR DRAIN @
3.50 KM OPPOSITE SRMT STREET IN RAMANAYYAPRTA OF KAKINADA
Estimate Amount : Rs.25.00 Lakhs

The proposed bridge constructed on petacalava @ 3.50KM Opposite SRMT
street. This bridge is very important for useful of drain other side peoples.
The bridge is proposed with vents of 6.49m effective span each with raft foundation and forminf
approaches etc.
The following specifications / provisions are adopted in the estimate.
(A) Provisions for Bridge
1) Earth work excavation in all soils upto SDR including removal of existing soil for foundation of
bridge
2) Hire and operational charges of Vaccume Dewatering system including power generator of not
less than 35 KVA Capacity to lowering the water table under Raft.
3) Sand filling in foundations including cost, seignoirage and conveyence of all materials to site and
watering, tamping etc.,under the raft, wing wall, Retaining wall.
4) Plain cement concrete (1:3:6) for Levelling course retaing wall.
5) Vibrated cement concrete M 20 Grade Concrete for abutments footings,Sub structure and
superstructure including fly wings
6) Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
for Sub structure of retaining wall.
7) Back filling behind retaining wall with gravel including cost ,conveyance and seigniorage of all
materials to site etc.,as per Drawing and technical specifications.
8) Providing and laying filter media with stone crushed aggregate behind retaining wall to the full
height.
9) Providing 100 mm dia AC pipes for weep holes at 1.00 M C/C in both horizontal and vertical
directions as directed by the Engineer-in-Charge.
L.S. Provisions
1) Provision towards VAT 5%
2) Provision for soil investigation and soil testing
3) Provision for variation in foundation levels
4) Provision for mastic pads and expansion joints
5) Provision for seignorages
6) Provision for Price escalation.
7) Provision for unforseen items and rounding off.
The estimate is prepared with 2015-16 commom SSR for all Engineering Department and
datas as per MoRT&H standard data book duly adopting over head charges @ 5% and contractors profit
at 10% as per G.O.Ms No 141, T(R&B) Dept, dated 27.07.2 The data communicated by the Engineer-in-
Chief (R&B) Admn& Roads, vide circular No: Data/EE / TA 2/ 2006, Dated:2-9-2006, which are
based on Standard data book for analysis of rates (first revision, 2003) published by MORTH, are
adopted. The Over head charges are adopted based on the Memo:No:602/F.8(1)/2006-5, Dated:17-5-
at 10% as per G.O.Ms No 141, T(R&B) Dept, dated 27.07.2 The data communicated by the Engineer-in-
Chief (R&B) Admn& Roads, vide circular No: Data/EE / TA 2/ 2006, Dated:2-9-2006, which are
based on Standard data book for analysis of rates (first revision, 2003) published by MORTH, are
adopted. The Over head charges are adopted based on the Memo:No:602/F.8(1)/2006-5, Dated:17-5-
2007 and VAT of 5.0 % is adopted as per TR&B( RI) dept Memo No 14420/RI(2)/08-2 dated
17/12/2008. Quatations are enclosed for the items to which rates /standard data is not available.
Deputy Executive Engineer Assistant Engineer

PRI Sub Division, Kakinada PRI Sub Division, Kakinada
GOVERNMENT OF ANDHRA PRADESH
PANCHAYATI RAJ ENGINEERING DEPARTMENT
EAST GODAVARI DISTRICT
Name of the CONSTRUCTION OF HIGH LEVEL BRIDGE ON

Work PETACALAVA MINOR DRAIN @ 3.50 KM OPPOSITE SRMT
STREET IN RAMANAYYAPRTA OF KAKINADA
Est.Cost:- Rs. 25.00...lakhs
Mandal:- KAKINADA (U)
Sub division:- PRI, Kakinada
Division:- PRI, KAKINADA

HYDRAULIC PARTICULARS
Hydraulic Particulars in Tulyabagha Major Drain @ 7.80 near

Kongodu village limits for Construction of SL Bridge.
1 Catchment area 82.3 Sq.miles
2 Max Flood Discharge Req 98.18 Cums

3 Max Flood Discharge Designed 98.38 Cums
4 Ordinary Flood Discharge 49.09 Cums
5 Bed level (-) 1.73 M

6 OFL (+) 0.26 M
7 MFL (+) 1.26 M
8 Bed Width 29.1 M
9 Bed Fall 1 in 5775
10 Surface Fall 1in 5775

11 Free Board 1.00 M
12 Top width of Bank L/R 4.00 M/3.00M
13 Top of Bank level (+) 2.26 M
14 Velocity 0.976 M/Sec

Estimate

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Estimate

Загружено:

Авторское право:

Доступные форматы

Civil work Datas

CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA MINOR DRAIN @ 3.50 KM

Rate as lowest Qutation day 1.00 8500.00 8500.00

5days x8500/- per day 42500.00

Number of filter points 18+18+6+6+6+2=56 nos

3 Earth work excavation for structures as oer drawing and technical

Vetical piles 100 mm dia 1 x 2 10/0.3+1 2.90 44.61

Required bags 24/0.02832 847.00

9 Provision for Unforcein item 14651

Sub work:- Providing Diversion arrangements for drain.

2 S & F double layer of bamboo matting tarred on both sides including

3 Providing cross bund arrangement with casurina ballies as per the

2 - TIER (2 Nos Horizontals- 6'-0" long - 1 No BLD-CSTN-17-8:326

BASIC COST per 100 RM 10349.37

BASIC COST per 1 RM = Cost/100 = 103.49

BASIC COST per 100 RM 13576.79

BASIC COST per 1 RM = Cost/100 = 135.77

10 - TIER (10 Nos Horizontals- 12'-0" long - 1 No

BASIC COST per 100 RM 41197.62

BASIC COST per 1 RM = Cost/100 = 411.98

Asst.Executive Engineer Dy.Executive Enginner

Executive Engineer Supeintending Engineer

Basic Price 37143.00 30866.00 24740.80

45093.97 37552.72 32883.14

Quantity Description of Item Rate per Amount

Unit : Cum Page 323 of MoRT&H SDB

2960.00 t.km Tipper (for 5 Km = 160x18.5 = 2960) 4.50 t.km 13320.00

4.00 hr Water tanker 6 KL 630.00 hr 2520.00

3 Construction of Granular sub-base by providing HBG material confirming to Grading - III of

2.36mm and below @34%

2.80 hr Air compressor 250% cfm 538.20 hr 1506.96

Unit = cum Page 135,136,137 of MoRT&H SDB

Asst.Executive Engineer Dy.Executive Enginner

ExecuExecutive Engineer Supeintending Engineer

A) FOR ROAD WORKS

150 mm soling stone HBG

Quarry spall(Field picked metal)

40 to 45 mm IRC and MoRTH

25 to 27 mm IRC and MoRTH

19 to 22 mm IRC and MoRTH

HBG Stone chips 2.36mm

Asst.Executive Engineer Dy.Executive Enginner Executive Engineer

Name of work:- CONSTRUCTION OF HIGH LEVEL BRIDGE ON PETACALAVA MINOR DRAIN @

Statement showing the Seigniorages per Unit rate

Total qty Theoritical requirement

VCC M-120 for sub

2 Constn., of G.S.B. 1 Cum. 32.00 1.280 -- -- 50.00 -- -- 51.28

Asst.Executive Engineer Dy.Executive Enginner

Executive Engineer Supeintending Engineer

PRI,Division,KKD PR,Circle Kakinada

Quantity Description of Item Rate per Amount

Unit : Cum Page 323 of MoRT&H SDB

Unit = cum Page 422 of MoRT&H SDB

### Vibrated Reinforced cement concrete M 20 Grade Concrete in foundations with 20

9 Providing weep holes in Brick masonry/Plain/Reinforced concrete Abutment/wing wall/Return

Asst.Executive Engineer Dy.Executive Enginner

Executive Engineer Supeintending Engineer

Cost of Grouted Revetment

2504 (4th Revision) and as directed by the Engineer-in-Charge under Revetment.

(b) Labour for fabrication

Unit = cum Page 422 of MoRT&H SDB

Asst.Executive Engineer Dy.Executive Enginner

Executive Engineer Supeintending Engineer

GENERAL ABSTRACT OF ESTIMATE