Вы находитесь на странице: 1из 4

tipo de cambio inversion en vehiculo kia picanto

3.38 precio $
precio S/.
interes del banco 22.90%
monto total a financiar

pago cuota inicial 20%

monto a financiar

en meses
3 aos 36
4 aos 48
5 aos 60

gastos varios
FORMULARIO VEHICULAR -
SOLC. INSCRIPCION DE TITULO -
AFOCAT -
FAROLA-LOGOS-NUMEROS Y
-
ALARMA DE RETROCESO
equipo GPS -
inscripcion a empresa de taxi -
soat -
seguros de espejos y tapizado de piso
forros de asientos -
total
sin glp con glp
S/. 7,990 S/. 8,890
S/. 27,006 S/. 30,048
S/. 6,184 S/. 6,881
S/. 33,191 S/. 36,929

S/. 6,638 S/. 7,386

S/. 26,552 S/. 29,543

cuota mensual cuota mensual


S/. 738 S/. 821
S/. 553 S/. 615
S/. 443 S/. 492

NOTARIO POLO MUOZ S/. 25


SUNARP S/. 36
NUEVO HORIZONTE S/. 190

CASA DE LAS FAROLAS S/. 110

satelcom S/. 600


deluxe horse S/. 300
- S/. 88
- S/. 300
- S/. 85
S/. 1,734
ingresos por alquiler de taxi
inicial de garantia S/. 250 dias
pago diario de lunes a sabado S/. 49 6
pago domingo S/. 24 1

ingreso x semana S/. 318


ingreso x mes S/. 1,272
ingreso x ao S/. 15,264

monto a invertir
20% cuota inicial S/. 7,386
gastos varios S/. 1,734
total S/. 9,120

1 ao 2 ao
ingreso mensual S/. 1,272 S/. 15,264 S/. 15,264
pago de cuota mensual a 5 a S/. 492 S/. 5,909 S/. 5,909

total neto S/. 780 S/. 9,355 S/. 9,355

ganancia con 1 carro S/. 9,355 S/. 18,711


ganancia con 2 carros S/. 18,711 S/. 37,421
ganancia con 4 carros S/. 37,421 S/. 74,843
3 ao 4 ao 5 ao
S/. 15,264 S/. 15,264 S/. 15,264
S/. 5,909 S/. 5,909 S/. 5,909

S/. 9,355 S/. 9,355 S/. 9,355

S/. 28,066 S/. 37,421 S/. 46,776


S/. 56,131 S/. 74,841 S/. 93,551
S/. 112,263 S/. 149,683 S/. 187,103

Вам также может понравиться